IDACORP, Inc.

NYSE:IDA

113.83 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 427.95169.559157.583327.429445.489134.779357.823177.577226.229237.886218.55215.243299.672259.965240.007275.116312.018460.365138.871217.254260.571239.664231.342267.492261.25183.141307.27776.649104.41132.62947.0161.48100.79690.558219.683114.802121.26130.979317.2456.808111.03850.62188.26578.162186.87136.15524.4626.52720.23414.3748.85727.81331.31458.31693.941228.677185.31329.48841.43652.98728.86916.00289.1138.82857.7268.9247.4047.96616.65212.4643.5619.8928.36653.87160.88852.35613.31311.90661.38423.40320.94917.23479.63775.15926.19420.12541.53442.7367047596762.41525.54230.263106.79518.49143.66939.693111.33817.20714.67112.8722.8674.9162.433.3386.90510.2557.7738.8277.9286.9317.4915.6918.4687.6458.0777.2787.7485.3895.6594.804
Kortetermijnbeleggingen 00000002,618.26402500002525250000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 427.95169.559157.583327.429445.489134.779357.823177.577226.229262.886218.55215.243299.672259.965265.007300.116337.018460.365138.871217.254260.571239.664231.342267.492261.25183.141307.27776.649104.41132.62947.0161.48100.79690.558219.683114.802121.26130.979317.2456.808111.03850.62188.26578.162186.87136.15524.4626.52720.23414.3748.85727.81331.31458.31693.941228.677185.31329.48841.43652.98728.86916.00289.1138.82857.7268.9247.4047.96616.65212.4643.5619.8928.36653.87160.88852.35613.31311.90661.38423.40320.94917.23479.63775.15926.19420.12541.53442.7367047596762.41525.54230.263106.79518.49143.66939.693111.33817.20714.67112.8722.8674.9162.433.3386.90510.2557.7738.8277.9286.9317.4915.6918.4687.6458.0777.2787.7485.3895.6594.804
Nettovorderingen 267.146285.272241.984267.012252.705262.149243.781263.948226.056198.373164.253183.426190.99210.114148.963160.112181.432178.397135.93159.115167.289170.407165.008158.328158.77176.006151.713188.954171.447180.558149.587180.356167.187190.906145.445161.01161.059175.23135.035163.238165.353177.559162.009176.81176.053170.78144.715142.92156.819142.044120.212121.355135.601119.52121.652137.032160.089146.577122.454138.181147.582132.12129.997135.493122.718123.387106.177111.05496.344100.05477.73186.32899.499100.946143.056128.885113.382113.26884.77695.31194.51101.44791.68592.814121.961132.446162.98191.92164198184218336.569160.047286.841307.428240.285198.326146.273145.742179.46163.231174.344151.096204.75146.038148.868155.343120.572107.50478.66179.35675.11479.82778.89877.53767.31867.27865.94874.34961.94166.51862.71
Voorraad 219.566200.022180.274160.467152.566137.713120.755107.22391.93594.738100.35995.597103.18107.84897.55596.587103.686113.704119.208114.108117.426114.414106.863102.966116.16126.618121.667112.383112.565122.556115.433111.556118.943126.152123.444118.742112.288113.866114.496110.575100.75699.34590.50595.18988.26988.47885.1993.425101.166107.558104.95994.35596.394.00679.46673.14875.38376.64272.54173.68872.94574.58266.71966.97375.72674.03964.3860.53862.61158.27257.13454.25352.02552.08648.33744.02840.60644.3743.97434.54733.43235.73732.46227.57925.98231.74532.00729.7553634353533.28336.39638.66334.83635.91938.82140.21238.9440.40841.7240.28237.25336.04437.38438.04536.32837.51242.43137.94636.2741.46444.58942.473937.62240.538.3335.45136.84935.38333.275
Overige vlottende activa 89.865159.586200.44226.306164.314175.161249.552120.38895.375114.046107.78176.93162.774.60165.78765.40245.28356.84356.8457.03144.72757.94555.46452.36231.5438.73438.58148.63153.02868.60284.59168.53157.36374.02683.99549.50338.73650.92468.76350.64552.46772.203105.27564.23866.56183.20886.80335.02628.93633.97540.57538.88530.94536.34423.0221.7785.90142.1574.4132.66626.3988.6028.95654.9958.48152.66285.95387.149116.01121.203121.992116.05859.34264.72657.54972.25182.12564.90366.97968.15541.81943.9139.59438.22438.344115.001118.087136.614163156180333410.614788.96915.4231,714.801477.401400.765128.23854.38868.094100.46417.72419.00718.24916.96717.12418.54518.47417.9719.55820.56221.6223.14223.9726.55626.83725.76625.95327.07226.42925.62924.053
Totaal vlottende activa 1,033.358814.439780.2811,004.0541,038.152733.634990.933693.653659.668693.344611.898595.873678.185672.979593.892642.401684.771828.041472.942565.146604.165599.453576.292597.64582.718539.351637.904443.601457.928420.078409.057440.312459.889496.584587.286462.036494.319528.044692.691442.101475.206446.995493.712476.611566.85520.57384.252367.253365.995358.084323.285310.972309.255326.573336.813460.635467.888294.864281.427310.406275.794255.53319.455266.284314.651259.012263.914266.707291.617291.993260.418266.531219.232271.629309.83297.52249.426234.447257.113221.416190.71198.328243.378233.776212.481299.317354.608401.025433435458653842.8811,010.9451,271.192,163.86772.096681.581354.416350.408305.169320.086245.22230.223263.959202.819207.375217.121186.813175.678144.992144.116145.129155.049151.029151.561139.422141.621137.509144.62130.608133.189124.842
Niet-vlottende activa:
Materiële vaste activa, netto 6,321.5096,116.6195,846.3335,745.235,553.9325,456.1245,289.0255,172.975,077.5075,014.4514,986.1034,901.8224,820.424,777.8974,735.2194,709.514,641.5214,594.4094,557.8564,531.4544,476.7464,451.1964,415.0874,395.7354,352.6434,331.0814,300.6714,283.8754,240.9434,213.5224,193.584,171.9994,095.4244,045.2684,009.7083,992.4133,978.4853,934.2133,864.0453,833.4773,778.7543,740.0673,692.8613,665.0413,621.543,587.2323,554.5193,536.0313,506.8363,473.0253,420.6053,406.593,356.0463,306.9923,232.5843,161.3823,087.1793,016.1712,961.0272,917.0082,847.1432,794.4882,768.812,758.1652,717.152,687.8262,642.5142,616.5522,554.5622,501.5912,446.6262,419.082,383.9752,351.6832,336.4932,314.2592,283.0022,253.3512,224.332,209.4622,177.5642,146.6572,128.2182,088.3191,924.3711,910.6951,904.9731,906.4981,8991,8941,8891,8861,873.5481,860.3211,839.231,805.0361,781.1541,759.1631,748.8091,745.6831,728.3511,725.9051,714.7711,711.5091,700.391,720.0671,719.1171,716.9271,709.7091,705.6811,701.3741,694.6311,678.7481,677.4391,670.5781,672.8851,666.4451,666.471,658.2581,656.6431,652.7631,640.2121,627.274
Goodwill 00000000000000000000000000000000000000000000000000000000000000000000000000010.2700000000000000000000000000000000000000000000000
Immateriële activa 00000000000000000000000000007.6417.9028.1629.4879.74710.00810.26811.59211.85312.11312.37413.69813.95814.21914.47915.80316.06416.32416.58517.90941.06318.4318.69120.01520.27520.53620.79622.1222.38122.64122.90224.22624.48724.74725.008000000000000-6.84200000000000000000000000000000000000000000000000
Goodwill en immateriële activa -8,071.76-866.822-874.723-327.791519.707522.9770000-837.394-350.755732.388706.746708.7310618.908606.712598.4010532.15505.178486.1850497.208464.097447.91707.6417.9028.1629.4879.74710.00810.26811.59211.85312.11312.37413.69813.95814.21914.47915.80316.06416.32416.58517.90941.06318.4318.69120.01520.27520.53620.79622.1222.38122.64122.90224.22624.48724.74725.00826.33226.59226.85327.11329.50129.76230.02230.28230.54331.58531.5853.4283.42813.39713.69813.65900000000055700000000031.58531.58531.58531.58531.8331.8331.8332.05532.05532.05532.2632.2632.2632.2632.2632.4432.4432.4432.4432.4432.60532.60532.60532.60532.755
Langetermijnbeleggingen 161.654166.077156.418163.971157.513126.839120.999121.352110.601114.048117.797123.824122.884129122.862126.948125.612130.941117.28698.21889.80894.50394.576101.178101.853106.558109.99115.698111.952118.877117.189125.164131.225144.798136.572140.743160.127159.466161.481165.424155.028162.916157.502159.072174.749178.305181.255189.02190.692221.396219.656223.991216.427224.994229.281202.944225.574224.736227.324195.298224.89222.36215.568199202207205201202200199203200196199192189189188000000000-5620000000000000000000000000000000000
Belastingvorderingen 863.783866.822874.723327.791878.945858.421867.6490.131828.16-16.953837.394350.755772.65789.215794.5250736.273739.242742.6510678.774689.901694.0460630.46642.013647.43701,241.0911,250.6531,248.4321,432.8111,169.9181,149.4491,143.6511,327.7481,092.3721,064.621,066.2891,198.6621,030.076980.139957.777983.045938.162904.306892.3561,137.397877.209832.647806.495958.689750.001586.856577.591760.54582.808559.862565.99724.618528.953512.978511.281497.332473.84516.777479.589248.66829.22418.767.58220.548-16.467483.018-26.912223.177540.533551.169557.3203.3083.0595.19504.86925.92616.08058000000000000000000000000000000000
Overige niet-vlottende activa 1,588.5971,579.9981,564.3791,562.663145.285141.073610.2861,555.152848.0091,647.2061,568.7591,588.996127.527125.621123.0721,616.385123.074121.187120.8141,446.383120.676120.622121.6291,288.201123.754123.017117.7591,202.231307.628266.367253.528110.124262.906235.249242.96588.782200.83198.92174.87263.49145.25545.53345.06164.991273.753281.947286.87771.906225.842199.421201.88940.352174.931176.373193.18368.434188.563162.513163.76267.171216.025232.573229.556275.732117.025551.10891.334290.88505.483489.95463.446305.428493.115.821541.012333.74225.49920.9124.973803.294754.337758.643757.714779.631806.446800.6849.88945.1151,0791,0421,0521,1031,232.7721,063.16890.979670.362618.688570.086505.362509.317490.498475.922473.977478.058504.24483.744488.699439.329429.899420.8422.659424.33414.246388.965392.455384.867384.08350.027357.732357.948350.102325.671316.963
Totaal niet-vlottende activa 863.7837,862.6947,567.137,471.8647,255.3827,105.4346,887.9596,849.6056,864.2776,758.7526,672.6596,614.6426,575.8696,528.4796,484.4096,452.8436,245.3886,192.4916,137.0086,076.0555,898.1545,861.45,811.5235,785.1145,705.9185,666.7665,623.7745,601.8045,909.2555,857.3215,820.8915,849.5855,669.225,584.7725,543.1645,561.2785,443.6675,369.3325,279.0615,274.7525,023.0714,942.8744,867.684,887.9525,024.2684,968.1144,931.5924,952.2634,841.6424,744.9194,667.3364,649.6374,517.684,315.7514,253.4354,215.424,106.5053,985.9233,941.0053,928.3213,841.4983,787.1463,750.2233,756.5613,536.6123,489.5643,445.553,386.6013,321.0313,240.3233,146.9343,178.5993,092.1933,078.1073,053.0213,066.6063,051.4313,028.1283,008.2823,012.7562,935.2092,908.3592,891.1272,867.952,735.6862,737.2212,770.9332,851.6132,9782,9442,9412,9893,106.322,923.4812,730.2092,475.3982,399.8422,329.2492,285.7562,286.5852,250.4342,233.4122,220.5782,221.3972,236.462,235.8662,239.8712,188.3112,171.8682,158.7412,156.2932,151.2212,125.2542,098.8442,095.4732,090.1922,082.9652,048.9372,048.5952,047.1962,035.471,998.4881,976.992
Totaal activa 863.7838,677.1338,347.4118,475.9188,293.5347,839.0687,878.8927,543.2587,523.9457,452.0967,284.5577,210.5157,254.0547,201.4587,078.3017,095.2446,930.1597,020.5326,609.956,641.2016,502.3196,460.8536,387.8156,382.7546,288.6366,206.1176,261.6786,045.4056,367.1836,277.3996,229.9486,289.8976,129.1096,081.3566,130.456,023.3145,937.9865,897.3765,971.7525,716.8535,498.2775,389.8695,361.3925,364.5635,591.1185,488.6845,315.8445,319.5165,207.6375,103.0034,990.6214,960.6094,826.9354,642.3244,590.2484,676.0554,574.3934,280.7874,222.4324,238.7274,117.2924,042.6764,069.6784,022.8453,851.2633,748.5763,709.4643,653.3083,612.6483,532.3163,407.3523,445.133,311.4253,349.7363,362.8513,364.1263,300.8573,262.5753,265.3953,234.1723,125.9193,106.6873,134.5053,101.7262,948.1673,036.5383,125.5413,252.6383,4113,3793,3993,6423,949.2013,934.4264,001.3994,639.2583,171.9383,010.832,640.1722,636.9932,555.6032,553.4982,465.7982,451.622,500.4192,438.6852,447.2462,405.4322,358.6812,334.4192,301.2852,295.3372,270.3832,253.8932,246.5022,241.7532,222.3872,190.5582,186.1042,191.8162,166.0782,131.6772,101.834
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 241.186205.587199.709308.504227.348223.653201.838292.719184.831152.569121.037145.98126.62122.83481.602120.57699.76781.90667.662110.74584.28780.65183.045110.82475.65474.80468.8890.27772.15376.59563.225106.19477.89577.62160.60695.52681.04789.03565.1697.27182.90182.42472.08591.51988.83577.01165.30990.16593.41492.02471.275100.43290.08887.01464.569103.180.89278.07553.0483.81888.13666.03853.0196.78566.19568.65258.53685.11665.80585.60243.46986.4466.44871.7351.44883.74453.19757.0952.57479.15656.12151.29735.77560.91654.30551.53986.392130.93136126160248353.466188.779224.676272.376227.019195.068127.214145.737146.34890.51495.26101.975157.67984.55589.745111.93860.86950.23325.3336.3727.12727.95823.76240.48327.11720.06218.96232.06333.90529.01220.879
Kortlopende schulden 69.68549.849.849.8111.766110.614125079.3675093.854124.451110.31990.93295.783131.50817581.982100117.57594.34678.72390.752117.2891.96413080.4722.4250.5566.5822.8646.46424.964124.36421.0644.66428.064164.46432.36432.86438.26448.36455.814124.064132.96484.814140.76452.46465.76464.064155.26453.16768.06775.767189.472130.615147.3158.05163.09120.844162.601232.202237.778211.732288.064254.837197.901237.181178.21250.636224.12548.05461.14976.58776.40773.451130.441131.511114.873159.64595.338111.022161.57395.227181.838246.955265.792532525422399334.61193.389255.573160.374107.07133.61320.054108.85899.656134.343113.05844.55328.72487.69482.81587.58888.08861.58741.66454.08733.08465.63355.53373.53771.51782.61748.01755.51732.11720.4672.466
Belastingschulden 019.31913.0026.85436.00530.6417.7998.56525.58730.71220.5914.22958.64443.07334.50119.50852.9128.57421.32711.50153.25331.18324.4112.00947.79728.80721.09811.07557.90219.97317.76311.34820.2612.65117.75410.76221.56715.9217.69610.36726.23227.73938.05113.30213.8029.8020.1541.0050.9375.5132.8370.5058.78522.9114.146-27.112021.45640.11810.18420.53100000.00503.0213.8153.3140.021-44.90343.022012.35718.93700000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 101.766100.907105.611104.297103.8691.26287.47972.22268.76667.465.01343.47240.19941.54434.60429.34130.2732.47532.66828.45231.34237.40126.34820.03723.04928.40823.54118.41420.60724.21722.73821.43826.61534.55231.83331.21484.10372.77472.71542.76691.21883.42190.79133.92876.09464.3251.0525.58124.83827.60826.2712.04832.173102.086101.65841.742101.38643.27765.8574.4548.21117.91924.054515.71900011.026000-17.332000-31.769000555.7740005.63900021.527000000000000000-44.553-28.724-87.694-82.815-87.588-88.088-61.587-41.664-54.087-33.084-65.633-55.53348.837-71.51745.33-48.017-55.517-32.117-20.467-2.466
Overige kortlopende verplichtingen 193.547169.338150.256171.47545.95642.809118.253183.624142.465154.011141.52842.31851.5156.44454.73441.87141.226157.78765.542135.66257.87883.18485.3536.97934.42342.828109.41611.586130.60789.30828.24199.21994.31787.41195.01694.50235.51843.89744.91969.3832.7232.14935.60569.11146.27139.32454.233114.79397.548111.239122.334110.50379.03382.53289.348114.74569.55770.32351.325-503.12937.76144.06951.526-454.614108.5495.244100.54981.27281.52884.54798.86117.101138.712151.984160.291165.203157.614117.321114.494-464.34594.997106.95103.75179.195155.438189.976192.083158.384167183205260495.367808.185839.9081,775.893500.578455.161183.11291.842117.721146.77479.047102.94385.438149.643154.532146.668172.459122.368130.472104.113107.453124.826143.6990.001141.5990.001120.69999.2498.23661.4870.48
Totaal kortlopende verplichtingen 606.184525.632505.376634.076488.93468.338532.57548.565475.422448.98327.578325.624342.78331.141261.872287.571302.771447.168247.854374.859291.082295.582273.466258.592250.406238.004331.837200.749225.792190.67180.784249.715205.291224.548311.819242.306205.332233.77347.258241.781239.703236.258246.845250.372335.264313.619255.408351.303268.264296.635283.944368.247254.461339.699331.342449.059382.45338.975328.216218.229294.952290.627360.792395.668386.467451.96413.922375.315384.514348.359392.965410.334253.214284.863288.326293.585284.262304.852298.579285.458310.763253.585250.548307.323304.97423.353525.43576.6338358347879071,183.4431,190.3531,320.1572,208.643834.668683.842330.38346.437363.725371.631287.365204.918243.117234.198244.277258.606233.328172.601155.802140.483134.58152.784167.461162.858168.716148.01139.661131.303132.14190.49291.359
Langlopende verplichtingen:
Langetermijnschulden 3,053.9482,776.1292,775.9592,775.792,826.152,482.3522,483.0512,194.1452,071.4022,075.6982,050.6342,000.642,000.5842,000.5272,000.4712,000.4142,000.3582,000.4551,837.011,736.6591,836.3951,835.5211,835.1551,834.7881,834.4221,834.0551,833.5761,746.1231,745.7461,745.3681,744.9911,744.6141,745.5481,745.1821,744.4331,725.411,741.8751,741.81,741.7241,614.4381,614.3771,614.3161,614.2561,615.2581,615.1971,615.1281,535.6271,466.6321,536.5731,536.5141,486.5681,387.551,487.4681,487.3871,487.3051,488.2871,488.2051,288.8021,290.2431,409.731,282.91,283.571,279.5041,183.4511,273.0281,153.4541,155.291,156.881,061.2761,064.603926.926928.6481,013.6921,016.1331,021.1031,023.581,028.882972.113977.563979.549985.487995.211,019.418945.834951.956923.721868.92898.676702706791843870.14899.619905.024864.114783.478821.073824.142821.558741.849738.547734.757815.937816.035749.876750.116703.684706.332738.56738.553738.55710.243681.63682.624672.618672.611673.055693.213693.206693.199693.643693.786
Uitgestelde opbrengsten niet-vlottend -2,167.413001,108.5661,019.6791,042.3240873.916828.16828.7580842.3751,398.5821,406.8711,396.655800.2511,270.6491,281.5321,256.767746.2311,180.8331,184.5361,155.6721,170.4691,156.5561,150.0871,142.6231,136.913857.741859.217849.042848.368810.278823.164824.164810.312795.163806.71807.252793.541615.44624.596631.291620.5786.001788.245794.049778.771687.53675.699667.609695.266332.675307.724296.768298.094296.861301.568284.408287.78285.695292.378282.4400000000000000000000554.715000595.49600000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 863.783866.822874.723882.724878.945861.478867.649873.916828.16828.758837.394842.375772.65789.215794.525800.251736.273739.242742.651746.231678.774689.901694.046699.878630.46642.013647.437660.941,241.0911,250.6531,248.4321,244.251,169.9181,149.4491,143.6511,137.3751,092.3721,064.621,066.2891,065.291,030.076980.139957.777969.593938.162904.306892.356894.616877.209832.647806.495772.047750.001586.856577.591566.473582.808559.862565.99574.45528.953512.978511.281515.719473.845468.868479.589466.182486.006475.115463.471498.512497.661483.018494.642521.855540.533551.169557.32555.774532.283534.989553.105554.715538.976536.119566.005595.496628557584590633.589602.749585.014526.514526.107502.19490.764497.901490.317489.695491.234491.592502.075499.487503.554493.932494.278487.237488.634483.173481.592476.48477.169478.901477.257452.783454.918452.519440.5439.626435.125
Overige niet-vlottende verplichtingen 1,303.631,304.6431,268.939160.019150.966123.2211,165.265238.101535.232556.0721,384.721524.26762.09760.59748.917640.30147.68750.16752.397566.66845.12645.86243.83843.21643.31543.75144.33944.56644.65144.5243.68645.08445.41245.27244.91545.86749.11147.66950.76644.23845.29248.65649.79754.152.71759.56659.00365.22863.82465.11771.50975.805341.442353.871343.666338.158302.801357.74346.626346.994340.003332.626322.988625.53447.227449.578443.221447.638472.718474.682471.103483.44460.347516.349517.455499.865430.985418.818413.917405.077410.23397.601387.477-177.464230.268260.26256.375-203.968300308251327292.571289.432257.662160.372111.815106.337111.694115.741104.434102.058104.40900000000000000000000
Totaal niet-vlottende verplichtingen 3,053.9484,947.5944,919.6214,927.0994,875.744,509.3754,515.9654,180.0784,262.9544,289.2864,272.7494,209.6574,233.9134,257.214,240.5684,241.2174,054.9674,071.3963,888.8253,795.7893,741.1283,755.823,728.7113,748.3513,664.7533,669.9063,667.9753,588.5423,889.2293,899.7583,886.1513,882.3163,771.1563,763.0673,757.1633,718.9643,678.5213,660.7993,666.0313,517.5073,305.1853,267.7073,253.1213,259.4513,392.0773,367.2453,281.0353,205.2473,165.1363,109.9773,032.1812,930.6682,911.5862,735.8382,705.332,691.0122,670.6752,507.9722,487.2672,618.9542,437.5512,421.5522,396.2132,324.72,194.12,071.92,078.12,070.72,0202,014.41,861.51,910.61,971.72,015.52,033.22,045.32,000.41,942.11,948.81,940.41,9281,927.81,9601,877.81,721.21,720.11,691.31,885.71,6301,5711,6261,7601,796.31,791.81,747.71,5511,421.41,429.61,426.61,435.21,336.61,330.31,330.41,307.5291,318.111,249.3631,253.671,197.6161,200.611,225.7971,227.1871,221.7231,191.8351,158.111,159.7931,151.5191,149.8681,125.8381,148.1311,145.7251,133.6991,133.2691,128.911
Totaal passiva -2,405.9625,473.2265,424.9975,561.1755,364.674,977.7135,048.5354,728.6434,738.3764,738.2664,600.3274,535.2814,576.6934,588.3514,502.444,528.7884,357.7384,518.5644,136.6794,170.6484,032.214,051.4024,002.1774,006.9433,915.1593,907.913,999.8123,789.2914,115.0214,090.4284,066.9354,132.0313,976.4473,987.6154,068.9823,961.273,883.8533,894.5694,013.2893,759.2883,544.8883,503.9653,499.9663,509.8233,727.3413,680.8643,536.4433,556.553,433.43,406.6123,316.1253,298.9153,166.0473,075.5373,036.6723,140.0713,053.1252,846.9472,815.4832,837.1832,732.5032,712.1792,757.0052,720.4082,580.6032,523.9282,491.9772,445.9932,404.5382,362.8222,254.5322,320.9472,224.8672,300.3952,321.5292,338.8752,284.7332,246.9852,247.4212,225.8862,238.7772,181.4172,210.4892,185.0792,026.1942,143.4512,216.7142,324.4182,4652,4052,4132,6672,979.6642,982.153,067.8783,713.3812,256.0922,113.3961,756.9971,778.2121,700.3481,701.8591,617.7911,615.2551,664.1661,607.1551,618.6081,586.9171,559.6621,520.1261,506.3361,493.7881,459.191,424.8851,438.5541,426.7971,430.3571,385.2851,396.3821,385.561,381.2281,326.2421,318.174
Eigen vermogen:
Preferente aandelen 0000000000000042.52200000000000000000000000000000000000000009.22800000000022.69015.8314.73613.83510.8979.80729.2750000000052.29952.33152.36652.48452.56252.80353.39354104104104104.524104.691104.766105.066105.443105.583105.667105.811105.856105.919105.955105.968106.208106.556106.627106.697106.789106.87106.924106.975132.021132.11132.15132.181132.206132.325132.382132.456132.49132.544132.632
Gewone aandelen 1,127.7431,123.745890.042888.615886.243884.309882.104882.189879.76877.362875.067874.896872.612871.111868.944869.235867.491866.127864.85868.307866.131864.266863.425863.593861.515859.652857.533857.207855.043853.604852.663851.833850.698849.609848.361849.112848.003846.914845.712845.402843.163841.718840.472839.75838.575836.56835.418834.922835.742834.547831.2960820.271816.891809.9740000000000000000000594.419598.706596.685594.113592.422589.44474.666474.424474.294473.904473.884474.271474.14470.361466462458454451.53452.087452.122453.102452.021449.8451.121451.343451.112451.076451.185451.56494.03194.03194.03194.03194.03194.03194.03194.03194.03194.03194.03194.03194.03194.03194.03194.03194.03194.03193.328
Ingehouden winsten 2,158.3332,089.1852,042.0032,036.1382,047.1291,982.0831,953.7271,937.9721,936.0671,867.8111,841.6441,833.581,838.8471,776.9861,742.9941,734.1031,732.5391,664.4681,638.0651,634.5251,621.3421,563.3991,542.1751,531.5431,537.3321,465.0091,432.5841,426.5281,413.3871,350.5371,328.4891,323.1981,317.7321,260.3691,229.8871,230.1051,224.0251,174.3661,131.9691,132.2371,121.391,056.1331,033.2251,027.4611,034.472981.822955.409940.968943.575868.066849.327840.916846.873754.771748.764733.879728.266675.601650.834649.18640.029599.735586.408581.605587.998549.849545.921537.699540.824525.266519.997493.363488.155457.078449.994437.284429.688431.503434.713424.312421.504406.894405.358397.167404.877375.875394.536415.315436417432424422.565406.07387.445370.126363.87339.774324.716300.093298.973294.418290.641278.607277.607272.721269.86259.299240.28255.505236.129242.088226.465244.231223.125229.827206.976220.151204.569220.838199.415219.968204.763
Overige gereserveerde algehele resultaten -16.331-16.616-16.9-17.184-12.483-12.629-12.776-12.922-37.529-38.366-39.203-40.04-40.85-41.686-42.522-43.358-34.043-34.79-35.537-36.284-21.38-21.868-22.356-22.844-28.8-29.521-30.243-30.964-19.47-19.941-20.411-20.882-19.586-20.149-20.712-21.276-22.157-22.824-23.491-24.158-15.257-15.689-16.121-16.553-13.439-14.746-15.47-17.116-9.319-10.266-9.995-11.622-10.268-8.541-8.781-9.568-7.517-8.678-7.674-8.267-6.9-8.179-9.458-8.707-8.461-7.333-7.155-6.156-5.617-5.913-6.687-5.737-4.178-4.811-3.091-3.425-2.928-2.642-1.776-0.888-4.45-3.769-3.34-2.63-4.734-5.083-8.114-7.109-6-5-4-4-3.536-2.528-2.768-0.9212.5262.2771.6711.534-0.6860.2260.2260.2260.109-67.8560.109-942.4-930.636-916.114-900.869-886.885-876.334-861.074-846.666-830.615-819.371-804.424-791.203-775.033-765.949-753.093-740.755
Overige totale aandeelhoudersvermogen 0-0000000000000-42.5220-00-0-1.92-1.972-1.992-3.008-1.932-1.932-1.936-2.706-1.386-1.368-1.357-1.592-0.243-0.201-0.189-0.029-0.057-0.057-0.037-0.005-0.28-0.28-0.286-0.021-0.008-0.013-0.013-0.016-0.021-0.021-0.021-0.06828.36-0.029-0.0290807.802796.498762.886759.786756.422747.349734.859731.736729.539691.123682.132678.721675.772672.903650.141639.51636.557602.581597.0740-7.314-7.321-7.384-7.385-4.578-4.578-4.578-4.627-4.16-4.538-4.538-4.538-3.74-4-4-4-3-5.546-8.044-8.044-1.496-8.0140000000358.298426.078358.0111,300.8881,288.5551,274.0011,258.7341,245.341,235.011,219.711,205.3081,189.5321,178.1881,163.191,149.9431,133.9641,124.8631,111.9851,093.692
Totaal eigen vermogen van aandeelhouders 3,269.7453,196.3142,915.1452,907.5692,920.8892,853.7632,823.0552,807.2392,778.2982,706.8072,677.5082,668.4362,670.6092,606.4112,569.4162,559.982,565.9872,495.8052,467.3782,464.6282,464.1212,403.8052,380.2362,370.362,368.1152,293.2042,257.1682,251.3852,247.5922,182.8432,159.1492,153.9062,148.6432,089.642,057.5072,057.8842,049.8141,998.4191,954.1851,953.2011,949.0161,881.8761,857.5551,850.651,859.5951,803.6231,775.3411,758.7531,769.9771,692.3261,670.5681,657.6541,656.8471,563.0921,549.9571,532.1131,517.2471,429.8091,402.9461,397.3351,380.4781,326.4151,308.6861,302.4371,270.661,224.6481,217.4871,207.3151,208.111,169.4941,152.821,124.1831,086.5581,049.3411,041.3221,025.2511,016.1241,015.591,017.9741,008.286887.142925.27924.016916.647921.973893.087908.827928.22946974986975969.537952.276933.521925.877915.846897.434883.175858.781855.255851.639848.007836.365836.253831.53828.638818.515799.019814.293794.949801.549811.193829.008807.948814.956792.03805.273789.722806.256784.85805.435783.66
Totaal eigen vermogen 3,277.5733,203.9072,922.4142,914.7432,928.8642,861.3552,830.3572,814.6152,785.5692,713.832,684.232,675.2342,677.3612,613.1072,575.8612,566.4562,572.4212,501.9682,473.2712,470.5532,470.1092,409.4512,385.6382,375.8112,373.4772,298.2072,261.8662,256.1142,252.1622,186.9712,163.0132,157.8662,152.6622,093.7412,061.4682,062.0442,054.1332,002.8071,958.4631,957.5651,953.3891,885.9041,861.4261,854.741,863.7771,807.821,779.4011,762.9661,774.2371,696.3911,674.4961,661.6941,660.8881,566.7871,553.5761,535.9841,521.2681,433.841,406.9491,401.5441,384.7891,330.4971,312.6731,302.4371,270.661,224.6481,217.4871,207.3151,208.111,169.4941,152.821,124.1831,086.5581,049.3411,041.3221,025.2511,016.1241,015.591,017.9741,008.286887.142925.27924.016916.647921.973893.087908.827928.22946974986975969.537952.276933.521925.877915.846897.434883.175858.781855.255851.639848.007836.365836.253831.53828.638818.515799.019814.293794.949801.549811.193829.008807.948814.956792.03805.273789.722806.256784.85805.435783.66
Totaal passiva en aandeelhoudersvermogen 863.7838,677.1338,347.4118,475.9188,293.5347,839.0687,878.8927,543.2587,523.9457,452.0967,284.5577,210.5157,254.0547,201.4587,078.3017,095.2446,930.1597,020.5326,609.956,641.2016,502.3196,460.8536,387.8156,382.7546,288.6366,206.1176,261.6786,045.4056,367.1836,277.3996,229.9486,289.8976,129.1096,081.3566,130.456,023.3145,937.9865,897.3765,971.7525,716.8535,498.2775,389.8695,361.3925,364.5635,591.1185,488.6845,315.8445,319.5165,207.6375,103.0034,990.6214,960.6094,826.9354,642.3244,590.2484,676.0554,574.3934,280.7874,222.4324,238.7274,117.2924,042.6764,069.6784,022.8453,851.2633,748.5763,709.4643,653.3083,612.6483,532.3163,407.3523,445.133,311.4253,349.7363,362.8513,364.1263,300.8573,262.5753,265.3953,234.1723,125.9193,106.6873,134.5053,101.7262,948.1673,036.5383,125.5413,252.6383,4113,3793,3993,6423,949.2013,934.4264,001.3994,639.2583,171.9383,010.832,640.1722,636.9932,555.6032,553.4982,465.7982,451.622,500.4192,438.6852,447.2462,405.4322,358.6812,334.4192,301.2852,295.3372,270.3832,253.8932,246.5022,241.7532,222.3872,190.5582,186.1042,191.8162,166.0782,131.6772,101.834