IDACORP, Inc.
NYSE:IDA
117.33 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 528.527 | 448.158 | 446.918 | 411.953 | 510.906 | 413.838 | 429.659 | 422.958 | 518.012 | 358.723 | 344.288 | 335.012 | 446.944 | 360.074 | 316.054 | 315.694 | 425.261 | 318.766 | 291.008 | 292.848 | 386.32 | 316.895 | 350.319 | 311.892 | 408.801 | 339.952 | 310.107 | 305.612 | 408.324 | 333.006 | 302.544 | 293.583 | 372.045 | 315.436 | 280.956 | 285.4 | 369.165 | 336.328 | 279.395 | 289.821 | 382.201 | 317.783 | 292.719 | 296.23 | 381.107 | 303.948 | 264.928 | 250.8 | 334.019 | 254.701 | 241.14 | 230.649 | 309.63 | 234.983 | 251.494 | 231.956 | 309.357 | 241.753 | 252.963 | 253.083 | 324.509 | 243.634 | 228.574 | 217.032 | 299.716 | 230.226 | 213.44 | 197.446 | 261.463 | 213.772 | 206.711 | 184.784 | 230.532 | 242.635 | 273.641 | 208.693 | 249.142 | 205.471 | 196.182 | 197.753 | 246.677 | 211.872 | 188.189 | 171.57 | 239.228 | 200.276 | 211.928 | 219.8 | 259 | 621 | 653 | 4,608.248 | 398.001 | 329.226 | 288.245 | 408.399 | 231.539 | 213.081 | 166.333 | 157.136 | 161.978 | 165.072 | 174.149 | 269.805 | 392.378 | 221.622 | 238.17 | 208.908 | 217.174 | 166.975 | 155.447 | 141.78 | 149.652 | 140.384 | 146.629 | 135.305 | 148.726 | 130.254 | 131.336 | 135.276 | 151.031 | 128.541 | 128.81 | 135.5 | 134.6 | 129.5 | 140.8 | 129.9 | 129 | 124.7 | 114.5 | 122.1 | 129.6 | 110.9 | 120.6 | 117.9 | 125.6 | 109.4 | 112 | 116.5 | 128.2 | 119.1 | 132.4 | 99.4 | 111.6 | 98.4 | 102.9 | 91.2 | 107.9 | 94.2 | 101.3 | 90.4 | 103.1 | 98.3 | 117.1 | 106.3 | 116.9 |
Kosten van de omzet
| 195.502 | 353.294 | 414.953 | 374.25 | 383.924 | 330.831 | 360.511 | 365.122 | 389.411 | 276.578 | 282.759 | 309.515 | 313.215 | 267.155 | 254.291 | 288.384 | 290.88 | 229.663 | 229.634 | 230.191 | 262.277 | 234.648 | 282.178 | 254.999 | 283.481 | 246.922 | 249.064 | 240.747 | 275.5 | 241.904 | 239.707 | 235.471 | 262.259 | 226.799 | 224.704 | 225.251 | 252.617 | 238.292 | 224.095 | 251.773 | 264.727 | 234.045 | 232.266 | 248.365 | 255.072 | 212.848 | 193.477 | 534.492 | 127.548 | 71.336 | 80.513 | 47.287 | 115.651 | 77.424 | 93.013 | 36.026 | 112.181 | 94.743 | 111.719 | 64.324 | 139.62 | 78.104 | 88.693 | 84.52 | 105.875 | 77.941 | 64.792 | 67.015 | 109.65 | 65.815 | 60.194 | 84.943 | 133.859 | 101.362 | 126.361 | 82.593 | 109.414 | 73.713 | 64.757 | 97.846 | 107.898 | 86.335 | 46.009 | 123.684 | 102.886 | 55.927 | 39.143 | 227.462 | 77 | 95 | 58 | 93.392 | 196.637 | 123.684 | 92.288 | 49.888 | 163.054 | 121.686 | 37.549 | 47.06 | 64.611 | 41.381 | 39.908 | 144.467 | 276.695 | 90.349 | 114.926 | 97.422 | 111.148 | 47.856 | 34.044 | 40.454 | 51.341 | 23.83 | 16.747 | 28.22 | 40.554 | 18.294 | 22.209 | 30.633 | 57.255 | 36.515 | 30.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 333.025 | 94.864 | 31.965 | 37.703 | 126.982 | 83.007 | 69.148 | 57.836 | 128.601 | 82.145 | 61.529 | 25.497 | 133.729 | 92.919 | 61.763 | 27.31 | 134.381 | 89.103 | 61.374 | 62.657 | 124.043 | 82.247 | 68.141 | 56.893 | 125.32 | 93.03 | 61.043 | 64.865 | 132.824 | 91.102 | 62.837 | 58.112 | 109.786 | 88.637 | 56.252 | 60.149 | 116.548 | 98.036 | 55.3 | 38.048 | 117.474 | 83.738 | 60.453 | 47.865 | 126.035 | 91.1 | 71.451 | -283.692 | 206.471 | 183.365 | 160.627 | 183.362 | 193.979 | 157.559 | 158.481 | 195.93 | 197.176 | 147.01 | 141.244 | 188.759 | 184.889 | 165.53 | 139.881 | 132.512 | 193.841 | 152.285 | 148.648 | 130.431 | 151.813 | 147.957 | 146.517 | 99.841 | 96.673 | 141.273 | 147.28 | 126.1 | 139.728 | 131.758 | 131.425 | 99.907 | 138.779 | 125.537 | 142.18 | 47.886 | 136.342 | 144.349 | 172.785 | -7.662 | 182 | 526 | 595 | 4,514.856 | 201.364 | 205.542 | 195.957 | 358.511 | 68.485 | 91.395 | 128.784 | 110.076 | 97.367 | 123.691 | 134.241 | 125.338 | 115.683 | 131.273 | 123.244 | 111.486 | 106.026 | 119.119 | 121.403 | 101.326 | 98.311 | 116.554 | 129.882 | 107.085 | 108.172 | 111.96 | 109.127 | 104.643 | 93.776 | 92.026 | 98.109 | 135.5 | 134.6 | 129.5 | 140.8 | 129.9 | 129 | 124.7 | 114.5 | 122.1 | 129.6 | 110.9 | 120.6 | 117.9 | 125.6 | 109.4 | 112 | 116.5 | 128.2 | 119.1 | 132.4 | 99.4 | 111.6 | 98.4 | 102.9 | 91.2 | 107.9 | 94.2 | 101.3 | 90.4 | 103.1 | 98.3 | 117.1 | 106.3 | 116.9 |
Brutowinstmarge
| 0.63 | 0.212 | 0.072 | 0.092 | 0.249 | 0.201 | 0.161 | 0.137 | 0.248 | 0.229 | 0.179 | 0.076 | 0.299 | 0.258 | 0.195 | 0.087 | 0.316 | 0.28 | 0.211 | 0.214 | 0.321 | 0.26 | 0.195 | 0.182 | 0.307 | 0.274 | 0.197 | 0.212 | 0.325 | 0.274 | 0.208 | 0.198 | 0.295 | 0.281 | 0.2 | 0.211 | 0.316 | 0.291 | 0.198 | 0.131 | 0.307 | 0.264 | 0.207 | 0.162 | 0.331 | 0.3 | 0.27 | -1.131 | 0.618 | 0.72 | 0.666 | 0.795 | 0.626 | 0.671 | 0.63 | 0.845 | 0.637 | 0.608 | 0.558 | 0.746 | 0.57 | 0.679 | 0.612 | 0.611 | 0.647 | 0.661 | 0.696 | 0.661 | 0.581 | 0.692 | 0.709 | 0.54 | 0.419 | 0.582 | 0.538 | 0.604 | 0.561 | 0.641 | 0.67 | 0.505 | 0.563 | 0.593 | 0.756 | 0.279 | 0.57 | 0.721 | 0.815 | -0.035 | 0.703 | 0.847 | 0.911 | 0.98 | 0.506 | 0.624 | 0.68 | 0.878 | 0.296 | 0.429 | 0.774 | 0.701 | 0.601 | 0.749 | 0.771 | 0.465 | 0.295 | 0.592 | 0.517 | 0.534 | 0.488 | 0.713 | 0.781 | 0.715 | 0.657 | 0.83 | 0.886 | 0.791 | 0.727 | 0.86 | 0.831 | 0.774 | 0.621 | 0.716 | 0.762 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.621 | 0.558 | 0.543 | 0.52 | 3.095 | 8.07 | 6.481 | 6.703 | 14.036 | 6 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.131 | -0.152 | -0.009 | 0.086 | 19.916 | 17.193 | -1.053 | 3.593 | 46.41 | 19 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -329.581 | 1.9 | 2 | 11.413 | 1.7 | 1.6 | 1.6 | 16.096 | 2.3 | 2.2 | 2.4 | 23.149 | 2.6 | 2.6 | 2.6 | 2.965 | 2.9 | 3 | 3 | 2.776 | 2.7 | 2.7 | 2.8 | 7.081 | 2.9 | 0 | 0 | 2.794 | 2.8 | 2.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.752 | 0.558 | 0.543 | 0.52 | 3.095 | 8.07 | 6.481 | 6.703 | 14.036 | 6 | 5 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 394.12 | 2.229 | -8.704 | -5.505 | 7.924 | 8.816 | 1.045 | 10.252 | 0.377 | 0.639 | 0.861 | 3.921 | 0.873 | 0.46 | 0.241 | 4.833 | 0.716 | 1.043 | 0.932 | 0.194 | 1.825 | 1.06 | 2.114 | 4.331 | 0.35 | 0.309 | -0.459 | -3.901 | 2.256 | 2.371 | 2.397 | -4.254 | 2.681 | 2.189 | 2.204 | -2.524 | 1.222 | 1.871 | 1.961 | -2.224 | 1.193 | 1.252 | 2.288 | -0.997 | 1.567 | 1.588 | 0.826 | -286.506 | 95.128 | 124.565 | 118.283 | 508.272 | 122.586 | 200.684 | 201.403 | 156.905 | 108.183 | 110.405 | 107.197 | 149.886 | 105.286 | 116.058 | 104.247 | 105.662 | 112.422 | 112.102 | 103.892 | 106.636 | 105.755 | 112.267 | 102.738 | 70.563 | 40.039 | 103.848 | 103.483 | 108.311 | 96.516 | 107.913 | 96.528 | 77.19 | 119.288 | 111.235 | 105.466 | 70.713 | 72.359 | 123.868 | 135.444 | -35.793 | 159 | 513 | 537 | 4,485.675 | 132.366 | 128.724 | 128.12 | 164.616 | 74.138 | 77.199 | 58.818 | 77.113 | 57.425 | 83.967 | 74.412 | 80.914 | 68.224 | 88.49 | 66.689 | 72.643 | 62.149 | 77.341 | 62.33 | 61.166 | 56.531 | 69.813 | 71.393 | 61.963 | 62.535 | 73.279 | 62.575 | 59.98 | 60.167 | 58.042 | 60.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 64.539 | -2.229 | 8.704 | 7.424 | 0.694 | 0.713 | 1.045 | 10.252 | 0.377 | 0.639 | 0.861 | -11.2 | 9.537 | 0.515 | 0.654 | -14.567 | 9.611 | 9.663 | 9.804 | 19.363 | 9.887 | 10.467 | 10.022 | 24.408 | 10.087 | 10.195 | 10.454 | 11.352 | 11.91 | 11.992 | 12.022 | 5.035 | 11.858 | 11.684 | 12.434 | 11.598 | 11.884 | 12.06 | 12.396 | 10.462 | 11.752 | 11.929 | 11.875 | 10.522 | 10.476 | 11.694 | 12.018 | -313.806 | 95.128 | 124.565 | 118.283 | 508.272 | 122.586 | 200.684 | 201.403 | 156.905 | 108.183 | 110.405 | 107.197 | 149.886 | 105.286 | 116.058 | 104.247 | 105.662 | 112.422 | 112.102 | 103.892 | 106.636 | 105.755 | 112.267 | 102.738 | 70.563 | 40.039 | 103.848 | 103.483 | 108.311 | 96.516 | 107.913 | 96.528 | 77.19 | 119.846 | 111.778 | 105.986 | 73.808 | 80.429 | 130.349 | 142.147 | -21.757 | 165 | 518 | 540 | 4,485.675 | 132.366 | 128.724 | 128.12 | 164.616 | 74.138 | 77.199 | 58.818 | 77.113 | 57.425 | 83.967 | 74.412 | 80.914 | 68.224 | 88.49 | 66.689 | 72.643 | 62.149 | 77.341 | 62.33 | 61.166 | 56.531 | 69.813 | 71.393 | 61.963 | 62.535 | 73.279 | 62.575 | 59.98 | 60.167 | 58.042 | 60.701 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| 133.709 | 97.093 | 23.261 | 36.792 | 126.288 | 82.294 | 68.103 | 56.78 | 128.224 | 81.506 | 60.668 | 51.946 | 124.192 | 92.404 | 61.109 | 53.742 | 124.77 | 79.44 | 51.57 | 54.27 | 114.156 | 71.78 | 58.119 | 48.266 | 115.233 | 82.835 | 50.589 | 53.513 | 120.914 | 79.11 | 50.815 | 53.077 | 97.928 | 76.953 | 43.818 | 48.551 | 104.664 | 85.976 | 42.904 | 27.586 | 105.722 | 71.809 | 48.578 | 37.343 | 115.559 | 79.406 | 59.433 | 30.114 | 111.343 | 58.8 | 42.344 | -324.91 | 71.393 | -43.125 | -42.922 | 39.025 | 88.993 | 36.605 | 34.047 | 38.873 | 79.603 | 49.472 | 35.634 | 26.85 | 81.419 | 40.183 | 44.756 | 23.795 | 46.058 | 35.69 | 43.779 | 29.278 | 56.634 | 37.425 | 43.797 | 17.789 | 43.212 | 23.845 | 34.897 | 22.717 | 18.933 | 13.759 | 36.194 | -25.922 | 55.913 | 14 | 30.638 | 14.095 | 17 | 8 | 55 | 29.181 | 68.998 | 76.818 | 67.837 | 193.895 | -5.653 | 14.196 | 69.966 | 32.963 | 39.942 | 39.724 | 59.829 | 44.424 | 47.459 | 42.783 | 56.555 | 38.843 | 43.877 | 41.778 | 59.073 | 40.16 | 41.78 | 46.741 | 58.489 | 45.122 | 45.637 | 38.681 | 46.552 | 44.663 | 33.609 | 33.984 | 37.408 | 135.5 | 134.6 | 129.5 | 140.8 | 129.9 | 129 | 124.7 | 114.5 | 122.1 | 129.6 | 110.9 | 120.6 | 117.9 | 125.6 | 109.4 | 112 | 116.5 | 128.2 | 119.1 | 132.4 | 99.4 | 111.6 | 98.4 | 102.9 | 91.2 | 107.9 | 94.2 | 101.3 | 90.4 | 103.1 | 98.3 | 117.1 | 106.3 | 116.9 |
Bedrijfsresultaat ratio
| 0.253 | 0.217 | 0.052 | 0.089 | 0.247 | 0.199 | 0.159 | 0.134 | 0.248 | 0.227 | 0.176 | 0.155 | 0.278 | 0.257 | 0.193 | 0.17 | 0.293 | 0.249 | 0.177 | 0.185 | 0.295 | 0.227 | 0.166 | 0.155 | 0.282 | 0.244 | 0.163 | 0.175 | 0.296 | 0.238 | 0.168 | 0.181 | 0.263 | 0.244 | 0.156 | 0.17 | 0.284 | 0.256 | 0.154 | 0.095 | 0.277 | 0.226 | 0.166 | 0.126 | 0.303 | 0.261 | 0.224 | 0.12 | 0.333 | 0.231 | 0.176 | -1.409 | 0.231 | -0.184 | -0.171 | 0.168 | 0.288 | 0.151 | 0.135 | 0.154 | 0.245 | 0.203 | 0.156 | 0.124 | 0.272 | 0.175 | 0.21 | 0.121 | 0.176 | 0.167 | 0.212 | 0.158 | 0.246 | 0.154 | 0.16 | 0.085 | 0.173 | 0.116 | 0.178 | 0.115 | 0.077 | 0.065 | 0.192 | -0.151 | 0.234 | 0.07 | 0.145 | 0.064 | 0.066 | 0.013 | 0.084 | 0.006 | 0.173 | 0.233 | 0.235 | 0.475 | -0.024 | 0.067 | 0.421 | 0.21 | 0.247 | 0.241 | 0.344 | 0.165 | 0.121 | 0.193 | 0.237 | 0.186 | 0.202 | 0.25 | 0.38 | 0.283 | 0.279 | 0.333 | 0.399 | 0.333 | 0.307 | 0.297 | 0.354 | 0.33 | 0.223 | 0.264 | 0.29 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -3.511 | -5.362 | -6.874 | -7.138 | -6.867 | -5.299 | -4.984 | -6.545 | -6.146 | -8.627 | -8.458 | -15.722 | -8.863 | -11.06 | -11.223 | -10.659 | -10.123 | -11.848 | -10.224 | -9.196 | -8.777 | -11.352 | -11.166 | -18.517 | -8.774 | -13.137 | -11.584 | -11.262 | -10.335 | -14.871 | -14.438 | -12.116 | 0.624 | -11.846 | -13.921 | -10.394 | -7.874 | -10.144 | -13.449 | -10.143 | -7.619 | -12.721 | -12.686 | 8.283 | -9.233 | -15.091 | -12.349 | 1.547 | -13.103 | -10.467 | -6.709 | -177.914 | -9.351 | -16.974 | -15.715 | -14.305 | -11.753 | -13.997 | -16.885 | -18.799 | -11.166 | -16.727 | -10.152 | -28.54 | -13.856 | -16.033 | -17.767 | -12.66 | -12.572 | -13.788 | -14.301 | -21.965 | -13.45 | -7.032 | -11.915 | -6.519 | -7.499 | -9.739 | -10.697 | -18.464 | -10.636 | -5.794 | -11.85 | 21.052 | -21.633 | -14.879 | -33.71 | -29.57 | -19 | -14 | -21 | -0.161 | -14 | -15 | -16 | -160.903 | -19.168 | -16.089 | -14.227 | -6.502 | -7.349 | -7.957 | -13.628 | -20.288 | -9.34 | -9.533 | -14.594 | -7.86 | -12.021 | -12.61 | -12.332 | -11.735 | -11.032 | -10.88 | -10.812 | -9.503 | -9.423 | -10.142 | -11.591 | -11.179 | -9.17 | -10.4 | -9.742 | -135.5 | -134.6 | -129.5 | -140.8 | -129.9 | -129 | -124.7 | -114.5 | -122.1 | -129.6 | -110.9 | -120.6 | -117.9 | -125.6 | -109.4 | -112 | -116.5 | -128.2 | -119.1 | -132.4 | -99.4 | -111.6 | -98.4 | -102.9 | -91.2 | -107.9 | -94.2 | -101.3 | -90.4 | -103.1 | -98.3 | -117.1 | -106.3 | -116.9 |
Inkomen voor belasting
| 130.198 | 97.907 | 42.722 | 29.654 | 119.421 | 76.995 | 63.119 | 50.235 | 122.078 | 72.879 | 52.21 | 36.224 | 115.329 | 81.344 | 49.886 | 43.083 | 114.647 | 67.592 | 41.346 | 45.074 | 105.379 | 60.428 | 46.953 | 29.749 | 106.459 | 69.698 | 39.005 | 42.251 | 113.372 | 67.036 | 39.189 | 40.961 | 98.552 | 65.107 | 29.897 | 38.157 | 96.79 | 75.832 | 29.455 | 17.443 | 98.103 | 59.088 | 35.892 | 45.626 | 102.823 | 61.58 | 44.491 | 19.716 | 96.174 | 46.007 | 33.151 | 0.988 | 62.042 | 17.325 | 34.376 | 24.72 | 77.24 | 22.608 | 17.162 | 20.074 | 68.437 | 32.745 | 25.482 | -1.69 | 67.548 | 24.456 | 27.3 | 11.135 | 33.486 | 21.902 | 29.478 | 7.313 | 43.184 | 30.393 | 31.84 | 11.27 | 31.162 | 9.949 | 24.2 | 4.253 | 8.297 | 9.613 | 25.197 | -4.87 | 34.28 | -0.879 | -3.072 | -15.475 | -2 | -6 | 34 | 29.02 | 50.978 | 57.949 | 52.052 | 32.992 | 63.4 | 48.733 | 65.575 | 26.461 | 32.593 | 31.767 | 46.201 | 24.136 | 36.107 | 30.981 | 42.58 | 30.983 | 31.856 | 29.168 | 46.741 | 28.425 | 30.748 | 35.861 | 47.677 | 35.619 | 36.214 | 28.539 | 34.961 | 33.484 | 24.439 | 23.584 | 27.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.246 | 0.218 | 0.096 | 0.072 | 0.234 | 0.186 | 0.147 | 0.119 | 0.236 | 0.203 | 0.152 | 0.108 | 0.258 | 0.226 | 0.158 | 0.136 | 0.27 | 0.212 | 0.142 | 0.154 | 0.273 | 0.191 | 0.134 | 0.095 | 0.26 | 0.205 | 0.126 | 0.138 | 0.278 | 0.201 | 0.13 | 0.14 | 0.265 | 0.206 | 0.106 | 0.134 | 0.262 | 0.225 | 0.105 | 0.06 | 0.257 | 0.186 | 0.123 | 0.154 | 0.27 | 0.203 | 0.168 | 0.079 | 0.288 | 0.181 | 0.137 | 0.004 | 0.2 | 0.074 | 0.137 | 0.107 | 0.25 | 0.094 | 0.068 | 0.079 | 0.211 | 0.134 | 0.111 | -0.008 | 0.225 | 0.106 | 0.128 | 0.056 | 0.128 | 0.102 | 0.143 | 0.04 | 0.187 | 0.125 | 0.116 | 0.054 | 0.125 | 0.048 | 0.123 | 0.022 | 0.034 | 0.045 | 0.134 | -0.028 | 0.143 | -0.004 | -0.014 | -0.07 | -0.008 | -0.01 | 0.052 | 0.006 | 0.128 | 0.176 | 0.181 | 0.081 | 0.274 | 0.229 | 0.394 | 0.168 | 0.201 | 0.192 | 0.265 | 0.089 | 0.092 | 0.14 | 0.179 | 0.148 | 0.147 | 0.175 | 0.301 | 0.2 | 0.205 | 0.255 | 0.325 | 0.263 | 0.243 | 0.219 | 0.266 | 0.248 | 0.162 | 0.183 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 16.358 | 8.063 | -5.546 | -1.704 | 13.774 | 8.131 | 7.095 | 8.076 | 15.45 | 8.291 | 6.026 | 3.38 | 17.376 | 11.07 | 5.086 | 5.534 | 12.345 | 6.933 | 3.888 | -1.999 | 15.161 | 7.028 | 4.316 | 3.52 | 3.868 | 7.105 | 2.894 | 3.24 | 22.296 | 16.94 | 6.183 | 7.807 | 15.535 | 8.721 | 4.367 | 6.484 | 23.523 | 9.642 | 6.111 | -17.196 | 10.869 | 14.391 | 8.707 | 14.097 | 31.088 | 15.93 | 11.111 | 3.301 | 3.91 | 10.569 | 8.333 | -7.996 | -45.372 | -3.652 | 4.888 | 4.479 | 10.115 | -16.629 | 1.305 | -3.338 | 13.73 | 5.175 | 6.796 | -9.135 | 15.809 | 6.941 | 5.584 | 0.84 | 4.555 | 3.437 | 4.898 | -10.642 | 10.692 | 7.72 | 6.364 | 3.744 | 7.545 | 0.498 | 1.134 | -5.19 | -20.886 | -3.379 | 4.685 | -8.624 | -12.495 | 14.879 | 32.842 | -12.147 | -39 | -9 | 9 | 8.802 | 17.055 | 21.861 | 17.282 | 9.272 | 21.839 | 16.211 | 23.496 | 7.873 | 10.574 | 10.525 | 16.7 | 9.9 | 12.392 | 9.213 | 13.125 | 10.27 | 10.715 | 9.126 | 16.361 | 10.201 | 11.597 | 12.828 | 17.466 | 10.786 | 12.442 | 10.951 | 14.234 | 10.133 | 8.15 | 6.554 | 9.406 | -28.3 | -16.4 | -18.5 | -21.3 | -19.1 | -15.1 | -12.4 | -13.4 | -15.4 | -16.7 | -10 | -15.8 | -20.6 | -17.6 | -14.2 | -16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 113.605 | 89.52 | 48.173 | 31.259 | 105.264 | 68.574 | 56.098 | 42.054 | 106.38 | 64.287 | 46.26 | 32.798 | 97.897 | 70.023 | 44.831 | 37.507 | 102.031 | 60.389 | 37.49 | 47.136 | 89.876 | 53.156 | 42.686 | 26.14 | 102.231 | 62.288 | 36.142 | 38.852 | 90.634 | 49.831 | 33.102 | 33.213 | 83.1 | 56.246 | 25.729 | 31.832 | 73.336 | 66.08 | 23.43 | 34.648 | 86.889 | 44.54 | 27.404 | 31.621 | 71.75 | 45.513 | 33.533 | 16.462 | 92.069 | 35.301 | 24.93 | 8.985 | 107.067 | 20.901 | 29.74 | 20.391 | 67.135 | 39.209 | 16.063 | 23.513 | 54.478 | 27.475 | 18.884 | 7.445 | 51.739 | 17.515 | 21.716 | 10.295 | 28.931 | 18.465 | 24.647 | 18.082 | 43.989 | 25.49 | 25.476 | 7.526 | 23.617 | 9.451 | 23.066 | 9.443 | 29.183 | 12.992 | 20.512 | 3.754 | 46.775 | -0.879 | -2.204 | -3.328 | 37 | 3 | 25 | 20.218 | 33.923 | 36.088 | 34.77 | 23.72 | 41.561 | 32.522 | 42.079 | 18.588 | 22.019 | 21.242 | 29.501 | 14.236 | 23.715 | 21.768 | 29.455 | 20.713 | 21.141 | 20.042 | 30.38 | 18.224 | 19.151 | 23.033 | 30.211 | 24.833 | 23.772 | 17.588 | 20.727 | 23.351 | 16.289 | 17.03 | 18.26 | 28.3 | 16.4 | 18.5 | 21.3 | 19.1 | 15.1 | 12.4 | 13.4 | 15.4 | 16.7 | 10 | 15.8 | 20.6 | 17.6 | 14.2 | 16.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.215 | 0.2 | 0.108 | 0.076 | 0.206 | 0.166 | 0.131 | 0.099 | 0.205 | 0.179 | 0.134 | 0.098 | 0.219 | 0.194 | 0.142 | 0.119 | 0.24 | 0.189 | 0.129 | 0.161 | 0.233 | 0.168 | 0.122 | 0.084 | 0.25 | 0.183 | 0.117 | 0.127 | 0.222 | 0.15 | 0.109 | 0.113 | 0.223 | 0.178 | 0.092 | 0.112 | 0.199 | 0.196 | 0.084 | 0.12 | 0.227 | 0.14 | 0.094 | 0.107 | 0.188 | 0.15 | 0.127 | 0.066 | 0.276 | 0.139 | 0.103 | 0.039 | 0.346 | 0.089 | 0.118 | 0.088 | 0.217 | 0.162 | 0.063 | 0.093 | 0.168 | 0.113 | 0.083 | 0.034 | 0.173 | 0.076 | 0.102 | 0.052 | 0.111 | 0.086 | 0.119 | 0.098 | 0.191 | 0.105 | 0.093 | 0.036 | 0.095 | 0.046 | 0.118 | 0.048 | 0.118 | 0.061 | 0.109 | 0.022 | 0.196 | -0.004 | -0.01 | -0.015 | 0.143 | 0.005 | 0.038 | 0.004 | 0.085 | 0.11 | 0.121 | 0.058 | 0.179 | 0.153 | 0.253 | 0.118 | 0.136 | 0.129 | 0.169 | 0.053 | 0.06 | 0.098 | 0.124 | 0.099 | 0.097 | 0.12 | 0.195 | 0.129 | 0.128 | 0.164 | 0.206 | 0.184 | 0.16 | 0.135 | 0.158 | 0.173 | 0.108 | 0.132 | 0.142 | 0.209 | 0.122 | 0.143 | 0.151 | 0.147 | 0.117 | 0.099 | 0.117 | 0.126 | 0.129 | 0.09 | 0.131 | 0.175 | 0.14 | 0.13 | 0.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.13 | 1.72 | 0.95 | 0.62 | 2.08 | 1.35 | 1.11 | 0.83 | 2.1 | 1.27 | 0.91 | 0.65 | 1.93 | 1.38 | 0.89 | 0.74 | 2.02 | 1.19 | 0.74 | 0.93 | 1.78 | 1.05 | 0.85 | 0.52 | 2.03 | 1.24 | 0.72 | 0.77 | 1.8 | 0.99 | 0.66 | 0.66 | 1.65 | 1.12 | 0.51 | 0.63 | 1.46 | 1.32 | 0.47 | 0.69 | 1.73 | 0.89 | 0.55 | 0.63 | 1.46 | 0.93 | 0.7 | 0.33 | 1.84 | 0.71 | 0.5 | 0.18 | 2.16 | 0.42 | 0.6 | 0.41 | 1.4 | 0.82 | 0.34 | 0.49 | 1.16 | 0.59 | 0.4 | 0.16 | 1.15 | 0.39 | 0.48 | 0.23 | 0.65 | 0.42 | 0.56 | 0.41 | 1.03 | 0.47 | 0.6 | 0.18 | 0.56 | 0.22 | 0.55 | 0.22 | 0.68 | 0.34 | 0.51 | 0.098 | 1.22 | -0.023 | -0.058 | -0.087 | 0.98 | 0.08 | 0.66 | 0.54 | 0.91 | 0.96 | 0.93 | 0.63 | 1.11 | 0.86 | 1.12 | 0.49 | 0.59 | 0.56 | 0.78 | 0.38 | 0.59 | 0.54 | 0.75 | 0.55 | 0.52 | 0.52 | 0.77 | 0.48 | 0.45 | 0.56 | 0.75 | 0.66 | 0.58 | 0.41 | 0.5 | 0.62 | 0.38 | 0.41 | 0.44 | 0.76 | 0.4 | 0.47 | 0.55 | 0.53 | 0.38 | 0.32 | 0.35 | 0.45 | 0.46 | 0.26 | 0.43 | 0.61 | 0.49 | 0.39 | 0.46 | 0.57 | 0.55 | 0.56 | 0.69 | 0.54 | 0.37 | 0.14 | 0.27 | 0.14 | 0.5 | 0.21 | 0.45 | 0.45 | 0.58 | 0.36 | 0.61 | 0.45 | 0.48 |
Verwaterde WPA
| 2.12 | 1.71 | 0.95 | 0.61 | 2.07 | 1.35 | 1.11 | 0.83 | 2.1 | 1.27 | 0.91 | 0.65 | 1.93 | 1.38 | 0.89 | 0.74 | 2.02 | 1.19 | 0.74 | 0.93 | 1.78 | 1.05 | 0.84 | 0.52 | 2.02 | 1.23 | 0.72 | 0.77 | 1.8 | 0.99 | 0.66 | 0.66 | 1.65 | 1.12 | 0.51 | 0.63 | 1.46 | 1.31 | 0.47 | 0.69 | 1.73 | 0.89 | 0.55 | 0.63 | 1.46 | 0.93 | 0.7 | 0.33 | 1.84 | 0.71 | 0.5 | 0.18 | 2.16 | 0.42 | 0.6 | 0.41 | 1.39 | 0.82 | 0.34 | 0.49 | 1.16 | 0.58 | 0.4 | 0.16 | 1.14 | 0.39 | 0.48 | 0.23 | 0.65 | 0.42 | 0.56 | 0.41 | 1.03 | 0.47 | 0.6 | 0.18 | 0.56 | 0.22 | 0.55 | 0.22 | 0.68 | 0.34 | 0.51 | 0.098 | 1.22 | -0.023 | -0.058 | -0.087 | 0.98 | 0.08 | 0.66 | 0.54 | 0.91 | 0.96 | 0.93 | 0.63 | 1.11 | 0.86 | 1.12 | 0.49 | 0.59 | 0.56 | 0.78 | 0.38 | 0.59 | 0.54 | 0.75 | 0.55 | 0.52 | 0.52 | 0.77 | 0.48 | 0.45 | 0.56 | 0.75 | 0.66 | 0.58 | 0.41 | 0.5 | 0.62 | 0.38 | 0.41 | 0.44 | 0.76 | 0.4 | 0.47 | 0.55 | 0.53 | 0.38 | 0.32 | 0.35 | 0.45 | 0.46 | 0.26 | 0.43 | 0.61 | 0.49 | 0.39 | 0.46 | 0.57 | 0.55 | 0.56 | 0.69 | 0.54 | 0.37 | 0.14 | 0.27 | 0.14 | 0.5 | 0.21 | 0.45 | 0.45 | 0.58 | 0.36 | 0.61 | 0.45 | 0.48 |
EBITDA
| 193.379 | 157.232 | 102.77 | 78.642 | 179.956 | 153.29 | 112.912 | 86.904 | 176.508 | 115.163 | 103.762 | 74.257 | 171.887 | 134.407 | 102.795 | 94.692 | 166.132 | 120.538 | 92.236 | 95.901 | 155.194 | 111.373 | 98.681 | 84.339 | 154.993 | 125.113 | 91.617 | 94.394 | 162.046 | 125.291 | 91.355 | 90.21 | 134.906 | 113.991 | 79.963 | 84.828 | 140.457 | 121.43 | 77.961 | 62.308 | 140.231 | 105.778 | 82.466 | 71.585 | 160.63 | 111.531 | 99.769 | 58.404 | 148.55 | 94.497 | 82.231 | 52.5 | 112.797 | 64.691 | 86.815 | 75.304 | 127.609 | 72.623 | 66.585 | 70.756 | 118.089 | 78.064 | 71.237 | 56.098 | 106.691 | 68.17 | 75.238 | 52.877 | 76.947 | 65.8 | 43.779 | 60.991 | 87.223 | 272.379 | 77.072 | 60.996 | 79.339 | 59.16 | 34.897 | 53.574 | 44.162 | 15.407 | 36.194 | 5.346 | 87.971 | 14 | 63.019 | 45.926 | 17 | 8 | 82 | 57.857 | 93 | 101 | 94 | 223.87 | 108.074 | 89.168 | 103.946 | 59.486 | 61.138 | 64.058 | 83.212 | 68.672 | 63.37 | 61.005 | 77.423 | 57.152 | 64.697 | 61.699 | 78.473 | 57.641 | 59.432 | 63.918 | 75.884 | 62.394 | 62.67 | 55.117 | 63.226 | 57.204 | 49.71 | 49.511 | 53.441 | 135.5 | 134.6 | 129.5 | 140.8 | 129.9 | 129 | 124.7 | 114.5 | 122.1 | 129.6 | 110.9 | 120.6 | 117.9 | 125.6 | 109.4 | 112 | 116.5 | 128.2 | 119.1 | 132.4 | 99.4 | 111.6 | 98.4 | 102.9 | 91.2 | 107.9 | 94.2 | 101.3 | 90.4 | 103.1 | 98.3 | 117.1 | 106.3 | 116.9 |
EBITDA ratio
| 0.366 | 0.341 | 0.176 | 0.234 | 0.373 | 0.343 | 0.291 | 0.23 | 0.35 | 0.338 | 0.32 | 0.265 | 0.39 | 0.388 | 0.342 | 0.295 | 0.408 | 0.399 | 0.338 | 0.31 | 0.424 | 0.373 | 0.303 | 0.257 | 0.403 | 0.373 | 0.307 | 0.31 | 0.415 | 0.385 | 0.305 | 0.29 | 0.403 | 0.373 | 0.292 | 0.297 | 0.399 | 0.376 | 0.285 | 0.219 | 0.387 | 0.342 | 0.293 | 0.277 | 0.402 | 0.367 | 0.353 | 0.233 | 0.437 | 0.345 | 0.323 | 0.203 | 0.345 | 0.262 | 0.32 | 0.307 | 0.397 | 0.28 | 0.246 | 0.278 | 0.35 | 0.313 | 0.294 | 0.298 | 0.356 | 0.31 | 0.354 | 0.25 | 0.279 | 0.3 | 0.354 | 0.364 | 0.373 | 0.242 | 0.26 | 0.249 | 0.265 | 0.261 | 0.314 | 0.264 | 0.188 | 0.158 | 0.34 | -0.198 | 0.396 | 0.229 | 0.376 | 0.268 | 0.208 | 0.058 | 0.13 | 0.008 | 0.243 | 0.318 | 0.318 | 0.895 | -0.281 | -0.054 | 0.494 | 0.32 | 0.323 | 0.334 | 0.461 | 0.254 | 0.161 | 0.278 | 0.324 | 0.237 | 0.276 | 0.345 | 0.471 | 0.389 | 0.373 | 0.433 | 0.495 | 0.429 | 0.389 | 0.397 | 0.467 | 0.408 | 0.305 | 0.368 | 0.395 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |