International Bancshares Corporation
NASDAQ:IBOC
61.64 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 259.192 | 254.331 | 256.911 | 212.713 | 204.157 | 205.547 | 205.239 | 189.819 | 146.143 | 133.558 | 135.419 | 141.719 | 189.214 | 127.246 | 131.115 | 131.93 | 137.45 | 137.973 | 144.947 | 151.915 | 146.198 | 145.538 | 147.996 | 147.377 | 144.576 | 138.247 | 134.503 | 138.318 | 128.34 | 125.45 | 129.854 | 125.979 | 123.483 | 127.171 | 122.924 | 132.613 | 127.909 | 124.725 | 129.427 | 122.866 | 129.159 | 143.95 | 129.853 | 123.124 | 119.329 | 125.884 | 118.613 | 150.362 | 114.462 | 118.294 | 132.09 | 131.755 | 131.275 | 130.199 | 135.945 | 133.242 | 132.837 | 161.492 | 147.395 | 145.322 | 155.719 | 140.158 | 132.659 | 134.941 | 131.158 | 123.925 | 124.326 | 123.425 | 126.827 | 101.016 | 122.445 | 110.01 | 119.071 | 114.931 | 118.189 | 116.106 | 115.266 | 119.536 | 111.339 | 107.376 | 81.313 | 78.564 | 86.571 | 90.638 | 86.263 | 87.125 | 84.703 | 88.42 | 78.127 | 71.909 | 69.852 | 68.127 | 65.864 | 65.292 | 55.819 | 57.643 | 59.335 | 54.575 | 54.1 | 59.9 | 52.3 | 50.1 | 48.3 | 45.2 | 46.2 | 46.3 | 0 | 0 | 0 | 0 | 37.9 | 35.7 | 35.1 | 35.9 | 34 | 33.4 | 32.1 |
Kosten van de omzet
| 0 | 0 | 0 | 0 | 192.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 27.5 | 25.2 | 26.6 | 28.4 | 29.9 | 28.6 |
Brutowinst
| 259.192 | 254.331 | 256.911 | 212.713 | 11.58 | 205.547 | 205.239 | 189.819 | 146.143 | 133.558 | 135.419 | 141.719 | 189.214 | 127.246 | 131.115 | 131.93 | 137.45 | 137.973 | 144.947 | 151.915 | 146.198 | 145.538 | 147.996 | 147.377 | 144.576 | 138.247 | 134.503 | 138.318 | 128.34 | 125.45 | 129.854 | 125.979 | 123.483 | 127.171 | 122.924 | 132.613 | 127.909 | 124.725 | 129.427 | 122.866 | 129.159 | 143.95 | 129.853 | 123.124 | 119.329 | 125.884 | 118.613 | 150.362 | 114.462 | 118.294 | 132.09 | 131.755 | 131.275 | 130.199 | 135.945 | 133.242 | 132.837 | 161.492 | 147.395 | 145.322 | 155.719 | 140.158 | 132.659 | 134.941 | 131.158 | 123.925 | 124.326 | 123.425 | 126.827 | 101.016 | 122.445 | 110.01 | 119.071 | 114.931 | 118.189 | 116.106 | 115.266 | 119.536 | 111.339 | 107.376 | 81.313 | 78.564 | 86.571 | 90.638 | 86.263 | 87.125 | 84.703 | 88.42 | 78.127 | 71.909 | 69.852 | 68.127 | 65.864 | 65.292 | 55.819 | 57.643 | 59.335 | 54.575 | 54.1 | 59.9 | 52.3 | 50.1 | 48.3 | 45.2 | 46.2 | 46.3 | 0 | 0 | 0 | 0 | 9.9 | 8.2 | 9.9 | 9.3 | 5.6 | 3.5 | 3.5 |
Brutowinstmarge
| 1 | 1 | 1 | 1 | 0.057 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0.261 | 0.23 | 0.282 | 0.259 | 0.165 | 0.105 | 0.109 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 37.325 | 37.566 | 32.225 | 36.517 | 34.987 | 36.997 | 33.142 | 36.367 | 33.024 | 32.176 | 33.767 | 31.578 | 31.475 | 31.049 | 30.53 | 32.528 | 32.521 | 36.33 | 34.181 | 37.867 | 38.105 | 37.192 | 34.702 | 36.288 | 35.666 | 35.618 | 34.478 | 34.794 | 33.652 | 33.12 | 34.259 | 35.24 | 32.663 | 32.276 | 33.268 | 33.473 | 31.09 | 33.242 | 30.521 | 33.841 | 31.547 | 31.684 | 29.919 | 32.31 | 32.526 | 31.827 | 30.252 | 32.83 | 31.7 | 30.968 | 30.841 | 34.506 | 35.212 | 34.492 | 33.494 | 34.888 | 35.166 | 34.208 | 41.302 | 35.316 | 32.324 | 32.156 | 33.77 | 32.854 | 31.42 | 31.04 | 32.585 | 34.645 | 31.962 | 32.674 | 33.317 | 31.418 | 30.152 | 29.472 | 29.332 | 28.518 | 28.295 | 27.475 | 26.505 | 23.562 | 17.123 | 16.441 | 18.963 | 17.804 | 17.629 | 18.464 | 16.569 | 16.357 | 16.519 | 16.462 | 16.506 | 14.877 | 14.063 | 13.516 | 12.85 | 12.375 | 11.488 | 11.187 | 11.2 | 10.8 | 10.7 | 10.1 | 10.3 | 9.7 | 10 | 9.7 | 0 | 0 | 0 | 0 | 21.9 | 20.2 | 19.6 | 18.3 | 21.2 | 18.1 | 18.4 |
Verkoop- en marketingkosten
| 1.462 | 1.82 | 1.097 | 1.36 | 1.289 | 1.264 | 0.217 | 1.476 | 1.455 | 1.44 | -0.312 | 1.47 | 1.456 | 1.423 | -1.005 | 1.413 | 1.892 | 1.984 | 1.598 | 1.987 | 2.081 | 2.082 | 2.028 | 2.02 | 1.808 | 1.839 | 1.406 | 2.064 | 2.116 | 2.268 | 1.469 | 1.921 | 2.319 | 2.105 | 1.698 | 1.857 | 2.023 | 2.007 | 2.029 | 1.928 | 1.955 | 1.83 | 1.37 | 1.795 | 2.023 | 1.846 | 1.507 | 1.713 | 1.97 | 1.827 | 0.386 | 1.794 | 1.84 | 1.787 | 0.169 | 2.48 | 2.453 | 2.614 | 1.262 | 2.647 | 2.627 | 2.613 | 2.86 | 3.667 | 3.479 | 3.183 | 2.162 | 3.391 | 3.169 | 3.251 | 3.117 | 2.891 | 3.088 | 2.956 | 2.192 | 2.996 | 2.622 | 2.786 | 3.193 | 2.796 | 2.237 | 1.856 | 1.24 | 1.999 | 2.029 | 1.743 | 1.646 | 1.446 | 1.481 | 1.437 | -1.384 | 1.384 | 2.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 27.5 | 25.2 | 26.6 | 28.4 | 29.9 | 28.6 |
Verkoop-, algemene en administratieve kosten
| 38.787 | 39.386 | 33.322 | 37.877 | 36.276 | 38.261 | 33.359 | 37.843 | 34.479 | 33.616 | 33.455 | 33.048 | 32.931 | 32.472 | 29.525 | 33.941 | 34.413 | 38.314 | 35.779 | 39.854 | 40.186 | 39.274 | 36.73 | 38.308 | 37.474 | 37.457 | 35.884 | 36.858 | 35.768 | 35.388 | 35.728 | 37.161 | 34.982 | 34.381 | 34.966 | 35.33 | 33.113 | 35.249 | 32.55 | 35.769 | 33.502 | 33.514 | 31.289 | 34.105 | 34.549 | 33.673 | 31.759 | 34.543 | 33.67 | 32.795 | 31.227 | 36.3 | 37.052 | 36.279 | 33.663 | 37.368 | 37.619 | 36.822 | 42.564 | 37.963 | 34.951 | 34.769 | 36.63 | 36.521 | 34.899 | 34.223 | 34.747 | 38.036 | 35.131 | 35.925 | 36.434 | 34.309 | 33.24 | 32.428 | 31.524 | 31.514 | 30.917 | 30.261 | 29.698 | 26.358 | 19.36 | 18.297 | 20.203 | 19.803 | 19.658 | 20.207 | 18.215 | 17.803 | 18 | 17.899 | 12.508 | 16.261 | 14.063 | 13.516 | 12.85 | 12.375 | 11.488 | 11.187 | 11.2 | 10.8 | 10.7 | 10.1 | 10.3 | 9.7 | 10 | 9.7 | 0 | 0 | 0 | 0 | 49.9 | 47.7 | 44.8 | 44.9 | 49.6 | 48 | 47 |
Overige kosten
| -26.078 | -22.47 | -22.965 | 103.264 | -22.828 | -23.378 | 110.09 | -27.586 | -26.067 | -92.829 | -16.241 | -26.656 | -26.44 | -19.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -107.155 | -102.552 | -95.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -115.384 | 0 | 0 | 0 | 0 | 0 | -110.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -54.975 | 0 | -57.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -46.375 | -46.039 | -42.786 | 20.57 | -37.88 | 12.4 | -39.8 | 1.6 | -36.3 | -38 | -36.3 | 6.2 | 6.9 | 12.3 | 12.2 | 12.2 | 12.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 26.078 | 22.47 | 22.965 | 103.264 | 4.627 | 4.854 | -4.397 | 4.563 | 68.756 | -59.213 | -111.532 | 4.028 | 3.737 | 4.259 | -121.38 | 5.534 | 5.805 | 5.954 | -133.505 | 6.731 | 5.826 | 5.674 | -126.182 | -68.847 | -65.078 | -58.436 | -120.169 | 5.641 | 5.966 | 5.984 | -113.934 | 5.582 | 5.765 | 5.398 | -103.692 | 5.305 | 6.043 | 5.254 | -102.785 | 5.344 | 5.27 | 5.442 | -102.327 | 5.464 | 5.975 | 5.569 | -101.008 | 5.992 | 6.141 | 5.197 | -109.631 | 5.492 | 5.529 | 5.673 | -111.809 | 6.771 | 6.234 | 6.596 | -107.683 | 7.605 | 11.431 | 5.586 | -105.643 | 6.224 | -80.485 | 5.898 | -109.092 | 6.405 | 5.96 | 5.929 | -74.288 | 5.71 | 5.627 | 5.887 | -92.692 | 5.865 | 5.633 | 5.994 | -64.015 | -28.617 | 3.546 | -39.03 | -59.668 | 4.326 | 4.231 | 3.265 | -53.702 | 2.833 | 2.924 | 2.659 | -43.84 | 2.684 | 1.192 | -32.859 | -33.189 | -30.411 | 32.058 | -26.693 | 23.6 | -29 | 12.3 | -26.2 | -27.7 | -26.6 | 16.2 | 16.6 | 12.3 | 12.2 | 12.2 | 12.2 | 49.9 | 47.7 | 44.8 | 44.9 | 49.6 | 48 | 47 |
Bedrijfsresultaat
| 126.865 | 97.331 | 133.742 | 103.264 | 127.807 | 119.141 | 150.124 | 115.991 | 75.584 | 74.345 | 77.764 | 75.873 | 124.787 | 70.734 | 69.326 | 61.277 | 62.349 | 57.924 | 79.292 | 80.472 | 78.998 | 79.821 | 87.412 | 78.53 | 79.498 | 79.811 | 59.68 | 60.016 | 53.822 | 48.124 | 51.823 | 50.659 | 44.402 | 50.119 | 51.363 | 48.883 | 51.871 | 54.725 | 58.985 | 61.468 | 56.884 | 64.176 | 56.616 | 47.097 | 41.273 | 37.604 | 38.701 | 38.569 | 36.264 | 44.866 | -145.699 | 45.795 | 49.25 | 50.654 | 53.325 | 47.026 | 51.944 | 48.686 | 59.113 | 56.23 | 47.68 | 57.707 | 48.695 | 51.313 | 50.673 | 51.376 | 48.3 | 48.989 | 52.2 | 115.588 | 48.157 | 39.028 | 51.268 | 35.477 | 53.509 | 106.427 | 50.056 | 56.902 | 49.931 | 78.759 | 39.049 | 39.534 | 43.007 | 50.552 | 65.648 | 71.042 | 41.147 | 47.003 | 37.275 | 34.349 | 30.539 | 32.237 | 29.787 | 32.433 | 22.63 | 27.232 | 91.393 | 27.882 | 77.7 | 30.9 | 64.6 | 23.9 | 20.6 | 18.6 | 62.4 | 62.9 | 12.3 | 12.2 | 12.2 | 12.2 | 15.9 | 15.5 | 15.5 | 17.6 | 12.8 | 15.3 | 13.7 |
Bedrijfsresultaat ratio
| 0.489 | 0.383 | 0.521 | 0.485 | 0.626 | 0.58 | 0.731 | 0.611 | 0.517 | 0.557 | 0.574 | 0.535 | 0.66 | 0.556 | 0.529 | 0.464 | 0.454 | 0.42 | 0.547 | 0.53 | 0.54 | 0.548 | 0.591 | 0.533 | 0.55 | 0.577 | 0.444 | 0.434 | 0.419 | 0.384 | 0.399 | 0.402 | 0.36 | 0.394 | 0.418 | 0.369 | 0.406 | 0.439 | 0.456 | 0.5 | 0.44 | 0.446 | 0.436 | 0.383 | 0.346 | 0.299 | 0.326 | 0.257 | 0.317 | 0.379 | -1.103 | 0.348 | 0.375 | 0.389 | 0.392 | 0.353 | 0.391 | 0.301 | 0.401 | 0.387 | 0.306 | 0.412 | 0.367 | 0.38 | 0.386 | 0.415 | 0.388 | 0.397 | 0.412 | 1.144 | 0.393 | 0.355 | 0.431 | 0.309 | 0.453 | 0.917 | 0.434 | 0.476 | 0.448 | 0.733 | 0.48 | 0.503 | 0.497 | 0.558 | 0.761 | 0.815 | 0.486 | 0.532 | 0.477 | 0.478 | 0.437 | 0.473 | 0.452 | 0.497 | 0.405 | 0.472 | 1.54 | 0.511 | 1.436 | 0.516 | 1.235 | 0.477 | 0.427 | 0.412 | 1.351 | 1.359 | 0 | 0 | 0 | 0 | 0.42 | 0.434 | 0.442 | 0.49 | 0.376 | 0.458 | 0.427 |
Totaal overige inkomsten en kosten netto
| 124.872 | 123.229 | 135.737 | 131.037 | 127.807 | 9.79 | -15.217 | -9.87 | -1.932 | -6.386 | -6.613 | -6.682 | -6.671 | -6.865 | -7.384 | -8.17 | -9.796 | -13.769 | -13.996 | -14.901 | -15.078 | -14.654 | -14.24 | -13.5 | -12.793 | -12.135 | -0.96 | -0.6 | -1.395 | -7.094 | -7.832 | -5.483 | -2.917 | -2.403 | -3.321 | -6.86 | -2.529 | -3.077 | -49.893 | -11.575 | -3.536 | -13.749 | -5.03 | -4.199 | -6.913 | -14.427 | 24.701 | 38.569 | 0 | 0 | 191.227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27.665 | 0 | 0.078 | -88.001 | -0.04 | 0 | 0 | 0 | -51.682 | -54.745 | 0 | 0 | -48.397 | -30.362 | 0 | 0 | -88.995 | 0 | -23.702 | -23.993 | 0 | 0 | 0 | 0 | -0.067 | 0 | 0.161 | -0.094 | 0 | 0 | -60.546 | 0 | -53 | 0 | -41 | 0 | -0.2 | 0.1 | -43.3 | -42.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 124.872 | 123.229 | 135.737 | 103.264 | 127.807 | 128.931 | 134.907 | 106.121 | 73.652 | 67.959 | 71.151 | 69.191 | 118.116 | 63.869 | 61.942 | 53.107 | 52.553 | 44.155 | 65.296 | 65.571 | 63.92 | 65.167 | 73.172 | 65.03 | 66.705 | 67.676 | 59.68 | 60.016 | 53.822 | 48.124 | 51.823 | 50.659 | 44.402 | 50.119 | 51.363 | 48.883 | 51.871 | 54.725 | 58.985 | 49.893 | 56.884 | 64.176 | 56.616 | 47.097 | 41.273 | 37.604 | 38.701 | 38.569 | 36.264 | 44.866 | 45.528 | 45.795 | 49.25 | 50.654 | 53.325 | 47.026 | 51.944 | 48.686 | 59.113 | 56.23 | 47.68 | 57.707 | 48.695 | 51.313 | 50.673 | 51.376 | 48.3 | 48.989 | 52.278 | 27.587 | 48.117 | 39.028 | 51.268 | 35.477 | 53.509 | 51.682 | 50.056 | 56.902 | 49.931 | 48.397 | 39.049 | 39.534 | 43.007 | 50.552 | 41.946 | 47.049 | 41.147 | 47.003 | 37.275 | 34.349 | 30.539 | 32.237 | 29.948 | 32.339 | 22.63 | 27.232 | 30.847 | 27.882 | 24.7 | 30.9 | 23.6 | 23.9 | 20.4 | 18.7 | 19.1 | 20.1 | 0 | 0 | 0 | 0 | 15.9 | 15.5 | 15.5 | 17.6 | 12.8 | 15.3 | 13.7 |
Inkomen voor belasting ratio
| 0.482 | 0.485 | 0.528 | 0.485 | 0.626 | 0.627 | 0.657 | 0.559 | 0.504 | 0.509 | 0.525 | 0.488 | 0.624 | 0.502 | 0.472 | 0.403 | 0.382 | 0.32 | 0.45 | 0.432 | 0.437 | 0.448 | 0.494 | 0.441 | 0.461 | 0.49 | 0.444 | 0.434 | 0.419 | 0.384 | 0.399 | 0.402 | 0.36 | 0.394 | 0.418 | 0.369 | 0.406 | 0.439 | 0.456 | 0.406 | 0.44 | 0.446 | 0.436 | 0.383 | 0.346 | 0.299 | 0.326 | 0.257 | 0.317 | 0.379 | 0.345 | 0.348 | 0.375 | 0.389 | 0.392 | 0.353 | 0.391 | 0.301 | 0.401 | 0.387 | 0.306 | 0.412 | 0.367 | 0.38 | 0.386 | 0.415 | 0.388 | 0.397 | 0.412 | 0.273 | 0.393 | 0.355 | 0.431 | 0.309 | 0.453 | 0.445 | 0.434 | 0.476 | 0.448 | 0.451 | 0.48 | 0.503 | 0.497 | 0.558 | 0.486 | 0.54 | 0.486 | 0.532 | 0.477 | 0.478 | 0.437 | 0.473 | 0.455 | 0.495 | 0.405 | 0.472 | 0.52 | 0.511 | 0.457 | 0.516 | 0.451 | 0.477 | 0.422 | 0.414 | 0.413 | 0.434 | 0 | 0 | 0 | 0 | 0.42 | 0.434 | 0.442 | 0.49 | 0.376 | 0.458 | 0.427 |
Belastingkosten
| 27.892 | 25.898 | 29.361 | 27.773 | 27.322 | 27.288 | 29.495 | 22.765 | 15.681 | 14.466 | 14.625 | 14.592 | 26.09 | 13.098 | 13.713 | 10.365 | 11.044 | 9.317 | 13.562 | 14.127 | 13.9 | 13.261 | 14.643 | 13.935 | 13.818 | 14.256 | 14.445 | 20.388 | 13.253 | 16.12 | 16.35 | 14.872 | 14.714 | 17.135 | 16.393 | 16.864 | 17.996 | 18.863 | 20.431 | 16.66 | 19.165 | 20.53 | 17.673 | 15.271 | 13.76 | 9.535 | 12.981 | 12.691 | 11.714 | 13.179 | 15.155 | 15.164 | 16.626 | 17.133 | 22.905 | 13.477 | 17.936 | 16.64 | 22.005 | 19.257 | 16.547 | 20.179 | 16.577 | 17.433 | 17.624 | 17.896 | 12.884 | 16.327 | 17.688 | 8.865 | 16.342 | 12.435 | 16.61 | 11.502 | 19.23 | 16.214 | 16.684 | 19.242 | 16.818 | 15.226 | 12.82 | 13.015 | 14.537 | 16.694 | 13.471 | 15.724 | 13.167 | 16.302 | 12.582 | 11.962 | 10.146 | 10.793 | 10.048 | 10.734 | 6.463 | 8.492 | 9.76 | 8.702 | 8.3 | 13 | 7.6 | 8 | 6.5 | 5.3 | 6.3 | 6.5 | 0 | 0 | 0 | 0 | 4.8 | 4.9 | 4.9 | 5.6 | 3.5 | 4.9 | 4.5 |
Nettowinst
| 96.98 | 97.331 | 106.376 | 103.264 | 100.485 | 101.643 | 105.412 | 83.356 | 57.971 | 53.493 | 56.526 | 54.599 | 92.026 | 50.771 | 48.229 | 42.742 | 41.509 | 34.838 | 51.734 | 51.444 | 50.02 | 51.906 | 58.529 | 51.095 | 52.887 | 53.42 | 45.235 | 39.628 | 40.569 | 32.004 | 35.473 | 35.787 | 29.688 | 32.984 | 34.97 | 32.019 | 33.875 | 35.862 | 38.554 | 33.233 | 37.719 | 43.646 | 38.943 | 31.826 | 27.513 | 28.069 | 21.901 | 22.033 | 21.195 | 28.344 | 27.037 | 27.307 | 29.309 | 30.216 | 27.125 | 30.263 | 30.731 | 28.778 | 33.849 | 33.723 | 27.891 | 34.295 | 31.703 | 33.88 | 33.049 | 33.48 | 35.416 | 32.662 | 34.59 | 18.644 | 31.775 | 26.593 | 34.658 | 23.975 | 34.279 | 35.468 | 33.372 | 37.66 | 33.113 | 33.171 | 26.229 | 26.519 | 28.47 | 33.858 | 28.475 | 31.325 | 17.72 | 30.701 | 24.693 | 22.387 | 20.393 | 21.444 | 19.9 | 21.605 | 16.167 | 18.74 | 21.087 | 19.18 | 16.4 | 17.9 | 16 | 15.9 | 13.9 | 13.4 | 12.8 | 13.6 | 12.3 | 12.2 | 12.2 | 12.2 | 11.1 | 10.6 | 10.6 | 12 | 9.3 | 10.4 | 9.2 |
Nettowinstmarge
| 0.374 | 0.383 | 0.414 | 0.485 | 0.492 | 0.495 | 0.514 | 0.439 | 0.397 | 0.401 | 0.417 | 0.385 | 0.486 | 0.399 | 0.368 | 0.324 | 0.302 | 0.252 | 0.357 | 0.339 | 0.342 | 0.357 | 0.395 | 0.347 | 0.366 | 0.386 | 0.336 | 0.286 | 0.316 | 0.255 | 0.273 | 0.284 | 0.24 | 0.259 | 0.284 | 0.241 | 0.265 | 0.288 | 0.298 | 0.27 | 0.292 | 0.303 | 0.3 | 0.258 | 0.231 | 0.223 | 0.185 | 0.147 | 0.185 | 0.24 | 0.205 | 0.207 | 0.223 | 0.232 | 0.2 | 0.227 | 0.231 | 0.178 | 0.23 | 0.232 | 0.179 | 0.245 | 0.239 | 0.251 | 0.252 | 0.27 | 0.285 | 0.265 | 0.273 | 0.185 | 0.26 | 0.242 | 0.291 | 0.209 | 0.29 | 0.305 | 0.29 | 0.315 | 0.297 | 0.309 | 0.323 | 0.338 | 0.329 | 0.374 | 0.33 | 0.36 | 0.209 | 0.347 | 0.316 | 0.311 | 0.292 | 0.315 | 0.302 | 0.331 | 0.29 | 0.325 | 0.355 | 0.351 | 0.303 | 0.299 | 0.306 | 0.317 | 0.288 | 0.296 | 0.277 | 0.294 | 0 | 0 | 0 | 0 | 0.293 | 0.297 | 0.302 | 0.334 | 0.274 | 0.311 | 0.287 |
WPA (Winst Per Aandeel)
| 1.56 | 1.57 | 1.71 | 1.65 | 1.62 | 1.64 | 1.7 | 1.34 | 0.92 | 0.84 | 0.89 | 0.86 | 1.45 | 0.8 | 0.76 | 0.68 | 0.66 | 0.54 | 0.8 | 0.79 | 0.76 | 0.79 | 0.89 | 0.77 | 0.8 | 0.81 | 0.68 | 0.6 | 0.61 | 0.48 | 0.54 | 0.54 | 0.45 | 0.5 | 0.53 | 0.48 | 0.51 | 0.54 | 0.58 | 0.5 | 0.56 | 0.65 | 0.58 | 0.47 | 0.41 | 0.42 | 0.38 | 0.33 | 0.32 | 0.42 | 0.45 | 0.41 | 0.43 | 0.45 | 0.45 | 0.45 | 0.45 | 0.42 | 0.54 | 0.49 | 0.41 | 0.5 | 0.46 | 0.49 | 0.48 | 0.49 | 0.52 | 0.47 | 0.5 | 0.27 | 0.46 | 0.38 | 0.5 | 0.35 | 0.49 | 0.51 | 0.47 | 0.54 | 0.47 | 0.47 | 0.39 | 0.4 | 0.43 | 0.45 | 0.43 | 0.47 | 0.27 | 0.45 | 0.36 | 0.32 | 0.29 | 0.3 | 0.28 | 0.3 | 0.23 | 0.26 | 0.33 | 0.26 | 0.23 | 0.25 | 0.24 | 0.21 | 0.19 | 0.18 | 0.2 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.14 | 0.14 | 0.14 | 0.16 | 0.12 | 0.14 | 0.12 |
Verwaterde WPA
| 1.56 | 1.56 | 1.71 | 1.65 | 1.62 | 1.63 | 1.68 | 1.34 | 0.92 | 0.84 | 0.89 | 0.86 | 1.45 | 0.8 | 0.76 | 0.67 | 0.65 | 0.53 | 0.8 | 0.78 | 0.76 | 0.79 | 0.89 | 0.77 | 0.79 | 0.8 | 0.68 | 0.59 | 0.61 | 0.48 | 0.54 | 0.54 | 0.45 | 0.5 | 0.53 | 0.48 | 0.51 | 0.54 | 0.58 | 0.5 | 0.56 | 0.65 | 0.58 | 0.47 | 0.41 | 0.42 | 0.38 | 0.33 | 0.31 | 0.42 | 0.45 | 0.4 | 0.43 | 0.45 | 0.45 | 0.45 | 0.45 | 0.42 | 0.54 | 0.49 | 0.41 | 0.5 | 0.46 | 0.49 | 0.48 | 0.49 | 0.52 | 0.47 | 0.5 | 0.26 | 0.46 | 0.38 | 0.49 | 0.34 | 0.49 | 0.5 | 0.47 | 0.53 | 0.47 | 0.47 | 0.38 | 0.39 | 0.43 | 0.44 | 0.42 | 0.46 | 0.27 | 0.44 | 0.35 | 0.31 | 0.29 | 0.3 | 0.27 | 0.3 | 0.23 | 0.26 | 0.32 | 0.26 | 0.23 | 0.24 | 0.24 | 0.21 | 0.19 | 0.18 | 0.19 | 0.18 | 0.17 | 0.18 | 0.18 | 0.18 | 0.14 | 0.14 | 0.14 | 0.16 | 0.12 | 0.14 | 0.12 |
EBITDA
| -1.993 | 97.331 | 5.582 | 103.264 | 127.807 | 124.607 | 155.59 | 121.416 | -1.932 | 79.82 | 83.529 | 81.901 | 131.223 | 77.533 | 76.296 | 68.326 | 69.539 | 65.033 | 86.422 | 87.599 | 86.03 | 86.802 | 94.188 | 84.99 | 85.862 | 86.084 | 76.92 | 76.416 | 68.921 | 63.622 | 68.143 | 68.041 | 61.666 | 67.148 | 68.507 | 66.417 | 69.574 | 72.314 | 76.519 | 67.522 | 75.72 | 83.122 | 77.585 | 67.693 | 62.75 | 59.844 | 62.684 | 63.77 | 64.257 | 73.595 | 78.538 | 78.689 | 82.937 | 85.589 | 89.871 | 85.019 | 91.88 | 88.926 | 100.166 | 98.833 | 92.75 | 110.242 | 109.113 | 130.437 | 102.261 | 134.336 | 140.77 | 141.571 | 147.323 | 124.895 | 145.586 | 136.355 | 138.766 | 113.343 | 132.632 | 120.098 | 112.773 | 113.012 | 99.343 | 92.451 | 74.331 | 72.945 | 83.764 | 93.491 | 72.985 | 80.613 | 67.783 | 87.048 | 75.486 | 73.181 | 76.498 | 92.493 | 87.077 | 101.249 | 97.504 | 108.237 | 93.189 | 85.697 | 85.6 | 91.1 | 66.3 | 71.5 | 75.5 | 72.2 | 68.5 | 68.7 | 14.7 | 14.2 | 14.2 | 14.1 | 46 | 44.7 | 42.4 | 45.7 | 41.7 | 46.9 | 43.9 |
EBITDA ratio
| -0.008 | 0.383 | 0.022 | 0.485 | 0.626 | 0.606 | 0.758 | 0.64 | -0.013 | 0.598 | 0.617 | 0.578 | 0.694 | 0.609 | 0.582 | 0.518 | 0.506 | 0.471 | 0.596 | 0.577 | 0.588 | 0.596 | 0.636 | 0.577 | 0.594 | 0.623 | 0.572 | 0.552 | 0.537 | 0.507 | 0.525 | 0.54 | 0.499 | 0.528 | 0.557 | 0.501 | 0.544 | 0.58 | 0.591 | 0.55 | 0.586 | 0.577 | 0.597 | 0.55 | 0.526 | 0.475 | 0.528 | 0.424 | 0.561 | 0.622 | 0.595 | 0.597 | 0.632 | 0.657 | 0.661 | 0.638 | 0.692 | 0.551 | 0.68 | 0.68 | 0.596 | 0.787 | 0.823 | 0.967 | 0.78 | 1.084 | 1.132 | 1.147 | 1.162 | 1.236 | 1.189 | 1.239 | 1.165 | 0.986 | 1.122 | 1.034 | 0.978 | 0.945 | 0.892 | 0.861 | 0.914 | 0.928 | 0.968 | 1.031 | 0.846 | 0.925 | 0.8 | 0.984 | 0.966 | 1.018 | 1.095 | 1.358 | 1.322 | 1.551 | 1.747 | 1.878 | 1.571 | 1.57 | 1.582 | 1.521 | 1.268 | 1.427 | 1.563 | 1.597 | 1.483 | 1.484 | 0 | 0 | 0 | 0 | 1.214 | 1.252 | 1.208 | 1.273 | 1.226 | 1.404 | 1.368 |