
iCoreConnect Inc.
OTC:ICCT
0.0005 (USD) • At close August 26, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.202 | 0.212 | 0.247 | 0.138 | 1.219 | 0.457 | 0.069 | 0.803 | 0.196 | 0.163 | 0.164 | 0.81 | 0.072 | 0.699 | 0.846 | 0.194 | 0.008 | 0.076 | 0.012 | 0.061 | 0.445 | 0.031 | -0.084 | 0.139 | 0.001 | 0.477 | 0.095 | -0.052 | 0.052 | 0.25 | 0.06 | 0.035 | 0.191 | 0.078 | 0.055 | 0.044 | 0.513 | 0.132 | 0.429 | 0.025 | 0 | 0.03 | 0.023 | 0.055 | 0.018 | 0.001 | 0.001 | 0.022 | 0.087 | 0.007 | 0.034 | 0.003 | 0.053 | 0.013 | 0.423 | 0.196 | 0.213 | 0.275 | 0.208 | 0.506 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.202 | 0.212 | 0.247 | 0.138 | 1.219 | 0.457 | 0.069 | 0.803 | 0.196 | 0.163 | 0.164 | 0.81 | 0.072 | 0.699 | 0.846 | 0.194 | 0.008 | 0.076 | 0.012 | 0.061 | 0.445 | 0.031 | -0.084 | 0.139 | 0.001 | 0.477 | 0.095 | 0.052 | 0.052 | 0.25 | 0.06 | 0.035 | 0.191 | 0.078 | 0.055 | 0.044 | 0.513 | 0.132 | 0.429 | 0.025 | 0 | 0.03 | 0.023 | 0.055 | 0.018 | 0.001 | 0.001 | 0.022 | 0.087 | 0.007 | 0.034 | 0.003 | 0.053 | 0.013 | 0.213 | 0.196 | 0.213 | 0.275 | 0.208 | 0.506 |
Nettovorderingen
| 0.814 | 0.798 | 0.704 | 0.512 | 0.564 | 0.598 | 0.366 | 0.342 | 0.415 | 0.505 | 0.702 | 0.716 | 0.629 | 0.484 | 0.234 | 0.177 | 0.126 | 0.121 | 0.174 | 0.126 | 0.101 | 0.11 | 0.191 | 0.122 | 0.224 | 0.23 | 0.314 | 0 | 0.122 | 0.097 | 0.068 | 0.046 | 0.019 | 0.806 | 0.465 | 0.124 | 0.008 | 0.007 | 0.03 | 0.027 | 0.034 | 0.078 | 0.073 | 0.078 | 0.252 | 0.436 | 0.345 | 0.054 | 0.01 | 0.003 | 0.006 | 0.003 | 0.003 | 0.024 | 0.046 | 0.052 | 0.057 | 0.148 | 0.405 | 0.229 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0.167 | 0.441 | 0.492 | 0.719 | 1.725 | 0.964 | 0.685 | 0.537 | 0.481 | 0.368 | 0.4 | 0.39 | 0.312 | 0.182 | 0.132 | 0.049 | 0.02 | 0.03 | 0.012 | 0.023 | 0.008 | 0.097 | 0.022 | 0.064 | 0.009 | 0.012 | 0.016 | 0 | 0.017 | 0.03 | 0.031 | 0.032 | 0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.032 | 0.032 | 0.016 | 0.012 | 0.005 | 0.004 | 0.006 | 0.004 | 0 | 0 | 0 | 0.096 | 0.006 | 0.005 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1.183 | 1.452 | 1.443 | 1.37 | 3.508 | 2.019 | 1.119 | 1.683 | 1.092 | 1.036 | 1.266 | 1.916 | 1.013 | 1.365 | 1.212 | 0.42 | 0.154 | 0.227 | 0.198 | 0.21 | 0.554 | 0.238 | 0.213 | 0.351 | 0.234 | 0.719 | 0.425 | 0.052 | 0.191 | 0.377 | 0.159 | 0.112 | 0.235 | 0.884 | 0.52 | 0.168 | 0.521 | 0.139 | 0.459 | 0.052 | 0.034 | 0.139 | 0.129 | 0.165 | 0.286 | 0.45 | 0.35 | 0.08 | 0.103 | 0.014 | 0.04 | 0.006 | 0.056 | 0.133 | 0.27 | 0.253 | 0.27 | 0.423 | 0.613 | 0.734 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1.045 | 1.113 | 1.18 | 1.249 | 1.325 | 1.383 | 1.053 | 1.009 | 1.019 | 1.068 | 1.117 | 1.17 | 0.192 | 0.141 | 0.133 | 0.152 | 0.153 | 0.11 | 0.032 | 0.053 | 0.059 | 0.075 | 0.09 | 0.043 | 0.011 | 0.01 | 0.008 | 0 | 0.01 | 0.012 | 0.012 | 0.013 | 0.013 | 0.015 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0.005 | 0.007 | 0.008 | 0.009 | 0.011 | 0.014 | 0.017 | 0.018 | 0.042 | 0.052 | 0.066 | 0.08 | 0.09 | 0.121 |
Goodwill
| 1.485 | 1.485 | 1.485 | 1.485 | 1.485 | 1.485 | 1.485 | 1.485 | 1.485 | 1.485 | 1.485 | 1.485 | 1.485 | 3.074 | 1.291 | 0.491 | 0.491 | 0.491 | 0.491 | 0.491 | 0.393 | 0.399 | 0.405 | 0.411 | 0.416 | 0.432 | 0.371 | 0 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.682 | 0.682 | 0.682 | 0.682 | 0.682 | 0.682 | 0.682 | 0.682 | 0 | 0.682 | 0.682 |
Immateriële activa
| 1.844 | 9.795 | 10.002 | 10.647 | 3.884 | 4.14 | 2.751 | 2.831 | 2.961 | 3.158 | 3.367 | 3.612 | 3.941 | 2.825 | 3.072 | 1.689 | 1.892 | 1.762 | 1.866 | 1.961 | 1.516 | 1.575 | 1.647 | 1.068 | 1.074 | 1.085 | 1.157 | 0 | 1.194 | 0.83 | 1.057 | 1.277 | 0.117 | 0 | 0 | 0 | 0 | 0.182 | 0.159 | 0 | 0.118 | 1.264 | 1.556 | 1.847 | 2.139 | 3.508 | 4.022 | 4.537 | 4.997 | 5.48 | 5.942 | 6.314 | 6.815 | 7.21 | 7.54 | 7.892 | 8.032 | 8.478 | 8.875 | 9.098 |
Goodwill en immateriële activa
| 3.329 | 11.28 | 11.487 | 12.132 | 5.369 | 5.625 | 4.236 | 4.316 | 4.446 | 4.643 | 4.852 | 5.097 | 5.426 | 5.899 | 4.363 | 2.18 | 2.384 | 2.253 | 2.357 | 2.452 | 1.909 | 1.974 | 2.052 | 1.479 | 1.49 | 1.517 | 1.528 | 0 | 1.565 | 0.83 | 1.057 | 1.277 | 0.117 | 0 | 0 | 0 | 0 | 0.182 | 0.159 | 0.186 | 0.118 | 1.264 | 1.556 | 1.847 | 2.139 | 3.508 | 4.022 | 4.537 | 4.997 | 6.162 | 6.624 | 6.996 | 7.496 | 7.892 | 8.222 | 8.574 | 8.714 | 8.478 | 9.557 | 9.78 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 7.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | -7.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.134 | 0.375 | 3.322 | 5.785 | 5.485 | 7.377 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | 0 | 0.004 | 0.004 | 0.004 | 1.354 | 0 | 0 | 0 | 0.003 | 0.133 | 0 | 0 | 0.062 | 0.409 | 0.354 | 0.429 | 0 | 0.007 | 0 | 0 | 0 | 0.061 | 0.061 | 0.061 | 0.061 | 0 | 0 | 0 | 0 | 0.682 | 0 | 0 |
Totaal niet-vlottende activa
| 4.508 | 12.769 | 15.989 | 19.166 | 12.178 | 14.386 | 5.289 | 5.325 | 5.465 | 5.711 | 5.969 | 6.267 | 5.617 | 6.04 | 4.496 | 2.332 | 2.536 | 2.363 | 2.389 | 2.505 | 1.968 | 2.049 | 2.142 | 1.522 | 1.501 | 1.527 | 1.536 | -0.052 | 1.575 | 0.846 | 1.072 | 1.294 | 1.488 | 0.018 | 0.02 | 0 | 0.003 | 0.315 | 0.159 | 0.186 | 0.18 | 1.673 | 1.972 | 2.276 | 2.14 | 3.515 | 4.027 | 4.544 | 5.005 | 6.232 | 6.695 | 7.07 | 7.574 | 7.91 | 8.264 | 8.626 | 8.78 | 9.24 | 9.646 | 9.901 |
Totaal activa
| 5.691 | 14.221 | 17.432 | 20.536 | 15.687 | 16.405 | 6.408 | 7.007 | 6.556 | 6.747 | 7.235 | 8.184 | 6.63 | 7.405 | 5.708 | 2.752 | 2.691 | 2.59 | 2.587 | 2.715 | 2.522 | 2.287 | 2.355 | 1.873 | 1.735 | 2.246 | 1.961 | 0 | 1.766 | 1.223 | 1.231 | 1.406 | 1.724 | 0.903 | 0.54 | 0.168 | 0.521 | 0.454 | 0.619 | 0.238 | 0.214 | 1.812 | 2.1 | 2.441 | 2.708 | 3.964 | 4.378 | 4.624 | 5.108 | 6.245 | 6.735 | 7.077 | 7.629 | 8.043 | 8.338 | 8.879 | 9.05 | 9.663 | 10.26 | 10.636 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 5.095 | 5.735 | 4.894 | 3.243 | 4.948 | 2.746 | 2.144 | 2.336 | 2.004 | 1.68 | 1.243 | 1.642 | 1.244 | 0.833 | 0.985 | 1.664 | 0.998 | 1.012 | 1.082 | 1.001 | 0.483 | 0.773 | 0.65 | 0.664 | 0.612 | 1.04 | 0 | 0.985 | 0.29 | 0.361 | 0.54 | 2.799 | 0.783 | 0.996 | 1.202 | 0.511 | 3.829 | 3.36 | 3.364 | 1.361 | 0 | 1.361 | 0 | 1.804 | 0 | 1.804 | 0 | 0 | 0 | 1.586 | 0 | 1.586 | 0 | 1.839 | 1.259 | 1.839 | 1.928 | 1.644 | 0 |
Kortlopende schulden
| 6.234 | 7.86 | 7.062 | 7.201 | 5.513 | 3.939 | 7.045 | 5.196 | 4.449 | 4.325 | 1.888 | 2.823 | 2.392 | 1.257 | 2.419 | 1.043 | 1.518 | 1.324 | 1.086 | 0.957 | 0.935 | 1.349 | 1.835 | 1.871 | 1.859 | 2.104 | 1.917 | 0 | 1.959 | 7.994 | 6.927 | 6.13 | 1.292 | 5.815 | 5.255 | 4.903 | 4.82 | 4.611 | 4.656 | 4.629 | 4.39 | 3.795 | 3.686 | 3.468 | 3.293 | 3.793 | 3.38 | 6.977 | 5.546 | 4.172 | 4.614 | 3.955 | 3.712 | 2.592 | 2.085 | 1.739 | 1.58 | 3.168 | 3.107 | 1.757 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.138 | 0.168 | 0.143 | 0.181 | 0.12 | 0.112 | 0.088 | 0.067 | 0.014 | 0.015 | -1.68 | 0.033 | 0.02 | 0.01 | 0.032 | 0.013 | 0.003 | 0.006 | 0.005 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.342 | -3.829 | 0 | 0 | 0.006 | 0 | 0 | 0.065 | 0.182 | 0.052 | 0.059 | 0.06 | 0.06 | 0.06 | 0.06 | 0.121 | 0.122 | 0.182 | 0 | 0.065 | 0 | 0.225 | 0.329 | 0.149 |
Overige kortlopende verplichtingen
| 6.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0.27 | 0.951 | 0.692 | 0.692 | 0.692 | 0.692 | 1.627 | 3.828 | 0 | 0 | 2.377 | 2.331 | 0.742 | 1.969 | 0 | 1.847 | -0.078 | 1.747 | 1.177 | 1.803 | -0.158 | 1.723 | 0 | 1.594 | -0.493 | 0.01 | 0.124 | 0 | 0 | 0.987 |
Totaal kortlopende verplichtingen
| 12.435 | 13.123 | 12.94 | 12.276 | 8.876 | 8.998 | 9.879 | 7.407 | 6.799 | 6.344 | 3.568 | 4.099 | 4.054 | 2.511 | 3.284 | 2.041 | 3.185 | 2.328 | 2.103 | 2.046 | 1.936 | 1.832 | 2.608 | 2.521 | 2.523 | 2.716 | 2.957 | 0 | 2.944 | 8.589 | 7.558 | 7.621 | 4.784 | 7.29 | 6.943 | 6.797 | 8.3 | 8.439 | 8.016 | 7.993 | 8.134 | 6.126 | 5.789 | 5.502 | 5.279 | 5.692 | 5.165 | 8.784 | 6.783 | 6.035 | 6.101 | 5.799 | 5.419 | 4.368 | 3.431 | 3.073 | 3.543 | 5.321 | 5.08 | 2.894 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.618 | 4.119 | 4.081 | 2.081 | 2.366 | 1.002 | 0.755 | 2.212 | 2.259 | 2.317 | 4.45 | 3.716 | 1.571 | 2.782 | 0.054 | 0.063 | 0.061 | 0.198 | 0.183 | 0.013 | 0.013 | 0.053 | 0.075 | 0.082 | 0.055 | 0.097 | 0.11 | 0 | 0 | 0.1 | 0.102 | 0.126 | 4.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.272 | 1.305 | 1.305 | 1.269 | 1.269 | 1.261 | 1.214 | 1.142 | 1.401 | 0 | 0.278 | 0.278 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.021 | 0.072 | 0.073 | 0.083 | 0.096 | 0.103 | 0.108 | 0.114 | 0.124 | 0.119 | 0.115 | 0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.021 | -0.072 | -0.073 | -0.083 | -0.096 | -0.103 | -0.108 | -0.114 | -0.124 | -0.04 | -0.115 | -0.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 1.264 | 0 | 1.658 | 3.695 | 4.367 | 1.957 | 1.892 | 1.957 | 0 | 5.97 | 0 | 5.999 | 0 | 0 | 0 | 3.744 | 0 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 3.051 | 4.119 | 4.081 | 2.081 | 2.366 | 1.002 | 0.755 | 2.212 | 2.259 | 2.317 | 4.45 | 3.716 | 1.571 | 2.802 | 0.074 | 0.135 | 0.134 | 0.281 | 0.279 | 0.116 | 0.121 | 0.167 | 0.199 | 0.201 | 0.17 | 0.224 | 0.23 | 1.264 | 0 | 1.758 | 3.797 | 4.492 | 6.561 | 1.892 | 6.251 | 6.105 | 5.97 | 4.611 | 8.016 | 7.993 | 7.2 | 3.795 | 3.686 | 3.533 | 3.475 | 0.27 | 1.887 | 7.037 | 1.272 | 1.305 | 1.305 | 1.269 | 1.269 | 1.261 | 1.214 | 1.142 | 1.401 | 5.321 | 0.278 | 0.278 |
Totaal passiva
| 15.486 | 17.241 | 17.021 | 14.358 | 11.242 | 10 | 10.635 | 9.62 | 9.058 | 8.661 | 8.018 | 7.815 | 5.625 | 5.314 | 3.359 | 2.176 | 3.32 | 2.609 | 2.382 | 2.162 | 2.057 | 1.999 | 2.807 | 2.722 | 2.693 | 2.94 | 3.187 | 0 | 2.944 | 10.346 | 11.355 | 12.114 | 11.345 | 7.29 | 6.943 | 6.797 | 13.311 | 8.439 | 8.016 | 7.993 | 8.134 | 6.126 | 5.789 | 5.502 | 5.279 | 5.692 | 5.165 | 8.784 | 8.67 | 7.34 | 7.406 | 7.068 | 6.688 | 5.629 | 4.646 | 4.215 | 4.944 | 5.321 | 5.08 | 3.171 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.066 | 1.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.196 | 0.194 | 0.181 | 0.172 | 0.172 | 0.172 | 0.167 | 0.159 | 0.152 | 0.125 | 0.09 | 0.08 | 0.073 | 0.071 | 0.067 | 0.064 | 0.058 | 0.053 | 0.051 | 0.048 | 0.044 | 0 | 0.034 | 1.416 | 1.216 | 1.158 | 1.151 | 1.043 | 1.033 | 1.008 | 0.997 | 0.873 | 0.669 | 0.577 | 0.415 | 0.347 | 0.347 | 0.347 | 0.338 | 0.311 | 0.311 | 0.254 | 0.229 | 0.15 | 0.135 | 0.128 | 0.115 | 0.083 | 0.083 | 0.083 | 0.061 | 0.054 | 0.051 | 0.051 |
Ingehouden winsten
| -148.24 | -138.213 | -131.553 | -120.21 | -115.039 | -107.425 | -93.272 | -90.564 | -88.875 | -87.227 | -85.825 | -84.337 | -82.795 | -81.333 | -78.946 | -78.644 | -77.831 | -76.751 | -75.977 | -75.12 | -74.34 | -73.618 | -72.874 | -72.118 | -71.344 | -70.648 | -70.032 | 0 | -66.154 | -58.126 | -57.166 | -56.312 | -54.264 | -53.163 | -53.108 | -52.566 | -55.232 | -56.363 | -49.081 | -48.318 | -47.987 | -48.227 | -47.416 | -46.788 | -46.235 | -44.444 | -43.503 | -42.744 | -41.132 | -33.604 | -33.317 | -32.243 | -29.627 | -25.138 | -23.857 | -22.818 | -21.521 | -18.667 | -17.345 | -15.06 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.264 | 0 | -1.066 | -1.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 138.445 | 135.191 | 131.962 | 126.386 | 119.482 | 113.828 | 88.849 | 87.758 | 86.192 | 85.14 | 84.87 | 84.534 | 83.633 | 83.266 | 81.144 | 79.096 | 77.112 | 76.652 | 76.109 | 75.602 | 74.738 | 73.842 | 72.364 | 71.216 | 70.335 | 69.906 | 68.762 | 0 | 64.856 | 47.586 | 45.826 | 44.446 | 43.491 | 45.732 | 45.672 | 44.928 | 42.43 | 47.506 | 41.015 | 39.987 | 39.651 | 43.566 | 43.38 | 43.38 | 42.335 | 42.405 | 42.405 | 38.33 | 37.445 | 32.359 | 32.51 | 32.123 | 30.454 | 27.469 | 27.466 | 27.399 | 25.566 | 22.956 | 22.474 | 22.474 |
Totaal eigen vermogen van aandeelhouders
| -9.795 | -3.021 | 0.411 | 6.178 | 4.444 | 6.404 | -4.227 | -2.612 | -2.502 | -1.914 | -0.782 | 0.369 | 1.005 | 2.092 | 2.35 | 0.576 | -0.629 | -0.019 | 0.205 | 0.553 | 0.465 | 0.288 | -0.452 | -0.849 | -0.958 | -0.694 | -1.226 | -1.264 | -1.264 | -9.123 | -10.123 | -10.707 | -9.621 | -6.387 | -6.403 | -6.629 | -12.79 | -7.985 | -7.398 | -7.754 | -7.92 | -4.314 | -3.689 | -3.061 | -3.562 | -1.728 | -0.787 | -4.16 | -3.458 | -1.095 | -0.671 | 0.008 | 0.941 | 2.414 | 3.692 | 4.664 | 4.107 | 4.342 | 5.18 | 7.464 |
Totaal eigen vermogen
| -9.795 | -3.021 | 0.411 | 6.178 | 4.444 | 6.404 | -4.227 | -2.612 | -2.502 | -1.914 | -0.782 | 0.369 | 1.005 | 2.092 | 2.35 | 0.576 | -0.629 | -0.019 | 0.205 | 0.553 | 0.465 | 0.288 | -0.452 | -0.849 | -0.958 | -0.694 | -1.226 | -1.264 | -1.264 | -9.123 | -10.123 | -10.707 | -9.621 | -6.387 | -6.403 | -6.629 | -12.79 | -7.985 | -7.398 | -7.754 | -7.92 | -4.314 | -3.689 | -3.061 | -2.571 | -1.728 | -0.787 | -4.16 | -3.562 | -1.095 | -0.671 | 0.008 | 0.941 | 2.414 | 3.692 | 4.664 | 4.107 | 4.342 | 5.18 | 7.464 |
Totaal passiva en aandeelhoudersvermogen
| 5.691 | 14.221 | 17.432 | 20.536 | 15.687 | 16.405 | 6.408 | 7.007 | 6.556 | 6.747 | 7.235 | 8.184 | 6.63 | 7.405 | 5.708 | 2.752 | 2.691 | 2.59 | 2.587 | 2.715 | 2.522 | 2.287 | 2.355 | 1.873 | 1.735 | 2.246 | 1.961 | -1.264 | 1.68 | 1.223 | 1.231 | 1.406 | 1.724 | 0.903 | 0.54 | 0.168 | 0.521 | 0.454 | 0.619 | 0.238 | 0.214 | 1.812 | 2.1 | 2.441 | 2.708 | 3.964 | 4.378 | 4.624 | 5.108 | 6.245 | 6.735 | 7.077 | 7.629 | 8.043 | 8.338 | 8.879 | 9.05 | 9.663 | 10.26 | 10.636 |