ID Logistics Group SA
EPA:IDL.PA
404 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,518.6 | 1,458.781 | 1,288.644 | 1,300.758 | 1,180.561 | 1,017.744 | 893.13 | 866.211 | 776.622 | 789.706 | 744.533 | 729.907 | 680.393 | 670.996 | 658.274 | 609.122 | 460.945 | 488.732 | 442.081 | 459.031 | 415.472 | 424.399 | 310.725 | 183.781 | 139.908 | 139.908 | 139.908 | 139.908 | 115.507 | 115.507 | 115.507 | 115.507 |
Kosten van de omzet
| 1,276.696 | 1,372.305 | 1,236.3 | 1,231.509 | 1,132.376 | 960.471 | 857.739 | 814.164 | 751.067 | 748.332 | 645.212 | 676.418 | 647.587 | 628.332 | 630.295 | 582.76 | 435.409 | 451.192 | 408.499 | 411.018 | 385.077 | 382.492 | 290.105 | 98.071 | 71.198 | 71.198 | 71.198 | 71.198 | 58.34 | 58.34 | 58.34 | 58.34 |
Brutowinst
| 241.904 | 86.476 | 52.344 | 69.249 | 48.185 | 57.273 | 35.391 | 52.047 | 25.555 | 41.374 | 99.321 | 53.489 | 32.806 | 42.664 | 27.979 | 26.362 | 25.536 | 37.54 | 33.582 | 48.013 | 30.395 | 41.907 | 20.62 | 85.711 | 68.709 | 68.709 | 68.709 | 68.709 | 57.168 | 57.168 | 57.168 | 57.168 |
Brutowinstmarge
| 0.159 | 0.059 | 0.041 | 0.053 | 0.041 | 0.056 | 0.04 | 0.06 | 0.033 | 0.052 | 0.133 | 0.073 | 0.048 | 0.064 | 0.043 | 0.043 | 0.055 | 0.077 | 0.076 | 0.105 | 0.073 | 0.099 | 0.066 | 0.466 | 0.491 | 0.491 | 0.491 | 0.491 | 0.495 | 0.495 | 0.495 | 0.495 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.603 | 3.224 | 3.224 | 2.444 | 2.444 | 2.444 | 2.444 | 1.494 | 1.494 | 1.494 | 1.494 |
Overige kosten
| -1,463.7 | -13.319 | -7.714 | -7.265 | -7.605 | -12.019 | -8.32 | -12.218 | -6.144 | -7.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 1,463.7 | 13.319 | 7.714 | 7.265 | 7.605 | 12.019 | 8.32 | 12.218 | 6.144 | 7.519 | 80.978 | 22.737 | 18.719 | 18.954 | 22.317 | 11.601 | 11.928 | 13.124 | 19.739 | 23.724 | 19.122 | 22.977 | 12.161 | 3.224 | 2.444 | 2.444 | 2.444 | 2.444 | 1.494 | 1.494 | 1.494 | 1.494 |
Bedrijfsresultaat
| 54.9 | 73.157 | 44.63 | 61.984 | 40.58 | 45.254 | 27.071 | 39.829 | 19.411 | 33.855 | 18.835 | 31.735 | 14.285 | 26.242 | 9.181 | 12.859 | 14.189 | 25.352 | 14.023 | 28.254 | 12.607 | 23.046 | 8.476 | 6.817 | 3.114 | 3.114 | 3.114 | 3.114 | 3.765 | 3.765 | 3.765 | 3.765 |
Bedrijfsresultaat ratio
| 0.036 | 0.05 | 0.035 | 0.048 | 0.034 | 0.044 | 0.03 | 0.046 | 0.025 | 0.043 | 0.025 | 0.043 | 0.021 | 0.039 | 0.014 | 0.021 | 0.031 | 0.052 | 0.032 | 0.062 | 0.03 | 0.054 | 0.027 | 0.037 | 0.022 | 0.022 | 0.022 | 0.022 | 0.033 | 0.033 | 0.033 | 0.033 |
Totaal overige inkomsten en kosten netto
| -32.1 | -26.122 | -21.576 | -22.415 | -12.786 | -17.887 | -5.836 | -7.639 | -8.444 | -15.596 | -7.256 | -2.601 | -2.137 | -4.988 | -5.763 | -0.289 | -2.893 | -2.861 | -2.903 | -6.298 | -4.554 | -7.46 | -1.631 | -1.232 | -0.79 | -0.79 | -0.79 | -0.79 | -0.969 | -0.969 | -0.969 | -0.969 |
Inkomen voor belasting
| 22.8 | 47.035 | 23.054 | 39.569 | 27.794 | 27.367 | 21.235 | 32.19 | 10.967 | 18.259 | 11.579 | 29.134 | 12.148 | 21.254 | 3.418 | 12.57 | 11.296 | 22.491 | 11.12 | 21.956 | 8.053 | 15.586 | 6.845 | 5.585 | 2.324 | 2.324 | 2.324 | 2.324 | 2.796 | 2.796 | 2.796 | 2.796 |
Inkomen voor belasting ratio
| 0.015 | 0.032 | 0.018 | 0.03 | 0.024 | 0.027 | 0.024 | 0.037 | 0.014 | 0.023 | 0.016 | 0.04 | 0.018 | 0.032 | 0.005 | 0.021 | 0.025 | 0.046 | 0.025 | 0.048 | 0.019 | 0.037 | 0.022 | 0.03 | 0.017 | 0.017 | 0.017 | 0.017 | 0.024 | 0.024 | 0.024 | 0.024 |
Belastingkosten
| 5.7 | 11.191 | 5.759 | 11.875 | 8.251 | 6.82 | 6.783 | 10.713 | 5.05 | 8.063 | 5.025 | 7.849 | 4.737 | 3.577 | 2.755 | 1.667 | 4.787 | 5.565 | 4.596 | 7.633 | 3.813 | 6.661 | 2.652 | 2.328 | 1.2 | 1.2 | 1.2 | 1.2 | 1.099 | 1.099 | 1.099 | 1.099 |
Nettowinst
| 16.8 | 35.765 | 16.376 | 19.93 | 18.291 | 20.299 | 12.833 | 19.866 | 5.33 | 9.343 | 5.481 | 19.336 | 6 | 16.317 | -0.168 | 9.427 | 6.063 | 15.234 | 6.05 | 14.126 | 3.877 | 8.202 | 3.848 | 3.256 | 1.124 | 1.124 | 1.124 | 1.124 | 1.697 | 1.697 | 1.697 | 1.697 |
Nettowinstmarge
| 0.011 | 0.025 | 0.013 | 0.015 | 0.015 | 0.02 | 0.014 | 0.023 | 0.007 | 0.012 | 0.007 | 0.026 | 0.009 | 0.024 | -0 | 0.015 | 0.013 | 0.031 | 0.014 | 0.031 | 0.009 | 0.019 | 0.012 | 0.018 | 0.008 | 0.008 | 0.008 | 0.008 | 0.015 | 0.015 | 0.015 | 0.015 |
WPA (Winst Per Aandeel)
| 0.37 | 5.81 | 2.85 | 3.51 | 3.22 | 3.58 | 2.27 | 3.52 | 0.95 | 1.66 | 0.92 | 3.24 | 1.01 | 2.74 | -0.03 | 1.58 | 1.02 | 2.56 | 1.02 | 2.38 | 0.66 | 1.39 | 0.67 | 0.56 | 0.21 | 0.21 | 0.21 | 0.21 | 0.83 | 0.83 | 0.83 | 0.83 |
Verwaterde WPA
| 0.37 | 5.53 | 2.68 | 3.3 | 3.03 | 3.37 | 2.14 | 3.31 | 0.89 | 1.56 | 0.92 | 3.25 | 1 | 2.75 | -0.028 | 1.58 | 1.02 | 2.56 | 1.02 | 2.38 | 0.66 | 1.4 | 0.67 | 0.56 | 0.21 | 0.21 | 0.21 | 0.21 | 0.83 | 0.83 | 0.83 | 0.83 |
EBITDA
| 54.6 | 241.257 | 191.414 | 207.578 | 165.229 | 150.849 | 117.895 | 126.286 | 97.477 | 109.817 | 94.733 | 43.764 | 27.485 | 36.785 | 23.395 | 24.097 | 24.935 | 35.095 | 26.313 | 38.271 | 24.303 | 33.138 | 16.143 | 11.35 | 6.962 | 6.962 | 6.962 | 6.962 | 7.402 | 7.402 | 7.402 | 7.402 |
EBITDA ratio
| 0.036 | 0.165 | 0.149 | 0.16 | 0.14 | 0.148 | 0.132 | 0.146 | 0.126 | 0.139 | 0.127 | 0.06 | 0.04 | 0.055 | 0.036 | 0.04 | 0.054 | 0.072 | 0.06 | 0.083 | 0.058 | 0.078 | 0.052 | 0.062 | 0.05 | 0.05 | 0.05 | 0.05 | 0.064 | 0.064 | 0.064 | 0.064 |