ImmuCell Corporation
NASDAQ:ICCC
3.53 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.324 | 0.96 | 0.979 | 1.989 | 1.454 | 3.096 | 5.792 | 8.828 | 11.043 | 11.817 | 10.185 | 10.496 | 10.701 | 6.807 | 7.946 | 3.918 | 6.203 | 6.505 | 8.774 | 2.355 | 9.971 | 10.584 | 2.521 | 2.393 | 2.515 | 3.06 | 3.799 | 2.305 | 3.848 | 4.252 | 5.15 | 4.408 | 3.651 | 4.561 | 1.573 | 2.469 | 1.925 | 2.47 | 0.85 | 1.166 | 1.701 | 2.24 | 2.27 | 2.935 | 2.44 | 2.32 | 2.674 | 1.585 | 1.034 | 1.571 | 0.782 | 0.564 | 0.891 | 0.887 | 1.399 | 2.83 | 1.745 | 1.125 | 0.975 | 1.131 | 1.093 | 1.275 | 1.2 | 0.941 | 1.272 | 1.741 | 1.193 | 1.419 | 1.41 | 1.698 | 1.349 | 1.236 | 1.333 | 1.808 | 1.2 | 1.303 | 1.335 | 1.959 | 1.701 | 1.393 | 1.55 | 1.994 | 3.357 | 2.773 | 3.981 | 3.878 | 2.356 | 1.323 | 1.299 | 1.969 | 1.883 | 1.37 | 1.476 | 1.919 | 1.895 | 1.941 | 1.785 | 2.103 | 1.824 | 1.8 | 1.7 | 1.6 | 1.5 | 1.3 | 1.4 | 1.4 | 1 | 0.8 | 0.9 | 1.1 | 1 | 0.8 | 1 | 1.1 | 1.6 | 1 | 0.8 | 0.9 | 1.3 | 1.4 | 1.7 | 1.8 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.1 | 0.7 | 0.4 | 0.8 | 1 | 0.6 | 0.6 | 0.9 | 0.4 | 0.8 | 0.3 | 0.6 | 0.4 | 3.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0.996 | 1.993 | 1.992 | 0.494 | 2.481 | 7.2 | 8.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 2.978 | 5.474 | 5.199 | 6.696 | 5.952 | 4.464 | 3.72 | 1.984 | 1.74 | 2.489 | 2.985 | 2.985 | 2.736 | 2.985 | 2.738 | 3.236 | 2.985 | 2.24 | 3.235 | 3.98 | 3.483 | 4.178 | 4.181 | 4.184 | 4.422 | 3.227 | 2.23 | 2.472 | 3.214 | 3.61 | 3.813 | 3.723 | 3.865 | 3.854 | 4.135 | 4.422 | 4.126 | 4.219 | 4.009 | 4.114 | 4.212 | 5.265 | 5.266 | 4.588 | 4.122 | 3.95 | 3.586 | 3.59 | 2.718 | 2.75 | 2.848 | 2.753 | 2.266 | 0.888 | 1.582 | 0.395 | 0.496 | 0.787 | 0.295 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1.324 | 0.96 | 0.979 | 1.989 | 1.454 | 3.096 | 5.792 | 8.828 | 11.043 | 11.817 | 10.185 | 10.496 | 10.701 | 6.807 | 7.946 | 5.911 | 8.195 | 6.999 | 8.774 | 9.555 | 9.971 | 10.584 | 2.521 | 2.393 | 2.515 | 3.06 | 3.799 | 2.305 | 4.337 | 7.23 | 10.624 | 9.607 | 10.347 | 10.513 | 6.037 | 6.189 | 3.909 | 4.21 | 3.339 | 4.151 | 4.686 | 4.976 | 5.255 | 5.673 | 5.676 | 5.305 | 4.914 | 4.82 | 5.014 | 5.054 | 4.96 | 4.745 | 5.075 | 5.309 | 4.626 | 5.06 | 4.217 | 4.339 | 4.585 | 4.944 | 4.816 | 5.14 | 5.054 | 5.076 | 5.695 | 5.867 | 5.412 | 5.428 | 5.524 | 5.911 | 6.614 | 6.502 | 5.92 | 5.93 | 5.15 | 4.889 | 4.925 | 4.677 | 4.45 | 4.241 | 4.303 | 4.261 | 4.245 | 4.355 | 4.376 | 4.373 | 3.143 | 1.619 | 1.788 | 1.969 | 1.883 | 1.37 | 1.476 | 1.919 | 1.895 | 1.941 | 1.785 | 2.103 | 1.824 | 1.8 | 1.7 | 1.6 | 1.5 | 1.3 | 1.4 | 1.4 | 1 | 0.8 | 0.9 | 1.1 | 1 | 0.8 | 1 | 1.1 | 1.6 | 1 | 0.8 | 0.9 | 1.3 | 1.4 | 1.7 | 1.8 | 1.5 | 1.4 | 1.3 | 1.2 | 1.1 | 1.1 | 0.7 | 0.4 | 0.8 | 1 | 0.6 | 0.6 | 0.9 | 0.4 | 0.8 | 0.3 | 0.6 | 0.4 | 3.1 |
Nettovorderingen
| 1.974 | 2.675 | 2.225 | 2.01 | 1.522 | 2.142 | 1.801 | 1.735 | 1.438 | 2.659 | 2.721 | 2.438 | 2.063 | 2.477 | 1.864 | 1.614 | 1 | 1.944 | 1.678 | 1.122 | 1.399 | 1.746 | 1.426 | 1.244 | 1.113 | 1.144 | 1.494 | 0.995 | 0.798 | 1.088 | 1.137 | 0.842 | 1.107 | 1.456 | 0.754 | 0.789 | 0.735 | 0.755 | 1.005 | 0.564 | 0.428 | 0.72 | 0.631 | 0.403 | 0.558 | 0.713 | 0.611 | 0.467 | 0.39 | 0.622 | 0.384 | 0.449 | 0.52 | 0.518 | 0.498 | 0.4 | 0.557 | 0.555 | 0.416 | 0.341 | 0.877 | 1.011 | 0.895 | 0.849 | 0.546 | 0.81 | 0.92 | 0.562 | 0.431 | 0.688 | 0.621 | 0.579 | 0.36 | 0.476 | 0.697 | 0.474 | 0.46 | 0.746 | 0.435 | 0.417 | 0.345 | 0.607 | 0.37 | 0.313 | 0.277 | 0.525 | 0.425 | 0.683 | 0.741 | 1.083 | 0.974 | 0.864 | 1.023 | 0.875 | 0.875 | 0.579 | 0.824 | 0.571 | 0.453 | 0.5 | 0.4 | 0.5 | 0.2 | 0.4 | 0.3 | 0.5 | 0.7 | 0.3 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 | 0.3 | 0.1 |
Voorraad
| 7.3 | 7.15 | 7.812 | 7.386 | 7.536 | 6.328 | 6.039 | 5.318 | 4.603 | 3.436 | 3.09 | 2.667 | 2.421 | 2.122 | 2.093 | 2.091 | 1.893 | 1.598 | 2.518 | 2.681 | 2.492 | 2.036 | 2.332 | 2.25 | 1.837 | 1.93 | 2.05 | 2.732 | 2.616 | 2.099 | 2.127 | 1.766 | 1.229 | 0.981 | 0.87 | 0.864 | 0.646 | 0.579 | 0.946 | 1.039 | 0.944 | 0.947 | 1.207 | 1.491 | 1.573 | 1.443 | 1.649 | 1.8 | 1.666 | 1.583 | 1.666 | 1.757 | 1.639 | 1.57 | 1.601 | 1.46 | 1.355 | 1.222 | 1.087 | 0.859 | 0.687 | 0.548 | 0.596 | 0.704 | 0.599 | 0.402 | 0.589 | 0.677 | 0.657 | 0.72 | 0.789 | 0.785 | 0.795 | 0.712 | 0.704 | 0.748 | 0.617 | 0.555 | 0.668 | 0.599 | 0.524 | 0.49 | 0.675 | 0.716 | 0.73 | 0.717 | 0.79 | 0.949 | 0.764 | 0.564 | 0.534 | 0.74 | 0.601 | 0.645 | 0.502 | 0.708 | 0.57 | 0.624 | 0.521 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.6 |
Overige vlottende activa
| 0.196 | 0.426 | 0.454 | 722.393 | 456.38 | 733.624 | 0.406 | 0.552 | 0.244 | 0.387 | 0.295 | 0.49 | 0.348 | 0.404 | -0.675 | 0.322 | 0.235 | 0.407 | 0.219 | 0.267 | 0.19 | 0.292 | 0.143 | 0.331 | 0.359 | 0.258 | 0.165 | 0.236 | 0.286 | 0.495 | 0.46 | 0.529 | 0.344 | 0.298 | 0.212 | 0.345 | 0.345 | 0.196 | 0.179 | 0.337 | 0.251 | 0.158 | 0.159 | 0.16 | 0.175 | 0.202 | 0.158 | 0.181 | 0.2 | 0.162 | 0.141 | 0.147 | 0.182 | 0.225 | 0.241 | 0.16 | 0.161 | 0.184 | 0.218 | 0.036 | 0.202 | 0.19 | 0.184 | 0.218 | 0.256 | 0.19 | 0.145 | 0.215 | 0.409 | 0.342 | 0.327 | 0.358 | 0.266 | 0.227 | 0.237 | 0.372 | 0.392 | 0.26 | 0.26 | 0.124 | 0.142 | 0.096 | 0.092 | 0.175 | 0.196 | 0.128 | 0.128 | 0.178 | 0.244 | 0.355 | 0.116 | 0.209 | 0.177 | 0.056 | 0.112 | 0.061 | 0.069 | 0.025 | 0.028 | -0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | -0.1 | 0.1 | 0 | 0.2 | 0.1 | 0 | 0.6 | 0.6 | 0.5 | 0 | 0.1 | 0.1 | -0.1 | 0.2 | 0.1 | 0.2 | -0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 1 | 1.2 | 1.5 | 1.8 | 1.6 | 2.3 | 2.4 | 2.7 | 0.1 |
Totaal vlottende activa
| 10.794 | 11.211 | 11.47 | 11.962 | 10.946 | 12.248 | 13.995 | 16.433 | 17.328 | 18.299 | 16.265 | 16.075 | 15.532 | 11.81 | 12.157 | 9.937 | 11.323 | 10.948 | 13.189 | 13.625 | 14.053 | 14.658 | 6.421 | 6.218 | 5.824 | 6.392 | 7.507 | 6.268 | 8.037 | 10.912 | 14.348 | 12.744 | 13.026 | 13.248 | 7.873 | 8.187 | 5.635 | 5.74 | 5.469 | 6.091 | 6.309 | 6.811 | 7.268 | 7.744 | 8.001 | 7.667 | 7.363 | 7.269 | 7.27 | 7.422 | 7.151 | 7.097 | 7.415 | 7.623 | 6.966 | 7.08 | 6.29 | 6.3 | 6.307 | 6.369 | 6.582 | 6.89 | 6.729 | 6.846 | 7.096 | 7.268 | 7.065 | 6.882 | 7.02 | 7.66 | 8.351 | 8.223 | 7.342 | 7.345 | 6.788 | 6.483 | 6.395 | 6.239 | 5.812 | 5.38 | 5.314 | 5.453 | 5.381 | 5.559 | 5.579 | 5.743 | 4.486 | 3.429 | 3.538 | 3.971 | 3.507 | 3.183 | 3.277 | 3.495 | 3.385 | 3.289 | 3.248 | 3.323 | 2.825 | 2.7 | 2.6 | 2.5 | 2.3 | 2.3 | 2.3 | 2.4 | 2.2 | 1.8 | 1.9 | 2.1 | 2.1 | 1.9 | 2.2 | 2.3 | 2.6 | 2.6 | 2.3 | 2.4 | 2.3 | 2.4 | 2.5 | 2.5 | 2.6 | 2.2 | 2.1 | 2 | 2.1 | 2 | 1.4 | 1.4 | 1.7 | 1.9 | 2.3 | 2.5 | 3 | 2.8 | 3.2 | 3.2 | 3.6 | 3.9 | 3.9 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 30.9 | 31.528 | 32.147 | 32.374 | 32.836 | 30.639 | 30.636 | 29.786 | 28.469 | 28.21 | 28.003 | 27.953 | 27.991 | 27.602 | 27.975 | 28.427 | 27.712 | 27.479 | 25.266 | 24.979 | 25.13 | 25.585 | 26.028 | 26.472 | 26.59 | 26.429 | 26.07 | 23.543 | 19.71 | 14.125 | 9.846 | 7.238 | 6.502 | 6.101 | 5.719 | 4.956 | 4.816 | 4.559 | 3.838 | 2.794 | 2.586 | 2.649 | 2.525 | 2.253 | 2.24 | 2.278 | 2.358 | 2.434 | 2.518 | 2.515 | 2.515 | 2.542 | 2.617 | 2.695 | 2.711 | 2.77 | 2.859 | 2.945 | 2.979 | 2.957 | 2.829 | 2.897 | 2.935 | 2.979 | 2.864 | 2.912 | 2.94 | 2.941 | 2.926 | 2.566 | 1.883 | 1.717 | 1.693 | 1.708 | 1.771 | 1.842 | 1.843 | 1.883 | 1.901 | 1.89 | 1.907 | 1.902 | 1.795 | 1.674 | 1.665 | 1.733 | 1.74 | 1.747 | 1.667 | 1.662 | 1.684 | 1.641 | 1.552 | 1.132 | 0.946 | 0.765 | 0.781 | 0.76 | 0.78 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
Goodwill
| 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.029 | 0.033 | 0.038 | 0.043 | 0.048 | 0.053 | 0.057 | 0.062 | 0.067 | 0.072 | 0.076 | 0.081 | 0.086 | 0.091 | 0.096 | 0.1 | 0.105 | 0.11 | 0.115 | 0.119 | 0.124 | 0.129 | 0.134 | 0.139 | 0.143 | 0.148 | 0.153 | 0.158 | 0.162 | 0.167 | 0.172 | 0.176 | 0.176 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.008 | 0.017 | 0.025 | 0.032 | 0.039 | 0.047 | 0.057 | 0.067 | 0.077 | 0.416 | 0.481 | 0.546 | 0.611 | 0.676 | 0.746 | 0.811 | 0.88 | 0.963 | 1.054 | 1.142 | 0.198 | 0.208 | 0.218 | 0.228 | 0.241 | 0 | 0.259 | 0 | 0.279 | 0.289 | 0.299 | 0.309 | 0.32 | 0.33 | 0.253 | 0 | 0 | 0.238 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 0.2 |
Goodwill en immateriële activa
| 0.124 | 0.129 | 0.134 | 0.139 | 0.143 | 0.148 | 0.153 | 0.158 | 0.162 | 0.167 | 0.172 | 0.177 | 0.182 | 0.186 | 0.191 | 0.196 | 0.201 | 0.205 | 0.21 | 0.215 | 0.22 | 0.225 | 0.229 | 0.234 | 0.239 | 0.244 | 0.248 | 0.253 | 0.258 | 0.263 | 0.267 | 0.271 | 0.271 | 0.28 | 0 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.008 | 0.017 | 0.025 | 0.032 | 0.039 | 0.047 | 0.057 | 0.067 | 0.077 | 0.416 | 0.481 | 0.546 | 0.611 | 0.676 | 0.746 | 0.811 | 0.88 | 0.963 | 1.054 | 1.142 | 0.198 | 0.208 | 0.218 | 0.228 | 0.241 | 0 | 0.259 | 0 | 0.279 | 0.289 | 0.299 | 0.309 | 0.32 | 0.33 | 0.253 | 0 | 0 | 0.238 | 0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0.1 | 0.2 | 0.2 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.04 | 0.098 | 0.079 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0.487 | 0.487 | 0.487 | 0.487 | 0 | 0 | 0.496 | 0.496 | 0.496 | 0.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.983 | -458.016 | -497.061 | -342.566 | 0 | -246.971 | -270.971 | -252.971 | -264.971 | -277.971 | -217.971 | -0.266 | -316.174 | -0.355 | -0.375 | -0.379 | -421.174 | -0.329 | -0.369 | -0.215 | -459.174 | 0 | 0 | 0 | -737.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.04 | -0.098 | -0.079 | 0.504 | 0.473 | 0.19 | 0.021 | 0 | 0.201 | 0.29 | 0.288 | 0.267 | 0.472 | 0.544 | 0.773 | 0.913 | 1.23 | 1.341 | 1.364 | 1.147 | 1.155 | 1.055 | 1.071 | 1.104 | 1.246 | 1.251 | 1.231 | 1.216 | 1.306 | 1.32 | 1.239 | 1.05 | 1.041 | 31.129 | 0.755 | 0.709 | 0.698 | 0.56 | 0.579 | 0.422 | 0.432 | 0.325 | 0.295 | 0.32 | 0.34 | 0.38 | 0.485 | 0.533 | 0.583 | 0.61 | 0.51 | 0.549 | 0.585 | 0.544 | 0.584 | 0.215 | 0.674 | 0.709 | 0.707 | 0.669 | 0.782 | 0 | 0 | 0.542 | 0 | 0 | 1.516 | 0 | 0 | 1.737 | 1.705 | 1.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.038 | 0.183 | 0.058 | 0.07 | 0.082 | 0.088 | 0.077 | 0.025 | 0.024 | 0.023 | 0.026 | 0.027 | 0.025 | 0.023 | 0.026 | 1.427 | 1.425 | 1.422 | 0.027 | 0.029 | 0.007 | 0.008 | 0.053 | 0.311 | 0.088 | 0.006 | 0.001 | 0.035 | 0.035 | 0.034 | 0.034 | 0.034 | 0 | 0 | 0.05 | 0.041 | 0.017 | 0.018 | 0.019 | 0.02 | 0.012 | 0.013 | 0.014 | 0.014 | 0.062 | 0.063 | 0.064 | 0.017 | 0.017 | 0.019 | 0.019 | 0.02 | 0.017 | 0.041 | 0.034 | -30.209 | 0.001 | 0.001 | 9.983 | 458.016 | 497.061 | 342.566 | 0 | 246.971 | 270.971 | 252.971 | 264.971 | 277.971 | 217.971 | 0.266 | 316.174 | 0.355 | 0.375 | 0.379 | 421.174 | 0.329 | 0.369 | 0.674 | 459.174 | 0 | 0 | 0 | 737.102 | 0.647 | 0.873 | 0 | 1.287 | 1.497 | 0 | 1.502 | 1.617 | 0 | 0 | 0 | 2.113 | 0.232 | 0.001 | 0.001 | 0.251 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | -0.1 | -0.1 |
Totaal niet-vlottende activa
| 31.062 | 31.84 | 32.338 | 32.583 | 33.062 | 30.875 | 30.866 | 29.968 | 28.655 | 28.4 | 28.201 | 28.156 | 28.198 | 27.812 | 28.193 | 30.05 | 29.338 | 29.106 | 25.503 | 25.223 | 25.357 | 25.818 | 26.31 | 27.017 | 26.917 | 27.24 | 26.792 | 24.022 | 20.025 | 14.422 | 10.349 | 7.834 | 7.548 | 7.134 | 6.727 | 6.036 | 5.607 | 5.49 | 5.583 | 4.65 | 4.459 | 4.305 | 3.693 | 3.322 | 3.374 | 3.445 | 3.667 | 3.702 | 3.767 | 3.749 | 3.841 | 3.882 | 3.873 | 3.786 | 3.785 | 3.69 | 3.615 | 3.655 | 3.678 | 3.525 | 3.425 | 3.344 | 3.399 | 3.344 | 3.206 | 3.288 | 3.347 | 3.398 | 3.827 | 3.581 | 3.013 | 2.939 | 2.88 | 3.003 | 3.167 | 3.266 | 3.39 | 3.611 | 3.717 | 2.797 | 2.822 | 2.789 | 2.805 | 2.562 | 2.538 | 2.533 | 3.027 | 3.523 | 3.472 | 3.463 | 3.61 | 3.698 | 3.586 | 3.237 | 3.059 | 0.997 | 1.019 | 1.005 | 1.031 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 1 | 1 | 1 | 1.1 | 1 | 1.1 | 1 | 1.1 | 0.8 | 0.8 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.5 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 |
Totaal activa
| 41.855 | 43.051 | 43.808 | 44.545 | 44.007 | 43.123 | 44.861 | 46.402 | 45.984 | 46.699 | 44.466 | 44.231 | 43.73 | 39.621 | 40.35 | 39.987 | 40.661 | 40.054 | 38.692 | 38.848 | 39.409 | 40.477 | 32.731 | 33.235 | 32.741 | 33.632 | 34.299 | 30.29 | 28.062 | 25.334 | 24.697 | 20.578 | 20.574 | 20.382 | 14.601 | 14.223 | 11.242 | 11.23 | 11.052 | 10.741 | 10.768 | 11.116 | 10.961 | 11.066 | 11.375 | 11.111 | 11.03 | 10.971 | 11.037 | 11.171 | 10.991 | 10.979 | 11.289 | 11.409 | 10.751 | 10.77 | 9.905 | 9.955 | 9.985 | 9.894 | 10.007 | 10.233 | 10.128 | 10.19 | 10.302 | 10.557 | 10.412 | 10.28 | 10.847 | 11.241 | 11.364 | 11.162 | 10.222 | 10.348 | 9.955 | 9.748 | 9.785 | 9.85 | 9.53 | 8.177 | 8.136 | 8.243 | 8.187 | 8.121 | 8.117 | 8.276 | 7.513 | 6.952 | 7.01 | 7.434 | 7.117 | 6.881 | 6.863 | 6.732 | 6.444 | 4.286 | 4.267 | 4.328 | 3.856 | 3.4 | 3.4 | 3.3 | 3.1 | 3.2 | 3.3 | 3.4 | 3.2 | 2.9 | 2.9 | 3.2 | 3.1 | 3 | 3 | 3.1 | 3.2 | 3.2 | 3 | 3.2 | 3.1 | 3.1 | 3.2 | 3.2 | 3.1 | 2.3 | 2.3 | 2.2 | 2.3 | 2.2 | 1.7 | 1.7 | 2.2 | 2.3 | 2.6 | 2.9 | 3.4 | 3.3 | 3.6 | 3.6 | 4 | 4.2 | 4.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.438 | 0.737 | 0.888 | 0.78 | 0.918 | 0.795 | 0.79 | 0.759 | 0.644 | 0.662 | 0.745 | 0.703 | 0.537 | 0.743 | 0.602 | 0.464 | 0.683 | 0.556 | 0.572 | 0.415 | 0.439 | 0.619 | 0.604 | 0.567 | 0.403 | 0.43 | 1.222 | 2.836 | 3.212 | 1.167 | 1.507 | 0.578 | 0.563 | 0.287 | 0.201 | 0.217 | 0.266 | 0.304 | 0.456 | 0.241 | 0.148 | 0.366 | 0.152 | 0.166 | 0.171 | 0.169 | 0.229 | 0.165 | 0.112 | 0.22 | 0.15 | 0.096 | 0.058 | 0.11 | 0.106 | 0.17 | 0.124 | 0.184 | 0.14 | 0.116 | 0.197 | 0.195 | 0.102 | 0.284 | 0.145 | 0.199 | 0.118 | 0.201 | 0.144 | 0.158 | 0.25 | 0.056 | 0.074 | 0.115 | 0.126 | 0.098 | 0.123 | 0.093 | 0.093 | 0.104 | 0.074 | 0.104 | 0.062 | 0.108 | 0.09 | 0.156 | 0.087 | 0.232 | 0.295 | 0.276 | 0.171 | 0.245 | 0.359 | 0.289 | 0.239 | 0.177 | 0.164 | 0.327 | 0.322 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 |
Kortlopende schulden
| 1.995 | 2.041 | 2.073 | 1.479 | 2.143 | 2.098 | 1.071 | 1.021 | 1.079 | 1.057 | 0.92 | 0.889 | 0.879 | 0.87 | 0.861 | 0.809 | 1.139 | 0.665 | 1.275 | 1.291 | 0.848 | 0.846 | 1.344 | 0.843 | 0.563 | 0.455 | 0.317 | 0.145 | 0.643 | 0.142 | 0.133 | 0.131 | 0.13 | 0.129 | 0.136 | 0.134 | 0.08 | 0.115 | 0.15 | 0.185 | 0.195 | 0.193 | 0.19 | 0.188 | 0.186 | 0.184 | 0.181 | 0.179 | 0.177 | 0.175 | 0.173 | 0.171 | 0.169 | 0.167 | 0.042 | 41.772 | 0 | 0 | 0 | 0 | 0 | 0 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0.236 | 0.294 | 0.225 | 0 | 0.227 | 0 | 0 | 0 | 0.218 | 0 | -0.4 | -0.4 | -0.4 | -400 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0.023 | 0.022 | 0.022 | 0.021 | 0.021 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 |
Belastingschulden
| 0 | 0.004 | 0.003 | 0.001 | 0.001 | 0 | 0.005 | 0.004 | 0 | 0 | 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.094 | 240.327 | 0.263 | 0 | 0.135 | 44.304 | 0 | 0 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0.004 | 0.003 | -1,847.859 | -2,049.383 | 0 | 0 | 0 | 0 | 0 | -0.745 | -1.38 | 0 | 0 | -1,349.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 0 | 0 | 0 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0 | -41.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0.931 | 0.628 | 0.633 | 0.633 | 0.359 | 0.359 | 0.359 | 0.537 | 0.568 | 0.531 | 0.493 | 0.4 | 0.4 | 0.4 | 400 | 0.4 | 0.4 | 0 | 0.02 | 0.044 | 0.072 | 0.101 | 0.114 | 0.115 | 0.032 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.124 | 1.401 | 1.234 | 1,848.928 | 2,050.515 | 0.945 | 1.211 | 0.935 | 0.786 | 0.632 | 1.614 | 1.953 | 0.616 | 0.485 | 1,350.227 | 0.528 | 0.554 | 0.64 | 0.648 | 0.522 | 0.423 | 0.554 | 0.617 | 0.493 | 0.381 | 0.499 | 0.501 | 0.595 | 0.395 | 0.453 | 0.385 | 0.311 | 0.401 | 0.474 | 0.481 | 0.329 | 0.238 | 0.283 | 0.395 | 0.392 | 0.482 | 0.283 | 0.293 | 0.212 | 0.286 | 0.233 | 0.256 | 0.205 | 0.23 | 0.239 | 0.304 | 0.331 | 0.653 | 0.457 | 0.377 | 0.25 | 0.205 | 0.187 | 0.223 | 0.159 | 0.194 | 0.297 | 0.383 | 0.195 | 0.205 | 0.197 | 0.237 | 0.117 | 0.13 | 0.094 | 0.24 | 0.263 | 0.201 | 0.135 | 0.213 | 0.205 | 0.171 | 0.156 | 0.229 | 0.158 | 0.142 | 0.16 | 0.355 | 0.114 | 0.091 | 0.114 | 0.152 | 0.181 | 0.228 | 0.261 | 0.257 | 0.238 | 0.235 | 0.261 | 0.231 | 0.257 | 0.233 | 0.243 | 0.265 | 0.1 | 0.2 | 0.1 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.2 | 0.3 | 0.3 | 0.5 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.2 | 0.4 | 0.3 | 0.4 |
Totaal kortlopende verplichtingen
| 4.557 | 4.184 | 4.197 | 3.328 | 4.193 | 3.838 | 3.072 | 2.715 | 2.509 | 2.351 | 2.534 | 2.166 | 2.032 | 2.098 | 2.211 | 1.802 | 2.376 | 1.862 | 2.495 | 2.228 | 1.71 | 2.019 | 2.565 | 1.927 | 1.371 | 1.407 | 2.064 | 3.577 | 4.251 | 1.762 | 2.059 | 1.054 | 1.093 | 0.89 | 0.818 | 0.68 | 0.584 | 0.709 | 1.009 | 0.825 | 0.826 | 0.842 | 0.636 | 0.566 | 0.893 | 0.585 | 0.666 | 0.55 | 0.519 | 0.642 | 0.635 | 0.607 | 0.888 | 0.742 | 0.525 | 0.42 | 0.328 | 0.371 | 0.363 | 0.275 | 0.39 | 0.491 | 0.484 | 0.479 | 0.35 | 0.396 | 0.356 | 0.318 | 1.205 | 1.115 | 1.417 | 1.178 | 0.634 | 0.836 | 0.697 | 0.839 | 0.862 | 0.998 | 0.814 | 0.262 | 0.215 | 0.264 | 0.416 | 0.222 | 0.181 | 0.27 | 0.259 | 0.457 | 0.595 | 0.661 | 0.564 | 0.62 | 0.647 | 0.616 | 0.491 | 0.455 | 0.417 | 0.589 | 0.606 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.3 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.7 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 9.798 | 10.169 | 10.54 | 15.204 | 12.957 | 11.124 | 11.409 | 11.704 | 10.7 | 10.976 | 9.354 | 9.604 | 9.429 | 9.652 | 9.872 | 10.165 | 10.003 | 9.202 | 7.147 | 7.344 | 7.997 | 8.209 | 8.421 | 8.635 | 8.556 | 8.732 | 8.639 | 5.727 | 3.58 | 3.124 | 2.879 | 2.913 | 2.947 | 2.988 | 3.091 | 3.126 | 0.718 | 0.732 | 0.746 | 0.76 | 0.798 | 0.847 | 0.896 | 0.945 | 0.993 | 1.04 | 1.087 | 1.133 | 1.178 | 1.223 | 1.268 | 1.312 | 1.356 | 1.398 | 0.944 | 0.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 0.616 | 0.74 | 0.863 | 0.986 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0.4 | 0 | 0.3 | 0 | 0 | 0.386 | 0.392 | 0.398 | 0.403 | 0.409 | 0.414 | 0.419 | 0.425 | 0.43 | 0.435 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.3 | 0.3 | 0.3 | 0.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0.2 | 0.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -471.705 | -543.602 | -773.326 | -913.003 | -1,230.34 | -24.688 | -23.749 | -1,146.615 | -1,154.681 | -1,055.3 | -1,071.325 | -1,103.851 | -1,245.982 | -1,251.266 | -1,231.005 | -1,215.863 | 0 | -1,320.417 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.461 | 614.974 | 0.773 | 0.521 | 0.611 | 700.424 | 0 | 0.74 | 0.863 | 986.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0 | 0 | 0 | 0 | 471.705 | 543.602 | 773.326 | 913.003 | 1,230.34 | 24.688 | 23.749 | 1,146.615 | 1,154.681 | 1,055.3 | 1,071.325 | 1,103.851 | 1,245.982 | 1,251.266 | 1,231.005 | 1,215.863 | 0 | 1,320.417 | 1,238.598 | 13.455 | 4.843 | 901.196 | 755.22 | 708.934 | 0 | 559.965 | 578.891 | 422.411 | 0 | 325.037 | 295.037 | 320.037 | 340.037 | 380.037 | 485.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.045 | 4.062 | 4.077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.087 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.032 | 0.035 | 0.022 | 0.037 | 0.203 | 0.227 | 0.18 | 0.079 | 0.119 | 0.037 | 0.045 | 0.039 | 0.033 | 0.041 | 0.035 | 0.033 | 0.043 | 0.043 | 0.074 | 0.083 | 0.089 | 0.082 | 0.059 | 0.068 | 0.065 | -1,238.598 | -13.455 | -4.843 | -901.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -324.712 | -294.742 | 0 | 0 | -379.657 | -484.552 | 0 | -614.359 | 0 | 0 | 0 | -700.424 | 0 | -0.74 | -0.863 | -986.301 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0.25 | 0.2 | 0.15 | 0.115 | 0.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 |
Totaal niet-vlottende verplichtingen
| 13.843 | 14.231 | 14.618 | 15.204 | 12.957 | 11.124 | 11.409 | 11.704 | 10.7 | 10.976 | 9.354 | 9.604 | 9.429 | 9.652 | 9.872 | 10.165 | 10.003 | 9.202 | 7.205 | 7.431 | 8.054 | 8.209 | 8.421 | 8.635 | 8.556 | 8.732 | 8.64 | 5.759 | 3.615 | 3.203 | 2.916 | 3.117 | 3.174 | 3.168 | 3.169 | 3.245 | 0.755 | 0.777 | 0.785 | 0.793 | 0.839 | 0.882 | 0.929 | 0.988 | 1.036 | 1.113 | 1.17 | 1.222 | 1.26 | 1.282 | 1.336 | 1.377 | 1.356 | 1.398 | 0.944 | 1 | 755.22 | 708.934 | 0 | 559.965 | 578.891 | 422.411 | 0 | 0.325 | 0.295 | 320.037 | 340.037 | 0.38 | 0.485 | 0.461 | 0.615 | 0.773 | 0.521 | 0.611 | 0.7 | 0.616 | 0.74 | 0.863 | 0.986 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.35 | 0.3 | 0.25 | 0.2 | 0.536 | 0.507 | 0.491 | 0.403 | 0.409 | 0.414 | 0.419 | 0.425 | 0.43 | 0.435 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.3 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.2 | 0.2 | 0.3 | 0.4 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Totaal passiva
| 18.4 | 18.415 | 18.815 | 18.532 | 17.15 | 14.962 | 14.481 | 14.419 | 13.209 | 13.327 | 11.889 | 11.77 | 11.461 | 11.75 | 12.084 | 11.967 | 12.379 | 11.064 | 9.701 | 9.659 | 9.764 | 10.229 | 10.987 | 10.562 | 9.927 | 10.139 | 10.704 | 9.336 | 7.866 | 4.965 | 4.975 | 4.171 | 4.267 | 4.059 | 3.987 | 3.925 | 1.339 | 1.486 | 1.793 | 1.617 | 1.664 | 1.724 | 1.565 | 1.554 | 1.929 | 1.698 | 1.836 | 1.772 | 1.779 | 1.924 | 1.971 | 1.984 | 2.244 | 2.14 | 1.469 | 1.42 | 0.328 | 0.371 | 0.363 | 0.275 | 0.39 | 0.491 | 0.484 | 0.479 | 0.35 | 0.396 | 0.356 | 0.318 | 1.205 | 1.577 | 2.032 | 1.951 | 1.155 | 1.446 | 1.398 | 1.456 | 1.602 | 1.861 | 1.801 | 0.662 | 0.615 | 0.664 | 0.816 | 0.622 | 0.581 | 0.62 | 0.559 | 0.707 | 0.795 | 1.197 | 1.071 | 1.111 | 1.05 | 1.025 | 0.905 | 0.874 | 0.842 | 1.019 | 1.041 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.8 | 0.8 | 0.9 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.3 | 1.3 | 1.1 | 1.2 | 1.2 | 0.9 | 0.9 | 0.9 | 0.8 | 0.4 | 0.5 | 0.3 | 0.5 | 0.4 | 0.4 | 0.3 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.79 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.781 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.566 | 0.566 | 0.566 | 0.566 | 0.566 | 0.524 | 0.504 | 0.504 | 0.504 | 0.438 | 0.438 | 0.438 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.33 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.326 | 0.319 | 0.319 | 0.315 | 0.315 | 0.315 | 0.314 | 0.314 | 0.314 | 0.313 | 0.313 | 0.313 | 0.313 | 0.313 | 0.312 | 0.312 | 0.31 | 0.31 | 0.305 | 0.305 | 0.305 | 0.302 | 0.283 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -13.977 | -12.445 | -12.007 | -10.867 | -9.927 | -8.548 | -6.232 | -4.565 | -3.687 | -3.003 | -3.739 | -3.813 | -3.961 | -4.102 | -3.66 | -3.849 | -3.526 | -2.761 | -2.638 | -2.328 | -1.825 | -1.198 | -1.343 | -0.29 | -0.041 | 0.758 | 0.979 | 1.174 | 1.513 | 1.731 | 1.147 | 1.117 | 1.082 | 1.091 | 0.639 | 0.35 | -0.001 | -0.095 | -0.575 | -0.705 | -0.716 | -0.421 | -0.407 | -0.257 | -0.314 | -0.32 | -0.525 | -0.508 | -0.444 | -0.46 | -0.614 | -0.614 | -0.486 | -0.228 | -0.205 | -0.08 | 0.12 | 0.127 | 0.18 | 0.195 | 0.214 | 0.362 | 0.396 | -0.802 | 0.705 | 0.943 | 0.865 | 0.793 | 0.439 | 0.5 | 0.203 | 0.048 | -0.123 | -0.139 | -0.444 | -0.674 | -0.674 | -0.599 | -0.599 | -1.187 | -1.182 | -1.124 | -1.296 | -1.168 | -1.13 | -1.005 | -1.707 | -2.416 | -2.447 | -2.424 | -2.593 | -2.849 | -2.792 | -2.897 | -3.014 | -4.958 | -4.944 | -5.009 | -5.236 | -5.4 | -5.5 | -5.5 | -5.8 | -5.7 | -5.5 | -5.5 | -5.7 | -6 | -6 | -5.8 | -5.9 | -0.6 | -6 | -5.9 | -5.9 | -5.9 | -5.9 | -5.8 | -5.9 | -5.9 | -5.8 | -5.8 | -5.8 | -5.7 | -5.7 | -5.7 | -5.7 | -5.7 | -5.6 | -5.6 | -5.5 | -5.3 | -4.8 | -4.5 | -4.1 | -4.3 | -4 | -3.9 | -3.6 | -3.4 | -3.3 |
Overige gereserveerde algehele resultaten
| -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0.044 | -0.065 | -0.043 | 0.003 | 0.03 | 0.074 | 0.059 | 0.043 | -0.001 | -0.02 | -0.022 | -0.014 | -0.024 | -0.13 | -0.146 | -0.115 | -0.05 | -0.071 | -0.022 | -0.027 | -0.023 | -0.02 | -0.025 | -0.021 | -0.02 | -0.026 | -0.026 | -0.044 | -0.05 | -0.053 | -0.049 | -0.035 | -0.041 | -0.039 | -0.002 | 0.011 | 0.01 | -0.08 | -2.822 | -2.716 | -2.62 | -2.542 | -2.45 | -2.359 | -2.274 | -2.187 | -2.097 | -2.014 | -1.926 | -2.133 | -2.087 | -2.041 | -1.983 | -1.929 | -1.872 | -1.827 | -1.761 | -1.679 | -1.616 | -1.548 | -1.482 | -1.428 | -1.415 | -1.366 | -1.323 | -1.278 | -1.226 | -1.179 | -1.126 | -1.073 | -1.047 | -1.094 | -1.068 | -1.024 | -1.027 | -1.001 | -0.988 | -0.96 | -0.934 | -0.908 | -0.881 | -0.9 | -0.8 | -0.8 | -0.8 | -0.8 | -0.7 | -0.7 | -0.7 | -0.7 | -0.7 | -0.6 | -0.6 | -0.6 | -0.7 | -0.8 | -0.7 | -0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 36.642 | 36.3 | 36.219 | 36.099 | 36.003 | 35.927 | 35.831 | 35.766 | 35.681 | 35.594 | 35.534 | 35.493 | 35.448 | 31.243 | 31.197 | 31.14 | 31.078 | 31.021 | 30.943 | 30.852 | 30.783 | 30.713 | 22.49 | 22.324 | 22.229 | 22.126 | 22.05 | 19.276 | 18.201 | 18.146 | 18.094 | 14.982 | 14.932 | 14.909 | 9.699 | 9.694 | 9.601 | 9.54 | 9.53 | 9.522 | 9.517 | 9.508 | 9.497 | 9.468 | 9.46 | 9.452 | 9.443 | 9.435 | 9.425 | 9.416 | 9.349 | 9.321 | 9.207 | 9.159 | 9.151 | 9.18 | 11.952 | 11.846 | 11.736 | 11.64 | 11.526 | 11.413 | 11.195 | 12.374 | 11.017 | 10.906 | 10.792 | 10.976 | 10.964 | 10.879 | 10.786 | 10.766 | 10.735 | 10.542 | 10.437 | 10.32 | 10.148 | 9.816 | 9.491 | 9.815 | 9.802 | 9.753 | 9.675 | 9.63 | 9.579 | 9.528 | 9.475 | 9.422 | 9.395 | 9.443 | 9.395 | 9.331 | 9.321 | 9.295 | 9.235 | 9.024 | 8.998 | 8.924 | 8.649 | 8.6 | 8.6 | 8.8 | 8.8 | 8.8 | 8.7 | 8.8 | 8.7 | 8.5 | 8.5 | 8.4 | 8.4 | 2.9 | 8.5 | 8.6 | 8.5 | 8.5 | 7.8 | 7.8 | 7.8 | 8.1 | 8.1 | 8.1 | 8.1 | 7.6 | 7.5 | 7.6 | 7.5 | 7.5 | 6.9 | 7 | 7 | 7 | 6.9 | 6.9 | 6.9 | 7 | 7 | 7 | 7 | 7 | 7 |
Totaal eigen vermogen van aandeelhouders
| 23.455 | 24.636 | 24.993 | 26.013 | 26.857 | 28.161 | 30.38 | 31.983 | 32.775 | 33.373 | 32.577 | 32.462 | 32.269 | 27.871 | 28.266 | 28.021 | 28.281 | 28.99 | 28.991 | 29.189 | 29.645 | 30.248 | 21.744 | 22.673 | 22.814 | 23.493 | 23.595 | 20.954 | 20.196 | 20.368 | 19.722 | 16.408 | 16.307 | 16.323 | 10.614 | 10.298 | 9.904 | 9.743 | 9.258 | 9.124 | 9.103 | 9.392 | 9.396 | 9.511 | 9.446 | 9.413 | 9.195 | 9.199 | 9.258 | 9.247 | 9.02 | 8.994 | 9.045 | 9.269 | 9.282 | 9.35 | 9.577 | 9.583 | 9.622 | 9.619 | 9.617 | 9.742 | 9.644 | 9.712 | 9.951 | 10.161 | 10.057 | 9.962 | 9.642 | 9.664 | 9.332 | 9.211 | 9.066 | 8.902 | 8.558 | 8.293 | 8.183 | 7.988 | 7.729 | 7.515 | 7.521 | 7.579 | 7.37 | 7.498 | 7.536 | 7.656 | 6.955 | 6.245 | 6.215 | 6.237 | 6.046 | 5.77 | 5.813 | 5.707 | 5.539 | 3.412 | 3.425 | 3.309 | 2.815 | 2.6 | 2.6 | 2.5 | 2.2 | 2.3 | 2.5 | 2.6 | 2.3 | 1.8 | 1.8 | 2 | 1.9 | 1.7 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 2 | 1.9 | 2.2 | 2.3 | 2.3 | 2.3 | 1.9 | 1.8 | 1.9 | 1.8 | 1.8 | 1.3 | 1.4 | 1.5 | 1.7 | 2.1 | 2.4 | 2.8 | 2.7 | 3 | 3.1 | 3.4 | 3.6 | 3.7 |
Totaal eigen vermogen
| 23.455 | 24.636 | 24.993 | 26.013 | 26.857 | 28.161 | 30.38 | 31.983 | 32.775 | 33.373 | 32.577 | 32.462 | 32.269 | 27.871 | 28.266 | 28.021 | 28.281 | 28.99 | 28.991 | 29.189 | 29.645 | 30.248 | 21.744 | 22.673 | 22.814 | 23.493 | 23.595 | 20.954 | 20.196 | 20.368 | 19.722 | 16.408 | 16.307 | 16.323 | 10.614 | 10.298 | 9.904 | 9.743 | 9.258 | 9.124 | 9.103 | 9.392 | 9.396 | 9.511 | 9.446 | 9.413 | 9.195 | 9.199 | 9.258 | 9.247 | 9.02 | 8.994 | 9.045 | 9.269 | 9.282 | 9.35 | 9.577 | 9.583 | 9.622 | 9.619 | 9.617 | 9.742 | 9.644 | 9.712 | 9.951 | 10.161 | 10.057 | 9.962 | 9.642 | 9.664 | 9.332 | 9.211 | 9.066 | 8.902 | 8.558 | 8.293 | 8.183 | 7.988 | 7.729 | 7.515 | 7.521 | 7.579 | 7.37 | 7.498 | 7.536 | 7.656 | 6.955 | 6.245 | 6.215 | 6.237 | 6.046 | 5.77 | 5.813 | 5.707 | 5.539 | 3.412 | 3.425 | 3.309 | 2.815 | 2.6 | 2.6 | 2.5 | 2.2 | 2.3 | 2.5 | 2.6 | 2.3 | 1.8 | 1.8 | 2 | 1.9 | 1.7 | 1.8 | 1.9 | 1.9 | 1.9 | 1.9 | 2 | 1.9 | 2.2 | 2.3 | 2.3 | 2.3 | 1.9 | 1.8 | 1.9 | 1.8 | 1.8 | 1.3 | 1.4 | 1.5 | 1.7 | 2.1 | 2.4 | 2.8 | 2.7 | 3 | 3.1 | 3.4 | 3.6 | 3.7 |
Totaal passiva en aandeelhoudersvermogen
| 41.855 | 43.051 | 43.808 | 44.545 | 44.007 | 43.123 | 44.861 | 46.402 | 45.984 | 46.699 | 44.466 | 44.231 | 43.73 | 39.621 | 40.35 | 39.987 | 40.661 | 40.054 | 38.692 | 38.848 | 39.409 | 40.477 | 32.731 | 33.235 | 32.741 | 33.632 | 34.299 | 30.29 | 28.062 | 25.334 | 24.697 | 20.578 | 20.574 | 20.382 | 14.601 | 14.223 | 11.242 | 11.23 | 11.052 | 10.741 | 10.768 | 11.116 | 10.961 | 11.066 | 11.375 | 11.111 | 11.03 | 10.971 | 11.037 | 11.171 | 10.991 | 10.979 | 11.289 | 11.409 | 10.751 | 10.77 | 9.905 | 9.955 | 9.985 | 9.894 | 10.007 | 10.233 | 10.128 | 10.19 | 10.302 | 10.557 | 10.412 | 10.28 | 10.847 | 11.241 | 11.364 | 11.162 | 10.222 | 10.348 | 9.955 | 9.748 | 9.785 | 9.85 | 9.53 | 8.177 | 8.136 | 8.243 | 8.187 | 8.121 | 8.117 | 8.276 | 7.513 | 6.952 | 7.01 | 7.434 | 7.117 | 6.881 | 6.863 | 6.732 | 6.444 | 4.286 | 4.267 | 4.328 | 3.856 | 3.4 | 3.4 | 3.3 | 3.1 | 3.2 | 3.3 | 3.4 | 3.2 | 2.9 | 2.9 | 3.2 | 3.1 | 3 | 3 | 3.1 | 3.2 | 3.2 | 3 | 3.2 | 3.1 | 3.1 | 3.2 | 3.2 | 3.1 | 2.3 | 2.3 | 2.2 | 2.3 | 2.2 | 1.7 | 1.7 | 2.2 | 2.3 | 2.6 | 2.9 | 3.4 | 3.3 | 3.6 | 3.6 | 4 | 4.2 | 4.2 |