
Ice Make Refrigeration Limited
NSE:ICEMAKE.NS
794.3 (INR) • At close July 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,803.549 | 1,105.554 | 1,033.858 | 852.258 | 1,399.192 | 824.27 | 768.911 | 791.432 | 1,135.61 | 666.751 | 671.243 | 648.459 | 769.042 | 488.55 | 478.965 | 324.395 | 537.985 | 333.596 | 305.991 | 168.927 | 424.407 | 376.941 | 256.427 | 287.263 | 372.115 | 372.115 | 286.047 | 286.047 | 623.583 | 173.503 | 230.581 |
Kosten van de omzet
| 1,221.285 | 786.129 | 719.805 | 670.979 | 1,014.558 | 586.245 | 504.136 | 554.402 | 854.082 | 465.401 | 464.52 | 465.904 | 547.454 | 350.627 | 346.953 | 240.439 | 407.88 | 225.559 | 199.111 | 152.543 | 251.987 | 251.672 | 159.342 | 187.514 | 242.576 | 242.576 | 193.939 | 193.939 | 472.858 | 86.977 | 159.409 |
Brutowinst
| 582.264 | 319.425 | 314.053 | 181.279 | 384.634 | 238.025 | 264.775 | 237.03 | 281.528 | 201.35 | 206.723 | 182.555 | 221.588 | 137.923 | 132.012 | 83.956 | 130.105 | 108.037 | 106.88 | 16.384 | 172.42 | 125.269 | 97.085 | 99.749 | 129.539 | 129.539 | 92.108 | 92.108 | 150.724 | 86.526 | 71.172 |
Brutowinstmarge
| 0.323 | 0.289 | 0.304 | 0.213 | 0.275 | 0.289 | 0.344 | 0.299 | 0.248 | 0.302 | 0.308 | 0.282 | 0.288 | 0.282 | 0.276 | 0.259 | 0.242 | 0.324 | 0.349 | 0.097 | 0.406 | 0.332 | 0.379 | 0.347 | 0.348 | 0.348 | 0.322 | 0.322 | 0.242 | 0.499 | 0.309 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.853 | 1.853 | 0 | 0 | 0 | 0 | 0.539 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.033 | 0 | 0 | 0 | 106.388 | 0 | 0 | 0 | 89.057 | 0 | 0 | 0 | 35.56 | 0 | 0 | 0 | 28.587 | 28.587 | 0 | 0 | 0 | 0 | 2.016 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.518 | 0 | 0 | 0 | 3.862 | 0 | 0 | 0 | 2.289 | 0 | 0 | 0 | 4.302 | 0 | 0 | 0 | 2.58 | 2.58 | 0 | 0 | 0 | 0 | 0.357 |
Verkoop-, algemene en administratieve kosten
| 0 | 0 | 0 | 130.488 | 188.302 | 0 | 0 | -73.807 | 170.551 | 0 | 0 | -44.531 | 110.25 | -22.182 | -21.926 | 8.42 | 91.346 | -10.871 | -24.088 | 27.76 | 39.862 | 0 | -5.639 | 28.789 | 31.167 | 31.167 | 23.68 | 23.68 | 81.134 | 0 | 2.373 |
Overige kosten
| 410.038 | 274.185 | 239.921 | 0 | 0 | 205.277 | 264.775 | 237.03 | 0 | 201.35 | 206.723 | 182.555 | 0 | 137.923 | 132.012 | 83.956 | 0 | 108.037 | 106.88 | 0 | 168.455 | 125.269 | 97.085 | 0 | 0 | 0 | 0 | 0 | 0 | 86.526 | 68.26 |
Bedrijfskosten
| 410.038 | 274.185 | 239.921 | 130.488 | 188.302 | 205.277 | 264.775 | 163.223 | 218.431 | 201.35 | 206.723 | 138.024 | 220.684 | 115.741 | 110.086 | 92.376 | 171.444 | 97.166 | 82.792 | 27.76 | 168.455 | 125.269 | 91.446 | 91.446 | 94.053 | 94.053 | 71.338 | 71.338 | 81.134 | 86.526 | 71.172 |
Bedrijfsresultaat
| 172.226 | 45.24 | 74.132 | 50.791 | 196.332 | 32.748 | 67.002 | 72.111 | 119.212 | 63.149 | 64.02 | 43.943 | 79.533 | 20.747 | 20.994 | -9.595 | 40.552 | 7.876 | 24.721 | -11.376 | 58.736 | 17.653 | 5.878 | 7.789 | 37.351 | 37.351 | 19.478 | 19.478 | 69.59 | 10.896 | 26.227 |
Bedrijfsresultaat ratio
| 0.095 | 0.041 | 0.072 | 0.06 | 0.14 | 0.04 | 0.087 | 0.091 | 0.105 | 0.095 | 0.095 | 0.068 | 0.103 | 0.042 | 0.044 | -0.03 | 0.075 | 0.024 | 0.081 | -0.067 | 0.138 | 0.047 | 0.023 | 0.027 | 0.1 | 0.1 | 0.068 | 0.068 | 0.112 | 0.063 | 0.114 |
Totaal overige inkomsten en kosten netto
| -11.62 | -9.316 | -7.841 | -3.438 | -2.991 | -5.658 | -7.011 | -0.566 | -2.882 | -4.307 | 0.118 | -2.478 | -5.135 | -3.636 | -3.179 | -1.537 | 1.439 | -3.162 | -3.515 | -3.715 | -1.013 | -5.253 | -5.907 | -3.269 | -3.514 | -3.514 | -0.566 | -0.566 | -3.979 | -1.097 | -4.133 |
Inkomen voor belasting
| 160.606 | 35.924 | 66.291 | 47.353 | 193.341 | 27.09 | 59.991 | 71.545 | 116.33 | 58.842 | 64.138 | 41.465 | 74.398 | 17.111 | 17.815 | -11.132 | 41.991 | 4.714 | 21.206 | -15.091 | 57.723 | 12.4 | -0.029 | 4.52 | 33.838 | 33.838 | 18.912 | 18.912 | 65.611 | 9.799 | 22.094 |
Inkomen voor belasting ratio
| 0.089 | 0.032 | 0.064 | 0.056 | 0.138 | 0.033 | 0.078 | 0.09 | 0.102 | 0.088 | 0.096 | 0.064 | 0.097 | 0.035 | 0.037 | -0.034 | 0.078 | 0.014 | 0.069 | -0.089 | 0.136 | 0.033 | -0 | 0.016 | 0.091 | 0.091 | 0.066 | 0.066 | 0.105 | 0.056 | 0.096 |
Belastingkosten
| 43.966 | 7.846 | 18.411 | 10.911 | 50.667 | 6.924 | 15.066 | 17.959 | 29.985 | 14.522 | 17.76 | 10.495 | 19.056 | 4.407 | 4.384 | -2.858 | 12.18 | 3.166 | 2.797 | -1.454 | 15.836 | 2.776 | -1.836 | 1.448 | 9.599 | 9.599 | 5.75 | 5.75 | 19.841 | 3.317 | 8.001 |
Nettowinst
| 117.07 | 28.696 | 48.205 | 37.132 | 143.035 | 20.667 | 45.21 | 53.617 | 86.344 | 44.32 | 46.378 | 30.97 | 55.342 | 12.704 | 13.431 | -8.274 | 29.811 | 1.547 | 18.408 | -13.637 | 41.888 | 9.624 | 1.807 | 3.073 | 24.239 | 24.239 | 13.162 | 13.162 | 45.771 | 6.482 | 14.093 |
Nettowinstmarge
| 0.065 | 0.026 | 0.047 | 0.044 | 0.102 | 0.025 | 0.059 | 0.068 | 0.076 | 0.066 | 0.069 | 0.048 | 0.072 | 0.026 | 0.028 | -0.026 | 0.055 | 0.005 | 0.06 | -0.081 | 0.099 | 0.026 | 0.007 | 0.011 | 0.065 | 0.065 | 0.046 | 0.046 | 0.073 | 0.037 | 0.061 |
WPA (Winst Per Aandeel)
| 0 | 1.82 | 3.05 | 2.35 | 9.04 | 1.28 | 2.85 | 3.4 | 5.47 | 2.81 | 2.94 | 1.96 | 3.5 | 0.81 | 0.86 | -0.53 | 1.91 | 0.1 | 1.17 | -0.87 | 2.26 | 0.61 | 0.12 | 0.2 | 1.54 | 1.54 | 0.84 | 0.84 | 2.92 | 0.41 | 0.9 |
Verwaterde WPA
| 0 | 1.82 | 3.05 | 2.35 | 9.04 | 1.28 | 2.85 | 3.4 | 5.47 | 2.81 | 2.94 | 1.96 | 3.47 | 0.81 | 0.85 | -0.53 | 1.9 | 0.1 | 1.17 | -0.87 | 2.26 | 0.61 | 0.12 | 0.2 | 1.54 | 1.54 | 0.84 | 0.84 | 2.92 | 0.41 | 0.9 |
EBITDA
| 218.5 | 68.89 | 85.715 | 61.327 | 204.753 | 44.066 | 77.067 | 83.457 | 128.822 | 74.583 | 75.303 | 53.64 | 86.334 | 30.706 | 30.358 | 1.1 | 56.499 | 21.723 | 36.847 | 0.125 | 59.03 | 31.192 | 18.327 | 16.16 | 43.326 | 41.335 | 23.462 | 23.462 | 82.539 | 19.717 | 29.707 |
EBITDA ratio
| 0.121 | 0.062 | 0.083 | 0.072 | 0.146 | 0.053 | 0.1 | 0.105 | 0.113 | 0.112 | 0.112 | 0.083 | 0.112 | 0.063 | 0.063 | 0.003 | 0.105 | 0.065 | 0.12 | 0.001 | 0.139 | 0.083 | 0.071 | 0.056 | 0.116 | 0.111 | 0.082 | 0.082 | 0.132 | 0.114 | 0.129 |