Ichor Holdings, Ltd.
NASDAQ:ICHR
33.83 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 116.447 | 114.349 | 102.124 | 79.955 | 75.933 | 84.608 | 68.837 | 86.47 | 56.463 | 46.064 | 34.516 | 75.495 | 128.038 | 141.714 | 242.946 | 252.899 | 78.919 | 56.969 | 41.583 | 60.612 | 30.175 | 41.456 | 31.611 | 43.834 | 33.021 | 63.419 | 63.796 | 68.646 | 41.987 | 65.044 | 46.61 | 50.854 | 30.676 | 24.771 | -24.188 | 24.188 | 20.286 | -14.373 | 14.373 | 14.373 | -12.981 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 98.706 | 104.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.376 | 0 | 0 | 28.746 | 0 | 0 | 25.962 |
Liquide middelen en kortetermijnbeleggingen
| 116.447 | 114.349 | 102.124 | 79.955 | 75.933 | 84.608 | 68.837 | 86.47 | 56.463 | 46.064 | 34.516 | 75.495 | 226.744 | 246.665 | 242.946 | 252.899 | 78.919 | 56.969 | 41.583 | 60.612 | 30.175 | 41.456 | 31.611 | 43.834 | 33.021 | 63.419 | 63.796 | 68.646 | 41.987 | 65.044 | 46.61 | 50.854 | 30.676 | 24.771 | 24.188 | 24.188 | 20.286 | 14.373 | 14.373 | 14.373 | 12.981 |
Nettovorderingen
| 84.15 | 65.216 | 73.371 | 66.721 | 103.35 | 95.76 | 122.693 | 136.321 | 183.297 | 158.403 | 153.534 | 142.99 | 121.68 | 119.108 | 108.674 | 100.977 | 104.121 | 104.859 | 87.573 | 84.849 | 77.14 | 41.571 | 53.897 | 40.287 | 65.358 | 65.672 | 76.199 | 50.131 | 59.351 | 39.818 | 49.062 | 26.401 | 30.7 | 22.818 | 0 | 12.394 | 24.832 | 0 | 17.943 | 17.943 | 0 |
Voorraad
| 239.359 | 231.475 | 240.679 | 245.885 | 266.9 | 266.19 | 271.538 | 283.66 | 290.658 | 290.327 | 263.851 | 236.133 | 193.93 | 166.256 | 144.062 | 134.756 | 137.583 | 149.19 | 143.721 | 127.037 | 105.822 | 108.473 | 114.171 | 121.106 | 133.663 | 148.066 | 164.623 | 150.801 | 110.632 | 96.995 | 90.944 | 70.881 | 57.398 | 45.79 | 0 | 31.287 | 60.558 | 0 | 30.803 | 30.803 | 0 |
Overige vlottende activa
| 7.105 | 7.596 | 5.047 | 8.804 | 5.142 | 5.507 | 6.53 | 7.007 | 5.164 | 5.699 | 7.662 | 8.153 | 7.161 | 8.491 | 7.347 | 7.082 | 5.577 | 6.371 | 6.868 | 4.449 | 5.085 | 4.866 | 5.936 | 6.348 | 4.373 | 5.514 | 5.26 | 5.619 | 3.617 | 4.857 | 8.567 | 7.061 | 6.06 | 11.978 | 0 | 3.924 | 9.654 | 0 | 31.247 | 31.247 | 0 |
Totaal vlottende activa
| 447.061 | 418.636 | 421.221 | 401.365 | 451.325 | 452.065 | 469.598 | 513.458 | 535.582 | 500.493 | 459.563 | 462.771 | 549.515 | 540.52 | 503.029 | 495.714 | 326.2 | 317.389 | 279.745 | 276.947 | 218.222 | 196.366 | 205.615 | 211.575 | 236.415 | 282.671 | 309.878 | 275.71 | 216.469 | 208.543 | 197.083 | 157.09 | 126.329 | 105.357 | 24.188 | 88.332 | 115.33 | 14.373 | 94.366 | 94.366 | 12.981 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 124.419 | 123.765 | 129.994 | 129.366 | 133.188 | 138.098 | 142.09 | 138.612 | 131.3 | 127.252 | 120.057 | 114.993 | 61.768 | 61.707 | 56.227 | 51.899 | 55.437 | 57.65 | 57.471 | 58.739 | 57.969 | 59.635 | 60.742 | 41.74 | 40.359 | 39.605 | 36.286 | 33.15 | 16.748 | 14.895 | 13.935 | 12.018 | 9.669 | 8.87 | 0 | 7.482 | 10.088 | 0 | 9 | 9 | 0 |
Goodwill
| 335.402 | 335.402 | 335.402 | 335.402 | 335.402 | 335.402 | 335.402 | 335.402 | 335.402 | 335.902 | 335.902 | 337.242 | 174.887 | 174.887 | 174.887 | 174.887 | 173.01 | 173.01 | 173.01 | 173.01 | 173.01 | 173.01 | 173.01 | 173.01 | 173.004 | 171.344 | 168.412 | 94.805 | 95.028 | 77.071 | 77.071 | 77.093 | 77.093 | 74.644 | 0 | 70.015 | 70.015 | 0 | 70.015 | 70.015 | 0 |
Immateriële activa
| 50.979 | 53.056 | 55.142 | 57.288 | 60.456 | 64.096 | 68.056 | 72.022 | 75.964 | 79.923 | 84.578 | 88.588 | 29.676 | 33.064 | 36.454 | 39.845 | 42.019 | 45.357 | 48.693 | 52.027 | 55.367 | 58.703 | 53.758 | 56.895 | 60.728 | 67.313 | 69.526 | 35.749 | 38.468 | 28.548 | 30.351 | 32.146 | 33.95 | 35.855 | 0 | 31.131 | 36.629 | 0 | 37.541 | 37.541 | 0 |
Goodwill en immateriële activa
| 386.381 | 388.458 | 390.544 | 392.69 | 395.858 | 399.498 | 403.458 | 407.424 | 411.366 | 415.825 | 420.48 | 425.83 | 204.563 | 207.951 | 211.341 | 214.732 | 215.029 | 218.367 | 221.703 | 225.037 | 228.377 | 231.713 | 226.768 | 229.905 | 233.732 | 238.657 | 237.938 | 130.554 | 133.496 | 105.619 | 107.422 | 109.239 | 111.043 | 110.499 | 0 | 101.146 | 106.644 | 0 | 107.556 | 107.556 | 0 |
Langetermijnbeleggingen
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.366 | 3.103 | 3.008 | 3.148 | 1.934 | 1.273 | 12.345 | 11.322 | 11.138 | 9.247 | 8.153 | 8.116 | 5.341 | 5.235 | 5.812 | 6.324 | 4.674 | 4.354 | 4.016 | 4.738 | 1.363 | 1.363 | 1.363 | 1.363 | 0.994 | 0.994 | 0.994 | 0.994 | 1.388 | 0.733 | 0.633 | 0.57 | 0.455 | 0 | 0 | 0.296 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 14.675 | 13.727 | 12.621 | 11.912 | 12.079 | 12.422 | 12.66 | 12.926 | 13.349 | 12.887 | 12.11 | 9.166 | 7.35 | 7.036 | 5.8 | 5.503 | 4.101 | 1.116 | 1.084 | 1.094 | 0.935 | 0.875 | 0.901 | 0.906 | 0.86 | 0.888 | 0.782 | 101.022 | 1.677 | 1.199 | 1.385 | 3.574 | 1.277 | 3.755 | -24.188 | 0.767 | 0.726 | -14.373 | 4.641 | 4.641 | -12.981 |
Totaal niet-vlottende activa
| 528.841 | 529.053 | 536.167 | 537.116 | 543.059 | 551.291 | 570.553 | 570.284 | 567.153 | 565.211 | 560.8 | 558.105 | 279.022 | 281.929 | 279.18 | 278.458 | 279.241 | 281.487 | 284.274 | 289.608 | 288.644 | 293.586 | 289.774 | 273.914 | 275.945 | 280.144 | 276 | 265.72 | 153.309 | 122.446 | 123.375 | 125.401 | 124.444 | 123.124 | -24.188 | 109.691 | 117.458 | -14.373 | 121.197 | 121.197 | -12.981 |
Totaal activa
| 975.902 | 947.689 | 957.388 | 938.481 | 994.384 | 1,003.356 | 1,040.151 | 1,083.742 | 1,102.735 | 1,065.704 | 1,020.363 | 1,020.876 | 828.537 | 822.449 | 782.209 | 774.172 | 605.441 | 598.876 | 564.019 | 566.555 | 506.866 | 489.952 | 495.389 | 485.489 | 512.36 | 562.815 | 585.878 | 541.43 | 369.778 | 330.989 | 320.458 | 282.491 | 250.773 | 228.481 | 0 | 198.023 | 232.788 | 0 | 215.563 | 215.563 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 80.963 | 58.961 | 61.32 | 60.49 | 74.011 | 63.868 | 68.03 | 110.165 | 141.914 | 147.65 | 142.866 | 159.727 | 137.97 | 149.844 | 140.669 | 116.664 | 107.648 | 118.278 | 119.076 | 131.578 | 86.963 | 59.832 | 64.691 | 64.3 | 77.697 | 107.493 | 130.383 | 121.091 | 91.553 | 101.493 | 106.899 | 88.531 | 66.488 | 59.495 | 0 | 42.027 | 49.678 | 0 | 36.913 | 36.913 | 0 |
Kortlopende schulden
| 17.739 | 17.221 | 17.426 | 16.963 | 16.893 | 17 | 16.957 | 16.696 | 15.562 | 15.456 | 15.354 | 15.133 | 13.677 | 13.858 | 13.645 | 13.878 | 13.917 | 14.109 | 14.182 | 14.242 | 14.041 | 14.079 | 13.898 | 8.75 | 8.75 | 8.75 | 6.563 | 6.49 | 1.18 | 0 | 0 | 0 | 5.791 | 5.791 | 0 | 4.55 | 3.25 | 0 | 3.25 | 3.25 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 16.176 | 16.753 | 0 | 0 | 0 | 0 | 0 | 19.066 | 19.038 | 19.82 | 16.992 | 20.792 | 16.785 | 15.974 | 12.071 | 12.814 | 10.123 | 8.893 | 7.413 | 9.556 | 9.249 | 12.764 | 11.492 | 12.098 | 7.179 | 0 | 0 | 0 | 6.181 | 0 | 0 | 0.026 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 24.237 | 21.934 | 22.503 | 21.509 | 8.588 | 8.783 | 33.238 | 39.431 | 47.587 | 35.814 | 35.846 | 14.377 | 13.413 | 14.216 | 11.778 | 10.7 | 9.949 | 6.996 | 6.108 | 5.233 | 3.875 | 3.129 | 4.488 | 5.148 | 4.281 | 5.29 | 7.137 | 6.083 | 6.523 | 14.731 | 11.489 | 12.539 | 5.571 | 11.926 | 0 | 16.869 | 21.646 | 0 | 26.086 | 26.086 | 0 |
Totaal kortlopende verplichtingen
| 122.939 | 98.116 | 101.249 | 98.962 | 115.668 | 106.404 | 118.225 | 166.292 | 205.063 | 198.92 | 194.066 | 208.303 | 184.098 | 197.738 | 183.084 | 162.034 | 148.299 | 155.357 | 151.437 | 163.867 | 115.002 | 85.933 | 90.49 | 87.754 | 99.977 | 134.297 | 155.575 | 145.762 | 106.435 | 116.224 | 118.388 | 101.07 | 84.031 | 77.212 | 0 | 63.472 | 74.574 | 0 | 66.249 | 66.249 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 148.872 | 122.665 | 124.424 | 241.183 | 301.498 | 315.271 | 323.447 | 325.046 | 323.08 | 324.799 | 310.058 | 307.607 | 159.674 | 162.127 | 164.38 | 196.794 | 199.507 | 202.451 | 180.321 | 178.385 | 179.27 | 194.287 | 197.016 | 192.117 | 182.065 | 176.825 | 181.042 | 180.247 | 66.562 | 38.208 | 38.076 | 37.944 | 33.469 | 72.77 | 0 | 58.038 | 38.875 | 0 | 51.885 | 51.885 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 26.025 | 28.339 | 28.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.03 | 0.03 | 0.039 | 0.05 | 0 | 0 | 0.086 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1.169 | 1.169 | 1.169 | 4.826 | 0.029 | 0.029 | 0.029 | 0.029 | 0.038 | 0.038 | 0.038 | 0.038 | 0.109 | 0.109 | 0.109 | 0.109 | 0.21 | 0.21 | 0.21 | 0.21 | 3.097 | 3.794 | 3.969 | 3.966 | 4.032 | 6.368 | 10.628 | 0.831 | 0.44 | 0.462 | 0.511 | 0.606 | 0.437 | 0 | 0 | 0.495 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.647 | 4.838 | 4.975 | 0.646 | 4.51 | 4.349 | 4.986 | 4.879 | 4.709 | 4.623 | 4.372 | 4.213 | 4 | 3.992 | 3.574 | 3.546 | 2.758 | 2.668 | 2.531 | 2.677 | 2.307 | 2.207 | 2.234 | 3.326 | 3.062 | 3.106 | 2.95 | 2.896 | 2.516 | 1.327 | 1.333 | 1.173 | 1.342 | 1.774 | 0 | 1.254 | 19.347 | 0 | 7.368 | 7.368 | 0 |
Totaal niet-vlottende verplichtingen
| 155.688 | 154.697 | 158.907 | 274.842 | 306.037 | 319.649 | 328.462 | 329.954 | 327.827 | 329.46 | 314.468 | 311.858 | 163.783 | 166.228 | 168.063 | 200.449 | 202.475 | 205.329 | 183.062 | 181.272 | 184.674 | 200.288 | 203.219 | 199.409 | 189.159 | 186.299 | 194.62 | 183.974 | 69.549 | 40.027 | 39.95 | 39.762 | 35.298 | 74.544 | 0 | 59.873 | 58.222 | 0 | 59.253 | 59.253 | 0 |
Totaal passiva
| 278.627 | 252.813 | 260.156 | 373.804 | 421.705 | 426.053 | 446.687 | 496.246 | 532.89 | 528.38 | 508.534 | 520.161 | 347.881 | 363.966 | 351.147 | 362.483 | 350.774 | 360.686 | 334.499 | 345.139 | 299.676 | 286.221 | 293.709 | 287.163 | 289.136 | 320.596 | 350.195 | 329.736 | 175.984 | 156.251 | 158.338 | 140.832 | 119.329 | 151.756 | 0 | 123.345 | 132.796 | 0 | 125.502 | 125.502 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0 | 0.014 | 0.035 | 0 | 0 | 0 | 0 | 142.728 | 142.728 | 142.728 | 142.728 | 142.728 | 142.728 | 142.728 | 142.728 | 142.728 |
Gewone aandelen
| 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 187.794 | 190.57 | 195.682 | 204.671 | 216.57 | 226.995 | 247.651 | 247.656 | 233.459 | 204.428 | 182.891 | 174.852 | 159.993 | 141.456 | 118.591 | 103.953 | 91.432 | 80.884 | 74.073 | 70.674 | 62.722 | 61.799 | 61.463 | 59.945 | 56.46 | 46.823 | 18.783 | -3.006 | -17.402 | -31.692 | -41.552 | -54.392 | -62.305 | -69.979 | 0 | -71.054 | -45.162 | 0 | -54.553 | -54.553 | 0 |
Overige gereserveerde algehele resultaten
| 0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0.008 | -0.024 | -40.256 | 0 | -0 | -32.513 | -30.022 | -27.6 | -25.321 | -23.14 | -21.064 | -18.96 | -17.1 | -16.8 | -14.5 | -12.7 | -12.2 | -11.29 | -10.393 | -9.648 | -15.41 | 0 | -68.05 | 0 | 0 | -52.667 | -0 | -0 | -59.865 |
Overige totale aandeelhoudersvermogen
| 509.478 | 504.303 | 501.547 | 360.003 | 356.106 | 350.305 | 345.81 | 339.837 | 336.383 | 332.893 | 328.935 | 325.86 | 320.668 | 317.048 | 352.724 | 307.733 | 163.233 | 189.817 | 185.467 | 178.34 | 169.787 | 165.07 | 161.279 | 157.339 | 183.824 | 212.193 | 231.383 | 227.362 | 223.393 | 217.717 | 214.063 | 205.697 | 66.429 | 3.976 | 0 | 3.004 | 2.426 | 0 | 1.886 | 1.886 | 0 |
Totaal eigen vermogen van aandeelhouders
| 697.275 | 694.876 | 697.232 | 564.677 | 572.679 | 577.303 | 593.464 | 587.496 | 569.845 | 537.324 | 511.829 | 500.715 | 480.656 | 458.483 | 431.062 | 411.689 | 254.667 | 238.19 | 229.52 | 221.416 | 207.19 | 203.731 | 201.68 | 198.326 | 223.224 | 242.219 | 235.683 | 211.694 | 193.794 | 174.738 | 162.12 | 141.659 | 131.444 | 76.725 | 74.678 | 74.678 | 99.992 | 90.061 | 90.061 | 90.061 | 82.863 |
Totaal eigen vermogen
| 697.275 | 694.876 | 697.232 | 564.677 | 572.679 | 577.303 | 593.464 | 587.496 | 569.845 | 537.324 | 511.829 | 500.715 | 480.656 | 458.483 | 431.062 | 411.689 | 254.667 | 238.19 | 229.52 | 221.416 | 207.19 | 203.731 | 201.68 | 198.326 | 223.224 | 242.219 | 235.683 | 211.694 | 193.794 | 174.738 | 162.12 | 141.659 | 131.444 | 76.725 | 74.678 | 74.678 | 99.992 | 90.061 | 90.061 | 90.061 | 82.863 |
Totaal passiva en aandeelhoudersvermogen
| 975.902 | 947.689 | 957.388 | 938.481 | 994.384 | 1,003.356 | 1,040.151 | 1,083.742 | 1,102.735 | 1,065.704 | 1,020.363 | 1,020.876 | 828.537 | 822.449 | 782.209 | 774.172 | 605.441 | 598.876 | 564.019 | 566.555 | 506.866 | 489.952 | 495.389 | 485.489 | 512.36 | 562.815 | 585.878 | 541.43 | 369.778 | 330.989 | 320.458 | 282.491 | 250.773 | 228.481 | 74.678 | 198.023 | 232.788 | 90.061 | 215.563 | 215.563 | 82.863 |