InterDigital, Inc.
NASDAQ:IDCC
183.07 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 401.09 | 308.995 | 461.19 | 437.076 | 518.483 | 277.599 | 430.625 | 693.479 | 539.651 | 833.533 | 783.016 | 941.627 | 467.606 | 410.144 | 396.156 | 473.474 | 746.561 | 670.292 | 515.793 | 745.491 | 735.886 | 531.698 | 503.24 | 475.056 | 508.829 | 523.779 | 417.481 | 433.014 | 283.557 | 180.952 | 139.073 | 404.074 | 187.162 | 601.388 | 524.307 | 510.207 | 477.643 | 507.036 | 687.2 | 428.567 | 368.799 | 383.046 | 391.453 | 497.714 | 555.543 | 459.023 | 368.688 | 349.843 | 520.892 | 168.985 | 268.628 | 342.211 | 409.653 | 379.589 | 200.117 | 215.451 | 313.62 | 217.431 | 214.368 | 210.863 | 265.771 | 119.862 | 105.401 | 100.144 | 125.375 | 132.077 | 130.376 | 92.018 | 106.291 | 107.954 | 118.72 | 166.385 | 221.591 | 228.899 | 64.092 | 27.877 | 41.057 | 11.898 | 13.939 | 15.737 | 44.249 | 40.905 | 25.785 | 20.877 | 8.413 | 40.45 | 18.816 | 22.337 | 18.788 | 13.448 | 24.19 | 17.892 | 14.581 | 14.814 | 20.451 | 12.343 | 18.98 | 25.145 | 28.376 | 14.592 | 16.7 | 7.1 | 4.1 | 20.1 | 6.9 | 3.7 | 9.2 | 17.8 | 5.2 | 15.3 | 15.3 | 12 | 16 | 20.3 | 9.5 | 9.4 | 69.5 | 67.2 | 43.4 | 6.3 | 3.2 | 1.7 | 4.2 | 8.8 | 6.6 | 7.8 | 10.1 | 9.8 | 3.4 | 2.6 | 2.9 | 5.5 | 2.5 | 2 | 2.2 | 4.9 | 2.5 | 3 | 2.9 | 6.7 | 4.8 | 14.5 | 7.3 | 4.6 |
Kortetermijnbeleggingen
| 412.12 | 460.581 | 544.393 | 569.28 | 565.436 | 563.124 | 520.059 | 508.298 | 323.772 | 67.076 | 116.204 | 235.345 | 433.2 | 425.759 | 488.559 | 453.173 | 172.822 | 168.953 | 265.107 | 179.204 | 211.737 | 299.461 | 289.805 | 470.724 | 549.521 | 576.782 | 699.136 | 724.981 | 683.655 | 704.435 | 747.067 | 548.687 | 594.387 | 212.51 | 134.387 | 423.501 | 389.801 | 400.559 | 223.981 | 275.361 | 363.893 | 289.856 | 293.14 | 200.737 | 201.299 | 310.769 | 267.12 | 227.436 | 260.435 | 355.134 | 347.374 | 335.783 | 280.938 | 321.524 | 327.324 | 326.218 | 249.96 | 268.364 | 268.02 | 198.943 | 163.952 | 96.778 | 80.499 | 41.516 | 62.291 | 106.118 | 109.769 | 85.449 | 83.533 | 83.679 | 94.099 | 97.581 | 82.585 | 107.944 | 132.947 | 77.831 | 73.17 | 88.135 | 112.557 | 116.081 | 100.673 | 82.4 | 99.581 | 85.05 | 97.515 | 87.469 | 75.766 | 65.229 | 77.794 | 84.589 | 54.387 | 72.471 | 80.378 | 77.573 | 66.737 | 76.644 | 74.945 | 69.145 | 71.981 | 68.55 | 63.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 813.21 | 769.576 | 1,005.583 | 1,006.356 | 1,083.919 | 840.723 | 950.684 | 1,201.777 | 863.423 | 900.609 | 899.22 | 941.627 | 900.806 | 835.903 | 884.715 | 926.647 | 919.383 | 839.245 | 780.9 | 924.695 | 947.623 | 831.159 | 793.045 | 945.78 | 1,058.35 | 1,100.561 | 1,116.617 | 1,157.995 | 967.212 | 885.387 | 886.14 | 952.761 | 781.549 | 813.898 | 658.694 | 933.708 | 867.444 | 907.595 | 911.181 | 703.928 | 732.692 | 672.902 | 684.593 | 698.451 | 756.842 | 769.792 | 635.808 | 577.279 | 781.327 | 524.119 | 616.002 | 677.994 | 690.591 | 701.113 | 527.441 | 541.669 | 563.58 | 485.795 | 482.388 | 409.806 | 429.723 | 216.64 | 185.9 | 141.66 | 187.666 | 238.195 | 240.145 | 177.467 | 189.824 | 191.633 | 212.819 | 263.966 | 304.176 | 336.843 | 197.039 | 105.708 | 114.227 | 100.033 | 126.496 | 131.818 | 144.922 | 123.305 | 125.366 | 105.927 | 105.928 | 127.919 | 94.582 | 87.566 | 96.582 | 98.037 | 78.577 | 90.363 | 94.959 | 92.387 | 87.188 | 88.987 | 93.925 | 94.29 | 100.357 | 83.142 | 80.4 | 7.1 | 4.1 | 20.1 | 6.9 | 3.7 | 9.2 | 17.8 | 5.2 | 15.3 | 15.3 | 12 | 16 | 20.3 | 9.5 | 9.4 | 69.5 | 67.2 | 43.4 | 6.3 | 3.2 | 1.7 | 4.2 | 8.8 | 6.6 | 7.8 | 10.1 | 9.8 | 3.4 | 2.6 | 2.9 | 5.5 | 2.5 | 2 | 2.2 | 4.9 | 2.5 | 3 | 2.9 | 6.7 | 4.8 | 14.5 | 7.3 | 4.6 |
Nettovorderingen
| 212.42 | 245.176 | 167.588 | 137.127 | 145.506 | 316.595 | 144.038 | 53.182 | 467.146 | 111.984 | 78.928 | 31.113 | 194.471 | 61.233 | 82.836 | 16.008 | 28.282 | 19.38 | 25.608 | 28.272 | 23.355 | 57.183 | 33.322 | 35.032 | 29.769 | 77.988 | 66.789 | 216.293 | 400.126 | 399.044 | 402.533 | 228.464 | 146.883 | 104.181 | 114.608 | 53.868 | 116.079 | 108.717 | 103.069 | 51.702 | 134.176 | 346.335 | 69.046 | 92.83 | 67.392 | 60.609 | 51.512 | 169.874 | 36.302 | 38.833 | 31.029 | 28.079 | 29.022 | 29.734 | 22.576 | 33.632 | 29.802 | 159.086 | 148.809 | 212.905 | 204.665 | 244.51 | 224.713 | 33.892 | 30.963 | 35.715 | 37.966 | 130.88 | 124.398 | 105.511 | 110.994 | 131.852 | 110.579 | 115.084 | 113.404 | 19.534 | 14.805 | 15.569 | 9.868 | 11.612 | 6.603 | 55.89 | 36.342 | 37.839 | 52.978 | 84.459 | 99.638 | 53.486 | 32.925 | 41.603 | 57.598 | 14.479 | 17.016 | 15.862 | 29.279 | 16.928 | 10.991 | 13.652 | 9.498 | 10.884 | 6.1 | 4 | 2.4 | 15 | 2.8 | 3 | 8.1 | 3.1 | 6.7 | 8.7 | 16.2 | 13.9 | 12.6 | 6.1 | 17.4 | 3.2 | 4.1 | 9.7 | 19.4 | 20.9 | 8.7 | 4.4 | 3.6 | 4.7 | 7.8 | 9.7 | 10.1 | 9.9 | 8.1 | 6.4 | 2.8 | 5.2 | 2.6 | 2.9 | 2.4 | 2.1 | 2.7 | 2.7 | 2.9 | 1 | 0.9 | 1.7 | 0.9 | 0 |
Voorraad
| 0 | 0 | 0 | 15.238 | 18.703 | 23.659 | 0 | 0 | 18.99 | 20.663 | 18.378 | 72.467 | 14.748 | 13.645 | 12.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.197 | 0 | 42.061 | 0 | 36.997 | -726.152 | -473.169 | -563.429 | 0 | -659.623 | 0 | 0 | 0 | -528.252 | -419.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.788 | 3.092 | 3.4 | 4 | 4.5 | 5.1 | 11.9 | 12.1 | 13.8 | 12.3 | 11.1 | 8 | 12.5 | 13.9 | 8.6 | 4.8 | 4.8 | 4.9 | 4.4 | 3.9 | 3.7 | 5 | 8.5 | 12.4 | 11 | 10 | 14.3 | 12.5 | 9.6 | 7 | 6.1 | 6 | 4.1 | 2.5 | 3.1 | 2.6 | 3.8 | 3.3 | 5.1 | 4.9 | 4 | 4.4 | 6.7 | 3.5 | 0.1 | 0.2 |
Overige vlottende activa
| 128.106 | 42.366 | 42.265 | 8.903 | 9.561 | 11.17 | 101.692 | 89.716 | 2.935 | 2.547 | 4.687 | 5.078 | 12.742 | 11.922 | 5.284 | 84.224 | 84.292 | 62.387 | 69.337 | 63.365 | 51.545 | 52.656 | 49.579 | 43.438 | 102.793 | 21.97 | 24.992 | 21.506 | 52.966 | 51.59 | 53.562 | 39.894 | 46.306 | 48.402 | 24.794 | 23.391 | 102.757 | 100.882 | 102.866 | 87.549 | 93.125 | 97.854 | 61.807 | 40.036 | 55.06 | 31.416 | 74.194 | 30.197 | 790.186 | 532.743 | 622.241 | 62.814 | 722.069 | 62.604 | 61.476 | 44.255 | 576.872 | 498.205 | 63.506 | 79.611 | 83.861 | 82.365 | 85.725 | 65.469 | 61.972 | 56.15 | 23.331 | 63.066 | 52.588 | 68.906 | 58.483 | 57.984 | 49.432 | 60.751 | 75.287 | 50.473 | 13.198 | 14.374 | 13.451 | 13.187 | 9.678 | 6.876 | 8.025 | 8.628 | 4.747 | 6.481 | 8.192 | 7.627 | 5.411 | 6.261 | 5.967 | 6.385 | 6.309 | 6.304 | 5.424 | 10.066 | 10.268 | 10.917 | 6.171 | 11.625 | 3.2 | 75.4 | 80.4 | 35.2 | 41.1 | 54.3 | 18.5 | 13.4 | 27.3 | 29.1 | 34.5 | 46.9 | 55.5 | 67.9 | 57.6 | 56.5 | 1.7 | 1.8 | 2 | 5.1 | 2.4 | 3.4 | 3.4 | 1.5 | 1.4 | 2 | 3.5 | 2.1 | 1.2 | 1.9 | 1.9 | 0.9 | 0.8 | 1.1 | 1.1 | 1 | 3.2 | 3.1 | 3.5 | 3.2 | 1.9 | 2.1 | 0.2 | 0.3 |
Totaal vlottende activa
| 1,153.736 | 1,057.118 | 1,215.436 | 1,167.624 | 1,257.689 | 1,192.147 | 1,196.414 | 1,344.675 | 1,352.494 | 1,035.803 | 1,001.213 | 1,050.285 | 1,122.767 | 922.703 | 984.88 | 1,026.879 | 1,031.957 | 921.012 | 875.845 | 1,016.332 | 1,022.523 | 940.998 | 875.946 | 1,024.25 | 1,190.912 | 1,200.519 | 1,208.398 | 1,395.794 | 1,420.304 | 1,336.021 | 1,342.235 | 1,221.119 | 974.738 | 966.481 | 798.096 | 1,010.967 | 1,086.28 | 1,117.194 | 1,117.116 | 843.179 | 959.993 | 1,117.091 | 815.446 | 857.514 | 879.294 | 903.878 | 761.514 | 814.347 | 881.663 | 622.526 | 705.843 | 768.887 | 782.059 | 793.451 | 611.493 | 619.556 | 642.002 | 723.17 | 694.703 | 702.322 | 718.249 | 543.515 | 496.338 | 241.021 | 280.601 | 330.06 | 345.384 | 371.413 | 366.81 | 366.05 | 382.296 | 453.802 | 464.187 | 512.678 | 385.73 | 175.715 | 142.23 | 129.976 | 149.815 | 156.617 | 161.203 | 186.071 | 169.733 | 152.394 | 163.653 | 218.859 | 202.412 | 148.679 | 134.918 | 145.901 | 142.142 | 111.227 | 118.284 | 114.553 | 121.891 | 115.981 | 115.184 | 118.859 | 116.814 | 108.743 | 93.1 | 90.5 | 91.4 | 75.4 | 62.7 | 73.1 | 49.6 | 46.6 | 50.3 | 61.1 | 78.5 | 86.7 | 92.7 | 99.1 | 89.3 | 74 | 79.7 | 82.6 | 68.5 | 37.3 | 22.8 | 21.9 | 22.2 | 25 | 30.1 | 32 | 33.3 | 28.8 | 18.8 | 16.9 | 11.7 | 14.1 | 9 | 8.6 | 9.5 | 11.3 | 13.5 | 13.7 | 13.3 | 15.3 | 14.3 | 21.8 | 8.5 | 5.1 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 10.872 | 27.541 | 28.412 | 27.312 | 27.516 | 28.597 | 355.65 | 365.337 | 30.505 | 25.953 | 29.324 | 376.962 | 33.053 | 33.679 | 15.626 | 434.973 | 16.244 | 11.918 | 10.243 | 446.556 | 10.018 | 10.736 | 10.581 | 464.618 | 10.278 | 10.575 | 332.162 | 336.081 | 11.097 | 11.319 | 12.033 | 323.394 | 11.282 | 11.583 | 12.802 | 289.727 | 11.072 | 11.479 | 10.836 | 12.546 | 9.314 | 9.369 | 9.098 | 215.906 | 8.97 | 199.693 | 7.318 | 185.381 | 152.208 | 160.932 | 147.474 | 7.997 | 143.065 | 7.609 | 7.892 | 8.344 | 135.843 | 135.063 | 9.597 | 10.399 | 123.425 | 119.989 | 11.524 | 20.974 | 22.013 | 22.567 | 22.554 | 24.594 | 24.454 | 22.995 | 21.538 | 16.682 | 14.844 | 12.642 | 12.627 | 10.66 | 10.889 | 11.341 | 11.851 | 10.716 | 10.711 | 10.841 | 11.213 | 12.137 | 12.363 | 12.224 | 12.934 | 14.091 | 14.384 | 15.198 | 14.927 | 14.402 | 14.645 | 14.298 | 13.383 | 11.302 | 10.039 | 9.054 | 7.57 | 7.393 | 7.6 | 8.2 | 9.6 | 9.7 | 10 | 10.3 | 10.7 | 11.4 | 10.7 | 10.7 | 10.6 | 10.5 | 10.8 | 9 | 5 | 4.5 | 3.3 | 2.6 | 2.4 | 2.3 | 2.5 | 2.7 | 2.9 | 7.5 | 7.1 | 7 | 6.9 | 6.4 | 7.1 | 7 | 6.8 | 4 | 1.6 | 1.6 | 1.7 | 1.8 | 1.8 | 1.6 | 1.6 | 1.7 | 2.2 | 1.7 | 0.7 | 0.3 |
Goodwill
| 22.421 | 22.421 | 22.421 | 22.421 | 22.421 | 22.421 | 22.421 | 22.421 | 22.421 | 22.421 | 22.421 | 22.421 | 22.421 | 22.421 | 0 | 22.421 | 0 | 0 | 0 | 22.421 | 0 | 0 | 0 | 22.421 | 0 | 0 | 0 | 16.033 | 0 | 0 | 0 | 16.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 299.567 | 302.773 | 307.132 | 313.001 | 328.073 | 336.99 | 344.205 | 353.999 | 363.631 | 371.687 | 382.286 | 363.585 | 371.857 | 381.564 | 407.732 | 418.343 | 437.546 | 447.194 | 425.685 | 436.339 | 448.957 | 438.732 | 446.716 | 456.394 | 462.965 | 316.587 | 321.977 | 327.471 | 310.262 | 301.952 | 306.075 | 313.068 | 279.179 | 274.851 | 278.588 | 277.579 | 278.418 | 259.704 | 262.669 | 265.54 | 268.414 | 271.657 | 206.341 | 206.371 | 193.787 | 192.498 | 191.142 | 177.557 | 145.129 | 0 | 0 | 137.963 | 0 | 0 | 0 | 130.305 | 127.493 | 125.798 | 121.771 | 119.17 | 113.403 | 109.24 | 106.121 | 125.539 | 99.33 | 95.712 | 91.816 | 87.092 | 81.828 | 78.281 | 73.488 | 70.496 | 67.109 | 65.421 | 62.026 | 59.516 | 56.608 | 54.171 | 51.48 | 40.972 | 37.854 | 35.708 | 33.792 | 32.246 | 29.988 | 16.915 | 15.464 | 15.016 | 14.003 | 11.783 | 11.515 | 11.334 | 10.841 | 10.546 | 10.256 | 10.102 | 9.649 | 9.703 | 9.664 | 9.723 | 9.7 | 9.6 | 9.7 | 9.9 | 9.8 | 9.7 | 9.4 | 9.3 | 9.4 | 9.5 | 9.7 | 9.8 | 9.6 | 2.4 | 2.3 | 2.4 | 2.5 | 2.6 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 10.3 | 10.3 | 10.4 | 2.3 | 10.5 | 9.2 | 9.3 | 1.8 | 9.5 | 1.8 | 2 | 2 | 1.9 | 2.4 | 2.1 | 2 | 1.8 | 1.3 | 0.9 | 0.7 | 0.3 |
Goodwill en immateriële activa
| 321.988 | 325.194 | 329.553 | 335.422 | 350.494 | 359.411 | 366.626 | 376.42 | 386.052 | 394.108 | 404.707 | 386.006 | 394.278 | 403.985 | 407.732 | 418.343 | 437.546 | 447.194 | 425.685 | 436.339 | 448.957 | 438.732 | 446.716 | 456.394 | 462.965 | 316.587 | 321.977 | 327.471 | 310.262 | 301.952 | 306.075 | 329.24 | 279.179 | 274.851 | 278.588 | 277.579 | 278.418 | 259.704 | 262.669 | 265.54 | 268.414 | 271.657 | 206.341 | 206.371 | 193.787 | 192.498 | 191.142 | 177.557 | 145.129 | 153.98 | 140.245 | 137.963 | 135.615 | 134.099 | 131.634 | 130.305 | 127.493 | 125.798 | 121.771 | 119.17 | 113.403 | 109.24 | 106.121 | 125.539 | 99.33 | 95.712 | 91.816 | 87.092 | 81.828 | 78.281 | 73.488 | 70.496 | 67.109 | 65.421 | 62.026 | 59.516 | 56.608 | 54.171 | 51.48 | 40.972 | 37.854 | 35.708 | 33.792 | 32.246 | 29.988 | 16.915 | 15.464 | 15.016 | 14.003 | 11.783 | 11.515 | 11.334 | 10.841 | 10.546 | 10.256 | 10.102 | 9.649 | 9.703 | 9.664 | 9.723 | 9.7 | 9.6 | 9.7 | 9.9 | 9.8 | 9.7 | 9.4 | 9.3 | 9.4 | 9.5 | 9.7 | 9.8 | 9.6 | 2.4 | 2.3 | 2.4 | 2.5 | 2.6 | 2.6 | 2.6 | 2.5 | 2.5 | 2.5 | 10.3 | 10.3 | 10.4 | 2.3 | 10.5 | 9.2 | 9.3 | 1.8 | 9.5 | 1.8 | 2 | 2 | 1.9 | 2.4 | 2.1 | 2 | 1.8 | 1.3 | 0.9 | 0.7 | 0.3 |
Langetermijnbeleggingen
| 107.998 | 35.146 | 33.481 | 31.895 | 25.556 | 19.579 | 19.715 | 19.593 | 22.603 | 22.684 | 21.28 | 21.28 | 14.58 | 14.58 | 9.981 | -498.723 | 0 | 0 | 0 | -509.507 | 0 | 0 | 0 | -533.619 | 0 | 0 | -359.911 | -412.053 | 0 | 0 | 0 | -478.772 | 0 | 0 | 0 | -438.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242.997 | 0 | -223.743 | 0 | -208.244 | -200.31 | -203.817 | -191.795 | 0 | -204.227 | 0 | 0 | 0 | -218.487 | -167.431 | 0 | 0 | 26.651 | -117.862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 110.739 | 99.627 | 117.309 | 128.967 | 92.065 | 94.278 | 81.748 | 94.373 | 99.817 | 103.047 | 95.998 | 98.408 | 94.85 | 82.826 | 82.216 | 80.38 | 78.664 | 79.897 | 73.811 | 73.168 | 85.437 | 83.202 | 79.766 | 77.225 | 60.056 | 41.75 | 37.934 | 84.582 | 157.385 | 155.699 | 170.976 | 149.532 | 162.352 | 201.572 | 171.863 | 160.572 | 65.492 | 71.94 | 66.196 | 71.783 | 57.609 | 23.045 | 47.175 | 36.626 | 28.899 | 31.245 | 35.123 | 30.687 | 55.181 | 49.837 | 51.55 | 54.11 | 68.612 | 56.959 | 45.131 | 71.754 | 90.994 | 41.633 | 57.888 | 31.652 | 38.837 | 39.581 | 40.293 | 7.724 | 7.688 | 14.834 | 14.834 | 14.834 | 26.015 | 13.846 | 11.022 | 6.418 | 26.082 | 16.469 | 55.831 | 48.681 | 17.888 | 20.854 | 26.533 | 27.164 | 23.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 20.017 | 91.669 | 82.83 | 79.594 | 73.161 | 66.167 | -271.595 | -300.293 | 36.744 | 35.9 | 43.505 | -304.785 | 41.084 | 39.31 | 61.439 | 154.423 | 76.083 | 78.744 | 79.146 | 149.194 | 61.367 | 71.398 | 66.742 | 137.69 | 63.877 | 50.219 | 85.598 | 122.545 | 37.074 | 33.908 | 34.069 | 183.34 | 15.299 | 15.224 | 13.312 | 173.791 | 7.43 | 0.805 | 0.956 | 1.543 | 2.064 | 2.167 | 2.299 | 39.763 | 18.635 | 50.332 | 19.59 | 56.881 | 81.735 | 76.807 | 79.1 | 28.011 | 96.888 | 47.904 | 43.282 | 44.684 | 135.818 | 86.491 | 42.132 | 42.242 | -110.007 | 8.622 | 9.327 | 10.51 | 36.829 | 35.834 | 35.398 | 36.952 | 37.271 | 26.048 | 20.149 | 16.678 | 16.175 | 11.365 | 14.225 | 4.965 | 5.178 | 5.516 | 5.64 | 6.451 | 12.05 | 11.874 | 11.2 | 8.388 | 11.919 | 14.187 | 12.523 | 13.392 | 13.466 | 14.416 | 15.183 | 11.418 | 12.61 | 10.634 | 11.123 | 4.24 | 2.057 | 0.652 | 0.693 | 0.712 | 4.4 | 4.4 | 4.5 | 4.5 | 2 | 1.9 | 1.9 | 2.1 | 5.9 | 5.9 | 5.8 | 5.6 | 4.2 | 5.1 | 2.5 | 2.3 | 2.4 | 1.6 | 2.1 | 1.6 | 1.6 | 1.9 | 1.8 | 1.5 | 1.6 | 1.3 | 8.9 | 0.7 | 1.2 | 1.5 | 9.7 | 2.4 | 2.5 | 4.1 | 4.5 | 5.6 | 4.4 | 4.9 | 5.4 | 5.9 | 7.5 | 9.9 | 6.4 | 1 |
Totaal niet-vlottende activa
| 571.614 | 579.177 | 591.585 | 603.19 | 568.792 | 568.032 | 552.144 | 555.43 | 575.721 | 581.692 | 594.814 | 577.871 | 577.845 | 574.38 | 576.994 | 589.396 | 608.537 | 617.753 | 588.885 | 595.75 | 605.779 | 604.068 | 603.805 | 602.308 | 597.176 | 419.131 | 417.76 | 458.626 | 515.818 | 502.878 | 523.153 | 506.734 | 468.112 | 503.23 | 476.565 | 463.518 | 362.412 | 343.928 | 340.657 | 351.412 | 337.401 | 306.238 | 264.913 | 255.669 | 250.291 | 250.025 | 253.173 | 242.262 | 233.943 | 237.739 | 226.574 | 228.081 | 239.953 | 246.571 | 227.939 | 255.087 | 271.661 | 221.554 | 231.388 | 203.463 | 192.309 | 159.57 | 167.265 | 164.747 | 165.86 | 168.947 | 164.602 | 163.472 | 169.568 | 141.17 | 126.197 | 110.274 | 124.21 | 105.897 | 144.709 | 123.822 | 90.563 | 91.882 | 95.504 | 85.303 | 83.958 | 58.423 | 56.205 | 52.771 | 54.27 | 43.326 | 40.921 | 42.499 | 41.853 | 41.397 | 41.625 | 37.154 | 38.096 | 35.478 | 34.762 | 25.644 | 21.745 | 19.409 | 17.927 | 17.828 | 21.7 | 22.2 | 23.8 | 24.1 | 21.8 | 21.9 | 22 | 22.8 | 26 | 26.1 | 26.1 | 25.9 | 24.6 | 16.5 | 9.8 | 9.2 | 8.2 | 6.8 | 7.1 | 6.5 | 6.6 | 7.1 | 7.2 | 19.3 | 19 | 18.7 | 18.1 | 17.6 | 17.5 | 17.8 | 18.3 | 15.9 | 5.9 | 7.7 | 8.2 | 9.3 | 8.6 | 8.6 | 9 | 9.4 | 11 | 12.5 | 7.8 | 1.6 |
Totaal activa
| 1,725.35 | 1,636.295 | 1,807.021 | 1,770.814 | 1,826.481 | 1,760.179 | 1,748.558 | 1,900.105 | 1,928.215 | 1,617.495 | 1,596.027 | 1,628.156 | 1,700.612 | 1,497.083 | 1,561.874 | 1,616.275 | 1,640.494 | 1,538.765 | 1,464.73 | 1,612.082 | 1,628.302 | 1,545.066 | 1,479.751 | 1,626.558 | 1,788.088 | 1,619.65 | 1,626.158 | 1,854.42 | 1,936.122 | 1,838.899 | 1,865.388 | 1,727.853 | 1,442.85 | 1,469.711 | 1,274.661 | 1,474.485 | 1,448.692 | 1,461.122 | 1,457.773 | 1,194.591 | 1,297.394 | 1,423.329 | 1,080.359 | 1,113.183 | 1,129.585 | 1,153.903 | 1,014.687 | 1,056.609 | 1,115.606 | 860.265 | 932.417 | 996.968 | 1,022.012 | 1,040.022 | 839.432 | 874.643 | 913.663 | 944.724 | 926.091 | 905.785 | 910.558 | 703.085 | 663.603 | 405.768 | 446.461 | 499.007 | 509.986 | 534.885 | 536.378 | 507.22 | 508.493 | 564.076 | 588.397 | 618.575 | 530.439 | 299.537 | 232.793 | 221.858 | 245.319 | 241.92 | 245.161 | 244.494 | 225.938 | 205.165 | 217.923 | 262.185 | 243.333 | 191.178 | 176.771 | 187.298 | 183.767 | 148.381 | 156.38 | 150.031 | 156.653 | 141.625 | 136.929 | 138.268 | 134.741 | 126.571 | 114.8 | 112.7 | 115.2 | 99.5 | 84.5 | 95 | 71.6 | 69.4 | 76.3 | 87.2 | 104.6 | 112.6 | 117.3 | 115.6 | 99.1 | 83.2 | 87.9 | 89.4 | 75.6 | 43.8 | 29.4 | 29 | 29.4 | 44.3 | 49.1 | 50.7 | 51.4 | 46.4 | 36.3 | 34.7 | 30 | 30 | 14.9 | 16.3 | 17.7 | 20.6 | 22.1 | 22.3 | 22.3 | 24.7 | 25.3 | 34.3 | 16.3 | 6.7 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8.015 | 8.091 | 12.726 | 7.846 | 10.544 | 8.313 | 8.464 | 9.997 | 7.413 | 9.222 | 6.013 | 7.155 | 9.555 | 7.043 | 8.592 | 10.979 | 12.137 | 11.394 | 12.204 | 13.393 | 12.713 | 14.455 | 22.875 | 19.367 | 17.528 | 9.393 | 13.629 | 10.26 | 11.4 | 11.452 | 17.694 | 14.05 | 12.488 | 19.013 | 18.293 | 19.002 | 14.716 | 12.201 | 9.319 | 34.654 | 31.661 | 32.452 | 9.666 | 24.504 | 13.23 | 13.112 | 9.269 | 9.6 | 16.052 | 7.367 | 4.274 | 7.11 | 5.496 | 5.326 | 5.739 | 7.572 | 9.546 | 9.328 | 8.735 | 6.284 | 4.502 | 57.922 | 10.583 | 9.127 | 17.927 | 17.763 | 41.231 | 40.85 | 32.168 | 30.989 | 25.116 | 21.913 | 15.962 | 9.187 | 6.999 | 7.163 | 5.677 | 6.193 | 7.756 | 6.758 | 5.89 | 4.135 | 3.948 | 6.435 | 5.299 | 3.561 | 3.461 | 5.412 | 3.019 | 2.473 | 2.157 | 4.412 | 3.268 | 3.234 | 3.585 | 4.482 | 2.4 | 1.956 | 3.461 | 2.454 | 3.5 | 2.9 | 5.5 | 6 | 4.6 | 6.5 | 8.9 | 8.2 | 4.1 | 5.8 | 11.2 | 15.2 | 9.3 | 6.7 | 5.2 | 4.3 | 2.9 | 3.5 | 4 | 9.5 | 7.4 | 9.2 | 7.1 | 5.6 | 5.8 | 6.2 | 8 | 5.7 | 5.1 | 4 | 3.9 | 5 | 3.9 | 3.1 | 2.6 | 1.9 | 2.5 | 1.8 | 1.2 | 0.6 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 454.25 | 453.766 | 579.369 | 578.752 | 125.774 | 125.628 | 0 | 3.167 | 0 | 0 | 0 | 3.844 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.17 | 93.131 | 91.954 | 302.514 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227.174 | 224.348 | 221.607 | 218.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158.535 | 26.334 | 0.104 | 0.18 | 0.254 | 0.301 | 0.318 | 0.288 | 0.286 | 0.291 | 0.3 | 0.584 | 0.586 | 0.58 | 1.628 | 1.608 | 1.602 | 0.274 | 1.018 | 1.311 | 1.006 | 0.295 | 0.332 | 0.369 | 0.37 | 0.363 | 0.357 | 0.35 | 0.344 | 0.338 | 0.332 | 0.212 | 0.172 | 0.179 | 0.186 | 0.193 | 0.199 | 0.196 | 0.192 | 0.189 | 0.221 | 0.27 | 0.32 | 0.184 | 0.161 | 0.206 | 0.267 | 0.326 | 0.383 | 0.409 | 0.431 | 0.446 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.6 | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.2 | 0.2 | 2.6 | 4.7 | 0.2 | 1.9 | 0.3 | 0.3 | 0.3 | 6 | 6.4 | 6.6 | 3.3 | 6.7 | 3.7 | 1.2 | 1.2 | 5.3 | 1.7 | 1.6 | 9.1 | 9.6 | 2 | 3.2 | 0.1 | 0.1 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.48 | 64.49 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0.121 | 0.102 | 0.225 | 0.051 | 0.193 | 0.637 | 0.007 | 1.508 | 98.022 | 0.691 | 0.256 | 14.881 | 39.3 | 39.25 | 39.19 | 10.66 | 15.571 | 11.81 | 13.446 | 1.405 | 14.601 | 14.405 | 11.55 | 0 | 11.55 | 44.546 | 2.581 | 7.056 | 1.732 | 1.502 | 1.238 | 3.96 | 133.751 | 4.566 | 4.432 | 3.265 | 3.76 | 3.786 | 2.736 | 3.675 | 32.34 | 51.232 | 48.643 | 33.825 | 33 | 33 | 33 | 0 | 0.671 | 0 | 0 | 15.675 | 15.672 | 15.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 156.885 | 156.792 | 155.966 | 153.597 | 167.615 | 172.65 | 178.816 | 189.059 | 210.981 | 168.461 | 238.626 | 291.673 | 325.375 | 158.899 | 192.422 | 219.935 | 248.086 | 141.528 | 126.298 | 146.654 | 171.433 | 82.575 | 84.816 | 111.672 | 134.197 | 76.777 | 75.652 | 307.142 | 351.012 | 294.876 | 328.324 | 360.192 | 175.673 | 309.34 | 109.951 | 106.229 | 116.352 | 110.198 | 113.245 | 124.695 | 127.746 | 127.466 | 58.538 | 60.176 | 71.225 | 116.858 | 111.949 | 106.305 | 94.664 | 117.877 | 108.212 | 134.087 | 133.467 | 132.962 | 132.923 | 134.804 | 157.997 | 169.855 | 181.441 | 193.409 | 193.527 | 177.296 | 177.748 | 78.646 | 82.89 | 81.585 | 74.735 | 78.899 | 80.47 | 74.941 | 67.538 | 70.709 | 88.059 | 104.297 | 73.69 | 20.055 | 25.274 | 21.638 | 25.908 | 28.075 | 27.936 | 26.814 | 22.343 | 22.381 | 22.381 | 22.381 | 21.622 | 17.087 | 17.087 | 17.087 | 17.087 | 10.49 | 7.946 | 7.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 92.621 | 80.698 | 155.758 | 140.933 | 141.514 | 139.913 | 67.113 | 69.123 | 72.067 | 55.268 | 63.973 | 68.889 | 83.099 | 68.279 | 52.22 | 64.848 | 57.189 | 51.008 | 47.331 | 51.341 | 57.022 | 53.914 | 37.948 | 48.356 | 141.827 | 42.127 | 36.909 | 59.039 | 78.027 | 73.35 | 68.647 | 51.238 | 50.082 | 43.022 | 42.981 | 47.568 | 51.166 | 54.347 | 44.234 | 45.82 | 58.282 | 85.505 | 37.642 | 41.758 | 42.092 | 36.077 | 43.12 | 57.008 | 10.415 | 13.849 | 28.968 | 31.776 | 28.409 | 26.191 | 21.256 | 35.896 | 56.587 | 73.018 | 68.914 | 52.283 | 45.476 | 0 | 51.077 | 37.156 | 31.315 | 28.965 | 29.015 | 36.124 | 33.264 | 32.35 | 16.432 | 28.237 | 32.472 | 23.969 | 30.23 | 22.966 | 20.203 | 16.114 | 13.148 | 14.788 | 13.492 | 14.83 | 11.323 | 11.06 | 11.503 | 12.956 | 10.745 | 14.146 | 12.5 | 11.615 | 11.561 | 8.445 | 7.848 | 6.17 | 17.081 | 20.607 | 14.437 | 14.515 | 6.663 | 10.345 | 8.6 | 9.1 | 9.2 | 14 | 16.8 | 18.5 | 19.3 | 14.6 | 13.7 | 13.7 | 16.7 | 13.6 | 15 | 17.2 | 13.5 | 10.3 | 13.4 | 12.4 | 22.3 | 17.4 | 13.1 | 12 | 11.3 | 12.8 | 10.9 | 10.9 | 12.3 | 6.8 | 5.6 | 4 | 6.6 | 8.2 | 3.7 | 6.4 | 5.8 | 1.9 | 6.6 | 5.9 | 5.4 | 4.7 | 11.8 | 2.1 | 1.6 | 2.4 |
Totaal kortlopende verplichtingen
| 711.771 | 699.347 | 903.819 | 881.128 | 445.447 | 446.504 | 254.393 | 271.346 | 290.461 | 232.951 | 308.612 | 371.561 | 418.029 | 234.221 | 253.234 | 295.762 | 317.412 | 203.93 | 185.833 | 305.558 | 334.299 | 242.898 | 448.153 | 179.395 | 293.552 | 128.297 | 126.19 | 376.441 | 440.439 | 379.678 | 414.665 | 425.48 | 238.243 | 371.375 | 171.225 | 399.973 | 406.582 | 398.353 | 385.664 | 205.169 | 217.689 | 245.423 | 105.846 | 126.438 | 126.547 | 166.047 | 164.338 | 172.913 | 279.666 | 165.427 | 141.558 | 173.153 | 167.626 | 164.78 | 160.236 | 178.56 | 224.416 | 252.492 | 259.39 | 252.56 | 244.091 | 235.798 | 241.036 | 126.537 | 133.734 | 128.587 | 145.999 | 157.184 | 146.908 | 138.575 | 109.418 | 121.228 | 136.863 | 137.816 | 111.276 | 50.534 | 51.498 | 44.283 | 47.144 | 49.833 | 47.49 | 45.958 | 37.8 | 40.069 | 39.382 | 39.094 | 36.02 | 36.834 | 32.827 | 31.445 | 31.125 | 23.531 | 19.223 | 17.576 | 20.933 | 25.415 | 17.22 | 16.88 | 10.555 | 13.245 | 12.6 | 12.6 | 15.3 | 20.7 | 22.2 | 25.8 | 29.1 | 23.7 | 18.6 | 20.3 | 28.7 | 29.6 | 24.9 | 24.4 | 19.1 | 15 | 16.7 | 16.1 | 26.5 | 27.1 | 23.1 | 25.9 | 18.6 | 20.3 | 17 | 17.4 | 20.6 | 18.5 | 17.1 | 14.6 | 13.8 | 19.9 | 11.3 | 10.7 | 9.6 | 9.1 | 10.8 | 9.3 | 15.7 | 14.9 | 13.8 | 5.3 | 1.7 | 2.5 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 18.302 | 17.687 | 28.029 | 46.404 | 503.417 | 483.917 | 663.807 | 660.666 | 605.859 | 604.245 | 424.1 | 484.215 | 421.42 | 420.598 | 419.396 | 415.878 | 363.523 | 359.119 | 354.823 | 396.59 | 346.397 | 342.417 | 19.061 | 351.516 | 313.527 | 291.947 | 298.27 | 295.16 | 281.774 | 278.479 | 275.222 | 286.992 | 268.847 | 265.728 | 262.635 | 263.578 | 256.56 | 253.593 | 250.674 | 217.835 | 215.502 | 213.247 | 210.992 | 209.061 | 206.635 | 204.53 | 202.425 | 203.171 | 201.734 | 199.314 | 196.906 | 192.529 | 200.02 | 188.822 | 0.104 | 0.18 | 10.758 | 9.47 | 0.398 | 0.468 | 13.179 | 12.375 | 0.963 | 1.321 | 1.394 | 2.264 | 2.334 | 2.406 | 1.833 | 1.093 | 1.148 | 1.203 | 1.293 | 1.387 | 1.481 | 1.572 | 1.662 | 1.75 | 1.837 | 1.672 | 1.646 | 1.691 | 1.734 | 1.777 | 1.819 | 1.87 | 1.92 | 1.97 | 2.018 | 2.066 | 2.112 | 2.158 | 2.123 | 2.158 | 2.191 | 2.234 | 2.284 | 2.364 | 2.459 | 2.559 | 2.6 | 2.8 | 2.9 | 3 | 3.2 | 3.3 | 3.5 | 3.6 | 3.7 | 3.9 | 4.1 | 4.2 | 3.1 | 3.1 | 0.6 | 0.6 | 0.7 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 3.6 | 8.7 | 8.9 | 8.8 | 8.7 | 8.1 | 8.1 | 8.1 | 8.2 | 8.2 | 0 | 0.2 | 0.3 | 0.3 | 7.8 | 7.7 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 216.665 | 166.263 | 193.955 | 223.866 | 255.091 | 172.582 | 205.057 | 237.58 | 276.589 | 45.075 | 51.869 | 19.463 | 66.673 | 82.446 | 112.153 | 108.069 | 108.587 | 139.396 | 104.497 | 123.653 | 107.498 | 121.477 | 138.567 | 157.634 | 135.465 | 153.296 | 165.966 | 309.671 | 373.049 | 358.369 | 398.96 | 261.013 | 309.513 | 298.675 | 331.162 | 289.039 | 290.1 | 312.592 | 333.138 | 293.342 | 332.269 | 363.347 | 233.355 | 243.864 | 248.989 | 265.098 | 142.276 | 161.82 | 67.252 | 87.417 | 140.681 | 153.953 | 205.776 | 250.551 | 289.783 | 332.174 | 373.143 | 417.252 | 434.03 | 474.844 | 528.325 | 356.394 | 329.135 | 181.056 | 213.549 | 245.698 | 228.89 | 224.545 | 220.489 | 214.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -216.665 | 17.659 | 18.547 | 18.413 | 16.447 | 0 | -55.893 | -53.6 | 0 | 0 | 0 | -61.47 | 0 | 0 | 0 | -47.886 | 0 | 0 | 0 | -46.002 | 0 | 0 | 0 | -34.139 | 0 | 0 | -9.764 | -10.034 | 0 | 0 | 0 | -14.971 | 0 | 0 | 0 | -3.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.248 | 0 | -265.098 | -142.276 | -2.78 | -3.377 | -2.922 | -2.479 | 0 | -9.39 | 0 | 0 | 0 | -10.504 | -9.143 | 0 | 0 | -12.639 | -11.489 | 0 | 0 | -213.549 | -245.698 | -228.89 | -224.545 | -220.489 | -214.994 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 272.74 | 38.562 | 38.38 | 19.454 | 18.297 | 56.82 | 55.893 | 53.6 | 53.511 | 49.98 | 50.78 | 61.47 | 59.173 | 43.573 | 44.518 | 47.886 | 48.296 | 45.614 | 43.981 | 46.002 | 36.809 | 38.034 | 48.457 | 34.139 | 30.495 | 9.886 | 9.764 | 10.034 | 8.844 | 16.717 | 16.4 | 14.971 | 10.975 | 10.775 | 4.471 | 3.983 | 3.84 | 3.753 | 3.96 | 2.568 | 1.692 | 0.988 | 0.904 | 0.248 | 0.09 | 265.098 | 142.276 | 2.78 | 3.377 | 2.922 | 2.479 | 5.651 | 9.39 | 14.228 | 12.605 | 10.613 | 10.504 | 9.143 | 5.106 | 8.376 | 12.639 | 11.489 | 10.315 | 9.194 | 221.484 | 252.472 | 234.511 | 238.228 | 233.086 | 228.417 | 248.856 | 166.169 | 160.612 | 175.818 | 215.845 | 73.117 | 77.563 | 84.273 | 86.767 | 74.756 | 86.374 | 80.572 | 75.945 | 65.834 | 80.913 | 96.025 | 91.94 | 73.583 | 79.336 | 86.364 | 88.954 | 62.418 | 67.294 | 58.249 | 60.596 | 40.066 | 24.294 | 27.198 | 0.96 | 1.26 | 0 | -0.1 | 0 | 0 | 0.7 | 1.4 | 2.2 | 3.6 | 3.8 | 4.7 | 5.5 | 6.3 | 9.1 | 7.7 | 1.3 | 1.3 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.5 | 0.5 | 4.1 | 0.4 | 0.5 | 0 | -0.1 | 0 | 0.1 | 0.1 | 0 | -0.1 | 14.2 | 7 | 7.1 | 7 | 7.2 | 7.2 | 7.9 | 5.7 | 0.7 |
Totaal niet-vlottende verplichtingen
| 291.042 | 240.171 | 278.911 | 308.137 | 793.252 | 713.319 | 868.864 | 898.246 | 935.959 | 699.3 | 526.749 | 503.678 | 547.266 | 546.617 | 576.067 | 523.947 | 520.406 | 544.129 | 503.301 | 520.243 | 490.704 | 501.928 | 206.085 | 509.15 | 479.487 | 455.129 | 464.236 | 604.831 | 663.667 | 653.565 | 690.582 | 548.005 | 589.335 | 575.178 | 598.268 | 552.617 | 550.5 | 569.938 | 587.772 | 513.745 | 549.463 | 577.582 | 445.251 | 452.925 | 455.714 | 469.628 | 344.701 | 364.991 | 268.986 | 286.731 | 337.587 | 352.133 | 405.796 | 453.601 | 302.492 | 342.967 | 383.901 | 426.722 | 439.534 | 483.688 | 541.504 | 368.769 | 340.413 | 191.571 | 222.878 | 254.736 | 236.845 | 240.634 | 234.919 | 229.51 | 250.004 | 167.372 | 161.905 | 177.205 | 217.326 | 74.689 | 79.225 | 86.023 | 88.604 | 76.428 | 88.02 | 82.263 | 77.679 | 67.611 | 82.732 | 97.895 | 93.86 | 75.553 | 81.354 | 88.43 | 91.066 | 64.576 | 69.417 | 60.407 | 62.787 | 42.3 | 26.578 | 29.562 | 3.419 | 3.819 | 2.6 | 2.7 | 2.9 | 3 | 3.9 | 4.7 | 5.7 | 7.2 | 7.5 | 8.6 | 9.6 | 10.5 | 12.2 | 10.8 | 1.9 | 1.9 | 0.7 | 0.5 | 3.7 | 0.5 | 0.6 | 0.5 | 3.6 | 9.2 | 9.4 | 12.9 | 9.1 | 8.6 | 8.1 | 8 | 8.2 | 8.3 | 0.1 | 0.2 | 0.2 | 14.5 | 14.8 | 14.8 | 7.2 | 7.4 | 7.5 | 8.1 | 5.8 | 0.7 |
Totaal passiva
| 1,002.813 | 939.518 | 1,182.73 | 1,189.265 | 1,238.699 | 1,159.823 | 1,123.257 | 1,169.592 | 1,226.42 | 932.251 | 835.361 | 875.239 | 965.295 | 780.838 | 829.301 | 819.709 | 837.818 | 748.059 | 689.134 | 825.801 | 825.003 | 744.826 | 654.238 | 688.545 | 773.039 | 583.426 | 590.426 | 981.272 | 1,104.106 | 1,033.243 | 1,105.247 | 973.485 | 827.578 | 946.553 | 769.493 | 952.59 | 957.082 | 968.291 | 973.436 | 718.914 | 767.152 | 823.005 | 551.097 | 579.363 | 582.261 | 635.675 | 509.039 | 537.904 | 548.652 | 452.158 | 479.145 | 525.286 | 573.422 | 618.381 | 462.728 | 521.527 | 608.317 | 679.214 | 698.924 | 736.248 | 785.595 | 604.567 | 581.449 | 318.108 | 356.612 | 383.323 | 382.844 | 397.818 | 381.827 | 368.085 | 359.422 | 288.6 | 298.768 | 315.021 | 328.602 | 125.223 | 130.723 | 130.306 | 135.748 | 126.261 | 135.51 | 128.221 | 115.479 | 107.68 | 122.114 | 136.989 | 129.88 | 112.387 | 114.181 | 119.875 | 122.191 | 88.107 | 88.64 | 77.983 | 83.72 | 67.715 | 43.798 | 46.442 | 13.974 | 17.064 | 15.2 | 15.3 | 18.2 | 23.7 | 26.1 | 30.5 | 34.8 | 30.9 | 26.1 | 28.9 | 38.3 | 40.1 | 37.1 | 35.2 | 21 | 16.9 | 17.4 | 16.6 | 30.2 | 27.6 | 23.7 | 26.4 | 22.2 | 29.5 | 26.4 | 30.3 | 29.7 | 27.1 | 25.2 | 22.6 | 22 | 28.2 | 11.4 | 10.9 | 9.8 | 23.6 | 25.6 | 24.1 | 22.9 | 22.3 | 21.3 | 13.4 | 7.5 | 3.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.701 | 0.699 | 0.696 | 0.694 | 0.694 | 0.693 | 0.693 | 0.719 | 0.719 | 0.719 | 0.718 | 0.717 | 0.716 | 0.715 | 0.714 | 0.714 | 0.713 | 0.713 | 0.713 | 0.712 | 0.712 | 0.712 | 0.712 | 0.711 | 0.711 | 0.71 | 0.709 | 0.707 | 0.707 | 0.707 | 0.707 | 0.703 | 0.703 | 0.703 | 0.703 | 0.701 | 0.701 | 0.701 | 0.701 | 0.698 | 0.698 | 0.698 | 0.698 | 0.696 | 0.696 | 0.696 | 0.696 | 0.695 | 0.693 | 0.693 | 0.693 | 0.691 | 0.69 | 0.689 | 0.689 | 0.686 | 0.677 | 0.676 | 0.675 | 0.668 | 0.666 | 0.664 | 0.661 | 0.659 | 0.658 | 0.657 | 0.656 | 0.653 | 0.653 | 0.649 | 0.647 | 0.644 | 0.64 | 0.634 | 0.617 | 0.605 | 0.602 | 0.6 | 0.599 | 0.597 | 0.595 | 0.592 | 0.554 | 0.585 | 0.583 | 0.581 | 0.572 | 0.563 | 0.55 | 0.55 | 0.545 | 0.544 | 0.541 | 0.541 | 0.54 | 0.538 | 0.537 | 0.537 | 0.532 | 0.51 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,654.774 | 1,632.401 | 1,533.232 | 1,462.07 | 1,433.658 | 1,396.393 | 1,384.243 | 1,492.046 | 1,470.335 | 1,458.674 | 1,448.138 | 1,441.105 | 1,364.378 | 1,349.073 | 1,358.38 | 1,413.969 | 1,426.239 | 1,413.382 | 1,402.048 | 1,412.779 | 1,409.87 | 1,418.628 | 1,421.884 | 1,426.266 | 1,436.171 | 1,426.888 | 1,428.437 | 1,249.091 | 1,209.012 | 1,185.836 | 1,143.955 | 1,120.766 | 994.967 | 900.966 | 868.018 | 847.033 | 821.058 | 803.864 | 778.719 | 757.05 | 750.923 | 745.32 | 674.797 | 680.718 | 670.291 | 647.826 | 642.753 | 659.235 | 709.955 | 478.427 | 473.145 | 466.727 | 448.591 | 427.027 | 414.506 | 395.799 | 366.076 | 330.561 | 295.598 | 246.771 | 207.895 | 177.274 | 150.829 | 159.515 | 155.686 | 146.477 | 140.625 | 133.308 | 135.284 | 126.523 | 130.929 | 115.383 | 95.12 | 73.463 | -96.9 | -109.839 | -154.869 | -161.395 | -165.406 | -164.524 | -164.36 | -157.957 | -158.813 | -164.613 | -165.696 | -169.127 | -172.252 | -198.945 | -204.693 | -198.86 | -201.304 | -201.32 | -191.525 | -186.513 | -184.054 | -181.899 | -163.399 | -163.459 | -133.171 | -133.588 | -134.9 | -137.5 | -138.9 | -160 | -177.6 | -171.5 | -198.5 | -196.8 | -184.8 | -176.7 | -168.7 | -162.2 | -154.1 | -145.8 | -146.4 | -150.3 | -147.3 | -144 | -164.5 | -184.7 | -188.8 | -182.3 | -177.4 | -170.3 | -153.7 | -147.6 | -141 | -135.4 | -117.8 | -115.5 | -112.1 | -112.5 | -105.2 | -102.9 | -99.7 | -104.7 | -99.7 | -96.7 | -94.5 | -91.3 | -69.3 | -45.4 | -33.2 | -23.3 |
Overige gereserveerde algehele resultaten
| 0.134 | -1.232 | -1.142 | -0.647 | -2.146 | -2.176 | -0.337 | -0.916 | -1.23 | -0.938 | -0.881 | -0.571 | -0.39 | -0.323 | -0.254 | -0.184 | 0.008 | 0.37 | -0.042 | -0.074 | -0.105 | -0.35 | -1.426 | -2.471 | -3.436 | -3.903 | -4.279 | -2.083 | -0.695 | -0.601 | -0.559 | -0.514 | 0.024 | 0.21 | 0.074 | -0.178 | -0.006 | 0.126 | 0.113 | 0.118 | -0.168 | 0.368 | -0.402 | -0.014 | 0.154 | 1.112 | 1.019 | 0.864 | 1.007 | 0.298 | 0.298 | -0.439 | -0.429 | 0.044 | 0.123 | 0.111 | 0.284 | 0.317 | 0.25 | 0.277 | 0.419 | 0.365 | 0.231 | 0.245 | -0.035 | 0.193 | 0.419 | 0.206 | 0.101 | -0.044 | -0.015 | -0.046 | -0.046 | -0.183 | -0.158 | -6.038 | -7.495 | -9.643 | -11.423 | -3.342 | -5.093 | -6.718 | -1.454 | -0.992 | -0.793 | -0.953 | -1.091 | -0.628 | -0.791 | -1.549 | -2.497 | -2.564 | -3.284 | -4.004 | -4.757 | -4.597 | -5.239 | -5.907 | -1.605 | -1.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -933.072 | -935.091 | -908.495 | -880.568 | -848.776 | -799.693 | -764.927 | -766.954 | -774.049 | -779.686 | -694.269 | -696.012 | -640.433 | -645.28 | -646.742 | -641.13 | -643.689 | -645.046 | -650.07 | -651.86 | -628.371 | -630.092 | -608.364 | -497.481 | -432.855 | -403.226 | -405.82 | -392.448 | -388.923 | -393.012 | -397.643 | -381.246 | -388.97 | -388.212 | -374.083 | -337.037 | -335.43 | -320.38 | -303.087 | -289.538 | -227.846 | -152.299 | -151.582 | -152.75 | -128.377 | -135.241 | -138.186 | -142.089 | -144.701 | -71.311 | -20.864 | 4.703 | -0.262 | -6.119 | -38.614 | -43.48 | -61.691 | -66.044 | -69.356 | -78.179 | -84.017 | -79.785 | -69.567 | -72.759 | -66.46 | -31.643 | -14.558 | 2.9 | 18.513 | 12.007 | 17.51 | 159.495 | 193.915 | 229.64 | 298.278 | 289.586 | 263.832 | 261.99 | 285.801 | 282.928 | 278.509 | 280.351 | 270.167 | 262.5 | 261.71 | 294.69 | 286.219 | 277.796 | 267.519 | 267.277 | 264.827 | 263.609 | 262.003 | 262.019 | 261.199 | 259.863 | 261.227 | 260.65 | 255.005 | 244.344 | 234 | 234.9 | 235.9 | 235.8 | 236 | 236 | 235.3 | 235.3 | 235 | 235 | 235 | 234.7 | 234.3 | 221.5 | 219.8 | 212.8 | 212.4 | 211.7 | 209.9 | 199.6 | 194.3 | 184.6 | 184.4 | 184.3 | 175.5 | 166.8 | 161.5 | 153.5 | 128.3 | 127 | 119.6 | 114.3 | 108.6 | 108.2 | 107.5 | 101.6 | 96.1 | 94.8 | 93.8 | 93.6 | 73.3 | 66.3 | 42 | 26.8 |
Totaal eigen vermogen van aandeelhouders
| 722.537 | 696.777 | 624.291 | 581.549 | 583.43 | 595.217 | 619.672 | 724.895 | 695.775 | 678.769 | 753.706 | 745.239 | 724.271 | 704.185 | 712.098 | 773.369 | 783.271 | 769.419 | 752.649 | 761.557 | 782.106 | 788.898 | 812.806 | 927.025 | 1,000.591 | 1,020.469 | 1,019.047 | 855.267 | 820.101 | 792.93 | 746.46 | 739.709 | 606.724 | 513.667 | 494.712 | 510.519 | 486.323 | 484.311 | 476.446 | 468.328 | 523.607 | 594.087 | 523.511 | 528.65 | 542.764 | 514.393 | 506.282 | 518.705 | 566.954 | 408.107 | 453.272 | 471.682 | 448.59 | 421.641 | 376.704 | 353.116 | 305.346 | 265.51 | 227.167 | 169.537 | 124.963 | 98.518 | 82.154 | 87.66 | 89.849 | 115.684 | 127.142 | 137.067 | 154.551 | 139.135 | 149.071 | 275.476 | 289.629 | 303.554 | 201.837 | 174.314 | 102.07 | 91.552 | 109.571 | 115.659 | 109.651 | 116.273 | 110.459 | 97.485 | 95.809 | 125.196 | 113.453 | 78.791 | 62.59 | 67.423 | 61.576 | 60.274 | 67.74 | 72.048 | 72.933 | 73.91 | 93.131 | 91.826 | 120.767 | 109.507 | 99.6 | 97.4 | 97 | 75.8 | 58.4 | 64.5 | 36.8 | 38.5 | 50.2 | 58.3 | 66.3 | 72.5 | 80.2 | 75.7 | 73.4 | 62.5 | 65.1 | 67.7 | 45.4 | 14.9 | 5.5 | 2.3 | 7 | 14.6 | 22.4 | 19.8 | 21.1 | 18.7 | 11.1 | 12.1 | 8 | 1.8 | 3.5 | 5.4 | 7.9 | -3 | -3.5 | -1.8 | -0.6 | 2.4 | 4 | 20.9 | 8.8 | 3.5 |
Totaal eigen vermogen
| 722.537 | 696.777 | 624.291 | 581.549 | 587.782 | 600.356 | 625.301 | 730.513 | 701.795 | 685.244 | 760.666 | 752.917 | 735.317 | 716.245 | 732.573 | 796.566 | 802.676 | 790.706 | 775.596 | 786.281 | 803.299 | 800.24 | 825.513 | 938.013 | 1,015.049 | 1,036.224 | 1,035.732 | 873.148 | 832.016 | 805.656 | 760.141 | 754.368 | 615.272 | 523.158 | 505.168 | 521.895 | 491.61 | 492.831 | 484.337 | 475.677 | 530.242 | 600.324 | 529.262 | 533.82 | 547.324 | 518.228 | 505.648 | 518.705 | 566.954 | 408.107 | 453.272 | 471.682 | 448.59 | 421.641 | 376.704 | 353.116 | 305.346 | 265.51 | 227.167 | 169.537 | 124.963 | 98.518 | 82.154 | 87.66 | 89.849 | 115.684 | 127.142 | 137.067 | 154.551 | 139.135 | 149.071 | 275.476 | 289.629 | 303.554 | 201.837 | 174.314 | 102.07 | 91.552 | 109.571 | 115.659 | 109.651 | 116.273 | 110.459 | 97.485 | 95.809 | 125.196 | 113.453 | 78.791 | 62.59 | 67.423 | 61.576 | 60.274 | 67.74 | 72.048 | 72.933 | 73.91 | 93.131 | 91.826 | 120.767 | 109.507 | 99.6 | 97.4 | 97 | 75.8 | 58.4 | 64.5 | 36.8 | 38.5 | 50.2 | 58.3 | 66.3 | 72.5 | 80.2 | 80.4 | 78.1 | 66.3 | 70.5 | 72.8 | 45.4 | 16.2 | 5.7 | 2.6 | 7.2 | 14.8 | 22.7 | 20.4 | 21.7 | 19.3 | 11.1 | 12.1 | 8 | 1.8 | 3.5 | 5.4 | 7.9 | -3 | -3.5 | -1.8 | -0.6 | 2.4 | 4 | 20.9 | 8.8 | 3.5 |
Totaal passiva en aandeelhoudersvermogen
| 1,725.35 | 1,636.295 | 1,807.021 | 1,770.814 | 1,826.481 | 1,760.179 | 1,748.558 | 1,900.105 | 1,928.215 | 1,617.495 | 1,596.027 | 1,628.156 | 1,700.612 | 1,497.083 | 1,561.874 | 1,616.275 | 1,640.494 | 1,538.765 | 1,464.73 | 1,612.082 | 1,628.302 | 1,545.066 | 1,479.751 | 1,626.558 | 1,788.088 | 1,619.65 | 1,626.158 | 1,854.42 | 1,936.122 | 1,838.899 | 1,865.388 | 1,727.853 | 1,442.85 | 1,469.711 | 1,274.661 | 1,474.485 | 1,448.692 | 1,461.122 | 1,457.773 | 1,194.591 | 1,297.394 | 1,423.329 | 1,080.359 | 1,113.183 | 1,129.585 | 1,153.903 | 1,014.687 | 1,056.609 | 1,115.606 | 860.265 | 932.417 | 996.968 | 1,022.012 | 1,040.022 | 839.432 | 874.643 | 913.663 | 944.724 | 926.091 | 905.785 | 910.558 | 703.085 | 663.603 | 405.768 | 446.461 | 499.007 | 509.986 | 534.885 | 536.378 | 507.22 | 508.493 | 564.076 | 588.397 | 618.575 | 530.439 | 299.537 | 232.793 | 221.858 | 245.319 | 241.92 | 245.161 | 244.494 | 225.938 | 205.165 | 217.923 | 262.185 | 243.333 | 191.178 | 176.771 | 187.298 | 183.767 | 148.381 | 156.38 | 150.031 | 156.653 | 141.625 | 136.929 | 138.268 | 134.741 | 126.571 | 114.8 | 112.7 | 115.2 | 99.5 | 84.5 | 95 | 71.6 | 69.4 | 76.3 | 87.2 | 104.6 | 112.6 | 117.3 | 115.6 | 99.1 | 83.2 | 87.9 | 89.4 | 75.6 | 43.8 | 29.4 | 29 | 29.4 | 44.3 | 49.1 | 50.7 | 51.4 | 46.4 | 36.3 | 34.7 | 30 | 30 | 14.9 | 16.3 | 17.7 | 20.6 | 22.1 | 22.3 | 22.3 | 24.7 | 25.3 | 34.3 | 16.3 | 6.7 |