Infant Bacterial Therapeutics AB (publ)
SSE:IBT-B.ST
93.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 272.51 | 309.618 | 329.064 | 367.207 | 300.953 | 306.68 | 335.84 | 368.331 | 373.976 | 382.179 | 386.752 | 390.36 | 409.066 | 425.758 | 423.438 | 463.043 | 473.608 | 500.995 | 495.188 | 511.888 | 539.453 | 540.514 | 542.17 | 566.786 | 576.8 | 581.081 | 158.274 | 67.176 | 76.323 | 84.673 | 93.786 | 116.384 | -44.411 | 44.411 | 44.411 | -1.054 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.822 | 0 | 0 | 2.109 |
Liquide middelen en kortetermijnbeleggingen
| 272.51 | 309.618 | 329.064 | 367.207 | 300.953 | 306.68 | 335.84 | 368.331 | 373.976 | 382.179 | 386.752 | 390.36 | 409.066 | 425.758 | 423.438 | 463.043 | 473.608 | 500.995 | 495.188 | 511.888 | 539.453 | 540.514 | 542.17 | 566.786 | 576.8 | 581.081 | 158.274 | 67.176 | 76.323 | 84.673 | 93.786 | 116.384 | 44.411 | 44.411 | 44.411 | 1.054 |
Nettovorderingen
| 14.57 | 29.692 | 6.736 | 9.532 | 6.257 | 16.63 | 1.778 | 17.239 | 15.035 | 1.134 | 10.342 | 2.857 | 8.556 | 13.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0.053 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -2.946 | -29.692 | 0 | -9.532 | -6.257 | -16.63 | 0 | 0 | -15.035 | -1.134 | -10.342 | -2.857 | -8.556 | -13.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.946 | 29.692 | 5.762 | 9.532 | 6.257 | 16.63 | 1.413 | -0.001 | 15.035 | 16.588 | 10.342 | 19.504 | 8.556 | 13.384 | 14.68 | 4.857 | 6.404 | 9.361 | 10.069 | 20.24 | 2.1 | 6.893 | 7.369 | 8.998 | 9.38 | 1.788 | 2.102 | 0.978 | 0.845 | 0.993 | 0.909 | 0.518 | 0 | 21.907 | 21.907 | 0 |
Totaal vlottende activa
| 287.08 | 339.31 | 341.562 | 376.739 | 307.21 | 323.31 | 339.031 | 385.569 | 389.011 | 398.767 | 397.094 | 409.864 | 417.622 | 439.142 | 438.118 | 467.9 | 480.012 | 510.356 | 505.257 | 532.128 | 541.553 | 547.407 | 549.539 | 575.784 | 586.18 | 582.869 | 160.376 | 68.154 | 77.168 | 85.715 | 94.695 | 116.902 | 44.411 | 66.318 | 66.318 | 1.054 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 9.294 | 9.498 | 9.702 | 9.906 | 10.11 | 10.314 | 10.518 | 10.722 | 10.926 | 11.13 | 11.334 | 11.538 | 11.742 | 11.946 | 12.15 | 12.354 | 12.558 | 12.762 | 12.966 | 13.17 | 13.374 | 13.578 | 13.782 | 13.986 | 14.19 | 14.394 | 14.598 | 14.802 | 15.006 | 0 | 15.414 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 9.294 | 9.498 | 9.702 | 9.906 | 10.11 | 10.314 | 10.518 | 10.722 | 10.926 | 11.13 | 11.334 | 11.538 | 11.742 | 11.946 | 12.15 | 12.354 | 12.558 | 12.762 | 12.966 | 13.17 | 13.374 | 13.578 | 13.782 | 13.986 | 14.19 | 14.394 | 14.598 | 14.802 | 15.006 | 0 | 15.414 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.21 | 0 | 16.225 | -44.411 | 16.225 | 16.225 | -1.054 |
Totaal niet-vlottende activa
| 9.364 | 9.568 | 9.772 | 9.976 | 10.18 | 10.384 | 10.588 | 10.792 | 10.996 | 11.2 | 11.384 | 11.588 | 11.792 | 11.996 | 12.2 | 12.404 | 12.608 | 12.812 | 13.016 | 13.22 | 13.424 | 13.628 | 13.832 | 14.036 | 14.24 | 14.444 | 14.648 | 14.852 | 15.056 | 15.21 | 15.414 | 16.225 | -44.411 | 16.225 | 16.225 | -1.054 |
Totaal activa
| 296.444 | 348.878 | 351.334 | 386.715 | 317.39 | 333.694 | 349.619 | 396.361 | 400.007 | 409.967 | 408.478 | 421.452 | 429.414 | 451.138 | 450.318 | 480.304 | 492.62 | 523.168 | 518.273 | 545.348 | 554.977 | 561.035 | 563.371 | 589.82 | 600.42 | 597.313 | 175.024 | 83.006 | 92.224 | 100.925 | 110.109 | 133.127 | 0 | 82.543 | 82.543 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 45.12 | 41.364 | 30.067 | 25.543 | 18.324 | 7.145 | 8.746 | 6.449 | 6.535 | 19.843 | 4.797 | 5.18 | 5.985 | 3.4 | 1.232 | 7.339 | 0.208 | 1.385 | 0.943 | 2.809 | 2.432 | 0.91 | 3.507 | 5.543 | 1.083 | 1.326 | 0.506 | 0.668 | 1.15 | 1.915 | 1.116 | 0.269 | 0 | 0.518 | 0.518 | 0 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14.646 | 30.175 | 16.113 | 15.126 | 18.138 | 17.312 | 9.167 | 18.091 | 13.867 | 14.071 | 8.427 | 4.8 | 11.901 | 7.046 | 8.932 | 7.91 | 8.757 | 10.208 | 6.933 | 4.608 | 4.075 | 4.095 | 3.147 | 3.417 | 9.52 | 6.835 | 6.147 | 3.325 | 7.475 | 2.347 | 3.767 | 5.81 | 0 | 7.216 | 7.216 | 0 |
Totaal kortlopende verplichtingen
| 59.766 | 71.539 | 46.18 | 40.669 | 36.462 | 24.457 | 17.913 | 24.54 | 20.402 | 33.914 | 13.224 | 9.98 | 17.886 | 10.446 | 10.164 | 15.249 | 8.965 | 11.593 | 7.876 | 7.417 | 6.507 | 5.005 | 6.654 | 8.96 | 10.603 | 8.161 | 6.653 | 3.993 | 8.625 | 4.262 | 4.883 | 6.079 | 0 | 7.734 | 7.734 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -0.001 | 0 | 0 | 0 | 0 | -0.001 | 8.746 | -0.001 | 6.535 | 19.843 | 4.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| -0.001 | -0.001 | 0.001 | 0 | 0 | -0.001 | 8.746 | -0.001 | 6.535 | 19.843 | 4.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 59.765 | 71.538 | 46.18 | 40.669 | 36.462 | 24.456 | 17.913 | 24.539 | 20.402 | 33.914 | 13.224 | 9.98 | 17.886 | 10.446 | 10.164 | 15.249 | 8.965 | 11.593 | 7.876 | 7.417 | 6.507 | 5.005 | 6.654 | 8.96 | 10.603 | 8.161 | 6.653 | 3.993 | 8.625 | 4.262 | 4.883 | 6.079 | 0 | 7.734 | 7.734 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.002 | 0.001 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.672 | 3.672 | 3.672 | 3.672 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 3.06 | 1.8 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0.5 | 0.5 | 0 |
Ingehouden winsten
| -535.835 | -493.161 | -465.347 | -424.455 | -393.568 | -364.748 | -342.28 | -302.164 | -294.381 | -296.029 | -276.828 | -260.61 | -260.551 | -231.386 | -231.837 | -205.189 | -186.589 | -158.652 | -159.83 | -132.296 | -121.757 | -114.197 | -113.51 | -89.367 | -81.382 | -82.047 | -72.903 | -63.844 | -59.258 | -45.31 | -36.747 | -14.925 | 0 | 21.959 | 21.959 | 0 |
Overige gereserveerde algehele resultaten
| -0.002 | -0.001 | 0.001 | 0 | -0 | -0 | -0.001 | -0.001 | -0 | -0 | -0 | -0 | 0 | 672.078 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 74.809 | -0 | -0 | 11.031 |
Overige totale aandeelhoudersvermogen
| 768.842 | 766.829 | 766.828 | 766.829 | 671.436 | 670.926 | 670.926 | 670.926 | 670.926 | 669.022 | 669.022 | 669.022 | 669.019 | -3.06 | 668.931 | 667.184 | 667.184 | 667.167 | 667.167 | 667.167 | 667.167 | 667.167 | 667.167 | 667.167 | 668.139 | 668.139 | 239.474 | 141.357 | 141.357 | 140.473 | 140.473 | 140.473 | 0 | 52.35 | 52.35 | 0 |
Totaal eigen vermogen van aandeelhouders
| 236.679 | 277.34 | 305.154 | 346.046 | 280.928 | 309.238 | 331.706 | 371.822 | 379.605 | 376.053 | 395.254 | 411.472 | 411.528 | 440.692 | 440.154 | 465.055 | 483.655 | 511.575 | 510.397 | 537.931 | 548.47 | 556.03 | 556.717 | 580.86 | 589.817 | 589.152 | 168.371 | 79.013 | 83.599 | 96.663 | 105.226 | 127.048 | 74.809 | 74.809 | 74.809 | 11.031 |
Totaal eigen vermogen
| 236.679 | 277.34 | 305.154 | 346.046 | 280.928 | 309.238 | 331.706 | 371.822 | 379.605 | 376.053 | 395.254 | 411.472 | 411.528 | 440.692 | 440.154 | 465.055 | 483.655 | 511.575 | 510.397 | 537.931 | 548.47 | 556.03 | 556.717 | 580.86 | 589.817 | 589.152 | 168.371 | 79.013 | 83.599 | 96.663 | 105.226 | 127.048 | 74.809 | 74.809 | 74.809 | 11.031 |
Totaal passiva en aandeelhoudersvermogen
| 296.444 | 348.878 | 351.334 | 386.715 | 317.39 | 333.694 | 349.619 | 396.361 | 400.007 | 409.967 | 408.478 | 421.452 | 429.414 | 451.138 | 450.318 | 480.304 | 492.62 | 523.168 | 518.273 | 545.348 | 554.977 | 561.035 | 563.371 | 589.82 | 600.42 | 597.313 | 175.024 | 83.006 | 92.224 | 100.925 | 110.109 | 133.127 | 74.809 | 82.543 | 82.543 | 11.031 |