
InCity Immobilien AG
FSX:IC8.DE
0.438 (EUR) • At close March 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.201 | 7.828 | 10.964 | 11.12 | 10.732 | 11.109 | 16.021 | 16.499 | 17.155 | 10.958 | 9.891 | 32.416 | 15.727 | 26.554 | 35.699 | 8.226 | 36.952 | 11.725 | 0.287 | 3.445 | 1.79 | 3.937 | 4.355 | 2.184 | 8.87 | 10.466 | 2.864 | 13.684 | 12.263 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0.373 | 0.184 | 0.21 | 0.834 | 0 | 0.447 | 0.431 | 0 | 1.811 | 2.012 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.201 | 7.828 | 10.964 | 11.12 | 10.732 | 11.109 | 16.021 | 16.499 | 17.155 | 10.958 | 9.891 | 32.416 | 15.727 | 26.554 | 35.699 | 8.226 | 36.952 | 11.725 | 0.897 | 3.818 | 1.974 | 3.937 | 4.355 | 2.184 | 9.317 | 10.897 | 2.864 | 15.495 | 14.275 | 4.38 | 15.115 | 2.909 |
Nettovorderingen
| 2.398 | 2.096 | 2.273 | 2.69 | 2.048 | 2.805 | 1.925 | 1.976 | 3.439 | 3.197 | 2.728 | 2.699 | 2.106 | 2.003 | 1.395 | 2.586 | 1.417 | 1.834 | 1.01 | 1.346 | 1.073 | 2.038 | 1.453 | 0 | 0 | 2.156 | 0 | 0 | 0 | 41.691 | 15.274 | 8.844 |
Voorraad
| 5.261 | 3.576 | 26.687 | 20.058 | 11.21 | 6.907 | 2.095 | 1.754 | 1.723 | 1.27 | 1.936 | 2.832 | 3.055 | 6.764 | 11.195 | 10.869 | 17.305 | 15.955 | 35.747 | 39.954 | 56.557 | 50.66 | 44.979 | 49.568 | 40.313 | 39.252 | 39.374 | 28.027 | 109.578 | 0 | 0 | 0 |
Overige vlottende activa
| 0.204 | 0.097 | 0.126 | 0.202 | 0.381 | 0.292 | 0.14 | 0.308 | 0.722 | 0.729 | 5.502 | 1.617 | 0.84 | 4.813 | 0.716 | 0.88 | 1.237 | 1.24 | 24.171 | 27.094 | 16.751 | 11.322 | 4.43 | 11.813 | 2.477 | 0.78 | 2.02 | 11.89 | 14.975 | -46.071 | -30.389 | -11.753 |
Totaal vlottende activa
| 14.064 | 13.997 | 40.05 | 34.07 | 24.131 | 20.923 | 20.181 | 20.309 | 22.486 | 15.656 | 20.057 | 39.362 | 21.728 | 40.134 | 48.746 | 21.953 | 56.911 | 30.754 | 61.795 | 72.101 | 76.355 | 68.167 | 56.051 | 63.565 | 52.107 | 52.654 | 41.917 | 48.07 | 138.828 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 140.988 | 144.011 | 147.983 | 148.909 | 151.539 | 152.402 | 159.905 | 160.79 | 161.549 | 169.626 | 169.422 | 115.813 | 127.134 | 98.03 | 87.023 | 87.576 | 66.027 | 66.517 | 0.011 | 0.013 | 0.007 | 0.013 | 0.013 | 0.014 | 0.016 | 0.133 | 0.171 | 0.192 | 0.355 | 0.687 | 0.722 | 0.682 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.078 | 0.064 | 0.071 | 0.061 | 0.011 | 0.031 | 0.045 | 0.061 | 0.083 | 0.082 | 0.075 | 0.043 | 0.042 | 0.055 | 0.041 | 0.05 | 0.002 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.042 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.078 | 0.064 | 0.071 | 0.061 | 0.011 | 0.031 | 0.045 | 0.061 | 0.083 | 0.082 | 0.075 | 0.043 | 0.042 | 0.055 | 0.041 | 0.05 | 0.002 | 0 | 5.082 | -0.256 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.042 | 0.024 | 0.041 | 0.059 |
Langetermijnbeleggingen
| 0.019 | 0.019 | 0.514 | 0.514 | 0.514 | 0.514 | 1.091 | 1.093 | 1.093 | 1.093 | 1.543 | 1.543 | 2.92 | 2.92 | 5.47 | 5.47 | 5.47 | 5.47 | 5.506 | 0.003 | 0.002 | 0.002 | 0.003 | 0 | -0.445 | 0 | 0 | -1.798 | 1.134 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -0.019 | -2.475 | -2.456 | -2.481 | -2.314 | -2.358 | -2.927 | -2.946 | -2.638 | -16.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.435 | 0.272 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.055 | 0.055 | 2.103 | 1.18 | 0.481 | 0.66 |
Overige niet-vlottende activa
| 2.335 | 0.019 | 0.293 | 0.294 | 0.365 | 0.273 | 0.319 | 0.244 | 0.402 | 0.436 | 4.54 | -117.399 | -130.096 | -101.005 | -92.534 | -93.096 | -71.499 | -71.987 | -5.517 | -0.016 | -0.01 | 0 | 0 | 0.002 | 0.447 | 0 | 0 | 1.811 | 2.012 | -1.891 | -1.244 | -1.401 |
Totaal niet-vlottende activa
| 143.42 | 144.094 | 146.386 | 147.322 | 149.948 | 150.906 | 159.002 | 159.261 | 160.181 | 168.599 | 158.86 | 117.399 | 130.096 | 101.005 | 92.534 | 93.096 | 71.499 | 71.987 | 5.517 | 0.016 | 0.01 | 0.015 | 0.016 | 0.016 | 0.018 | 0.133 | 0.226 | 0.262 | 5.646 | 0 | 0 | 0 |
Totaal activa
| 157.484 | 158.091 | 188.822 | 183.702 | 176.435 | 174.06 | 181.463 | 182.417 | 185.444 | 186.662 | 191.354 | 169.273 | 154.341 | 144.255 | 142.18 | 115.865 | 130.21 | 102.967 | 82.572 | 79.933 | 76.398 | 68.182 | 56.067 | 63.581 | 52.125 | 52.787 | 42.143 | 48.332 | 144.474 | 93.537 | 58.152 | 29.795 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 1.173 | 0.885 | 2.435 | 0.995 | 0.748 | 0.853 | 0.381 | 0.276 | 0.359 | 0.491 | 1.471 | 3.486 | 0.906 | 1.126 | 0.439 | 0.769 | 0.734 | 0.644 | 0.367 | 1.365 | 0.78 | 3.742 | 0.551 | 1.282 | 1.285 | 1.133 | 1.816 | 1.874 | 7.504 | 0 | 0 | 0 |
Kortlopende schulden
| 16.388 | 12.582 | 9.942 | 10.005 | -0.056 | -0.229 | -0.562 | 0.051 | 1.11 | 1.525 | 1.801 | 2.739 | 3.253 | 1.654 | 4.283 | 4.389 | 17.053 | 13.276 | 31.413 | 30.802 | 50.03 | 18.582 | 31.931 | 31.955 | 0 | 26.569 | 0 | 0 | 0 | 62.426 | 35.977 | 16.13 |
Belastingschulden
| 0 | 0.456 | 0.302 | 0.335 | 0 | 0.345 | 0 | 0.17 | 0 | 0.093 | 0.04 | 0.053 | 0.028 | 0.044 | 0 | 0 | 0.156 | 0.659 | 0.999 | 0.561 | 0.547 | 0.522 | 0.734 | 0.077 | 0.346 | 0.36 | 0.597 | 1.395 | 2.31 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 4.941 | 26.715 | 21.28 | 1.719 | 2.073 | 2.292 | 1.796 | 1.741 | 1.532 | 1.166 | -2.739 | -2.753 | -2.955 | -2.283 | -4.389 | -15.053 | -12.585 | -31.413 | -30.802 | -50.03 | 15.443 | -31.931 | 12.808 | 0 | 2.563 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 7.481 | 0.256 | 29.18 | 1.52 | 12.413 | 8.226 | 2.271 | 2.757 | 3.683 | 3.876 | 8.855 | 2.583 | 2.766 | 3.494 | 2.505 | 2.856 | 16.097 | 9.371 | 25.556 | 26.321 | 15.719 | -0.033 | 5.931 | 13.215 | 30.42 | 2.62 | 34.208 | 37.836 | 120.356 | -62.426 | -35.977 | -16.13 |
Totaal kortlopende verplichtingen
| 25.042 | 19.817 | 41.859 | 35.126 | 16.543 | 13.341 | 6.674 | 6.846 | 7.484 | 7.899 | 12.167 | 9.666 | 8.272 | 6.286 | 8.637 | 9.619 | 35.457 | 26.243 | 58.335 | 59.049 | 67.076 | 53.699 | 39.147 | 46.529 | 32.051 | 30.682 | 36.621 | 41.105 | 130.17 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 53.636 | 56.91 | 61.696 | 59.771 | 57.667 | 70.335 | 87.816 | 88.656 | 89.482 | 91.751 | 91.779 | 70.88 | 59.808 | 49.157 | 43.41 | 43.698 | 33.223 | 32.678 | 7.017 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.559 | 0.268 | 0.286 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 4.482 | 26.765 | 21.321 | 11.829 | 7.944 | 2.352 | 1.873 | 1.868 | 1.595 | 1.283 | 72.68 | 59.26 | 0.038 | 0.008 | 0.008 | 0.01 | 0.009 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.1 | 0.146 | 0.114 | 0.092 | 0.04 | 0.032 | 0.053 | 0.061 | 0.103 | 0.005 | 0.114 | 0.548 | 0.538 | 0.571 | 0.624 | 0.018 | 0.037 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.055 | 1.264 | 1.248 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2.275 | 8.679 | 11.383 | -0.155 | -11.877 | -0.092 | -0.032 | -0.053 | -0.061 | -0.166 | -0.099 | -0.162 | -0.548 | 0.764 | -0.578 | -0.632 | -0.028 | -0.046 | -0.013 | 0 | 0.2 | 0.2 | 0.307 | 0.258 | 0 | 0.263 | 0 | 0.372 | 0.092 | -4.807 | -0.268 | -0.286 |
Totaal niet-vlottende verplichtingen
| 55.911 | 60.051 | 61.696 | 62.533 | 71.608 | 72.367 | 87.816 | 88.656 | 89.482 | 93.874 | 91.779 | 72.794 | 59.808 | 50.459 | 45.458 | 46.015 | 35.505 | 35.155 | 7.017 | 8 | 0.2 | 0.2 | 0.307 | 0.258 | 1.285 | 0.263 | 1.816 | 0.427 | 1.356 | 0 | 0 | 0 |
Totaal passiva
| 80.953 | 79.868 | 105.71 | 99.43 | 89.614 | 86.809 | 95.586 | 96.179 | 97.987 | 102.84 | 106.52 | 83.569 | 68.841 | 58.002 | 54.732 | 56.346 | 71.827 | 62.273 | 65.353 | 67.049 | 67.276 | 53.899 | 39.454 | 46.787 | 32.051 | 30.945 | 36.621 | 41.532 | 131.526 | 78.706 | 47.651 | 26.499 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 86 | 60 | 60 | 42.5 | 18.682 | 12.62 | 12.62 | 12.62 | 12.62 | 12.62 | 12.62 | 12.62 | 6.417 | 5.625 | 2.75 | 2.5 | 2.5 | 2 |
Ingehouden winsten
| -20.706 | -19.015 | -14.128 | -12.969 | -10.538 | -10.006 | -11.926 | -11.022 | -9.836 | -13.44 | -12.436 | -11.662 | -11.829 | -11.087 | -10.738 | -8.823 | -9.162 | -7.626 | -4.199 | -3.769 | -4.025 | -0.963 | -21.567 | -20.311 | -17.414 | -15.746 | -14.739 | -11.044 | 3.705 | 8.129 | 4.155 | 1.197 |
Overige gereserveerde algehele resultaten
| 11.245 | 11.245 | 11.245 | 11.245 | 11.245 | -0.103 | 11.36 | -0.103 | -0.067 | -0.103 | -0.103 | 11.245 | 11.245 | 11.245 | 11.245 | 7.345 | 7.345 | 5.595 | 0 | 0 | 0 | -0.025 | 0 | -0.022 | 0 | -0.357 | 0 | -0.368 | -0.313 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -0.036 | 11.209 | -0.036 | -0.036 | -0.036 | -0.139 | -0.036 | -0.139 | -0.103 | -0.139 | -0.139 | 11.209 | -0.036 | 11.209 | -0.036 | -0.036 | -0.036 | -0.036 | 2.886 | 1.37 | 2.826 | 2.826 | 24.17 | 24.17 | 24.17 | 24.17 | 13.844 | 12.191 | 4.538 | 3.576 | 3.677 | 0 |
Totaal eigen vermogen van aandeelhouders
| 76.503 | 78.194 | 83.081 | 84.24 | 86.671 | 87.1 | 85.398 | 86.084 | 87.306 | 83.666 | 84.67 | 85.547 | 85.38 | 86.122 | 86.471 | 58.486 | 58.147 | 40.433 | 17.369 | 11.677 | 11.421 | 14.483 | 15.223 | 16.479 | 19.376 | 21.044 | 5.522 | 6.772 | 10.993 | 14.205 | 10.332 | 3.197 |
Totaal eigen vermogen
| 76.531 | 78.223 | 83.112 | 84.272 | 86.821 | 87.251 | 85.877 | 86.238 | 87.457 | 83.822 | 84.834 | 85.704 | 85.5 | 86.253 | 87.448 | 59.519 | 58.383 | 40.694 | 17.219 | 12.884 | 9.122 | 14.283 | 16.613 | 16.794 | 20.074 | 21.842 | 5.522 | 6.8 | 12.948 | 14.831 | 10.501 | 3.296 |
Totaal passiva en aandeelhoudersvermogen
| 157.484 | 158.091 | 188.822 | 183.702 | 176.435 | 174.06 | 181.463 | 182.417 | 185.444 | 186.662 | 191.354 | 169.273 | 154.341 | 144.255 | 142.18 | 115.865 | 130.21 | 102.967 | 82.572 | 79.933 | 76.398 | 68.182 | 56.067 | 63.581 | 52.125 | 52.787 | 42.143 | 48.332 | 144.474 | 93.537 | 58.152 | 29.795 |