
Investcorp Credit Management BDC, Inc.
NASDAQ:ICMB
2.83 (USD) • At close May 23, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2.333 | 0.771 | 1.749 | 0.159 | 12.89 | 14.664 | 0.091 | 1.094 | 2.902 | 0.553 | 0.964 | 2.55 | 2.884 | 16.324 | 8.594 | 5.845 | 79.91 | 3.772 | 8.433 | 14.876 | 11.018 | 17.193 | 3.429 | 19.706 | 6.757 | 6.197 | 2.674 | 5.62 | 6.94 | 5.396 | 14.538 | 10.647 | 5.547 | 26.57 | 12.56 | 18.433 | 14.455 | 16.419 | 19.305 | 21.535 | 14.28 | 28.556 | 18.049 | 24.698 | 52.41 | 7,660.093 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.164 | 0 | 217.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2.333 | 0.771 | 1.749 | 0.159 | 12.89 | 14.664 | 0.091 | 1.094 | 2.902 | 218.466 | 0.964 | 2.55 | 2.884 | 16.324 | 8.594 | 5.845 | 79.91 | 3.772 | 8.433 | 14.876 | 11.018 | 17.193 | 3.429 | 19.706 | 6.757 | 6.197 | 2.674 | 5.62 | 6.94 | 5.396 | 14.538 | 10.647 | 5.547 | 26.57 | 12.56 | 18.433 | 14.455 | 16.419 | 19.305 | 21.535 | 14.28 | 28.556 | 18.049 | 24.698 | 52.41 | 7,660.093 | 0 | 0 | 0 |
Nettovorderingen
| 1.15 | 3.033 | 1.648 | 2.148 | 4.274 | 2.104 | 1.833 | 2.183 | 3.024 | 2.238 | 6.574 | 3.136 | 24.878 | 3.187 | 12.775 | 8.846 | 8.43 | 5.213 | 5.659 | 5.529 | 6.106 | 7.987 | 5.992 | 3.911 | 9.276 | 6.195 | 5.467 | 12.009 | 14.447 | 4.71 | 1.923 | 1.628 | 1.358 | 1.53 | 2.328 | 1.898 | 2.417 | 2.555 | 2.887 | 2.901 | 11.943 | 2.058 | 1.987 | 1.458 | 1.911 | 1.554 | 4.574 | 1.012 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 15.937 | 23.498 | 16.399 | 10.374 | 13.046 | 9.741 | 29.563 | 22.994 | 20.497 | 15.606 | 0 | -9.025 | -16.522 | 0 | -34.103 | -26.204 | -11.012 | 0 | -11.101 | -14.848 | 0 | -9.057 | -10.389 | -7.965 | -37.593 | -39.312 | -28.595 | -60.846 | -37.639 | -45.763 | 0 | -38.234 | -28.911 | 0 | 0 | -35.112 | -31.577 | -33.132 | -89.507 | -7,671.239 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 4.95 | 0 | 0 | 0 | 0 | 0.511 | 7.976 | 0.266 | 0.41 | 0.536 | 0.084 | 0.251 | 0.376 | 8.122 | 0.119 | 0.251 | 7.254 | 0.425 | 9.089 | 0.179 | 7.046 | 4.672 | 0.059 | 0.16 | 3.692 | 3.75 | 2.618 | 0.141 | 0.219 | 0.31 | 0.001 | 0.09 | 0.235 | 0.294 | 0.054 | 9.767 | 5.745 | 9.29 | 7.063 | 14.065 | 9.164 | 37.483 | 0 | 37.569 | 66.421 | 0 |
Totaal vlottende activa
| 3.483 | 3.804 | 3.397 | 6.939 | 4.092 | 4.591 | 1.733 | 3.276 | 5.143 | 220.402 | 6.574 | 3.136 | 24.878 | 3.187 | 12.775 | 8.846 | 8.43 | 5.213 | 5.659 | 5.529 | 6.106 | 7.987 | 5.992 | 3.911 | 9.276 | 6.195 | 5.467 | 12.009 | 14.447 | 4.71 | 1.923 | 1.628 | 1.358 | 1.53 | 2.328 | 1.898 | 2.417 | 2.555 | 2.887 | 2.901 | 11.943 | 2.058 | 1.987 | 1.458 | 1.911 | 4.986 | 4.574 | 23.988 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 191.617 | 190.142 | 184.57 | 192.203 | 207.382 | 223.404 | 220.111 | 221.315 | 228.594 | 239.178 | 233.684 | 242.033 | 269.373 | 245.315 | 245.856 | 251.804 | 257.732 | 261.333 | 270.622 | 274.913 | 304.954 | 302.205 | 306.391 | 299.185 | 283.43 | 331.572 | 293.822 | 297.896 | 287.147 | 278.413 | 260.738 | 274.77 | 251.882 | 273.054 | 281.186 | 285.26 | 304.855 | 324.493 | 332.17 | 313.718 | 317.801 | 299.66 | 274.274 | 227.89 | 203.722 | 133.635 | 120.053 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | -184.57 | 0.604 | -207.382 | -223.404 | -220.111 | -221.315 | -217.912 | 14.275 | 12.701 | 32.983 | 39.403 | 29.342 | 21.827 | 95.46 | 13.811 | 20.859 | 26.173 | 38.764 | 34.313 | 17.125 | 30.557 | 20.4 | 18.555 | 9.872 | 20.713 | 24.162 | 11.938 | 32.782 | 35.296 | 24.062 | 56.08 | 31.294 | 38.776 | 35.098 | 28.893 | 28.853 | 30.62 | 35.354 | 38.526 | 35.907 | 34.486 | 91.046 | 14.061 | 38.797 | 66.885 | 0 |
Totaal niet-vlottende activa
| 0 | 191.617 | 190.142 | 184.57 | 192.807 | 207.542 | 223.404 | 220.111 | 221.315 | 10.681 | 253.452 | 246.385 | 275.017 | 308.775 | 274.657 | 267.683 | 347.265 | 271.543 | 282.193 | 296.795 | 313.676 | 339.266 | 319.33 | 336.948 | 319.585 | 301.984 | 341.444 | 314.535 | 322.059 | 299.085 | 311.196 | 296.034 | 298.832 | 307.962 | 304.348 | 319.961 | 320.358 | 333.749 | 353.346 | 362.79 | 349.072 | 356.327 | 335.567 | 308.76 | 318.937 | 217.782 | 172.432 | 186.938 | 0 |
Totaal activa
| 207.607 | 206.852 | 203.017 | 192.238 | 209.971 | 224.31 | 239.758 | 231.807 | 239.009 | 239.36 | 253.452 | 246.385 | 275.017 | 308.775 | 274.657 | 267.683 | 347.265 | 271.543 | 282.193 | 296.795 | 313.676 | 339.266 | 319.33 | 336.948 | 319.585 | 301.984 | 341.444 | 314.535 | 322.059 | 299.085 | 311.196 | 296.034 | 298.832 | 307.962 | 304.348 | 319.961 | 320.358 | 333.749 | 353.346 | 362.79 | 349.072 | 356.327 | 335.567 | 308.76 | 318.937 | 217.782 | 172.432 | 186.938 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 5.098 | 9.566 | 7.425 | 8.62 | 9.927 | 20.008 | 6.68 | 3.38 | 4.318 | 4.767 | 3.979 | 2.324 | 26.96 | 6.97 | 3.038 | 18.265 | 3.481 | 3.493 | 3.5 | 13.343 | 24.701 | 4.629 | 26.405 | 25.957 | 7.241 | 19.504 | 16.29 | 21.329 | 3.706 | 3.655 | 16.117 | 5.625 | 15.04 | 14.68 | 13.814 | 5.003 | 5.041 | 8.926 | 7.898 | 11.094 | 4.781 | 5.937 | 21.381 | 4.85 | 0.122 | 0.025 | 22.149 | 0 |
Kortlopende schulden
| 65 | 0 | 175.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.674 | 0 | 0 | 0 | 0 | 0 | 0 | -193.804 | 0 | 0 | 0 | -217.629 | 0 | 0 | 0 | -236.327 | 0 | 0 | 0 | -240.045 | 0 | 0 | 0 | -205.051 | 0 | 0 | 0 | -128.141 | 0 | 0 | 0 | -107.145 | 0 | 0 | 0 | -9.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.187 | 0 |
Overige kortlopende verplichtingen
| 0 | 0 | 1.401 | 3.582 | -8.62 | -9.927 | -20.008 | -6.68 | -3.38 | -4.318 | -4.767 | -3.979 | -2.324 | -26.96 | -6.97 | -3.038 | -18.265 | -3.481 | -3.493 | -3.5 | -13.343 | -24.701 | -4.629 | -26.405 | -25.957 | -7.241 | -19.504 | -16.29 | -21.329 | -3.706 | -3.655 | -16.117 | -5.625 | -15.04 | -14.68 | -13.814 | -5.003 | -5.041 | -8.926 | -7.898 | -11.094 | -4.781 | -5.937 | -21.381 | -4.85 | -0.122 | -0.025 | 1.038 | 0 |
Totaal kortlopende verplichtingen
| 65.674 | 5.098 | 186.858 | 11.007 | 185.55 | 198.878 | 197.775 | 6.68 | 210.293 | 285.002 | 4.767 | 3.979 | 2.324 | 26.96 | 6.97 | 3.038 | 18.265 | 3.481 | 3.493 | 3.5 | 13.343 | 24.701 | 4.629 | 26.405 | 25.957 | 7.241 | 19.504 | 16.29 | 21.329 | 3.706 | 3.655 | 16.117 | 5.625 | 15.04 | 14.68 | 13.814 | 5.003 | 5.041 | 8.926 | 7.898 | 17.904 | 4.781 | 5.937 | 21.381 | 5.768 | 0.122 | 0.025 | 22.149 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 122.042 | 0 | 106.221 | 120.55 | 133.878 | 132.775 | 135.484 | 145.293 | 141.602 | 152.511 | 146.819 | 170.378 | 177.437 | 164.246 | 165.427 | 215.936 | 156.505 | 166.418 | 182.333 | 183.331 | 171.377 | 173.794 | 165.526 | 0 | 0 | 0 | 117.869 | 123.231 | 117.485 | 127.773 | 101.422 | 115.653 | 115.551 | 115.354 | 130.968 | 139.649 | 144.153 | 148.827 | 0 | 0 | 0 | 0 | 85.591 | 111.521 | 76.5 | 76.5 | 76.5 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 63.831 | 2.11 | 0 | 0 | -120.55 | -133.878 | -132.775 | -135.484 | -145.293 | -141.602 | -152.511 | -146.819 | -170.378 | -177.437 | -164.246 | -165.427 | -215.936 | -156.505 | -166.418 | -182.333 | -183.331 | -171.377 | -173.794 | -165.526 | 0 | 0 | 0 | -117.869 | -123.231 | -117.485 | -127.773 | -101.422 | -115.653 | -115.551 | -115.354 | -130.968 | -139.649 | -144.153 | -148.827 | 0 | 0 | 0 | 0 | -85.591 | -111.521 | -76.5 | -76.5 | -76.5 | 0 |
Totaal niet-vlottende verplichtingen
| 63.831 | 124.151 | 0 | 106.221 | 130.87 | 145.469 | 132.775 | 135.484 | 210.293 | 289.32 | 160.439 | 152.876 | 175.263 | 206.809 | 173.987 | 171.327 | 236.965 | 162.471 | 173.733 | 188.67 | 200.622 | 199.709 | 180.518 | 193.864 | 167.899 | 145.548 | 172.002 | 143.012 | 150.273 | 127.975 | 141.522 | 126.086 | 130.202 | 141.908 | 142.093 | 157.212 | 156.797 | 167.343 | 166.815 | 165.839 | 152.053 | 152.658 | 135.369 | 108.543 | 119 | 77.895 | 79.637 | 99.687 | 0 |
Totaal passiva
| 129.505 | 129.25 | 123.129 | 117.228 | 130.87 | 145.469 | 155.897 | 144.107 | 150.783 | 147.883 | 160.439 | 152.876 | 175.263 | 206.809 | 173.987 | 171.327 | 236.965 | 162.471 | 173.733 | 188.67 | 200.622 | 199.709 | 180.518 | 193.864 | 167.899 | 145.548 | 172.002 | 143.012 | 150.273 | 127.975 | 141.522 | 126.086 | 130.202 | 141.908 | 142.093 | 157.212 | 156.797 | 167.343 | 166.815 | 165.839 | 152.053 | 152.658 | 135.369 | 108.543 | 119 | 77.895 | 79.637 | 99.687 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 139.888 | 92.795 | 87.251 | 0 |
Ingehouden winsten
| 0 | -125.918 | -123.229 | -128.107 | -124.26 | -124.512 | -119.485 | -115.642 | -115.4 | -112.137 | -110.596 | -110.095 | -104.116 | -101.895 | -103.187 | -104.316 | -90.599 | -91.793 | -92.368 | -92.669 | -87.823 | -60.157 | -59.688 | -55.329 | -46.73 | 3.256 | 2.948 | 2.951 | -2.17 | -2.481 | -2.746 | -2.339 | -2.516 | -2.516 | -2.575 | -1.736 | -0.764 | -0.225 | -1.797 | -0.413 | -0.636 | -0.636 | -0.636 | -0.636 | -0.708 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 200.899 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 78.087 | 203.505 | 203.103 | 203.103 | 203.346 | 203.339 | 203.332 | 203.328 | 203.612 | 203.6 | 203.595 | 203.59 | 203.855 | 203.847 | 203.843 | 200.658 | 200.885 | 200.85 | 200.813 | 200.78 | 200.864 | 199.701 | 198.486 | 198.399 | 198.403 | 219.663 | 219.951 | 198.701 | 217.936 | 217.69 | 217.69 | 199.066 | 199.801 | 199.791 | 199.734 | 199.723 | 199.534 | 199.464 | 199.45 | 199.418 | 197.64 | 204.291 | 198.811 | 198.811 | 198.72 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 78.101 | 77.602 | 79.888 | 75.01 | 79.101 | 78.841 | 83.861 | 87.7 | 88.227 | 91.478 | 93.014 | 93.509 | 99.754 | 101.967 | 100.67 | 96.356 | 110.3 | 109.071 | 108.459 | 108.125 | 113.054 | 139.557 | 138.812 | 143.084 | 151.686 | 156.436 | 169.442 | 171.523 | 171.786 | 171.11 | 169.673 | 169.948 | 168.63 | 166.054 | 162.256 | 162.75 | 163.561 | 166.405 | 186.531 | 196.951 | 197.018 | 203.669 | 200.198 | 200.217 | 199.937 | 139.888 | 92.795 | 87.251 | 18.142 |
Totaal eigen vermogen
| 0 | 77.602 | 79.888 | 75.01 | 79.101 | 78.841 | 83.861 | 87.7 | 88.227 | 91.478 | 93.014 | 93.509 | 99.754 | 101.967 | 100.67 | 96.356 | 110.3 | 109.071 | 108.459 | 108.125 | 113.054 | 139.557 | 138.812 | 143.084 | 151.686 | 156.436 | 169.442 | 171.523 | 171.786 | 171.11 | 169.673 | 169.948 | 168.63 | 166.054 | 162.256 | 162.75 | 163.561 | 166.405 | 186.531 | 196.951 | 197.018 | 203.669 | 200.198 | 200.217 | 199.937 | 139.888 | 92.795 | 87.251 | 18.142 |
Totaal passiva en aandeelhoudersvermogen
| 207.607 | 206.852 | 203.017 | 192.238 | 209.971 | 224.31 | 239.758 | 231.807 | 239.009 | 239.36 | 253.452 | 246.385 | 275.017 | 308.775 | 274.657 | 267.683 | 347.265 | 271.543 | 282.193 | 296.795 | 313.676 | 339.266 | 319.33 | 336.948 | 319.585 | 301.984 | 341.444 | 314.535 | 322.059 | 299.085 | 311.196 | 296.034 | 298.832 | 307.962 | 304.348 | 319.961 | 320.358 | 333.749 | 353.346 | 362.79 | 349.072 | 356.327 | 335.567 | 308.76 | 318.937 | 217.782 | 172.432 | 186.938 | 0 |