InterDigital, Inc.
NASDAQ:IDCC
183.07 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 34.19 | 109.664 | 81.652 | 39.086 | 47.154 | 21.293 | 103.52 | 40.196 | 21.767 | 20.584 | 17.704 | 29.142 | 25.214 | -6.797 | 3.958 | -2.891 | 21.902 | 20.591 | -1.661 | 11.952 | 0.835 | 6.378 | -4.214 | 0.86 | 20.11 | 9.776 | 28.729 | 51.667 | 34.725 | 51.544 | 32.778 | 135.777 | 103.523 | 39.029 | 27.151 | 32.319 | 23.788 | 31.955 | 28.332 | 13.228 | 12.635 | 78.112 | -2.555 | 24.274 | 26.11 | 15.591 | -12.903 | 16.362 | 235.669 | 9.673 | 10.93 | 22.767 | 26.206 | 17.156 | 23.339 | 34.311 | 35.515 | 34.963 | 48.827 | 38.876 | 30.621 | 26.445 | -8.686 | 3.829 | 9.209 | 5.852 | 7.317 | -1.976 | 8.717 | -4.406 | 17.669 | 20.263 | 21.657 | 170.363 | 12.939 | 45.03 | 6.526 | 4.011 | -0.882 | -0.164 | -6.403 | 0.888 | 5.834 | 1.115 | 3.465 | 3.158 | 26.727 | 5.781 | -5.798 | 2.478 | 0.05 | -9.761 | -4.977 | -2.425 | -2.121 | 4.868 | 0.094 | 0.279 | 0.451 | 1.406 | 2.7 | 1.4 | 21.2 | 17.6 | -5.9 | 27 | -1.7 | -11.9 | -8.1 | -7.9 | -6.4 | -8 | -8.3 | 0.7 | 4 | -2.9 | -3.3 | 20.6 | 20.2 | 4.2 | -6.5 | -4.8 | -7 | -16.6 | -6 | -6.6 | -5.5 | -17.4 | -2.3 | -3.3 | 0.4 | -6.9 | -1.9 | -2.5 | 5.1 | -3.5 | -3 | -2.3 | -3.2 |
Afschrijvingen & Amortisatie
| 17.549 | 17.376 | 17.24 | 19.094 | 19.527 | 19.645 | 19.526 | 19.422 | 18.713 | 21.154 | 19.282 | 19.222 | 19.421 | 19.689 | 19.861 | 20.014 | 20.66 | 21.207 | 19.16 | 20.187 | 19.265 | 19.128 | 18.514 | 19.084 | 17.686 | 14.639 | 14.699 | 14.244 | 14.554 | 13.727 | 14.528 | 13.603 | 13.208 | 13.066 | 12.876 | 12.479 | 11.891 | 11.783 | 11.64 | 11.524 | 12.35 | 9.021 | 9.351 | 9.322 | 7.851 | 8.233 | 7.979 | 7.035 | 6.627 | 6.299 | 6.287 | 6.079 | 5.975 | 5.909 | 5.842 | 5.67 | 5.652 | 5.321 | 5.482 | 5.118 | 4.882 | 4.657 | 8.217 | 7.732 | 7.421 | 6.822 | 6.876 | 6.418 | 5.682 | 4.949 | 4.941 | 4.459 | 3.469 | 3.327 | 3.366 | 2.995 | 2.933 | 2.824 | 2.669 | 2.419 | 2.44 | 2.374 | 2.474 | 1.739 | 2.742 | 2.65 | 2.604 | 3.06 | 3.01 | 2.875 | 2.684 | 2.308 | 2.434 | 2.456 | 2.14 | 1.969 | 1.786 | 1.779 | 1.205 | 1.198 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1 | 1.2 | 1.4 | 1.2 | 1.1 | 1.2 | 1.5 | 1.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.6 | 0.5 | 0.5 | 0.4 | 1 | 0.6 | 0.6 | 0.7 | 1.3 | 0.8 | 0.7 | 0.8 | 0.9 | 0.7 | 0.8 | 0.7 | 1.2 | 0.7 | 0.8 | 0.7 |
Uitgestelde Inkomstenbelasting
| -11.475 | 17.706 | 11.789 | -37.3 | 2.205 | -12.041 | 12.471 | 5.36 | 3.308 | 7.358 | 2.492 | 6.913 | -12.007 | -0.592 | -1.817 | -1.664 | 1.402 | -6.169 | -0.751 | 12.137 | -2.3 | -2.913 | -2.801 | -17.753 | -18.306 | -3.816 | -5.551 | 72.803 | -1.686 | 15.277 | -21.444 | 15.041 | 39.22 | -29.709 | -11.291 | -26.207 | 5.984 | -7.988 | -6.559 | -22.836 | -25.244 | -7.306 | -7.593 | -9.383 | 19.866 | 4.972 | -10.594 | 42.672 | -9.569 | 3.336 | 3.977 | -8.52 | 9.133 | -12.598 | 10.775 | 19.432 | -18.81 | 0.09 | -7.45 | 7.861 | -7.757 | 10.392 | -53.922 | 1.753 | 0 | 0 | -0.208 | 2.582 | 5.254 | -9.944 | -6.522 | 2.834 | 10.2 | 55.037 | -27.225 | -45.336 | 4.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 9.655 | 9.386 | 8.876 | 10.335 | 8.74 | 7.79 | 6.918 | 5.846 | 3.977 | 5.386 | 7.726 | 15.082 | 3.775 | 2.153 | 2.543 | 1.268 | 4.628 | 2.003 | 1.586 | 1.805 | 2.116 | 2.096 | 2.214 | 2.238 | 1.821 | 0.816 | 4.161 | 3.923 | 4.661 | 5.317 | 6.539 | 4.721 | 3.937 | 6.643 | 5.448 | 3.392 | 3.321 | 2.978 | 5.036 | 3.737 | 7.612 | 2.109 | 4.105 | 4.044 | 2.273 | 5.518 | 1.858 | 1.502 | 1.563 | 1.572 | 2.079 | 2.669 | 1.691 | 1.676 | 1.867 | 1.3 | 1.192 | 1.442 | 2.169 | 2.395 | 2.306 | 2.919 | 5.101 | 0 | 0 | 0 | 9.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -20.827 | -172.28 | -39.338 | 1.164 | 163.462 | -38.454 | -127.368 | 352.13 | -343.081 | -23.655 | -13.593 | 112.152 | -103.528 | 7.803 | -12.387 | 17.104 | -23.87 | 9.506 | -6.368 | -24.904 | 42.326 | -23.913 | -6.369 | -37.607 | 99.46 | -37.192 | 2.628 | 198.178 | -8.075 | 5.022 | -166.315 | -57.915 | -43.095 | -8.465 | -70.671 | 71.013 | -9.902 | 4.065 | -67.146 | 88.649 | 179.823 | -251.439 | 5.073 | -18.003 | -0.173 | -11.478 | 91.136 | -118.74 | 138.651 | 3.979 | -11.564 | 24.734 | -3.13 | -1.175 | -3.929 | -26.349 | 113.997 | -4.509 | 77.175 | 0.251 | 32.592 | -18.241 | -175.172 | 2.606 | 0.754 | -6.738 | 70.153 | 6.667 | -20.43 | 37.036 | 14.251 | -28.585 | 8.116 | -6.243 | -86.668 | -0.258 | 5.484 | -4.84 | 0.172 | -6.498 | 50.539 | -14.11 | -0.162 | 12.643 | 31.558 | 20.644 | -50.48 | -18.288 | 10.058 | 16.072 | -41.628 | 4.44 | 0.553 | 9.684 | -11.609 | 4.521 | 33.771 | -39.776 | 6.091 | -10.194 | 0.6 | -4.2 | 9.5 | -15.3 | -2.4 | 2.4 | -1.1 | 16.2 | -1.7 | 4 | -10.2 | -4.7 | -7 | 19.2 | -10.5 | -0.9 | 5.8 | -0.8 | 5.3 | -8.2 | -2.1 | 0.6 | 0.7 | 2 | -0.3 | -4.3 | -2.2 | -1.9 | 1.2 | -2.4 | -7.5 | 3.2 | 1.5 | 1.5 | 0.1 | 4.6 | 0.4 | 1 | -0.5 |
Vorderingen
| 11.22 | -78.011 | -28.337 | -47.72 | 167.222 | -92.756 | -90.856 | -4.381 | -354.242 | -17.688 | 7.475 | -15.103 | -129.655 | 0.499 | 3.507 | 11.354 | -8.902 | 6.228 | 2.664 | -4.917 | 33.828 | -23.894 | 1.725 | -5.246 | 53.334 | -40.869 | 24.396 | 183.833 | -1.082 | 3.489 | -174.069 | -76.912 | -42.702 | 10.427 | -60.74 | 62.211 | -7.362 | -5.648 | -51.367 | 82.474 | 212.159 | -292.289 | 23.784 | -25.438 | -6.783 | -9.097 | 118.362 | -141.795 | 2.531 | 0 | -2.95 | 5.553 | 0 | 0 | 0 | 179.273 | 0 | 0 | 64.096 | -179.013 | 0 | 0 | -190.821 | 96.988 | 0 | 0 | 0 | 0.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 47.72 | -167.222 | 92.756 | 0 | 0 | 354.242 | 0 | -7.475 | 136.489 | 0 | 0 | 0 | 0.249 | 0 | 0 | 0.174 | -0.142 | -0.444 | 0.63 | -1.501 | -96.514 | 97.331 | 0.435 | -5.97 | -16.386 | -7.485 | -0.438 | 28.529 | -5.36 | 3.986 | -1.834 | 12.001 | -13.11 | 0.184 | 2.866 | 11.561 | -10.759 | -32.366 | 41.965 | -4.475 | 10.256 | 0.23 | 3.645 | -2.722 | 147.68 | 0 | 0 | 2.374 | 18.667 | 0 | 0 | 0 | -223.321 | 0 | 0 | 14.029 | 176.775 | 0 | 0 | 14.687 | -65.968 | 0 | 0 | 0 | -21.536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.788 | 2.304 | 0.31 | 0.6 | 0.5 | 0.6 | -1.2 | 0.2 | 1.7 | -1.5 | -1.2 | -3.1 | 4.5 | 1.4 | -5.3 | -3.8 | 0 | 0.1 | -0.1 | -0.3 | -0.4 | 1.3 | 3.2 | 2.9 | -1.4 | -1.3 | -0.7 | -1.9 | -2.9 | -2.6 | -2.2 | -0.1 | -2.2 | -1.3 | 0.6 | -0.4 | 1.1 | -0.4 | 1.7 | -0.7 | -0.8 | 0.4 |
Crediteuren
| -1.481 | -4.133 | 3.522 | -3.394 | 1.836 | 1.852 | -2.807 | 3.383 | -2.216 | 5.281 | 0.42 | -4.069 | 2.641 | -0.084 | -0.291 | -1.175 | 1.9 | -1.098 | -2.477 | 1.909 | 0.558 | -9.274 | 6.169 | 0.563 | 8.498 | -3.941 | 1.083 | -0.591 | 0.039 | -5.753 | 2.516 | 1.64 | -6.444 | 0.472 | -1.232 | 2.494 | 1.462 | 2.926 | -4.379 | 3.62 | -1.573 | 2.176 | -14.619 | 15.182 | -2.442 | 5.452 | -3.537 | -5.885 | 7.432 | 2.385 | -1.479 | 1.696 | -0.163 | -1.154 | -0.95 | -1.817 | 0.531 | -0.764 | 2.467 | 1.471 | -2.213 | -1.62 | 0.856 | -30.121 | 0 | 0 | 0 | 26.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -20.827 | -90.136 | -14.523 | 4.558 | 161.626 | -40.306 | -33.705 | 353.128 | -340.865 | -11.248 | -14.013 | -5.165 | -106.169 | 7.887 | -15.603 | 6.676 | -25.77 | 10.604 | -6.729 | -21.754 | 8.384 | 8.625 | -12.762 | 63.59 | -59.703 | 7.183 | -16.881 | 31.322 | 0.453 | 7.724 | -23.291 | 22.717 | 2.065 | -17.53 | -20.7 | 19.418 | -4.186 | 3.921 | -22.961 | 13.314 | 1.603 | -3.291 | 0.383 | -18.003 | 8.822 | -11.478 | -20.967 | -118.74 | 131.219 | 1.594 | -9.509 | -1.182 | -2.967 | -0.021 | -2.979 | 19.516 | 113.466 | -3.745 | -3.417 | 1.018 | 34.805 | -16.621 | 0.106 | 1.707 | 0.754 | -6.738 | 70.153 | 1.104 | -20.43 | 37.036 | 14.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.564 | 3.787 | -10.504 | -0.6 | -4.7 | 8.9 | -14.1 | -2.6 | 0.7 | 0.4 | 17.4 | 1.4 | -0.5 | -11.6 | 0.6 | -3.2 | 0 | -10.6 | -0.8 | 6.1 | -0.4 | 4 | -11.4 | -5 | 2 | 2 | 2.7 | 1.6 | -1.4 | 0.4 | 0.3 | 1.3 | -0.2 | -6.2 | 2.6 | 1.9 | 0.4 | 0.5 | 2.9 | 1.1 | 1.8 | -0.9 |
Overige Niet-Contante Posten
| 64.268 | 95.52 | 38.725 | -54.505 | 67.927 | -44.623 | -43.791 | -67.518 | 274.718 | -63.186 | -49.243 | -103.792 | 152.082 | -51.137 | -21.61 | -15.851 | 79.98 | 19.992 | -39.268 | -3.501 | 63.568 | -23.538 | -38.007 | 3.377 | 49.197 | 21.599 | -41.916 | -123.594 | 61.308 | -70.784 | 109.281 | 120.237 | -127.748 | 173.576 | 51.525 | -8.275 | -34.497 | -17.841 | 32.526 | -39.617 | -27.553 | 197.14 | -9.244 | -10.86 | -58.728 | 123.921 | -4.898 | -72.001 | -31.128 | -40.475 | -36.907 | -48.917 | -42.156 | -37.033 | -42.91 | -64.152 | -56.058 | -28.211 | -52.774 | -66.083 | 166.479 | 26.7 | 277.675 | -41.005 | -29.092 | 25.223 | 2.417 | -4.4 | 13.432 | -12.303 | 75.217 | 0.111 | 144.33 | 1.624 | 1.305 | -6.39 | -1.756 | 1.403 | 14.692 | -5.346 | -4.58 | 10.613 | 7.912 | -11.318 | -12.845 | 3.021 | 22.138 | -4.245 | -6.077 | -1.823 | 29.155 | -1.427 | 7.049 | -2.27 | 13.093 | -13.296 | -32.999 | 33.751 | 0.044 | -0.654 | -1.5 | 0.4 | -1.5 | 8 | -0.9 | -0.7 | -1.5 | -0.3 | -0.7 | -0.9 | -0.8 | -3.3 | 0.1 | 0.2 | 0.6 | -0.4 | 0.2 | 2 | 1.9 | 6.2 | -0.1 | -0.1 | 0 | 7.1 | 0.2 | 0.6 | -0.1 | 15.2 | 0.6 | 0 | -0.1 | 4.6 | -0.2 | 0.4 | -8.4 | -0.4 | 0.7 | -0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 77.631 | -48.91 | 50.773 | -23.585 | 310.61 | -45.44 | -27.852 | 356.508 | -18.729 | -33.768 | -17.972 | 71.363 | 96.264 | -27.259 | -9.842 | 19.255 | 101.342 | 69.755 | -26.885 | 17.457 | 125.499 | -22.742 | -30.781 | -29.825 | 170.385 | 6.827 | -0.595 | 217.459 | 104.749 | 19.447 | -25.855 | 233.282 | -10.171 | 191.434 | 16.233 | 86.777 | 0.656 | 25.295 | 1.771 | 55.984 | 155.748 | 33.14 | -2.859 | -0.545 | -1.03 | 143.512 | 76.238 | -122.814 | 341.752 | -15.625 | -25.705 | -1.778 | -1.303 | -26.05 | -5.207 | -29.221 | 81.596 | 8.846 | 72.702 | -11.808 | 229.212 | 52.259 | 51.031 | -19.984 | -11.708 | 31.159 | 86.344 | 19.111 | 12.713 | 15.309 | 105.594 | -1.031 | 12.622 | 216.674 | 86.546 | -3.959 | 17.584 | 3.398 | 16.651 | -9.589 | 41.996 | -0.235 | 16.058 | 4.179 | 24.92 | 29.473 | 0.989 | -13.692 | 1.193 | 19.602 | -9.739 | -4.44 | 5.059 | 7.445 | 1.503 | -1.938 | 2.652 | -3.967 | 7.791 | -8.244 | 3 | -1.2 | 30.4 | 11.5 | -8 | 29.7 | -3.1 | 5.4 | -9.3 | -3.7 | -16.2 | -14.5 | -13.9 | 20.5 | -5.4 | -3.8 | 3.2 | 22.2 | 27.8 | 2.8 | -8.2 | -3.8 | -5.9 | -6.5 | -5.5 | -9.7 | -7.1 | -2.8 | 0.3 | -5 | -6.4 | 1.8 | 0.1 | 0.2 | -2.5 | 2.3 | -1.2 | -0.6 | -3 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.925 | -13.181 | -9.417 | -13.467 | -9.642 | -13.036 | -8.481 | -11.614 | -9.054 | -11.876 | -10.209 | -8.255 | -8.857 | -11.176 | -9.989 | -8.807 | -15.981 | -9.761 | -7.859 | -8.805 | -8.483 | -10.637 | -10.065 | -8.918 | -9.678 | -9.865 | -8.434 | -9.756 | -9.872 | -9.321 | -8.055 | -10.889 | -9.417 | -8.978 | -14.156 | -7.625 | -8.321 | -8.255 | -29.265 | -12.506 | -8.968 | -34.75 | -9.103 | -26.379 | -8.354 | -11.076 | -17.852 | -11.876 | -6.617 | -19.737 | -9.158 | -9.056 | -6.999 | -7.35 | -7.602 | -8.633 | -6.745 | -7.659 | -7.297 | -10.951 | -8.68 | -8.887 | -7.906 | -12.248 | -8.686 | -11.248 | -8.643 | -13.944 | -18.108 | -17.788 | -12.278 | -11.335 | -6.926 | -6.678 | -7.778 | -1.366 | -0.995 | -0.94 | -2.071 | -1.092 | -1.166 | -0.942 | -0.546 | -1.347 | -1.19 | -0.902 | -0.487 | -1.829 | -0.954 | -1.707 | -2.029 | -0.865 | -1.638 | -2.192 | -3.038 | -2.066 | -1.738 | -2.17 | -0.832 | -0.446 | -0.2 | -0.3 | -0.7 | -0.7 | -0.5 | -0.5 | -0.1 | -1.5 | -0.5 | -0.8 | -0.7 | 0.6 | -2.6 | -1.3 | -0.8 | -1.2 | -0.5 | -0.4 | -0.3 | -0.1 | -0.1 | 0.3 | -0.6 | -0.8 | -0.2 | -0.6 | -0.3 | -2 | -0.2 | -0.3 | -0.3 | 0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.3 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -9.922 | 9.078 | 11.642 | 7.272 | 0 | 1.5 | -1.5 | 9.872 | 32.466 | 7.917 | 10.626 | 9.602 | 0.91 | 9.877 | 7.593 | 6.256 | 7.358 | 8.283 | 9.359 | 8.481 | -142.985 | 9.338 | 8.722 | 8.035 | 8.627 | 9.755 | 8.764 | 7.787 | -48 | 8.206 | 8.306 | 12.562 | 5.76 | 7.815 | 7.764 | 28.427 | 8.607 | 7.238 | 34.504 | 7.883 | 124.656 | 6.802 | 10.325 | 17.423 | 10.234 | 5.668 | 19.238 | 8.627 | 7.744 | 6.302 | 6.455 | 6.671 | 7.851 | 6.095 | 7.013 | 6.855 | 9.339 | 8.14 | 8.477 | 6.444 | 35.174 | 0 | 0 | 0 | 53.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 8.05 | 0 | -8.05 | 0 | 0 | 0 | 0 | 10.43 | -10.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -148.348 | -130 | -167.086 | -166.635 | -140.056 | -222.163 | -309.393 | -258.535 | -272.26 | 0.21 | -2.139 | -28.558 | -170.725 | -154.306 | -174.211 | -341.852 | -66.73 | -10.599 | -110.378 | -0.166 | -0.196 | -91.367 | -0.707 | 0.007 | -41.839 | -9.025 | -98.384 | -118.133 | -303.501 | -82.525 | -430.442 | -0.915 | -418.701 | -123.013 | -19.446 | -250.161 | -146.081 | -210.587 | -48.881 | -43.097 | -131.665 | -50.963 | -212.432 | -124.377 | -79.474 | -111.089 | -102.788 | -64.091 | -56.466 | -79.479 | -131.792 | -242.301 | -109.097 | -176.571 | -185.714 | -187.722 | -199.208 | -119.284 | -190.264 | -127.488 | -81.091 | -53.428 | -52.771 | -12.287 | -12.054 | -52.497 | -50.203 | -47.904 | -7.321 | -24.731 | -58.831 | -44.374 | -31.708 | -7.469 | -88.659 | -55.777 | -14.056 | -37.317 | -44.303 | -63.695 | -58.996 | -20.009 | -56.427 | -22.927 | -46.525 | -37.762 | -37.231 | -24.452 | -34.584 | 0 | 0 | 0 | -2.805 | 0 | 0 | -1.699 | -5.8 | 2.836 | -3.431 | -4.932 | 7.9 | 5.9 | -45.2 | 3 | 12.6 | -34.7 | -5.1 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 203.036 | 223.904 | 193.278 | 169.23 | 142.945 | 182.117 | 303.411 | 78.642 | 15.4 | 46.779 | 119.95 | 2.454 | 162.55 | 216.991 | 137.174 | 61.679 | 66.969 | 108.662 | 23.701 | 33.033 | 88.36 | 83.48 | 183.809 | 81.658 | 69.257 | 129.854 | 118.336 | 73.189 | 321.688 | 124.915 | 231.516 | 46.108 | 36.537 | 42.929 | 308.936 | 210.868 | 150.047 | 34.03 | 100.256 | 131.508 | 56.925 | 55.314 | 119.428 | 0.445 | 188.048 | 67.027 | 62.898 | 96.631 | 152.496 | 71.719 | 121.336 | 187.441 | 148.955 | 182.557 | 184.585 | 111.193 | 217.544 | 119.01 | 121.141 | 91.613 | 14.004 | 37.275 | 13.716 | 33.461 | 55.504 | 55.239 | 26.213 | 46.135 | 7.683 | 35.419 | 57.344 | 29.374 | 57.184 | 32.4 | 33.592 | 51.147 | 28.802 | 62.114 | 47.622 | 48.344 | 40.759 | 36.816 | 41.931 | 35.257 | 36.367 | 25.926 | 26.594 | 36.912 | 41.494 | 35.321 | 17.97 | 0 | 0 | 0 | 9.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.8 | 0.6 | 5.1 | 20.6 | 8.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 54.688 | 81.282 | 17.219 | 9.922 | -9.078 | -11.642 | -7.272 | 179.893 | -1.5 | 1.5 | -9.872 | -3.908 | -7.917 | -10.626 | -9.602 | -286.152 | -9.877 | -7.593 | -6.256 | -7.358 | 1.717 | -9.359 | -8.481 | 142.985 | -152.323 | -8.722 | -8.035 | -8.627 | -9.755 | -8.764 | -7.787 | 36.709 | -8.206 | -8.306 | -12.562 | -5.76 | -7.815 | -7.764 | -28.427 | -8.607 | -7.238 | -34.504 | -7.883 | -23.796 | -6.802 | -10.325 | -17.423 | -10.234 | -5.668 | -19.238 | -8.627 | -7.744 | -6.302 | -6.455 | -6.671 | -7.851 | -6.095 | -7.013 | -6.855 | -9.339 | -8.14 | -8.477 | -6.444 | -35.174 | 0 | 0.001 | -0.001 | -53.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.411 | -11.986 | -4.781 | -3.826 | -4.337 | -3.29 | -2.976 | -2.55 | -13.644 | -2.811 | -3.468 | -1.162 | -2.133 | -1.919 | -66.194 | -0.659 | 7.175 | -0.739 | -11.582 | -0.536 | 1.281 | -1.755 | -0.394 | -0.308 | 3.257 | -0.5 | -0.1 | -0.2 | -0.3 | -0.7 | -0.3 | -0.2 | 0.2 | -0.5 | -0.4 | -0.4 | 1.4 | 11.4 | -2.8 | -0.3 | -55.2 | -1 | 0.2 | -0.5 | -0.4 | 2.3 | -0.6 | -0.5 | -0.3 | -0.2 | -0.4 | -0.3 | 0 | -0.2 | -0.1 | 0 | 1.2 | 0 | -0.2 | -0.1 | -0.1 | -0.3 | -0.2 | -0.3 |
Kasstroom uit Investeringsactiviteiten
| 41.852 | 80.723 | 16.775 | -10.872 | -6.753 | -53.082 | -14.463 | -11.614 | -265.914 | 35.113 | 107.602 | -5.801 | -17.032 | 51.509 | -47.026 | -288.07 | -15.742 | 88.302 | -94.536 | 24.062 | 89.681 | -18.524 | 173.037 | 72.747 | -125.245 | 110.964 | 11.518 | -54.7 | 8.315 | 33.069 | -206.981 | -13.696 | -391.581 | -89.062 | 275.334 | -46.918 | -4.355 | -184.812 | 22.11 | 75.905 | -83.708 | -30.399 | -102.107 | -25.655 | 100.22 | -55.138 | -57.742 | 20.664 | 89.413 | -27.497 | -19.614 | -63.916 | 32.859 | -1.364 | -8.731 | -85.162 | 11.591 | -7.933 | -76.42 | -46.826 | -75.767 | -25.04 | -46.961 | 8.926 | 34.764 | -8.505 | -32.634 | -15.713 | -17.746 | -7.1 | -13.765 | -26.335 | 18.55 | 18.253 | -62.845 | -10.238 | 9.815 | 19.076 | -10.628 | -20.78 | -22.693 | 12.889 | -17.592 | 7.769 | -24.589 | -16.206 | -12.286 | 8.498 | 4.037 | -32.58 | 15.282 | 6.31 | -5.182 | -13.774 | 6.333 | -2.484 | -9.293 | 0.272 | -4.571 | -2.121 | 7.2 | 5.5 | -46.1 | 2 | 11.4 | -35.5 | -5.4 | 7.5 | -0.4 | 3.9 | 19.5 | 10.4 | 8.8 | -11.1 | -1.4 | -56.4 | -1.5 | -0.2 | -0.8 | -0.5 | 2.2 | -0.3 | -1.1 | -1.1 | -0.4 | -0.9 | -0.5 | -1.8 | -0.2 | -0.2 | 1.5 | 1.3 | -0.1 | -0.3 | -0.2 | -0.2 | -0.6 | -0.2 | -0.3 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -137.479 | -1.59 | -0.553 | 0 | -0.012 | 0 | -1.103 | -0.796 | -291.225 | 0 | -5.885 | 0 | 0 | 0 | -94.909 | 0 | 0 | -94.909 | -0.002 | 0 | 0 | 0 | -6.362 | 0 | 0 | 0 | -0.082 | 0 | 0 | 0 | -230 | 0 | 0 | -230 | -0.029 | 0 | 0 | -316 | -0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | 0 | -0.103 | -0.077 | -0.073 | -0.074 | -0.095 | -0.046 | -0.072 | -0.078 | -0.08 | -0.354 | -0.074 | -0.34 | -1.125 | -0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.011 | 0 | 0 | 0.553 | 0 | 0.012 | 0.687 | 1.226 | -1.5 | 45.2 | 1.226 | 7.95 | 1.516 | 3.632 | 0.737 | 1.892 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 6.723 | 0 | 0 | 0 | 0.382 | 0 | 0 | 0 | 0.485 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0.402 | 0 | 0 | 0 | -4.069 | 0 | 5.101 | 0 | 2.111 | 0 | 0.35 | 0.24 | 4.497 | 0 | 0 | 0 | 21.52 | 0 | 0 | 0 | 0.545 | 0 | 0 | 0 | 0.482 | 0.744 | 0.208 | 0.748 | 0.105 | 2.626 | 1.642 | 2.099 | 4.722 | 7.54 | 18.93 | 9.386 | 1.101 | 1.842 | 0.623 | 1.287 | 1.904 | 1.175 | 2.583 | 6.492 | 1.257 | 1.711 | 8.455 | 7.823 | 8.812 | 0.242 | 2.562 | 0.698 | 1.373 | 0.005 | 0.82 | 0.408 | 0.305 | 0.616 | 0.65 | 10.679 | 11.987 | 0.2 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.2 | 0.4 | 1 | 1.5 | 7.1 | 0.3 | 0.7 | 1.8 | 10.3 | 3.5 | 9.6 | 0.2 | 0.1 | 8.6 | 4.8 | 8.7 | 8 | 0 | 1.2 | 7.1 | 5.8 | 0.6 | 0 | 0 | 0.1 | 0 | 1.3 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -3.056 | -34.802 | -28.868 | -36.976 | -56.858 | -42.489 | -203.381 | -0.136 | -0.388 | -74.445 | -5.026 | -7 | -11.859 | -5.391 | -5.75 | -0.216 | -0.055 | -0.755 | -1.074 | -25 | -0.179 | -62.283 | -108.986 | -66.997 | -34.336 | -3.148 | -6.024 | -7.693 | -0.046 | -0.235 | -21.955 | -0.013 | -5.733 | -18.516 | -43.804 | -7.358 | -18.48 | -19.841 | -50.731 | -64.603 | -79.568 | -8.454 | 0 | -29.134 | 0 | 0 | 0 | -0.533 | -74.949 | -52.42 | -25.325 | -4.05 | 0 | 0 | 0 | -6.099 | 0 | 0 | 0 | 0 | -11.019 | -14.001 | 0 | -15.098 | -30.653 | -20.475 | -16.105 | -17.762 | 0 | -21.43 | -143.926 | -34.766 | -50.037 | 0 | 0 | 0 | 0 | -25.057 | -9.028 | 0 | -17.082 | 0 | 0 | -0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.454 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -10.052 | -10.147 | -10.226 | -10.348 | -9.273 | -9.449 | -10.384 | -10.382 | -10.38 | -10.803 | -10.741 | -10.739 | -10.794 | -10.739 | -10.786 | -10.782 | -10.781 | -10.762 | -10.747 | -10.897 | -10.894 | -11.16 | -11.629 | -11.996 | -12.153 | -12.164 | -12.155 | -12.148 | -10.413 | -10.402 | -10.292 | -10.286 | -6.858 | -6.923 | -7.068 | -7.093 | -7.179 | -7.232 | -7.433 | -7.609 | -8.032 | -4.045 | -4.043 | -4.121 | -4.118 | -4.115 | 0 | -69.689 | -4.348 | -4.47 | -4.57 | -4.548 | -4.54 | -4.536 | -4.526 | -4.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.035 | 0 | 0 | 0 | -0.011 | -0.035 | -0.034 | -0.034 | -0.01 | -0.035 | -0.034 | -0.034 | -0.028 | -0.034 | 0 | 0 | -0.032 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -4.601 | -1.58 | -8.635 | -0.97 | -2.886 | -1.378 | -5.058 | 4.203 | 1.5 | 430.507 | -2.3 | -4.506 | 1.442 | 2.921 | -3.334 | 5.433 | -0.055 | 1.014 | 0.778 | 5.281 | -1.254 | 141.26 | 6.238 | -0.328 | 2.341 | 3.819 | -8.277 | 6.239 | -0.046 | -0.235 | -21.873 | 7.612 | 0.074 | 0.228 | -230 | 7.139 | -0.035 | 6.426 | 292.916 | 0.058 | 1.313 | -7.103 | 2.748 | 1.626 | 1.448 | 6.076 | 0.349 | -0.608 | 0.039 | 0.122 | 1.468 | 2.426 | 3.122 | 211.517 | 3.176 | 5.391 | 3.08 | 2.23 | 7.577 | 3.255 | 3.823 | 2.368 | 1.525 | 0.443 | 0.151 | -0.686 | 0.005 | -0.014 | 0.744 | 0.813 | 2.333 | 2.204 | 4.017 | -89.05 | 3.128 | -0.084 | -0.082 | -0.081 | -0.08 | -0.047 | -0.052 | -0.117 | -0.05 | -0.048 | -34.079 | -0.088 | -0.047 | -0.058 | -0.097 | -0.292 | 0.091 | 0.078 | -0.08 | -0.094 | -0.102 | -2.492 | -0.106 | -0.186 | -0.115 | -0.139 | -0.1 | -1.3 | -0.2 | -0.5 | -0.2 | 0.4 | -0.2 | -0.3 | -0.3 | -0.3 | 0 | 0 | -0.2 | -0.1 | -0.2 | 0 | 0 | -0.2 | 0.1 | -2.8 | -2.1 | 1.4 | 2.9 | 1.2 | 0.1 | -0.4 | -0.1 | 10.8 | -0.3 | -2.3 | -3.5 | -0.7 | 0.5 | -0.1 | -0.1 | 0.2 | 0.1 | 0.9 | -0.5 |
Kasstroom uit Financieringsactiviteiten
| -17.698 | -184.008 | -49.319 | -48.294 | -69.017 | -53.316 | -218.136 | -6.192 | -11.564 | 54.034 | -13.041 | -20.18 | -21.211 | -13.209 | -19.87 | -5.565 | -10.836 | -10.503 | -105.952 | -30.616 | -12.148 | 67.817 | -114.377 | -78.96 | -44.148 | -11.493 | -26.456 | -13.302 | -10.459 | -10.637 | -32.165 | -2.687 | -12.517 | -25.211 | -280.872 | -7.295 | -25.694 | -20.647 | 234.752 | -72.121 | -86.287 | -11.148 | -1.295 | -31.629 | -2.67 | 1.961 | 0.349 | -68.899 | -79.258 | -56.521 | -28.264 | -1.748 | -1.492 | 206.886 | -1.396 | 16.214 | 3.002 | 2.15 | 7.223 | 3.726 | -7.536 | -12.758 | 1.187 | -14.173 | -29.758 | -20.953 | -15.352 | -17.671 | 3.37 | -18.975 | -139.494 | -27.84 | -38.48 | -70.12 | 12.514 | 1.017 | 1.76 | -24.515 | -7.821 | 1.857 | -15.959 | 2.466 | 6.442 | 0.516 | -32.368 | 8.367 | 7.776 | 8.743 | 0.11 | 2.236 | 0.755 | 1.441 | -0.11 | 0.692 | 0.272 | -2.215 | 0.476 | 0.464 | 10.564 | 8.298 | -0.7 | -1.3 | -0.2 | -0.4 | -0.2 | 0.4 | -0.2 | -0.2 | -0.3 | -0.2 | 0.2 | 0.4 | 0.8 | 1.4 | 6.9 | 0.3 | 0.7 | 1.6 | 10.3 | 0.7 | 7.5 | 1.6 | 3 | 9.8 | 4.8 | 8.3 | 7.9 | 10.8 | 0.9 | 4.8 | 2.3 | -0.2 | 0.5 | -0.1 | 0.1 | 0.2 | 1.4 | 0.9 | -0.5 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -182.168 | 75.77 | 106.398 | 0 | -184.526 | 0 | 0 | 0 | 197.855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 7.2 | 0 | -4.2 | 0 | 0 | 0 | -9.1 | 0 | 0 | 0 | -15.5 | 0 | 0 | 0 | -9.5 | 0 | 0 | -67.1 | -0.1 | 0 | 0 | 0 | -4.2 | 0 | 0 | 0 | -10.1 | 0 | 0 | 0 | -2.9 | 0 | 0 | 0 | -2.3 | 0 | 0 | 0 | -2.9 |
Netto Kasstroomverandering
| 101.785 | -152.195 | 18.229 | -82.751 | 234.84 | -151.838 | -260.451 | 154.176 | -296.207 | 55.379 | 76.589 | 243.237 | 58.021 | 11.041 | -76.738 | -274.38 | 74.764 | 147.554 | -227.373 | 10.903 | 203.032 | 26.551 | 27.879 | -36.038 | 0.992 | 106.298 | -15.533 | 149.457 | 102.605 | 41.879 | -265.001 | 216.912 | -414.226 | 77.081 | 14.1 | 32.564 | -29.393 | -180.164 | 258.633 | 59.768 | -14.247 | -8.407 | -106.261 | -57.829 | 96.52 | 90.335 | 18.845 | -171.049 | 351.907 | -99.643 | -73.583 | -67.442 | 30.064 | 179.472 | -15.334 | -98.169 | 96.189 | 3.063 | 3.505 | -54.908 | 145.909 | 14.461 | 5.257 | -25.231 | -6.702 | 1.701 | 38.358 | -14.273 | -1.663 | -10.766 | -47.665 | -55.206 | -7.308 | 164.807 | 36.215 | -13.18 | 29.159 | -2.041 | -1.798 | -28.512 | 3.344 | 15.12 | 4.908 | 12.464 | -32.037 | 21.634 | -3.521 | 3.549 | 5.34 | -10.742 | 6.298 | 3.311 | -0.233 | -5.637 | 8.108 | -6.637 | -6.165 | -3.231 | 13.784 | -2.108 | 16.7 | 3 | -20.1 | 13.1 | 3.2 | -5.4 | -17.8 | 12.7 | -10 | 0 | -12 | -3.7 | -4.3 | 10.8 | -9.4 | -59.9 | 2.4 | -43.5 | 37.2 | 3 | 1.5 | -2.5 | -8.2 | 2.2 | -1.1 | -2.3 | -9.8 | 6.2 | 1 | -0.4 | -5.5 | 2.9 | 0.5 | -0.2 | -4.9 | 2.3 | -0.4 | 0.1 | -6.7 |
Kaspositie aan het Einde van de Periode
| 410.78 | 308.995 | 461.19 | 442.961 | 525.712 | 290.872 | 442.71 | 703.161 | 548.985 | 845.192 | 789.813 | 713.224 | 469.987 | 411.966 | 400.925 | 477.663 | 752.043 | 677.279 | 529.725 | 757.098 | 746.195 | 543.163 | 516.612 | 488.733 | 524.771 | 523.779 | 417.481 | 433.014 | 283.557 | 180.952 | 139.073 | 404.074 | 187.162 | 601.388 | 524.307 | 510.207 | 477.643 | 507.036 | 687.2 | 428.567 | 368.799 | 383.046 | 391.453 | 497.714 | 555.543 | 459.023 | 368.688 | 349.843 | 520.892 | 168.985 | 268.628 | 342.211 | 409.653 | 379.589 | 200.117 | 215.451 | 313.62 | 217.431 | 214.368 | 210.863 | 265.771 | 119.862 | 105.401 | 100.144 | 125.375 | 132.077 | 130.376 | 92.018 | 106.291 | 107.954 | 118.72 | 166.385 | 221.591 | 228.899 | 64.092 | 27.877 | 41.057 | 11.898 | 13.939 | 15.737 | 44.249 | 40.905 | 25.785 | 20.877 | 8.413 | 40.45 | 18.816 | 22.337 | 18.788 | 13.448 | 24.19 | 17.892 | 14.581 | 14.814 | 20.451 | 12.343 | 18.98 | 25.145 | 28.376 | 14.592 | 16.7 | 3 | 0 | 13.1 | 3.2 | -5.4 | 0 | 12.7 | -10 | 0 | 0 | -3.7 | -4.3 | 10.8 | 0 | -59.9 | 2.4 | 0 | 43.5 | 3 | 1.5 | -2.5 | 0 | 2.2 | -1.1 | -2.3 | 0 | 6.2 | 1 | -0.4 | 0 | 2.9 | 0.5 | -0.2 | 0 | 2.3 | -0.4 | 0.1 | 0 |