Indiana Resources Limited
ASX:IDA.AX
0.11 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.21 | 0 | 0 | 0.006 | 0.002 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 48.392 | 0 | 48.392 | 86.131 | 47.706 | 0 | 47.706 | 47.706 | 15.294 | 0 | 15.294 | 15.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0 | 0.255 | 0.255 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0 | 0.03 | 0.033 | 0.039 | 0.046 | 0.029 | 0.012 | 0.001 | 0.033 | 0.026 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.309 | 0 | 9.309 | 87.847 | 10.175 | 0 | 10.175 | 10.175 | -3.774 | 0 | -3.774 | -3.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.21 | -0.03 | -0.033 | -0.033 | -0.044 | -0.029 | -0.012 | -0.001 | 0.013 | -0.026 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.241 | 39.084 | 0 | 39.084 | -1.716 | 37.531 | 0 | 37.531 | 37.531 | 19.068 | 0 | 19.068 | 19.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.255 | 0 | 0.255 | 0.255 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0.041 | 0.041 | -0.01 | 0 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.057 | 0 | 0.057 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 1 | 0 | 0 | -5.5 | -22 | 0 | 0 | 0 | 0.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0.808 | 0 | 0.808 | -0.02 | 0.787 | 0 | 0.787 | 0.787 | 1.247 | 0 | 1.247 | 1.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | -0.026 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1.583 | 2.137 | 0.976 | 0.503 | 0.699 | 0.829 | 0.314 | 1.027 | 1.138 | 0.318 | 0.18 | 0.671 | 0.198 | 0.482 | 0.978 | 0.638 | 1.274 | 2.218 | 0.684 | 0.993 | 3.05 | 0.99 | 0 | 0.99 | 2.677 | 2.744 | 0 | 2.744 | 6.222 | 3.318 | 0 | 3.318 | 3.318 | 2.413 | 0 | 2.413 | 2.413 | 0.695 | 0 | 0.695 | 0.695 | 0.119 | 0 | 0.119 | 0.119 | 0.638 | 0 | 0.638 | 0.638 | 0.562 | 0 | 0.562 | 0.562 | 0.285 | 0 | 0.285 | 0.285 | 0.174 | 0 | 0.174 | 0.174 | 0.153 | 0 | 0.153 | 0.153 | 0.125 | 0 | 0.125 | 0.125 | 0 | 0 | 0 | 0 | 0.007 | 0 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.102 | 0.152 | 0.06 | 0.138 | 0.058 | 0.047 | 0.051 | 0.025 | 0.001 | 0.088 | 0.019 | 0.051 | 0.209 | 0.416 | 0.077 | 0.041 | 0.193 | 0.096 | 0.859 | 0.233 | 0.194 | 1.864 | 0 | 1.864 | 0.822 | 12.877 | 0 | 12.877 | 12.877 | 14.756 | 0 | 14.756 | 14.756 | 0.203 | 0 | 0.203 | 0.203 | 0.006 | 0 | 0.006 | 0.006 | 0.866 | 0 | 0.866 | 0.866 | 0.821 | 0 | 0.821 | 0.821 | 1.485 | 0 | 1.485 | 1.485 | 0.214 | 0 | 0.214 | 0.214 | 0.607 | 0 | 0.607 | 0.607 | 0.419 | 0 | 0.419 | 0.419 | 0.056 | 0 | 0.056 | 0.056 | 0 | 0 | 0 | 0 | 0.493 | 0 | 0.493 | 0.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1.89 | 2.394 | 1.187 | 0.739 | 0.47 | 1.352 | 0.703 | 1.287 | 0.939 | 1.583 | 1.004 | 1.201 | 0.511 | 0.898 | 1.46 | 1.192 | 2.253 | 4.318 | 2.694 | 1.226 | 5.944 | 2.853 | 0 | 2.853 | 9.245 | 15.621 | 0 | 15.621 | 11.719 | 18.074 | 0 | 18.074 | 18.074 | 2.615 | 0 | 2.615 | 2.615 | 0.702 | 0 | 0.702 | 0.702 | 0.985 | 0 | 0.985 | 0.985 | 1.458 | 0 | 1.458 | 1.458 | 2.048 | 0 | 2.048 | 2.048 | 0.499 | 0 | 0.499 | 0.499 | 0.781 | 0 | 0.781 | 0.781 | 0.572 | 0 | 0.572 | 0.572 | 0.181 | 0 | 0.181 | 0.181 | 0.262 | 0 | 0.262 | 0.262 | 0.5 | 0 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.034 | 0 | 7.034 | 7.034 | 2.465 | 0 | 2.465 | 2.465 | 12.002 | 0 | 12.002 | 12.002 | 1.152 | 0 | 1.152 | 1.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.886 | 0 | -0.886 | -0.886 | -1.078 | 0 | -1.078 | -1.078 | -0.593 | -0.593 | -0.593 | -0.593 | 0 | 0 | 0 | 0 | -0.035 | -0.035 | -0.035 | -0.035 | -0.018 | -0.018 | -0.018 | -0.018 | -0.048 | -0.048 | -0.048 | -0.048 | -0.019 | -0.019 | -0.019 | -0.019 | -0.061 | -0.061 | -0.061 | -0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.029 | -0.029 | -0.029 | -0.029 |
Bedrijfskosten
| 1.89 | 2.394 | 1.187 | 0.739 | 0.47 | 1.352 | 0.703 | 1.287 | 0.939 | 1.583 | 1.004 | 1.274 | 0.817 | 0.985 | 1.878 | 1.113 | 1.393 | 22.247 | 3.62 | 1.226 | 2.114 | 2.853 | 0 | 2.853 | 9.667 | 22.654 | 0 | 22.654 | 14.35 | 20.539 | 0 | 20.539 | 20.539 | 14.617 | 0 | 14.617 | 14.617 | 1.853 | 0 | 1.853 | 1.853 | 0.985 | 0 | 0.985 | 0.985 | 1.458 | 0 | 1.458 | 1.458 | 2.022 | 0 | 2.022 | 2.022 | 0.499 | 0 | 0.499 | 0.499 | 0.781 | 0 | 0.781 | 0.781 | 0.572 | 0 | 0.572 | 0.572 | 0.181 | 0 | 0.181 | 0.181 | 0.262 | 0 | 0.262 | 0.262 | 0.5 | 0 | 0.5 | 0.5 | -0.886 | 0 | -0.886 | -0.886 | -1.078 | 0 | -1.078 | -1.078 | -0.593 | -0.593 | -0.593 | -0.593 | 0 | 0 | 0 | 0 | -0.035 | -0.035 | -0.035 | -0.035 | -0.018 | -0.018 | -0.018 | -0.018 | -0.048 | -0.048 | -0.048 | -0.048 | -0.019 | -0.019 | -0.019 | -0.019 | -0.061 | -0.061 | -0.061 | -0.061 | 0.014 | 0.014 | 0.014 | 0.014 | 0.001 | 0.001 | 0.001 | 0.001 | -0.029 | -0.029 | -0.029 | -0.029 |
Bedrijfsresultaat
| -1.68 | -2.394 | -1.22 | -0.778 | -0.516 | -1.381 | -0.715 | -1.288 | -0.972 | -1.609 | -1.02 | -1.275 | -0.807 | -0.989 | -1.399 | -1.113 | -1.208 | -22.247 | -3.619 | -2.219 | -5.795 | -3.843 | 0 | -3.843 | -9.426 | -4.279 | 0 | -4.279 | -13.114 | -1.082 | 0 | -1.082 | -1.082 | 1.836 | 0 | 1.836 | 1.836 | -2.555 | 0 | -2.555 | -2.555 | -1.153 | 0 | -1.153 | -1.153 | -2.111 | 0 | -2.111 | -2.111 | -2.322 | 0 | -2.322 | -2.322 | -0.818 | 0 | -0.818 | -0.818 | -0.943 | 0 | -0.943 | -0.943 | -0.762 | 0 | -0.762 | -0.762 | -0.32 | 0 | -0.32 | -0.32 | -0.682 | 0 | -0.682 | -0.682 | -0.515 | 0 | -0.515 | -0.515 | -0.886 | 0 | -0.886 | -0.886 | -1.078 | 0 | -1.078 | -1.078 | -0.593 | -0.593 | -0.593 | -0.593 | 0.057 | 0 | 0.057 | 0.057 | -0.035 | -0.035 | -0.035 | -0.035 | -0.018 | -0.018 | -0.018 | -0.018 | -0.048 | -0.048 | -0.048 | -0.048 | -0.019 | -0.019 | -0.019 | -0.019 | -0.061 | -0.061 | -0.061 | -0.061 | -0.013 | -0.013 | -0.013 | -0.013 | 0.005 | 0.005 | 0.005 | 0.005 | -0.029 | -0.029 | -0.029 | -0.029 |
Bedrijfsresultaat ratio
| -8 | 0 | 0 | -129.667 | -258 | 0 | 0 | 0 | -21.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.112 | -0.088 | 0 | -0.088 | -0.152 | -0.023 | 0 | -0.023 | -0.023 | 0.12 | 0 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.121 | 0 | -9.121 | -9.121 | 0 | 0 | 0 | 0 | -22.911 | 0 | -22.911 | -22.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.2 | -10.2 | -10.2 | -10.2 | 0.826 | 0.826 | 0.826 | 0.826 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.073 | -0.027 | -0.001 | 0.005 | -0.197 | -0.02 | -0.143 | 0.468 | -1.1 | -3.107 | -3.981 | 0.001 | -0.005 | -0.041 | -0.404 | 0.079 | 0.859 | -17.929 | 0.133 | 0.795 | 3.585 | -0.058 | 0 | -0.058 | 0 | -2.417 | 0 | -2.417 | -3.828 | -3.524 | 0 | -3.524 | -3.524 | 2.441 | 0 | 2.441 | 2.441 | -0.043 | 0 | -0.043 | -0.043 | 1.223 | 0 | 1.223 | 1.223 | 0.868 | 0 | 0.868 | 0.868 | 0.157 | 0 | 0.157 | 0.157 | 0.321 | 0 | 0.321 | 0.321 | 0.215 | 0 | 0.215 | 0.215 | 0.196 | 0 | 0.196 | 0.196 | 0.025 | 0 | 0.025 | 0.025 | 0.188 | 0 | 0.188 | 0.188 | -0.231 | 0 | -0.231 | -0.231 | 0.441 | 0 | 0.441 | 0.441 | 0.537 | 0 | 0.537 | 0.537 | -0.004 | -0.004 | -0.004 | -0.004 | -0.342 | 0 | -0.342 | -0.342 | -0.07 | -0.07 | -0.07 | -0.07 | -0.072 | -0.072 | -0.072 | -0.072 | -0.055 | -0.055 | -0.055 | -0.055 | -0.043 | -0.043 | -0.043 | -0.043 | -0.072 | -0.072 | -0.072 | -0.072 | -0.13 | -0.13 | -0.13 | -0.13 | -0.971 | -0.971 | -0.971 | -0.971 | -0.103 | -0.103 | -0.103 | -0.103 |
Inkomen voor belasting
| -1.753 | -2.421 | -1.221 | -0.773 | -0.713 | -1.401 | -0.858 | -0.82 | -1.993 | -4.716 | -5.001 | -1.274 | -0.812 | -0.985 | -1.864 | -1.113 | -1.394 | -22.247 | -3.486 | -1.424 | -2.21 | -3.901 | 0 | -3.901 | -9.426 | -6.695 | 0 | -6.695 | -16.942 | -4.606 | 0 | -4.606 | -4.606 | 4.277 | 0 | 4.277 | 4.277 | -2.598 | 0 | -2.598 | -2.598 | 0.07 | 0 | 0.07 | 0.07 | -1.243 | 0 | -1.243 | -1.243 | -2.166 | 0 | -2.166 | -2.166 | -0.497 | 0 | -0.497 | -0.497 | -0.729 | 0 | -0.729 | -0.729 | -0.565 | 0 | -0.565 | -0.565 | -0.295 | 0 | -0.295 | -0.295 | -0.494 | 0 | -0.494 | -0.494 | -0.745 | 0 | -0.745 | -0.745 | -0.445 | 0 | -0.445 | -0.445 | -0.541 | 0 | -0.541 | -0.541 | -0.596 | -0.596 | -0.596 | -0.596 | -0.285 | 0 | -0.285 | -0.285 | -0.105 | -0.105 | -0.105 | -0.105 | -0.09 | -0.09 | -0.09 | -0.09 | -0.103 | -0.103 | -0.103 | -0.103 | -0.061 | -0.061 | -0.061 | -0.061 | -0.133 | -0.133 | -0.133 | -0.133 | -0.143 | -0.143 | -0.143 | -0.143 | -0.966 | -0.966 | -0.966 | -0.966 | -0.132 | -0.132 | -0.132 | -0.132 |
Inkomen voor belasting ratio
| -8.348 | 0 | 0 | -128.833 | -356.5 | 0 | 0 | 0 | -43.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.112 | -0.138 | 0 | -0.138 | -0.197 | -0.097 | 0 | -0.097 | -0.097 | 0.28 | 0 | 0.28 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.506 | 0 | -8.506 | -8.506 | 0 | 0 | 0 | 0 | -17.695 | 0 | -17.695 | -17.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.012 | 0 | -5.012 | -5.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.2 | -114.2 | -114.2 | -114.2 | -168.043 | -168.043 | -168.043 | -168.043 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.459 | 0.39 | 0 | 0 | 3.585 | 0.972 | 0 | 0.972 | 0.972 | 0.17 | 0 | 0.17 | 0.845 | -0.166 | 0 | -0.166 | -0.166 | 1.158 | 0 | 1.158 | 1.158 | -0.474 | 0 | -0.474 | -0.474 | 1.223 | 0 | 1.223 | 1.223 | 0.868 | 0 | 0.868 | 0.868 | 0.157 | 0 | 0.157 | 0.157 | 0.321 | 0 | 0.321 | 0.321 | -0.729 | 0 | -0.729 | -0.729 | -0.565 | 0 | -0.565 | -0.565 | -0.295 | 0 | -0.295 | -0.295 | -0.494 | 0 | -0.494 | -0.494 | -0.745 | 0 | -0.745 | -0.745 | -0.445 | 0 | -0.445 | -0.445 | -0.541 | 0 | -0.541 | -0.541 | -0.596 | -0.596 | -0.596 | -0.596 | -0.285 | 0 | -0.285 | -0.285 | -0.105 | -0.105 | -0.105 | -0.105 | -0.09 | -0.09 | -0.09 | -0.09 | -0.103 | -0.103 | -0.103 | -0.103 | -0.061 | -0.061 | -0.061 | -0.061 | -0.133 | -0.133 | -0.133 | -0.133 | -0.143 | -0.143 | -0.143 | -0.143 | -0.966 | -0.966 | -0.966 | -0.966 | -0.132 | -0.132 | -0.132 | -0.132 |
Nettowinst
| -1.789 | -2.385 | -1.221 | -0.773 | -0.713 | -1.401 | -0.858 | -0.82 | -1.993 | -4.716 | -5.001 | -1.274 | -0.812 | -0.985 | -1.864 | -1.113 | -0.935 | -21.857 | -3.486 | -1.424 | -2.21 | -4.873 | 0 | -4.873 | -6.828 | -6.371 | 0 | -6.371 | -14.439 | -5.178 | 0 | -5.178 | -5.178 | 2.02 | 0 | 2.02 | 2.02 | -2.124 | 0 | -2.124 | -2.124 | 0.07 | 0 | 0.07 | 0.07 | -1.243 | 0 | -1.243 | -1.243 | -2.169 | 0 | -2.169 | -2.169 | -0.497 | 0 | -0.497 | -0.497 | 0 | 0 | 0 | 0 | 0.025 | 0 | 0.025 | 0.025 | 0 | 0 | 0 | 0 | -0.494 | 0 | -0.494 | -0.494 | -0.745 | 0 | -0.745 | -0.745 | -0.445 | 0 | -0.445 | -0.445 | -0.541 | 0 | -0.541 | -0.541 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -8.519 | 0 | 0 | -128.833 | -356.5 | 0 | 0 | 0 | -43.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -28.332 | -0.132 | 0 | -0.132 | -0.168 | -0.109 | 0 | -0.109 | -0.109 | 0.132 | 0 | 0.132 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.517 | 0 | -8.517 | -8.517 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -0.2 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.003 | -0.004 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.009 | -0.03 | -0.047 | -0.015 | -0.012 | -0.018 | -0.037 | -0.031 | -0.032 | -1.05 | -0.23 | -0.1 | -0.25 | -0.54 | 0 | -0.54 | -0.87 | -0.77 | 0 | -0.77 | -2.2 | -0.86 | 0 | -0.86 | -0.86 | 0.32 | 0 | 0.32 | 0.32 | -0.48 | 0 | -0.48 | -0.48 | 0.018 | 0 | 0.018 | 0.018 | -0.33 | 0 | -0.33 | -0.33 | -0.6 | 0 | -0.6 | -0.6 | -0.16 | 0 | -0.16 | -0.16 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.2 | -0.2 | -0.35 | 0 | -0.35 | -0.35 | -0.22 | 0 | -0.22 | -0.22 | -0.27 | 0 | -0.27 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verwaterde WPA
| -0.003 | -0.004 | -0.002 | -0.002 | -0.002 | -0.003 | -0.003 | -0.003 | -0.009 | -0.03 | -0.047 | -0.015 | -0.012 | -0.018 | -0.037 | -0.031 | -0.032 | -1.05 | -0.23 | -0.1 | -0.25 | -0.54 | 0 | -0.54 | -0.87 | -0.77 | 0 | -0.77 | -2.2 | -0.86 | 0 | -0.86 | -0.86 | 0.32 | 0 | 0.32 | 0.32 | -0.48 | 0 | -0.48 | -0.48 | 0.018 | 0 | 0.018 | 0.018 | -0.33 | 0 | -0.33 | -0.33 | -0.6 | 0 | -0.6 | -0.6 | -0.16 | 0 | -0.16 | -0.16 | 0 | 0 | 0 | 0 | 0.009 | 0 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.2 | -0.2 | -0.35 | 0 | -0.35 | -0.35 | -0.22 | 0 | -0.22 | -0.22 | -0.27 | 0 | -0.27 | -0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA
| -1.724 | -2.403 | -1.188 | -0.742 | -0.615 | -1.38 | -0.846 | -1.299 | -0.939 | -4.69 | -4.985 | -1.207 | -0.76 | -0.943 | -1.35 | -1.054 | -2.104 | -4.223 | -9.175 | -1.4 | 3.585 | -4.873 | 0 | -4.873 | 22.043 | -0.722 | 0 | -0.722 | -5.421 | -4.864 | 0 | -4.864 | -4.864 | 3.219 | 0 | 3.219 | 3.219 | -2.586 | 0 | -2.586 | -2.586 | 0.119 | 0 | 0.119 | 0.119 | -1.228 | 0 | -1.228 | -1.228 | -2.15 | 0 | -2.15 | -2.15 | -0.467 | 0 | -0.467 | -0.467 | -0.699 | 0 | -0.699 | -0.699 | -0.514 | 0 | -0.514 | -0.514 | -0.306 | 0 | -0.306 | -0.306 | -0.974 | 0 | -0.974 | -0.974 | -1.474 | 0 | -1.474 | -1.474 | -0.886 | 0 | -0.886 | -0.886 | -1.078 | 0 | -1.078 | -1.078 | -0.593 | -0.593 | -0.593 | -0.593 | -0.285 | 0 | -0.285 | -0.285 | -0.105 | -0.105 | -0.105 | -0.105 | -0.09 | -0.09 | -0.09 | -0.09 | -0.101 | -0.101 | -0.101 | -0.101 | -0.061 | -0.061 | -0.061 | -0.061 | -0.13 | -0.13 | -0.13 | -0.13 | -0.143 | -0.143 | -0.143 | -0.143 | -0.962 | -0.962 | -0.962 | -0.962 | -0.131 | -0.131 | -0.131 | -0.131 |
EBITDA ratio
| -8.21 | 0 | 0 | -123.167 | -235 | 0 | 0 | 0 | -20.413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.465 | -0.015 | 0 | -0.015 | -0.063 | -0.102 | 0 | -0.102 | -0.102 | 0.21 | 0 | 0.21 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.443 | 0 | -8.443 | -8.443 | 0 | 0 | 0 | 0 | -16.983 | 0 | -16.983 | -16.983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.012 | 0 | -5.012 | -5.012 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.4 | -114.4 | -114.4 | -114.4 | -167.348 | -167.348 | -167.348 | -167.348 | 0 | 0 | 0 | 0 |