Icade
EPA:ICAD.PA
24.48 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,656.9 | 1,961.4 | 1,792.1 | 1,446.7 | 1,527.2 | 1,772.6 | 1,629.1 | 1,487.2 | 1,431.3 | 1,724.7 | 1,456.7 | 1,499.3 | 1,492 | 1,431.8 | 1,505.6 | 1,615.2 | 1,498.9 | 1,327.2 | 1,179.2 | 994.4 |
Kosten van de omzet
| 1,192.2 | 1,142.8 | 1,012.1 | 726.4 | 1,125.1 | 923.1 | 846.6 | 745.6 | 717.5 | 956.3 | 766.8 | 810.4 | 793.7 | 720.9 | 935.2 | 2,267.7 | 1,208 | 552.5 | 483.2 | 379 |
Brutowinst
| 464.7 | 818.6 | 780 | 720.3 | 402.1 | 849.5 | 782.5 | 741.6 | 713.8 | 768.4 | 689.9 | 688.9 | 698.3 | 710.9 | 570.4 | -652.5 | 290.9 | 774.7 | 696 | 615.4 |
Brutowinstmarge
| 0.28 | 0.417 | 0.435 | 0.498 | 0.263 | 0.479 | 0.48 | 0.499 | 0.499 | 0.446 | 0.474 | 0.459 | 0.468 | 0.497 | 0.379 | -0.404 | 0.194 | 0.584 | 0.59 | 0.619 |
Onderzoek- en ontwikkelingskosten
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 107.9 | 92 | 83.9 | 94.2 | 101.2 | 88.2 | 97.3 | 114.5 | 85.8 | 111.1 | 24.6 | 903.6 | 935.2 | 0 | 0 | 246.2 | 236 | 210.2 |
Verkoop- en marketingkosten
| 0 | 0 | 273.6 | 130.3 | 134.4 | 134.7 | 101.2 | 88.2 | 97.3 | 114.5 | 85 | 111.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 367 | 415.2 | 381.5 | 222.3 | 218.3 | 228.9 | 224.4 | 205.4 | 205.8 | 228.9 | 85.8 | 111.1 | 24.6 | 903.6 | 935.2 | 0 | 0 | 246.2 | 236 | 210.2 |
Overige kosten
| -207.1 | -194.7 | -179.3 | -171.8 | -152.6 | -167.8 | -140.5 | -25.4 | -18.7 | 0 | 1.7 | 2.1 | 8.2 | -105.3 | 1 | -5.1 | -8.8 | 347.6 | 340.1 | 349 |
Bedrijfskosten
| 207.1 | 194.7 | 179.3 | 171.8 | 152.6 | 531.6 | 501.3 | 531.4 | 684.3 | 435 | 458.3 | 482.7 | 427.7 | 104.3 | -143.5 | 410.1 | 97 | 593.8 | 576.1 | 559.2 |
Bedrijfsresultaat
| 257.6 | 623.9 | 600.7 | 548.5 | 249.5 | 251 | 254.8 | 192.1 | 211.2 | 252.4 | 306.9 | 201.2 | 302.9 | 1,336.1 | 727.9 | 443.7 | 199.4 | 351.2 | 167.8 | 137.1 |
Bedrijfsresultaat ratio
| 0.155 | 0.318 | 0.335 | 0.379 | 0.163 | 0.142 | 0.156 | 0.129 | 0.148 | 0.146 | 0.211 | 0.134 | 0.203 | 0.933 | 0.483 | 0.275 | 0.133 | 0.265 | 0.142 | 0.138 |
Totaal overige inkomsten en kosten netto
| -1,592.9 | -394.1 | 52.6 | -355 | 105 | -33.2 | -58.3 | -92.9 | -307.4 | -47.9 | -69.8 | -101.3 | -160.8 | -79.9 | -158.1 | -100 | 85 | -52.6 | -32.8 | -22.2 |
Inkomen voor belasting
| -1,335.3 | 229.8 | 653.3 | 193.5 | 354.5 | 217.8 | 196.5 | 99.2 | -96.2 | 204.5 | 183.6 | 99.9 | 142.1 | 1,256.2 | 569.8 | 343.7 | 284.4 | 298.6 | 135 | 114.9 |
Inkomen voor belasting ratio
| -0.806 | 0.117 | 0.365 | 0.134 | 0.232 | 0.123 | 0.121 | 0.067 | -0.067 | 0.119 | 0.126 | 0.067 | 0.095 | 0.877 | 0.378 | 0.213 | 0.19 | 0.225 | 0.114 | 0.116 |
Belastingkosten
| -9.2 | 21.9 | 4.1 | -1.4 | 8.1 | 31.1 | 1.5 | 23.6 | 63.5 | 32.3 | 38.9 | 37.2 | 44.1 | 33.6 | 34.4 | 31.2 | 247.5 | 76.9 | 67.4 | 37.2 |
Nettowinst
| -1,122.4 | 54.1 | 400.1 | 79.5 | 300.2 | 154.9 | 165.5 | 44.7 | -187.1 | 151.5 | 126.9 | 51.5 | 93 | 1,218 | 527.1 | 312.5 | 36.9 | 225.5 | 70.8 | 60.3 |
Nettowinstmarge
| -0.677 | 0.028 | 0.223 | 0.055 | 0.197 | 0.087 | 0.102 | 0.03 | -0.131 | 0.088 | 0.087 | 0.034 | 0.062 | 0.851 | 0.35 | 0.193 | 0.025 | 0.17 | 0.06 | 0.061 |
WPA (Winst Per Aandeel)
| -14.81 | 0.71 | 5.33 | 1.08 | 4.06 | 2.09 | 2.24 | 0.61 | -2.54 | 2.05 | 2.09 | 1 | 1.8 | 23.92 | 10.81 | 6.41 | 0.78 | 2.47 | 2.11 | 2.79 |
Verwaterde WPA
| -14.81 | 0.71 | 5.33 | 1.07 | 4.06 | 2.09 | 2.23 | 0.61 | -2.54 | 2.05 | 2.09 | 1 | 1.8 | 23.88 | 10.81 | 6.41 | 0.78 | 2.47 | 2.11 | 2.79 |
EBITDA
| 280.4 | 645.7 | 621.2 | 567.1 | 586.1 | 631.4 | 594.3 | 515.4 | 821.8 | 525.9 | 573.6 | 501.7 | 473.7 | 1,453.3 | 893.4 | 611.6 | 290.5 | 404.5 | 266.9 | 225.9 |
EBITDA ratio
| 0.169 | 0.329 | 0.347 | 0.392 | 0.384 | 0.356 | 0.365 | 0.347 | 0.574 | 0.305 | 0.394 | 0.335 | 0.317 | 1.015 | 0.593 | 0.379 | 0.194 | 0.305 | 0.226 | 0.227 |