InterDigital, Inc.
NASDAQ:IDCC
179.25 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 128.679 | 223.493 | 263.542 | 105.518 | 140.106 | 101.591 | 202.373 | 117.055 | 114.764 | 124.657 | 101.318 | 111.815 | 143.496 | 87.735 | 82.363 | 90.79 | 87.493 | 104.498 | 76.21 | 102.161 | 72.523 | 75.609 | 68.631 | 75.326 | 75.079 | 69.555 | 104.933 | 205.304 | 97.325 | 135.779 | 94.53 | 273.868 | 208.307 | 75.915 | 107.764 | 112.098 | 100.408 | 118.551 | 110.378 | 86.121 | 77.622 | 194.234 | 57.844 | 99.683 | 110.623 | 67.692 | 47.363 | 87.877 | 434.01 | 71.871 | 69.305 | 76.956 | 76.455 | 69.873 | 78.458 | 95.282 | 91.923 | 91.153 | 116.187 | 76.429 | 75.486 | 74.928 | 70.561 | 58.677 | 55.059 | 58.706 | 56.027 | 54.86 | 56.548 | 55.006 | 67.818 | 65.068 | 67.175 | 296.617 | 51.606 | 40.489 | 48.538 | 38.601 | 35.497 | 33.932 | 7.358 | 29.379 | 33.016 | 24.683 | 26.79 | 25.777 | 37.324 | 27.091 | 14.706 | 25.149 | 20.949 | 8.379 | 14.543 | 14.953 | 14.687 | 19.916 | 11.486 | 11.632 | 12.206 | 12.367 | 10.8 | 12.3 | 35.1 | 37.8 | 4.8 | 46.4 | 10.1 | 2.5 | 3.2 | 18.2 | 26 | 12.8 | 9.4 | 14.1 | 17.4 | 5.2 | 5.8 | 37.3 | 36.7 | 35.4 | 8.1 | 5.2 | 1.2 | 3.7 | 3.6 | 2.8 | 6.3 | 15.6 | 11 | 8.8 | 7.1 | 17.5 | 5.6 | 7.5 | 11.2 | 8.3 | 3.6 | 3.3 | 3.2 | 1.9 | 1.4 | 0.7 | 0.6 | 1.8 | 1.2 | 0.6 | 0.6 | 1.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.2 | 0.1 | 0.1 |
Kosten van de omzet
| 27.467 | 25.156 | 96.589 | 19.863 | 21.522 | 16.644 | 21.368 | 20.17 | 46.72 | 45.417 | 42.095 | 42.047 | 56.15 | 40.97 | 36.574 | 51.011 | 40.364 | 38.695 | 40.108 | 46.744 | 34.772 | 37.353 | 36.071 | 38.601 | 32.077 | 26.487 | 26.916 | 27.598 | 28.673 | 25.479 | 29.407 | 31.943 | 26.149 | 28.285 | 27.167 | 29.201 | 28.363 | 31.212 | 31.625 | 36.187 | 33.454 | 30.869 | 33.298 | 36.212 | 36.786 | 33.164 | 36.875 | 31.305 | 45.551 | 26.2 | 23.228 | 21.132 | 17.9 | 16.756 | 15.948 | 58.907 | 0 | 0 | 0 | 38.604 | 0 | 0 | 0 | 10.088 | 13.31 | 0 | 0 | 18.31 | 17.997 | 0 | 0 | 14.975 | 13.299 | 12.804 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.37 | -1.969 | -1.786 | -0.405 | 2.621 | 0.678 | -0.2 | 0.1 | 0.5 | 5.8 | 1.8 | 4 | 1.4 | 2.6 | 1 | 13.7 | 19.8 | 9.2 | 7.5 | 4.6 | 2.4 | 2 | 3.5 | 5.7 | 5.7 | 12.1 | 6.9 | 3.7 | 2.7 | 11.5 | 3.2 | 2.8 | 5.6 | 12.3 | 8.7 | 7.1 | 3.2 | 12 | 3.8 | 5.5 | 2.5 | 4.2 | 2.5 | 2 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 101.212 | 198.337 | 166.953 | 85.655 | 118.584 | 84.947 | 181.005 | 96.885 | 68.044 | 79.24 | 59.223 | 69.768 | 87.346 | 46.765 | 45.789 | 39.779 | 47.129 | 65.803 | 36.102 | 55.417 | 37.751 | 38.256 | 32.56 | 36.725 | 43.002 | 43.068 | 78.017 | 177.706 | 68.652 | 110.3 | 65.123 | 241.925 | 182.158 | 47.63 | 80.597 | 82.897 | 72.045 | 87.339 | 78.753 | 49.934 | 44.168 | 163.365 | 24.546 | 63.471 | 73.837 | 34.528 | 10.488 | 56.572 | 388.459 | 45.671 | 46.077 | 55.824 | 58.555 | 53.117 | 62.51 | 36.375 | 91.923 | 91.153 | 116.187 | 37.825 | 75.486 | 74.928 | 70.561 | 48.589 | 41.749 | 58.706 | 56.027 | 36.55 | 38.551 | 55.006 | 67.818 | 50.093 | 53.876 | 283.813 | 51.606 | 40.489 | 48.538 | 38.601 | 35.497 | 33.932 | 7.358 | 29.379 | 33.016 | 24.683 | 26.79 | 25.777 | 37.324 | 27.091 | 14.706 | 25.149 | 20.949 | 8.379 | 14.543 | 14.953 | 16.057 | 21.885 | 13.272 | 12.037 | 9.585 | 11.689 | 11 | 12.2 | 34.6 | 32 | 3 | 42.4 | 8.7 | -0.1 | 2.2 | 4.5 | 6.2 | 3.6 | 1.9 | 9.5 | 15 | 3.2 | 2.3 | 31.6 | 31 | 23.3 | 1.2 | 1.5 | -1.5 | -7.8 | 0.4 | 0 | 0.7 | 3.3 | 2.3 | 1.7 | 3.9 | 5.5 | 1.8 | 2 | 8.7 | 4.1 | 1.1 | 1.3 | 0.6 | 1.9 | 1.4 | 0.7 | 0.6 | 1.8 | 1.2 | 0.6 | 0.6 | 1.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.2 | 0.1 | 0.1 |
Brutowinstmarge
| 0.787 | 0.887 | 0.633 | 0.812 | 0.846 | 0.836 | 0.894 | 0.828 | 0.593 | 0.636 | 0.585 | 0.624 | 0.609 | 0.533 | 0.556 | 0.438 | 0.539 | 0.63 | 0.474 | 0.542 | 0.521 | 0.506 | 0.474 | 0.488 | 0.573 | 0.619 | 0.743 | 0.866 | 0.705 | 0.812 | 0.689 | 0.883 | 0.874 | 0.627 | 0.748 | 0.74 | 0.718 | 0.737 | 0.713 | 0.58 | 0.569 | 0.841 | 0.424 | 0.637 | 0.667 | 0.51 | 0.221 | 0.644 | 0.895 | 0.635 | 0.665 | 0.725 | 0.766 | 0.76 | 0.797 | 0.382 | 1 | 1 | 1 | 0.495 | 1 | 1 | 1 | 0.828 | 0.758 | 1 | 1 | 0.666 | 0.682 | 1 | 1 | 0.77 | 0.802 | 0.957 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.093 | 1.099 | 1.155 | 1.035 | 0.785 | 0.945 | 1.019 | 0.992 | 0.986 | 0.847 | 0.625 | 0.914 | 0.861 | -0.04 | 0.688 | 0.247 | 0.238 | 0.281 | 0.202 | 0.674 | 0.862 | 0.615 | 0.397 | 0.847 | 0.845 | 0.658 | 0.148 | 0.288 | -1.25 | -2.108 | 0.111 | 0 | 0.111 | 0.212 | 0.209 | 0.193 | 0.549 | 0.314 | 0.321 | 0.267 | 0.777 | 0.494 | 0.306 | 0.394 | 0.188 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 48.331 | 50.145 | 49.375 | 45.725 | 50.253 | 49.878 | 49.429 | 45.732 | 21.789 | 17.086 | 17.612 | 22.369 | 22.546 | 21.87 | 22.583 | 22.891 | 20.845 | 22.092 | 18.818 | 18.832 | 20.506 | 17.027 | 18.495 | 20.419 | 17.276 | 15.829 | 16.174 | 18.48 | 15.924 | 17.783 | 18.521 | 18.295 | 15.56 | 14.609 | 20.269 | 19.767 | 16.618 | 18.326 | 17.991 | 17.766 | 19.191 | 22.908 | 15.435 | 17.935 | 15.772 | 13.477 | 16.146 | 16.821 | 16.375 | 17.177 | 17.489 | 13.561 | 17.015 | 15.763 | 17.424 | 21.479 | 17.457 | 16.364 | 16.164 | 13.252 | 23.979 | 13.226 | 38.398 | 90.172 | 24.088 | 22.677 | 23.202 | 23.323 | 20.841 | 21.193 | 21.784 | 16.725 | 16.805 | 15.887 | 16.01 | 16.391 | 15.61 | 14.921 | 16.173 | 13.127 | 12.349 | 12.828 | 12.914 | 11.882 | 11.253 | 11.413 | 11.388 | 10.614 | 12.441 | 11.816 | 11.815 | 10.765 | 11.865 | 10.994 | 10.876 | 0 | 0 | 0 | 5.443 | 5.081 | 4.7 | 5.1 | 5.6 | 5 | 4.5 | 3.8 | 3.9 | 6 | 5.5 | 6.5 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 13.539 | 14.286 | 13.84 | 14.605 | 14.678 | 11.693 | 12.315 | 12.559 | 14.418 | 9.516 | 10.884 | 61.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.553 | 0 | 0 | 0 | 0 | 24.21 | 5.396 | 6.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.818 | 0 | 0 | 0 | -46.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.31 | 0 | 0 | 0 | 0 | 7.828 | 1.808 | 1.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 13.539 | 14.286 | 13.84 | 14.605 | 14.678 | 11.693 | 12.315 | 12.559 | 14.418 | 9.516 | 10.884 | 14.223 | 20.978 | 14.799 | 11.217 | 13.748 | 10.854 | 11.794 | 12.603 | 11.289 | 13.471 | 12.314 | 14.215 | 12.461 | 12.806 | 11.559 | 14.204 | 13.522 | 11.853 | 11.569 | 12.634 | 14.481 | 9.88 | 9.938 | 11.972 | 9.79 | 10.04 | 10.435 | 9.518 | 6.88 | 9.636 | 12.085 | 9.152 | 7.556 | 8.937 | 8.359 | 7.842 | 8.383 | 54.416 | 37.12 | 32.411 | 6.772 | 27.287 | 7.547 | 7.78 | -38.751 | 19.995 | 21.715 | 25.342 | -16.269 | 4.925 | 21.474 | 8.863 | 12.567 | 7.353 | 28.19 | 23.114 | 8.189 | 7.204 | 42.692 | 21.845 | 6.746 | 6.716 | 7.256 | 16.827 | 23.408 | 21.913 | 17.529 | 20.093 | 18.846 | 14.153 | 13.756 | 12.004 | 10.981 | 10.16 | 9.49 | 8.466 | 8.172 | 7.342 | 8.816 | 7.639 | 14.166 | 4.645 | 6.894 | 6.516 | -11.058 | 12.133 | 12.124 | 3.739 | 4.705 | 2.6 | 4.1 | 5.3 | 4.7 | 3.9 | 6.7 | 5 | 4.5 | 4.3 | 5.5 | 7.3 | 11.1 | 9.7 | 8.2 | 8.3 | 7.8 | 5.8 | 7.2 | 5.5 | 15.1 | 7.1 | 5.6 | 4.8 | 7.2 | 5.6 | 5.8 | 5 | 4.2 | 4.2 | 3.9 | 2.3 | 4.3 | 3 | 3.5 | 2.8 | 5.8 | 2.9 | 2.2 | 2.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 27.467 | 1.557 | -2.531 | 2.578 | 2.962 | 4.133 | 13.191 | 11.652 | -3.509 | -4.123 | -1.214 | 9.349 | -1.922 | 2.593 | 0.171 | 3.118 | 3.169 | 2.447 | 3.146 | 5.29 | -4.396 | 0.075 | -0.281 | -5.401 | -8.654 | -0.236 | -1.66 | -1.774 | 0.13 | 0.113 | -0.217 | -3.394 | -0.385 | 3.07 | -0.112 | -6.444 | -0.3 | -0.076 | -0.188 | -0.947 | 0.3 | 0 | -0.2 | -13.706 | 0.1 | 2.899 | -6.4 | -2.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.94 | 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.947 | 0 | 1.37 | 27.982 | 1.786 | 1.779 | 1.205 | 1.198 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1 | 1.2 | 1.4 | 1 | 1.1 | 1.2 | 1.5 | 1.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.5 | 0.5 | 0.4 | 1 | 0.6 | 0.6 | 0.7 | 1.3 | 0 | 0.8 | 0.8 | 0.9 | 0.7 | 0.8 | 0.7 | 1.2 | 0.7 | 0.8 | 0.7 | -23.2 | 0 | 0 | 0 | -26.2 | 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | -11.3 | 0 | 0 | 0 | -7.6 | 0 |
Bedrijfskosten
| 89.337 | 64.431 | 63.215 | 60.33 | 64.931 | 61.571 | 61.744 | 58.291 | 36.207 | 26.602 | 28.496 | 36.592 | 43.524 | 36.669 | 33.8 | 36.639 | 31.699 | 33.886 | 31.421 | 30.121 | 33.977 | 29.341 | 32.71 | 32.88 | 30.082 | 27.388 | 30.378 | 32.002 | 27.777 | 29.352 | 31.155 | 32.776 | 25.44 | 24.547 | 32.241 | 29.557 | 26.658 | 28.761 | 27.509 | 24.646 | 28.827 | 34.993 | 24.587 | 25.491 | 24.709 | 21.836 | 23.988 | 25.204 | 70.791 | 54.297 | 49.9 | 20.333 | 44.302 | 23.31 | 25.204 | -17.272 | 37.452 | 38.079 | 41.506 | -3.017 | 28.904 | 34.7 | 47.261 | 106.679 | 28.701 | 50.867 | 45.116 | 39.312 | 28.045 | 63.885 | 43.629 | 23.471 | 23.521 | 23.143 | 32.837 | 39.799 | 37.523 | 32.45 | 36.266 | 31.973 | 26.502 | 27.188 | 24.918 | 22.863 | 21.413 | 20.903 | 19.854 | 18.786 | 19.783 | 20.632 | 19.454 | 18.318 | 19.457 | 17.888 | 18.762 | 16.924 | 13.919 | 13.903 | 10.387 | 10.984 | 8.5 | 10.4 | 12.1 | 10.9 | 9.6 | 11.5 | 10.1 | 11.9 | 10.8 | 13.1 | 12.9 | 12.6 | 11 | 8.6 | 8.8 | 8.2 | 6.3 | 7.6 | 7.7 | 15.7 | 7.6 | 6.1 | 5.2 | 8.2 | 6.2 | 6.4 | 5.7 | 5.5 | 4.2 | 4.7 | 3.1 | 5.2 | 3.7 | 4.3 | 3.5 | 7 | 3.6 | 3 | 3.3 | -23.2 | 0 | 0 | 0 | -26.2 | 0 | 0 | 0 | -13.5 | 0 | 0 | 0 | -11.3 | 0 | 0 | 0 | -7.6 | 0 |
Bedrijfsresultaat
| 39.342 | 133.906 | 103.738 | 25.325 | 53.653 | 23.376 | 119.261 | 30.824 | 31.837 | 49.9 | 30.185 | 25.589 | 36.777 | -3.149 | 11.989 | 3.14 | 15.43 | 31.917 | 4.681 | 25.296 | 3.774 | 8.915 | -0.15 | 3.845 | 12.92 | 15.68 | 47.639 | 145.704 | 40.875 | 80.948 | 33.968 | 209.149 | 156.718 | 23.083 | 48.356 | 53.34 | 45.387 | 58.578 | 51.244 | 25.288 | 15.341 | 128.372 | -0.041 | 37.98 | 49.128 | 12.692 | -15.044 | 18.832 | 363.219 | 17.574 | 19.405 | 35.491 | 32.153 | 29.807 | 37.306 | 53.647 | 54.471 | 53.074 | 74.681 | 40.842 | 46.582 | 40.228 | -13.763 | 4.735 | 13.048 | 7.839 | 10.911 | -2.762 | 10.506 | -8.879 | 24.189 | 26.622 | 30.355 | 260.67 | 18.769 | 1.539 | 10.166 | 6.151 | -0.769 | 2.566 | -19.147 | 2.191 | 8.098 | 1.82 | 5.377 | 4.874 | 17.47 | 8.305 | -5.077 | 4.517 | 1.495 | -9.939 | -4.914 | -2.935 | -2.705 | 4.961 | -0.647 | -1.866 | -0.802 | 0.705 | 2.5 | 1.8 | 22.5 | 21.1 | -6.6 | 30.9 | -1.4 | -12 | -8.6 | -8.6 | -6.7 | -9 | -9.1 | 0.9 | 6.2 | -5 | -4 | 24 | 23.3 | 7.6 | -6.4 | -4.6 | -6.7 | -16 | -5.8 | -6.4 | -5 | -2.2 | -1.9 | -3 | 0.8 | 0.3 | -1.9 | -2.3 | 5.2 | -2.9 | -2.5 | -1.7 | -2.7 | -21.3 | 1.4 | 0.7 | 0.6 | -24.4 | 1.2 | 0.6 | 0.6 | -12.1 | 0.3 | 0.3 | 0.3 | -10.9 | 0.5 | 0.5 | 0.2 | -7.5 | 0.1 |
Bedrijfsresultaat ratio
| 0.306 | 0.599 | 0.394 | 0.24 | 0.383 | 0.23 | 0.589 | 0.263 | 0.277 | 0.4 | 0.298 | 0.229 | 0.256 | -0.036 | 0.146 | 0.035 | 0.176 | 0.305 | 0.061 | 0.248 | 0.052 | 0.118 | -0.002 | 0.051 | 0.172 | 0.225 | 0.454 | 0.71 | 0.42 | 0.596 | 0.359 | 0.764 | 0.752 | 0.304 | 0.449 | 0.476 | 0.452 | 0.494 | 0.464 | 0.294 | 0.198 | 0.661 | -0.001 | 0.381 | 0.444 | 0.187 | -0.318 | 0.214 | 0.837 | 0.245 | 0.28 | 0.461 | 0.421 | 0.427 | 0.475 | 0.563 | 0.593 | 0.582 | 0.643 | 0.534 | 0.617 | 0.537 | -0.195 | 0.081 | 0.237 | 0.134 | 0.195 | -0.05 | 0.186 | -0.161 | 0.357 | 0.409 | 0.452 | 0.879 | 0.364 | 0.038 | 0.209 | 0.159 | -0.022 | 0.076 | -2.602 | 0.075 | 0.245 | 0.074 | 0.201 | 0.189 | 0.468 | 0.307 | -0.345 | 0.18 | 0.071 | -1.186 | -0.338 | -0.196 | -0.184 | 0.249 | -0.056 | -0.16 | -0.066 | 0.057 | 0.231 | 0.146 | 0.641 | 0.558 | -1.375 | 0.666 | -0.139 | -4.8 | -2.688 | -0.473 | -0.258 | -0.703 | -0.968 | 0.064 | 0.356 | -0.962 | -0.69 | 0.643 | 0.635 | 0.215 | -0.79 | -0.885 | -5.583 | -4.324 | -1.611 | -2.286 | -0.794 | -0.141 | -0.173 | -0.341 | 0.113 | 0.017 | -0.339 | -0.307 | 0.464 | -0.349 | -0.694 | -0.515 | -0.844 | -11.211 | 1 | 1 | 1 | -13.556 | 1 | 1 | 1 | -8.643 | 1 | 1 | 1 | -27.25 | 1 | 1 | 1 | -75 | 1 |
Totaal overige inkomsten en kosten netto
| 1.873 | 0.199 | -2.675 | 2.578 | 2.962 | 4.133 | 1.104 | 9.372 | -6.747 | -21.288 | -6.52 | 1.762 | -8.967 | -10.652 | 0.171 | 3.118 | 3.169 | 2.447 | 3.146 | 5.29 | 4.119 | 8.762 | -0.281 | -5.401 | -8.654 | -0.236 | -1.66 | -1.774 | 0.13 | 0.113 | -0.217 | -3.394 | -0.385 | 3.07 | -0.112 | -6.444 | -0.3 | -0.076 | -0.188 | -0.947 | 0.3 | -3.602 | -0.2 | -13.706 | 0.1 | 2.899 | -7.944 | -15.006 | -2.708 | -2.484 | -2.734 | 1.023 | -3.149 | 0.219 | -0.942 | 0.529 | 0.556 | 0.889 | 0.6 | -3.171 | 0.531 | 0.625 | -37.063 | 0.643 | 2.74 | 1.231 | 1.2 | -7.8 | 2.095 | 2.272 | 2.633 | 3.691 | 4.082 | 3.914 | 1.508 | 0.918 | -0.849 | 0.677 | 0.79 | 0.617 | -0.003 | -0.604 | 0.428 | 0.315 | 0.405 | 0.474 | 10.58 | 0.439 | 0.525 | 0.555 | 0.5 | 0.873 | -2.947 | 1.231 | 1.493 | 1.597 | 1.567 | 1.308 | 1.584 | -2.813 | 0.9 | -0.2 | 0.8 | 0.8 | 0.7 | 0.6 | 0.4 | 0.3 | 0.7 | 0.7 | 0.4 | 1.2 | 0.9 | 1 | 1.1 | 1 | 0.9 | 0.8 | 0.4 | -7.6 | 6.4 | 4.6 | 6.7 | 0.1 | 0.1 | 0.1 | 0.1 | -14.8 | -0.1 | 3 | -0.8 | -7.2 | 1.9 | 2.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 41.215 | 134.105 | 101.063 | 32.928 | 55.695 | 25.622 | 120.365 | 40.196 | 25.09 | 28.612 | 23.665 | 29.142 | 29.467 | -6.776 | 5.723 | -3.66 | 9.059 | 25.735 | 0.159 | 19.936 | 0.657 | 11.362 | -6.013 | -1.556 | -1.033 | 10.833 | 45.979 | 143.93 | 38.688 | 78.618 | 31.154 | 205.755 | 152.92 | 22.377 | 41.219 | 46.896 | 37.279 | 50.832 | 46.008 | 20.589 | 12.174 | 124.77 | -4.005 | 24.274 | 46.178 | 15.591 | -24.524 | 16.362 | 360.511 | 15.09 | 16.671 | 32.814 | 29.004 | 26.426 | 36.364 | 54.176 | 55.027 | 53.963 | 75.281 | 37.671 | 47.113 | 40.853 | -12.934 | 5.378 | 14.165 | 9.07 | 11.349 | -0.813 | 12.601 | -6.607 | 26.822 | 30.313 | 34.437 | 264.584 | 20.277 | 2.457 | 10.945 | 6.828 | 0.021 | 3.183 | -18.711 | 2.453 | 8.526 | 2.135 | 5.782 | 5.348 | 28.469 | 8.744 | -4.552 | 5.072 | 1.995 | -9.066 | -3.884 | -1.704 | -1.212 | 6.558 | 0.92 | -0.558 | 0.782 | 1.852 | 3.4 | 1.4 | 23.3 | 22 | -6 | 31.5 | -1.2 | -11.9 | -8.1 | -8 | -6.4 | -7.9 | -8.3 | 1.7 | 6.5 | -2.8 | -3.4 | 22.4 | 21.7 | 4.2 | -6.5 | -4.8 | -7 | -16.6 | -6 | -6.6 | -5.5 | -17.4 | -2.3 | -3.3 | 0.4 | -6.9 | -1.9 | -2.4 | 5.1 | -3.5 | -3 | -2.3 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.32 | 0.6 | 0.383 | 0.312 | 0.398 | 0.252 | 0.595 | 0.343 | 0.219 | 0.23 | 0.234 | 0.261 | 0.205 | -0.077 | 0.069 | -0.04 | 0.104 | 0.246 | 0.002 | 0.195 | 0.009 | 0.15 | -0.088 | -0.021 | -0.014 | 0.156 | 0.438 | 0.701 | 0.398 | 0.579 | 0.33 | 0.751 | 0.734 | 0.295 | 0.382 | 0.418 | 0.371 | 0.429 | 0.417 | 0.239 | 0.157 | 0.642 | -0.069 | 0.244 | 0.417 | 0.23 | -0.518 | 0.186 | 0.831 | 0.21 | 0.241 | 0.426 | 0.379 | 0.378 | 0.463 | 0.569 | 0.599 | 0.592 | 0.648 | 0.493 | 0.624 | 0.545 | -0.183 | 0.092 | 0.257 | 0.154 | 0.203 | -0.015 | 0.223 | -0.12 | 0.395 | 0.466 | 0.513 | 0.892 | 0.393 | 0.061 | 0.225 | 0.177 | 0.001 | 0.094 | -2.543 | 0.083 | 0.258 | 0.086 | 0.216 | 0.207 | 0.763 | 0.323 | -0.31 | 0.202 | 0.095 | -1.082 | -0.267 | -0.114 | -0.083 | 0.329 | 0.08 | -0.048 | 0.064 | 0.15 | 0.315 | 0.114 | 0.664 | 0.582 | -1.25 | 0.679 | -0.119 | -4.76 | -2.531 | -0.44 | -0.246 | -0.617 | -0.883 | 0.121 | 0.374 | -0.538 | -0.586 | 0.601 | 0.591 | 0.119 | -0.802 | -0.923 | -5.833 | -4.486 | -1.667 | -2.357 | -0.873 | -1.115 | -0.209 | -0.375 | 0.056 | -0.394 | -0.339 | -0.32 | 0.455 | -0.422 | -0.833 | -0.697 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -7.025 | 24.441 | 19.411 | -6.158 | 8.541 | 4.329 | 16.845 | 8.19 | 3.323 | 8.028 | 5.961 | 9.329 | 4.253 | 0.021 | 1.765 | -0.769 | -12.843 | 5.144 | 1.82 | 7.984 | -0.178 | 4.984 | -1.799 | -2.416 | -21.143 | 1.057 | 1.108 | 92.263 | 3.963 | 27.074 | -1.624 | 69.978 | 49.397 | -16.652 | 14.068 | 14.577 | 13.491 | 18.877 | 17.676 | 7.361 | -0.461 | 46.658 | -1.45 | 10.404 | 20.068 | 6.985 | -11.621 | 0.83 | 124.842 | 5.417 | 5.741 | 10.047 | 2.798 | 9.27 | 13.025 | 19.865 | 19.512 | 19 | 26.454 | -1.205 | 16.492 | 14.408 | -4.248 | 1.549 | 4.956 | 3.218 | 4.032 | 1.163 | 3.884 | -2.201 | 9.153 | 10.05 | 12.78 | 94.221 | 7.338 | -42.573 | 4.419 | 2.817 | 0.903 | 3.347 | -12.308 | 1.565 | 2.692 | 1.02 | 2.317 | 2.19 | 1.742 | 2.963 | 1.246 | 2.594 | 1.945 | 0.695 | 1.093 | 0.721 | 0.909 | 1.69 | 0.826 | 0.511 | 0.331 | 0.446 | 0.7 | -1.4 | 2.1 | 4.4 | 6 | 4.4 | 0.5 | 11.9 | 8.1 | 8 | 6.4 | 0.1 | 8.3 | 1 | 2.5 | 0.1 | -0.1 | 1.8 | 1.5 | -4.2 | 6.5 | 4.8 | 7 | 16.6 | 6 | 6.6 | 5.5 | 15.2 | 2.3 | 3.3 | -0.4 | 6.9 | 1.9 | 2.4 | -5.1 | 3.5 | 3 | 2.3 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 34.19 | 109.664 | 81.652 | 39.086 | 47.941 | 21.783 | 105.259 | 32.408 | 22.222 | 21.069 | 17.994 | 21.878 | 26.228 | 1.618 | 5.571 | -1.35 | 23.784 | 22.251 | 0.116 | 13.754 | 2.234 | 7.743 | -2.803 | 1.83 | 21.407 | 10.706 | 46.067 | 52.502 | 35.536 | 52.499 | 33.756 | 136.47 | 104.466 | 39.994 | 28.071 | 33.038 | 24.52 | 32.602 | 29.065 | 13.79 | 13.512 | 78.901 | -1.861 | 14.536 | 26.66 | 9.238 | -12.269 | 15.532 | 235.669 | 9.673 | 10.93 | 22.767 | 26.206 | 17.156 | 23.339 | 34.311 | 35.515 | 34.963 | 48.827 | 38.876 | 30.621 | 26.445 | -8.686 | 3.829 | 9.209 | 5.852 | 7.317 | -1.976 | 8.717 | -4.406 | 17.669 | 20.263 | 21.657 | 170.363 | 12.939 | 45.03 | 6.526 | 4.011 | -0.882 | -0.164 | -6.403 | 0.888 | 5.834 | 1.115 | 3.465 | 3.158 | 26.727 | 5.781 | -5.798 | 2.478 | 0.05 | -9.761 | -4.977 | -2.425 | -2.121 | -18.475 | 0.094 | -1.069 | 0.451 | 1.406 | 2.7 | 1.4 | 21.2 | 17.6 | -6 | 27.1 | -1.7 | -11.9 | -8.1 | -8 | -6.4 | -8 | -8.3 | 0.7 | 4 | -2.9 | -3.3 | 20.6 | 20.2 | 4.2 | -6.5 | -4.8 | -7 | -16.6 | -6 | -6.6 | -5.5 | -17.4 | -2.3 | -3.3 | 0.4 | -6.9 | -1.9 | -2.4 | 5.1 | -3.5 | -3 | -2.3 | -3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.266 | 0.491 | 0.31 | 0.37 | 0.342 | 0.214 | 0.52 | 0.277 | 0.194 | 0.169 | 0.178 | 0.196 | 0.183 | 0.018 | 0.068 | -0.015 | 0.272 | 0.213 | 0.002 | 0.135 | 0.031 | 0.102 | -0.041 | 0.024 | 0.285 | 0.154 | 0.439 | 0.256 | 0.365 | 0.387 | 0.357 | 0.498 | 0.502 | 0.527 | 0.26 | 0.295 | 0.244 | 0.275 | 0.263 | 0.16 | 0.174 | 0.406 | -0.032 | 0.146 | 0.241 | 0.136 | -0.259 | 0.177 | 0.543 | 0.135 | 0.158 | 0.296 | 0.343 | 0.246 | 0.297 | 0.36 | 0.386 | 0.384 | 0.42 | 0.509 | 0.406 | 0.353 | -0.123 | 0.065 | 0.167 | 0.1 | 0.131 | -0.036 | 0.154 | -0.08 | 0.261 | 0.311 | 0.322 | 0.574 | 0.251 | 1.112 | 0.134 | 0.104 | -0.025 | -0.005 | -0.87 | 0.03 | 0.177 | 0.045 | 0.129 | 0.123 | 0.716 | 0.213 | -0.394 | 0.099 | 0.002 | -1.165 | -0.342 | -0.162 | -0.144 | -0.928 | 0.008 | -0.092 | 0.037 | 0.114 | 0.25 | 0.114 | 0.604 | 0.466 | -1.25 | 0.584 | -0.168 | -4.76 | -2.531 | -0.44 | -0.246 | -0.625 | -0.883 | 0.05 | 0.23 | -0.558 | -0.569 | 0.552 | 0.55 | 0.119 | -0.802 | -0.923 | -5.833 | -4.486 | -1.667 | -2.357 | -0.873 | -1.115 | -0.209 | -0.375 | 0.056 | -0.394 | -0.339 | -0.32 | 0.455 | -0.422 | -0.833 | -0.697 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.36 | 4.35 | 3.2 | 1.52 | 1.82 | 0.81 | 3.66 | 1.09 | 0.75 | 0.69 | 0.59 | 0.71 | 0.85 | 0.05 | 0.18 | -0.044 | 0.77 | 0.72 | 0.004 | 0.44 | 0.07 | 0.25 | -0.09 | 0.05 | 0.63 | 0.32 | 1.33 | 1.52 | 1.02 | 1.51 | 0.98 | 3.98 | 3.05 | 1.16 | 0.8 | 0.93 | 0.68 | 0.91 | 0.79 | 0.35 | 0.34 | 1.95 | -0.046 | 0.35 | 0.65 | 0.22 | -0.3 | 0.38 | 5.61 | 0.22 | 0.24 | 0.5 | 0.58 | 0.38 | 0.52 | 0.78 | 0.8 | 0.79 | 1.12 | 0.9 | 0.7 | 0.6 | -0.2 | 0.085 | 0.21 | 0.13 | 0.16 | -0.041 | 0.18 | -0.094 | 0.35 | 0.38 | 0.41 | 3.13 | 0.24 | 0.83 | 0.12 | 0.07 | -0.016 | -0.003 | -0.12 | 0.02 | 0.11 | 0.02 | 0.06 | 0.06 | 0.49 | 0.11 | -0.11 | 0.04 | 0.001 | -0.18 | -0.093 | -0.046 | -0.04 | -0.35 | 0.002 | -0.021 | -0.99 | 0.029 | 0.05 | 0.03 | 0.44 | 0.36 | -0.13 | 0.56 | -0.038 | -0.25 | -0.17 | -0.17 | -0.13 | -0.17 | -0.18 | 0.01 | 0.08 | -0.062 | -0.08 | 0.45 | 0.43 | 0.11 | -0.17 | -0.14 | -0.2 | -0.53 | -0.19 | -0.22 | -0.2 | -0.72 | -0.086 | -0.14 | 0.02 | -0.35 | -0.099 | -0.13 | 0.25 | -0.21 | -0.17 | -0.14 | -0.22 | -0.53 | -0.27 | -0.33 | -0.34 | -1.03 | -0.29 | -0.37 | -0.29 | -0.53 | -0.17 | -0.21 | -0.15 | -0.17 | -0.34 | -0.25 | -0.15 | -0.41 | -0.11 |
Verwaterde WPA
| 1.14 | 3.93 | 2.88 | 1.41 | 1.72 | 0.79 | 3.58 | 1.08 | 0.74 | 0.69 | 0.58 | 0.7 | 0.83 | 0.05 | 0.18 | -0.044 | 0.76 | 0.72 | 0.004 | 0.44 | 0.07 | 0.24 | -0.086 | 0.05 | 0.61 | 0.31 | 1.29 | 1.48 | 1 | 1.46 | 0.93 | 3.85 | 2.99 | 1.14 | 0.79 | 0.92 | 0.68 | 0.89 | 0.78 | 0.35 | 0.34 | 1.93 | -0.046 | 0.35 | 0.64 | 0.22 | -0.3 | 0.38 | 5.56 | 0.22 | 0.24 | 0.49 | 0.57 | 0.37 | 0.51 | 0.78 | 0.79 | 0.78 | 1.1 | 0.88 | 0.69 | 0.59 | -0.2 | 0.083 | 0.2 | 0.13 | 0.15 | -0.04 | 0.18 | -0.094 | 0.34 | 0.36 | 0.4 | 2.98 | 0.23 | 0.79 | 0.11 | 0.07 | -0.016 | -0.003 | -0.12 | 0.01 | 0.1 | 0.019 | 0.06 | 0.05 | 0.45 | 0.1 | -0.11 | 0.04 | 0.001 | -0.18 | -0.093 | -0.046 | -0.04 | -0.32 | 0.002 | -0.019 | -0.99 | 0.028 | 0.05 | 0.03 | 0.43 | 0.36 | -0.13 | 0.55 | -0.038 | -0.25 | -0.17 | -0.17 | -0.13 | -0.17 | -0.18 | 0.01 | 0.08 | -0.062 | -0.08 | 0.45 | 0.43 | 0.11 | -0.17 | -0.14 | -0.2 | -0.53 | -0.19 | -0.22 | -0.2 | -0.72 | -0.086 | -0.14 | 0.02 | -0.35 | -0.099 | -0.13 | 0.25 | -0.21 | -0.17 | -0.14 | -0.22 | -0.53 | -0.27 | -0.33 | -0.34 | -1.03 | -0.29 | -0.37 | -0.29 | -0.53 | -0.17 | -0.21 | -0.15 | -0.17 | -0.34 | -0.25 | -0.15 | -0.41 | -0.11 |
EBITDA
| 39.342 | 151.282 | 120.978 | 59.928 | 87.905 | 57.408 | 132.452 | 50.246 | 51.462 | 69.966 | 49.004 | 42.525 | 61.706 | 32.824 | 32.574 | 6.258 | 40.084 | 56.913 | 29.864 | 30.586 | 22.327 | 31.71 | 21.979 | 3.845 | 25.692 | 34.433 | 47.639 | 145.704 | 57.722 | 96.787 | 50.068 | 209.149 | 170.433 | 39.721 | 62.28 | 53.34 | 57.501 | 70.766 | 63.121 | 36.197 | 28.524 | 137.791 | 9.346 | 37.98 | 57.929 | 12.692 | -11.201 | 43.904 | 365.927 | 20.058 | 22.139 | 41.57 | 35.302 | 35.716 | 44.09 | 59.317 | 54.471 | 53.074 | 80.163 | 45.96 | 46.582 | 39.603 | 68.58 | 17.696 | 17.729 | 14.661 | 16.587 | 11.456 | 16.188 | -3.93 | 29.13 | 31.081 | 33.824 | 263.997 | 22.135 | 3.685 | 14.797 | 8.975 | 1.9 | 4.378 | -16.701 | 5.169 | 10.572 | 3.559 | 8.119 | 7.524 | 9.494 | 11.365 | -2.067 | 7.392 | 4.179 | -7.631 | 0.467 | -0.479 | -0.565 | 6.93 | 1.139 | -0.087 | 0.403 | 4.716 | 3.7 | 3.2 | 22.9 | 21.5 | -6.1 | 31.3 | -0.6 | -10.9 | -8.1 | -8.2 | -5.9 | -8.7 | -8.7 | 0.3 | 5.6 | -5.6 | -4.4 | 23.6 | 23.3 | 8.2 | -5.9 | -4.1 | -6.3 | -15.1 | -5.3 | -5.9 | -4.4 | 13.9 | -1 | -2.2 | 1.6 | 8.4 | -1.2 | -1.5 | 5.8 | -1.8 | -1.9 | -1 | -2.1 | -21.3 | 1.4 | 0.7 | 0.6 | -24.4 | 1.2 | 0.6 | 0.6 | -12.1 | 0.3 | 0.3 | 0.3 | -10.9 | 0.5 | 0.5 | 0.2 | -7.5 | 0.1 |
EBITDA ratio
| 0.306 | 0.677 | 0.459 | 0.568 | 0.627 | 0.565 | 0.654 | 0.429 | 0.448 | 0.561 | 0.484 | 0.38 | 0.43 | 0.374 | 0.395 | 0.069 | 0.458 | 0.545 | 0.392 | 0.299 | 0.308 | 0.419 | 0.32 | 0.051 | 0.342 | 0.495 | 0.454 | 0.71 | 0.593 | 0.713 | 0.53 | 0.764 | 0.818 | 0.523 | 0.578 | 0.476 | 0.573 | 0.597 | 0.572 | 0.42 | 0.367 | 0.709 | 0.162 | 0.381 | 0.524 | 0.187 | -0.236 | 0.5 | 0.843 | 0.279 | 0.319 | 0.54 | 0.462 | 0.511 | 0.562 | 0.623 | 0.593 | 0.582 | 0.69 | 0.601 | 0.617 | 0.529 | 0.972 | 0.302 | 0.322 | 0.25 | 0.296 | 0.209 | 0.286 | -0.071 | 0.43 | 0.478 | 0.504 | 0.89 | 0.429 | 0.091 | 0.305 | 0.233 | 0.054 | 0.129 | -2.27 | 0.176 | 0.32 | 0.144 | 0.303 | 0.292 | 0.254 | 0.42 | -0.141 | 0.294 | 0.199 | -0.911 | 0.032 | -0.032 | -0.038 | 0.348 | 0.099 | -0.007 | 0.033 | 0.381 | 0.343 | 0.26 | 0.652 | 0.569 | -1.271 | 0.675 | -0.059 | -4.36 | -2.531 | -0.451 | -0.227 | -0.68 | -0.926 | 0.021 | 0.322 | -1.077 | -0.759 | 0.633 | 0.635 | 0.232 | -0.728 | -0.788 | -5.25 | -4.081 | -1.472 | -2.107 | -0.698 | 0.891 | -0.091 | -0.25 | 0.225 | 0.48 | -0.214 | -0.2 | 0.518 | -0.217 | -0.528 | -0.303 | -0.656 | -11.211 | 1 | 1 | 1 | -13.556 | 1 | 1 | 1 | -8.643 | 1 | 1 | 1 | -27.25 | 1 | 1 | 1 | -75 | 1 |