Vodafone Idea Limited

NSE:IDEA.NS

7.34 (INR) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,3622,28814,5323,5033,7088,428193.15782.467,750.4215,477.991,387.851,377.951,473.64,577.442,899.8530,863.964,974.5118,199.41,492.531,771.53962.37413.29429.92
Kortetermijnbeleggingen 66,660572721,05267,08856,304.348,997.5213,727.75115,267.32,155.3410,280.15976000000014,587.4300
Liquide middelen en kortetermijnbeleggingen 1,6848,94814,5893,53024,76075,51656,497.4549,779.9821,478.17130,745.293,543.1911,658.12,449.64,577.442,899.8530,863.964,974.5118,199.41,492.531,771.53962.37413.29429.92
Nettovorderingen 21,94821,64024,43925,07030,94333,0008,87413,139.2118,354.4814,273.0712,074.116,907.117,178.4410,409.2219,748.4108,750.455,566.43,397.480000
Voorraad 121632362542366.65587.971,065.41710.34683.08726.42925.66659.18536.35521.26276.15179.1114.44175.8796.8278.0250.69
Overige vlottende activa 105,454114,864129,304112,389111,13375,25436,60812,818.0911,484.2516,533.9115,380.2520,505.8723,677.464,712.0413,445.521,861.421,498.4715.43982.31514.17270.3116.96132.44
Totaal vlottende activa 129,098139,029168,355140,995166,861183,812102,345.5876,325.2546,397.19154,655.5524,941.7332,890.3927,052.7230,557.8836,630.1353,685.1915,499.5124,660.335,986.735,568.943,395.432,622.863,021.14
Niet-vlottende activa:
Materiële vaste activa, netto 528,148601,214539,566581,700673,528526,113251,062.31241,745.95303,899.86264,541.73332,826.51217,758.17208,103.25212,464.98170,944.52154,485.0989,270.3949,323.4628,834.6225,149.5919,197.0317,635.7615,919.06
Goodwill 000003661.261.261.261.261.261.261.20000000000
Immateriële activa 1,054,9911,140,1021,032,2631,099,2631,195,5581,302,210581,648.5601,176.25440,003.95142,199.7277,326.0882,591.7668,571.890000000000
Goodwill en immateriële activa 1,054,9911,140,1021,032,2631,099,2631,195,5581,302,246581,709.7601,237.45440,065.15142,260.9277,387.2882,652.9668,633.0948,912.0816,260.0134,644.3517,953.5811,837.6221,538.9922,43014,137.4314,805.9313,687.86
Langetermijnbeleggingen -358534115,24415,298-39,703.18-34,212.77-13,725.3000000000-21,538.99-22,430-14,137.4300
Belastingvorderingen 6135602320103,38512,051.57368.9749,586.05000000000605.98370.0988.0700
Overige niet-vlottende activa 137,743191,889199,994212,784217,985166,14178,305.6781,582.09278.4143,209.9130,419.0530,479.1822,562.7410,20011,303.720,451.895,56012.3221,538.9922,43014,587.4317.120.11
Totaal niet-vlottende activa 1,720,8791,933,3981,771,9361,893,8112,102,3352,113,183883,426.07890,721.69780,104.17450,012.56440,632.84330,890.31299,299.08271,577.06198,508.23209,581.33112,783.9761,173.450,979.5947,949.6833,872.5332,458.8129,607.03
Totaal activa 1,849,9772,072,4271,940,2912,034,8062,269,1962,296,995985,771.65967,046.94826,501.36604,668.11465,574.57363,780.7326,351.8302,134.94235,138.36263,266.52128,283.4885,833.7356,966.3253,518.6237,267.9635,081.6732,628.17
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 137,312135,364131,699132,757117,635126,48635,47940,776.6732,471.329,617.4827,879.9826,871.0121,840.4335,779.6324,134.3825,965.2417,598.816,108.538,469.620000
Kortlopende schulden 165,878234,147263,778333,503291,66514,875-53,852.2420,006.8133,658.39102,559.0913,768.4122,615.0538,503.3130,620.9611,734.091,264.722,272.97-3,026.3917,147.3614,507.368,651.7312,474.465,103.09
Belastingschulden 5,28149,86447,53838,614434,94343,23412,453.3812,503.6110,673.028,955.877,224.297,677.066,584.120000000000
Uitgestelde opbrengsten 27,134153,705215,679197,582113,548200,49562,323.1395,580.9339,550.6131,293.0926,334.3223,249.0111,616.8812,586.3613,607.8911,015.355,026.823,691.4200000
Overige kortlopende verplichtingen 205,808153,888140,027133,95786,284-43,201-14,361.9369,028.2353,656.0932,828.2415,312.0123,249.0121,194.38-11,069.254,811.313,131.177,150.651,055.363,802.457,008.014,944.933,961.824,444.99
Totaal kortlopende verplichtingen 541,413600,227611,339664,025957,790542,384108,309.34170,614.56133,211.74173,960.6886,672.8880,412.1388,122.2455,331.3440,679.7740,361.1327,022.4221,520.3429,419.4321,515.3713,596.6616,436.289,548.08
Langlopende verplichtingen:
Langetermijnschulden 2,272,2122,143,5131,873,8331,683,6991,127,0821,044,029569,408516,378.28359,040.42166,031.82181,284.05118,047.1695,221.5690,417.7867,411.9889,122.3654,776.0834,469.2114,499.0522,431.2615,064.069,136.8713,772.01
Uitgestelde opbrengsten niet-vlottend 04,3625,0704,3814,6114,1004,919.574,307.686,414.785,423.715,180.685,032.132,120.880000000000
Uitgestelde belastingverplichtingen niet-vlottend 063,55464,6272238471659.3513,587.130,713.6819,015.2418,132.8311,180.316,272.9802,142.021,129.9661.0210.55605.98370.0988.0700
Overige niet-vlottende verplichtingen 78,0204,3625,07064,959119,876109,66337,402.1614,836.8850,822.4334,383.2232,347.922,268.524,111.9633,386.511,181.04010,377.958,035.831,209.540000
Totaal niet-vlottende verplichtingen 2,350,2322,215,7911,948,6001,753,0611,251,6071,158,263604,837.71549,109.94435,614.21200,415.04213,631.95140,315.68107,727.38123,804.2880,735.0490,252.2765,815.0542,515.5916,314.5722,801.3515,152.139,136.8713,772.01
Totaal passiva 2,891,6452,816,0182,559,9392,417,0862,209,3971,700,647713,147.05719,724.5568,825.95374,375.72300,304.83220,727.81195,849.62179,135.62121,414.81130,613.492,837.4764,035.9345,73444,316.7228,748.7925,573.1523,320.09
Eigen vermogen:
Preferente aandelen 0000646,337998,635000000019.2519.2519.250000000
Gewone aandelen 501,198486,797321,188287,354287,35487,35643,593.2136,053.2836,005.0935,978.4433,196.3233,143.2233,088.4533,032.7232,998.3831,000.9526,353.6125,928.627,425.2727,425.2727,425.2725,265.2720,166.87
Ingehouden winsten -2,339,687-2,033,183-1,743,600-1,461,546-1,019,762-234,23430,299.1875,072.9892,611.8465,292.6737,305.0319,468.7411,179.423,949.54-5,037.53-5,263.4-14,079.19-24,502.29-17,191.36-19,221.78-19,904.51-17,895.16-14,782.07
Overige gereserveerde algehele resultaten 195,317195,335195,347195,658-584,976-400,725-142,752.21-97,428.52-259,455.58-216,424.69-176,859.53-141,471.1-112,777.83-89,322.32-68,615.35-45,236.19-31,242.16-26,372.300000
Overige totale aandeelhoudersvermogen 601,5041,585,9101,585,8671,574,7041,865,6271,525,502193,353.69133,369.27103,837.69345,445.9794,768.3990,440.9385,696.9185,351.0585,130.33106,896.3221,075.8718,313.36-103.62998.41998.412,138.413,923.28
Totaal eigen vermogen van aandeelhouders -1,041,668-743,591-619,648-382,28059,799596,348272,624.6247,322.44257,675.41230,292.39165,269.74143,052.89130,502.18122,999.32113,723.55132,653.1235,446.0121,797.811,232.329,201.98,519.179,508.529,308.08
Totaal eigen vermogen -1,041,668-743,591-619,648-382,28059,799596,348272,624.6247,322.44257,675.41230,311.64165,288.99143,072.14130,502.18122,999.32113,723.55132,653.1235,446.0121,797.811,232.329,201.98,519.179,508.529,308.08
Totaal passiva en aandeelhoudersvermogen 1,849,9772,072,4271,940,2912,034,8062,269,1962,296,995985,771.65967,046.94826,501.36604,668.11465,574.57363,780.7326,351.8302,134.94235,138.36263,266.52128,283.4885,833.7356,966.3253,518.6237,267.9635,081.6732,628.17