International Bancshares Corporation
NASDAQ:IBOC
62.9 (USD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 96.98 | 97.331 | 106.376 | 103.264 | 100.485 | 101.643 | 105.412 | 83.356 | 57.971 | 53.493 | 56.526 | 54.599 | 92.026 | 50.771 | 48.229 | 42.742 | 41.51 | 34.838 | 51.734 | 51.444 | 50.02 | 51.906 | 58.529 | 51.095 | 52.887 | 53.42 | 45.235 | 39.628 | 40.569 | 32.004 | 35.473 | 35.787 | 29.688 | 32.984 | 34.97 | 32.019 | 33.875 | 35.862 | 38.554 | 33.232 | 37.719 | 43.646 | 38.943 | 31.826 | 27.513 | 28.069 | 25.72 | 25.878 | 24.55 | 31.687 | 30.373 | 30.631 | 32.624 | 33.521 | 30.42 | 33.549 | 34.008 | 32.046 | 37.108 | 36.973 | 31.133 | 37.528 | 31.703 | 33.88 | 33.049 | 33.48 | 35.416 | 32.662 | 34.59 | 18.644 | 31.775 | 26.593 | 34.658 | 23.975 | 34.279 | 35.468 | 33.372 | 37.66 | 33.113 | 33.171 | 26.229 | 26.519 | 28.47 | 33.858 | 28.475 | 31.325 | 27.98 | 30.701 | 19.563 | 22.387 | 20.393 | 21.444 | 19.9 | 21.605 | 16.167 | 18.74 | 21.087 | 19.18 | 16.4 | 17.9 | 16 | 15.9 | 13.9 | 13.4 | 12.8 | 13.6 | 12.3 | 12.2 | 12.2 | 12.2 | 11.1 | 10.6 | 10.6 | 12 | 9.3 | 10.4 | 9.2 |
Afschrijvingen & Amortisatie
| 5.715 | 5.629 | 5.582 | 5.488 | 5.408 | 5.466 | 5.466 | 5.425 | 5.455 | 5.475 | 5.765 | 6.028 | 6.436 | 6.799 | 6.97 | 7.049 | 7.19 | 7.109 | 7.13 | 7.127 | 7.032 | 6.981 | 6.776 | 6.46 | 6.364 | 6.273 | 6.345 | 6.407 | 6.302 | 6.252 | 6.207 | 6.207 | 6.24 | 6.212 | 6.414 | 6.401 | 6.493 | 6.345 | 6.073 | 6.054 | 7.202 | 7.073 | 7.522 | 7.589 | 7.777 | 7.762 | 7.609 | 7.781 | 7.953 | 8.064 | 11.529 | 9.815 | 9.254 | 9.63 | 9.982 | 10.091 | 10.293 | 10.313 | 10.235 | 10.346 | 10.419 | 10.465 | 10.999 | 25.048 | -5.202 | 11.93 | 11.406 | 11.232 | 12.198 | 9.307 | 9.811 | 10.727 | 10.173 | 9.862 | 16.445 | 13.671 | 14.516 | 14.904 | 14.173 | 13.692 | 13.001 | 12.692 | 17.65 | 19.016 | 7.337 | 9.571 | 9.245 | 10.35 | 9.438 | 8.535 | 8.884 | 14.439 | 2.247 | 5.876 | 5.766 | 14.899 | 1.796 | 1.819 | 7.9 | 12.7 | 1.7 | 3.8 | 6.5 | 6.2 | 6.1 | 5.8 | 2.4 | 2 | 2 | 1.9 | 2.1 | 1.7 | 1.7 | 1.5 | 0.5 | 1.7 | 1.6 |
Uitgestelde Inkomstenbelasting
| 2.386 | 6.278 | 18.203 | 7.937 | -1.349 | -1.841 | 12.457 | -1.249 | -0.669 | 0.08 | 4.334 | 0.029 | -0.757 | -0.064 | 14.321 | -2.582 | -0.738 | -14.123 | 2.979 | -0.434 | 2.199 | -1.435 | 3.77 | 1.01 | 0.094 | 0.269 | 4.596 | -0.238 | -0.017 | 0.229 | 0.554 | 6.366 | -0.864 | 1.25 | -1.606 | 1.156 | 1.533 | -1.415 | 1.966 | -0.91 | -0.417 | -1.666 | 0.506 | 0.949 | -1.176 | -2.098 | 5.656 | -0.602 | 1.778 | 1.091 | -3.065 | 3.049 | -0.848 | -1.435 | 7.823 | -0.981 | 1.136 | -11.51 | 4.776 | -6.414 | -5.8 | 4.403 | 3.044 | -4.192 | -3.833 | 0.298 | -2.365 | -1.912 | 5.948 | -6.297 | -16.302 | 3.439 | 3.863 | -6.686 | 17.411 | 10.008 | -5.235 | 0.568 | 6.151 | 15.16 | -9.755 | -0.203 | 4.208 | 2.191 | -0.371 | 0.125 | 3.091 | -0.379 | -3.819 | 0.452 | 2.024 | 0.58 | -1.192 | 1.396 | 0 | 0 | -1.24 | 1.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.048 | 0.074 | 0.075 | 0.076 | 0.077 | 0.102 | 0.102 | 0.118 | 0.108 | 0.121 | 0.115 | 0.118 | 0.114 | 0.159 | 0.172 | 0.176 | 0.176 | 0.219 | 0.236 | 0.24 | 0.239 | 0.265 | 0.28 | 0.285 | 0.285 | 0.185 | 0.204 | 0.215 | 0.216 | 0.268 | 0.26 | 0.268 | 0.269 | 0.285 | 0.3 | 0.289 | 0.291 | 0.292 | 0.292 | 0.301 | 0.304 | 0.161 | 0.092 | 0.101 | 0.107 | 0.114 | 0.108 | 0.113 | 0.122 | 0.131 | 0.107 | 0.085 | 0.093 | 0.102 | 0.103 | 0.134 | 0.145 | 0.152 | 0.153 | 0.186 | 0.174 | 0.142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.179 | 0 | 0 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -6.403 | 13.291 | -3.952 | -9.815 | -32.751 | 30.463 | -28.946 | 28.835 | 20.517 | 19.393 | -8.315 | -6.599 | 17.093 | 24.81 | 0.279 | 9.733 | 13.473 | 3.893 | 29.119 | 19.978 | -11.388 | 2.674 | -21.109 | 14.228 | -11.588 | -10.789 | -41.533 | 16.722 | -13.829 | 20.831 | -4.422 | 0.274 | -10.06 | 13.397 | -29.463 | 26.094 | -20.068 | 19.726 | -15.512 | 18.368 | -31.376 | 18.61 | -7.49 | 13.36 | -3.13 | 15.98 | -15.356 | 12.311 | -8.141 | 13.868 | -30.79 | 20.003 | -3.161 | 14.943 | 66.578 | -10.584 | -38.484 | -52.505 | -69.69 | 15.649 | -15.284 | -90.561 | -177.994 | 138.132 | -4.986 | 20.882 | -7.452 | 16.989 | 27.52 | -13.416 | -18.35 | 17.549 | -9.36 | 25.434 | -15.925 | 10.429 | -1.612 | 16.548 | -12.143 | -5.02 | -7.131 | 15.812 | -29.498 | 29.371 | -27.028 | 13.907 | -24.441 | 17.574 | -18.015 | 11.194 | -35.649 | -17.067 | -7.387 | 46.778 | -13.676 | 3.912 | -8.492 | 12.136 | -16.9 | 10.8 | -18.7 | 16.2 | -1.3 | 10.5 | -4.8 | 9.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -5.388 | -1.036 | -7.643 | -4.288 | -4.351 | -3.233 | -8.711 | -6.346 | -3.175 | 3.038 | 0.801 | 1.585 | -1.189 | 6.091 | -1.837 | 11.64 | -10.614 | -0.45 | -1.261 | 2.597 | -0.55 | -0.603 | -2.412 | 1.371 | -2.989 | 1.683 | -2.178 | -0.697 | -1.456 | 2.047 | -3.216 | 2.391 | -1.797 | 2.022 | -2.133 | 1.903 | -1.015 | 1.134 | -2.888 | 2.513 | -2.777 | 2.345 | -1.671 | 1.728 | -2.327 | 2.65 | -0.548 | 0.804 | -1.64 | 2.352 | 0 | 3.79 | -0.919 | 2.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.301 | 0 | 0 | 0 | -0.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -1.015 | 14.327 | 3.691 | -5.527 | -28.4 | 33.696 | -20.235 | 35.181 | 23.692 | 16.355 | -9.116 | -8.184 | 18.282 | 18.719 | 2.116 | -1.907 | 24.087 | 4.343 | 30.38 | 17.381 | -10.838 | 3.277 | -18.697 | 12.857 | -8.599 | -12.472 | -39.355 | 17.419 | -12.373 | 18.784 | -1.206 | -2.117 | -8.263 | 11.375 | -27.33 | 24.191 | -19.053 | 18.592 | -12.624 | 15.855 | -28.599 | 16.265 | -5.819 | 11.632 | -0.803 | 13.33 | -14.808 | 11.507 | -6.501 | 11.516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 24.539 | 25.924 | 9.89 | 6.771 | 13.379 | 6.857 | 4.943 | 4.64 | -0.381 | 0.535 | 8.808 | 4.275 | -44.419 | 13.03 | 20.315 | 21.217 | 18.28 | 24.685 | 9.18 | 7.415 | 9.617 | 7.307 | 2.871 | 3.435 | 0.998 | 3.819 | 7.449 | 7.775 | 6.379 | 4.81 | 8.441 | 4.65 | 11.51 | 12.244 | 13.053 | 13.634 | 11.481 | 5.973 | 11.973 | 10.385 | 7.614 | -6.609 | 9.162 | 13.752 | 8.29 | 3.606 | 17.664 | -21.677 | 8.551 | 5.154 | 14.507 | 0.096 | -3.609 | 3.369 | 6.37 | 5.385 | -2.368 | -14.874 | 8.098 | 8.175 | 9.139 | 9.645 | -8.934 | -3.352 | 12.491 | -1.526 | -4.457 | -6.662 | -23.182 | 18.109 | 10.639 | 0.807 | -4.117 | -2.695 | -13.712 | -2.938 | -2.168 | -0.684 | -0.105 | -1.967 | -2.138 | -0.868 | 0.842 | -0.928 | 0.149 | 0.501 | -2.088 | 2.522 | 10.228 | 4.67 | 2.031 | -11.059 | 4.228 | -1.648 | 4.19 | -8.467 | 2.002 | 1.83 | 2.1 | -13.8 | 3.4 | 1.9 | -0.8 | -4.2 | -1.4 | 1.1 | -0.4 | 14.6 | -2.9 | 10.8 | -1.4 | 6.2 | 1.6 | 9.2 | 3.4 | 6.3 | 1.8 |
Kasstroom uit Operationele Activiteiten
| 111.787 | 137.195 | 136.174 | 113.721 | 85.249 | 142.69 | 99.434 | 121.125 | 88.285 | 79.097 | 67.233 | 58.45 | 70.493 | 95.505 | 90.286 | 78.335 | 79.891 | 56.621 | 100.378 | 85.77 | 57.719 | 67.698 | 51.117 | 76.513 | 49.04 | 53.177 | 22.296 | 70.509 | 39.62 | 64.394 | 46.513 | 53.552 | 36.783 | 66.372 | 23.668 | 79.593 | 33.605 | 66.783 | 43.346 | 67.43 | 21.046 | 61.215 | 48.735 | 67.577 | 39.381 | 53.433 | 41.401 | 23.804 | 34.813 | 59.995 | 22.661 | 63.679 | 34.353 | 60.13 | 121.276 | 37.594 | 4.73 | -36.378 | -9.32 | 64.915 | 29.781 | -28.378 | -124.13 | 183.147 | 31.561 | 64.937 | 32.52 | 67.272 | 57.074 | 26.526 | 7.009 | 60.503 | 34.272 | 50.124 | 36.412 | 66.567 | 39.014 | 68.949 | 38.013 | 54.578 | 16.515 | 49.163 | 15.363 | 58.332 | 19.541 | 52.666 | 16.689 | 53.462 | 17.615 | 46.99 | -12.511 | 8.264 | 18.4 | 74.444 | 12.447 | 29.084 | 15.128 | 37.682 | 9.5 | 27.6 | 2.4 | 37.8 | 18.3 | 25.9 | 12.7 | 29.8 | 15.4 | 28.8 | 11.3 | 24.9 | 11.8 | 18.5 | 13.9 | 22.7 | 13.2 | 18.4 | 12.6 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.341 | -6.541 | -8.418 | -9.194 | -5.595 | -4.29 | -6.415 | -4.227 | -6.085 | -2.486 | -4.32 | -1.811 | -2.645 | -1.614 | -0.48 | -1.652 | -1.824 | -2.769 | -5.781 | -9.4 | -8.279 | -6.13 | -5.139 | -5.982 | -6.755 | -3.519 | -4.012 | -2.688 | -3.653 | -3.962 | -26.276 | -5.42 | -2.219 | -4.941 | -4.001 | -3.847 | -4.177 | -7.806 | -8.271 | -13.243 | -14.41 | -14.436 | -19.224 | -14.471 | -10.155 | -6.166 | -38.66 | -6.368 | -7.716 | -9.566 | -7.117 | -4.432 | -4.792 | -4.226 | -4.945 | -2.69 | -3.897 | -4.656 | -8.789 | -13.912 | -21.483 | -17.09 | -22.996 | -19.389 | -10.723 | -16.503 | -29.93 | -10.081 | -18.907 | -13.723 | -13.016 | -24.711 | -12.823 | -18.134 | -20.283 | -24.052 | -18.775 | -13.052 | -16.876 | -15.011 | -12.152 | -7.827 | -16.579 | -23.256 | -6.599 | -7.569 | -5.215 | -3.517 | -3.396 | -2.928 | -5.576 | -9.185 | -8.436 | -6.464 | -8.7 | -4.887 | -5.438 | -3.651 | -5 | -3.6 | -4.2 | -6.2 | -4.4 | -4.3 | -5.6 | -4.9 | -6.7 | -5.7 | -4.8 | -7.4 | -6 | -3.4 | -3.1 | -3.6 | -3.1 | -3 | -3 |
Netto Overnames
| 0.572 | 0.002 | -162.392 | -323.997 | -41.255 | 0 | 0.973 | 2.379 | 3.683 | 6.461 | 206.537 | -17.887 | 132.526 | 63.201 | 37.273 | -48.02 | -476.665 | -94.037 | -11.243 | -58.613 | -160.048 | -98.937 | -85.425 | -47.966 | -14.723 | -101.827 | -129.246 | -3.77 | -196.945 | -41.761 | -74.081 | 82.402 | -23.892 | 4.025 | -22.681 | -147.688 | -2.9 | -101.612 | -36.56 | -206.762 | -157.2 | -75.031 | -156.288 | -160.094 | -70.509 | -50.038 | 0.28 | 0 | 0 | 0 | 0.174 | 0 | 0 | 0 | 0.235 | 0 | 0 | 0 | 0.259 | 0 | 0 | 0 | 22.996 | 19.389 | 10.723 | 16.503 | 29.93 | 10.081 | 18.907 | -118.636 | 13.016 | 24.711 | 12.823 | 18.134 | 20.283 | 24.052 | 18.775 | 13.052 | 16.876 | 15.011 | 12.152 | 7.827 | 16.579 | 23.256 | 6.599 | 7.569 | 5.215 | 3.517 | 3.396 | 2.928 | 5.576 | 9.185 | 8.436 | 6.464 | 8.7 | 4.887 | 5.438 | 3.651 | 5 | 3.6 | 4.2 | 6.2 | 4.4 | 4.3 | 5.6 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -298.499 | -156.495 | -104.469 | -295.666 | -105.217 | -605.119 | -301.487 | -346.19 | -482.452 | -404.789 | -16.599 | 771.282 | -1,620.83 | -2,051.771 | -488.831 | -891.917 | -55.736 | -427.777 | -532.061 | 1.826 | -256.85 | -159.011 | -8.504 | -7.457 | -55.765 | -19.038 | -253.676 | -407.871 | -158.155 | -388.497 | -138.982 | -652.062 | -263.207 | -320.419 | -44.251 | -70.556 | -15.221 | -238.84 | -330.12 | -82.209 | -268.029 | -311.602 | -110.518 | -544.19 | -514.295 | -217.726 | -698.532 | -1,592.228 | -522.261 | -272.241 | -1,348.345 | 438.743 | -731.103 | -602.566 | -816.157 | -719.002 | -938.728 | -200.147 | -777.548 | -305.818 | -99.099 | -25.122 | -902.508 | -637.541 | -413.04 | -109.924 | -476.016 | -618.319 | -239.778 | -245.18 | -323.414 | -276.065 | -211.56 | -363.561 | -368.071 | -457.491 | -341.176 | -474.819 | -915.239 | -553.697 | -486.049 | -268.93 | -219.959 | -1,438.2 | -1,046.336 | -393.714 | -282.364 | -336.841 | -828.047 | -313.41 | -346.486 | -328.128 | -197.166 | -413.685 | -158.799 | -182.821 | -174.462 | -83.844 | -98 | -294.7 | -735 | -198 | -363 | -549.3 | -607.2 | -448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 189.949 | 158.492 | 156.023 | 178.957 | 212.716 | 135.821 | 150.386 | 190.83 | 209.499 | 208.377 | 279.423 | -1,173.779 | 1,387.405 | 1,126.72 | 674.448 | 654.125 | 496.26 | 277.218 | 317.629 | 280.918 | 204.277 | 174.24 | 147.048 | 207.687 | 174.513 | 208.113 | 323.031 | 208.231 | 335.966 | 308.935 | 286.239 | 384.749 | 383.546 | 219.003 | 328.765 | 227.31 | 254.678 | 209.221 | 204.73 | 467.924 | 306.613 | 429.682 | 199.716 | 275.782 | 353.128 | 574.229 | 432.07 | 1,505.327 | 405.577 | 334.579 | 1,185.34 | -334.684 | 616.689 | 669.668 | 422.246 | 283.977 | 315.021 | 1,238.927 | 290.927 | 390.143 | 868.446 | 313.146 | 209.579 | 265.43 | 377.789 | 367.537 | 265.735 | 411.859 | 957.895 | 267.862 | 227.086 | 310.895 | 219.239 | 192.39 | 928.985 | -372.042 | 325.158 | 240.437 | 191.865 | 419.327 | 657.896 | 427.711 | 1,149.469 | 782.347 | 601.362 | 530.201 | 437.606 | 418.416 | 366.345 | 423.129 | 357.595 | 469.206 | 516.737 | 281.935 | 207.158 | 96.273 | 85.222 | 129.703 | 96.1 | 184.5 | 479.7 | 534.7 | 320.7 | 350.4 | 488.8 | 363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.453 | 0.635 | 1.111 | 4.436 | 0.65 | -94.71 | -378.185 | -19.397 | 1.339 | 172.188 | 0.348 | 1.605 | 4.776 | 1.544 | 2.431 | 0.623 | 1.591 | 2.034 | 5.72 | 2.215 | 0.763 | 0.707 | 0.546 | 1.442 | 1.815 | 0.376 | 3.127 | 2.932 | 8.002 | 0.205 | 5.816 | 5.946 | 0.656 | 1.354 | 4.104 | 1.805 | 7.091 | 3.831 | 8.274 | 3.332 | 1.36 | 5.559 | 3.867 | 6.721 | 8.172 | 4.41 | 92.784 | 4.143 | 21.651 | 90.145 | 104.583 | 123.716 | 107.603 | -2.118 | 81.648 | 27.024 | 22.702 | 93.932 | 66.925 | -5.274 | 21.12 | 87.089 | -153.69 | -96.502 | -82.118 | -77.835 | -232.419 | -179.209 | 117.828 | 13.187 | -138.836 | -123.945 | -188.054 | -45.265 | -584.334 | 850.531 | 24.393 | -107.686 | 98.24 | 100.951 | -256.589 | -9.499 | 7.277 | -86.295 | -5.648 | 20.015 | -108.994 | -63.507 | -53.195 | 5.081 | 52.551 | -59.902 | -44.79 | -59.629 | -26.997 | -92.83 | -131.171 | -117.415 | -150.3 | -35.6 | -121.1 | -111.5 | -122.1 | -31.5 | -55.9 | 27.5 | -187.2 | -252.1 | -308.3 | -1.1 | -110.4 | -81.6 | 36.9 | 109 | 36.8 | -8.3 | -95 |
Kasstroom uit Investeringsactiviteiten
| -271.715 | -85.421 | -118.145 | -445.464 | 61.299 | -568.298 | -534.728 | -176.605 | -253.985 | -26.71 | 465.389 | -420.59 | -98.768 | -861.92 | 224.841 | -286.841 | -36.374 | -245.331 | -225.736 | 216.946 | -220.137 | -89.131 | 48.526 | 147.724 | 99.085 | 84.105 | -60.776 | -203.166 | -14.785 | -125.08 | 52.716 | -184.385 | 94.884 | -100.978 | 261.936 | 7.024 | 239.471 | -135.206 | -161.947 | 169.042 | -131.666 | 34.172 | -82.447 | -436.252 | -233.659 | 304.709 | -212.058 | -89.126 | -102.749 | 142.917 | -65.365 | 223.343 | -11.603 | 60.758 | -316.973 | -410.691 | -604.902 | 1,128.056 | -428.226 | 65.139 | 768.984 | 358.023 | -846.619 | -468.613 | -117.369 | 179.778 | -442.7 | -385.669 | 835.945 | -96.49 | -235.164 | -89.115 | -180.375 | -216.436 | -23.42 | 20.998 | 8.375 | -342.068 | -625.134 | -33.419 | -84.742 | 149.282 | 936.787 | -742.148 | -450.622 | 156.502 | 46.248 | 18.068 | -514.897 | 114.8 | 63.66 | 81.176 | 274.781 | -191.379 | 21.362 | -179.378 | -220.411 | -71.556 | -152.2 | -145.8 | -376.4 | 225.2 | -164.4 | -230.4 | -174.3 | -57.5 | -193.9 | -257.8 | -313.1 | -8.5 | -116.4 | -85 | 33.8 | 105.4 | 33.7 | -11.3 | -98 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -26.569 | -54.502 | -26.084 | -0.049 | -25.824 | -0.049 | -425.049 | -0.049 | -0.048 | -0.048 | -0.048 | -0.047 | -0.047 | -0.047 | -0.046 | -0.046 | 0 | -350.647 | -169.955 | -249.109 | -168.996 | -194.77 | -520.325 | -178.05 | -21.35 | -363.625 | -34.578 | -198.622 | -174.134 | -165.583 | -59.055 | -12.835 | -16.777 | -49.61 | -568.194 | -239.619 | -121.132 | -132.487 | -155.006 | -237.423 | -75.547 | -10.31 | -361.534 | -513.101 | -331.018 | -361.534 | -43.933 | -352.066 | -56.033 | -296.033 | -63.583 | -203.357 | -21.258 | -254.821 | -104.48 | -378.8 | -443.925 | -1,248.05 | -219.05 | -195.375 | -791.15 | -407.886 | 0 | 0 | -1.69 | -407.157 | -305.293 | -43.99 | 0 | 0 | -4,207.869 | -1,911.838 | -1,330.32 | -1,067.001 | -885.001 | -995.117 | -850.003 | -1,005.003 | -830.003 | -456.298 | -684.385 | -185.064 | -1,385.129 | -670.127 | -610.125 | -680.204 | -536.223 | -181.83 | -552.458 | -376.257 | -860.729 | -597.006 | -418.265 | -604.5 | -883 | -935 | -205 | -290 | -360 | -270 | -485 | -624 | -912.7 | -354 | -373.4 | -558.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.358 | 2.293 | 0.513 | 0.36 | 0.209 | 0.085 | 0.805 | 0.345 | 0.241 | 0.146 | 0.182 | 0.236 | 0.446 | 1.55 | 0.135 | 0.119 | 0.063 | 0.225 | 0.406 | 0.643 | 0.276 | 0.598 | 0.364 | 0.34 | 0.378 | 0.44 | 0.27 | 0.093 | 0.348 | 0.744 | 0.29 | 0.091 | 0.056 | 0.112 | 0.122 | 0.603 | 0.592 | 0.053 | 0.15 | 0.114 | 0.171 | 0.12 | 0.119 | 0.082 | 0.051 | 0.013 | 0.008 | 0.01 | 0.023 | 0.01 | 0.001 | 0.002 | 0.002 | 0.108 | -0.484 | 0.483 | 0.001 | 0 | 438.1 | 54.325 | 27.221 | 31.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.994 | 0 | 0 | 0 | 0.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -0.495 | -0.124 | -0.084 | -3.367 | -1.036 | -0.109 | -11.39 | -37.169 | -3.38 | -0.012 | -0.656 | 0 | -0.048 | 0 | -0.141 | -19.366 | -29.371 | -0.028 | -17.689 | -0.074 | -0.054 | -18.985 | 0 | -0.057 | 0 | -0.055 | -0.011 | -0.024 | -0.097 | -0.007 | 0 | 0 | -7.959 | -3.532 | -1.901 | 0 | -1.245 | -7.206 | -3.855 | -2.107 | -5.755 | 382.735 | 0 | 0 | -31.336 | -176.624 | -40.121 | -0.413 | -0.558 | -0.102 | -3.382 | 0 | 0 | -0.456 | -3.83 | -2.663 | 0 | -2.624 | -2.24 | -4.414 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.142 | 0 | 0 | 0 | -14.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -3.4 | -0.7 | -0.2 | -0.3 | -0.6 | -0.8 | -0.6 | -0.1 | -0.1 | -0.1 |
Uitgekeerde Dividenden
| 0 | -41.031 | 0 | -39.096 | 0 | -39.151 | 0 | -37.349 | 0 | -38.026 | -0.001 | -38.026 | 0 | -34.813 | -34.8 | 0 | -35.128 | -35.128 | -35.849 | -0.001 | -32.822 | -32.822 | -27.784 | -0.001 | -21.814 | -21.814 | -21.801 | 0 | -21.793 | 0 | -20.446 | 0 | -19.123 | 0 | -19.256 | -0.001 | -19.258 | -19.258 | -18.021 | 0 | -16.741 | -16.741 | -15.456 | 0 | -13.438 | -13.439 | -15.793 | -2.511 | -16.15 | -2.7 | -15.484 | -2.701 | -15.563 | -2.7 | -16.916 | -2.7 | -15.628 | -1.35 | -14.299 | -2.7 | -14.362 | -1.56 | -22.63 | 0 | 0 | -22.623 | -22.652 | 0 | 0 | 0 | -22.053 | 0 | 0 | 0 | -20.41 | -0.025 | 0 | 0 | -20.31 | -0.038 | 0 | 0 | 0 | -19.301 | -0.027 | -13.297 | -0.067 | -11.684 | -0.031 | -10.367 | -21.182 | -10.502 | -0.024 | -10.656 | 0 | -10.679 | -0.024 | -10.337 | 0 | -8.6 | 0 | -8.5 | 0 | -5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 43.192 | 247.697 | 12.281 | 43.75 | -287.141 | -426.917 | -296.46 | -68.962 | 171.434 | 227.878 | 389.181 | 361.071 | 386.986 | 770.305 | 467.426 | 259.764 | 819.284 | 701.519 | 301.085 | -71.16 | 338.268 | 280.848 | 498.22 | -204.034 | -137.946 | -126.643 | 69.426 | 106.229 | -6.043 | 88.646 | 0.29 | 134.288 | -144.842 | 27.87 | 336.627 | 135.591 | -170.54 | 244.61 | 250.26 | -380.856 | 212.964 | 13.801 | 0.119 | 432.183 | 211.63 | 0.013 | 386.075 | 500.194 | -190.628 | 385.528 | 154.318 | -70.067 | -66.879 | 241.581 | 301.963 | 727.527 | 928.518 | 309.904 | 207.712 | 2.274 | 0.017 | 0.068 | 945.012 | 369.799 | -8.493 | 197.758 | 833.058 | 233.287 | -868.019 | 128.124 | 4,493.499 | 1,837.647 | 1,493.955 | 1,122.251 | 998.15 | 985.592 | 799.155 | 1,360.158 | 1,290.509 | 501.338 | 653.728 | 146.308 | 448.712 | 1,416.019 | 1,001.509 | 527.074 | 468.015 | 127.285 | 1,028.865 | 114.759 | 993.296 | 502.436 | 110.635 | 758.756 | 849.839 | 1,091.886 | 415.273 | 323.817 | 508.2 | 428.9 | 812.7 | 392.7 | 1,043.5 | 551.2 | 511.5 | 520.9 | 237.8 | 257.3 | 313.5 | -41 | 140.1 | 42.5 | 10.7 | -144.1 | -31.1 | 16 | 88.3 |
Kasstroom uit Financieringsactiviteiten
| 43.141 | 206.121 | -65.582 | 4.881 | -316.123 | -467.068 | -720.813 | -117.405 | 134.217 | 186.57 | 389.302 | 322.578 | 387.385 | 736.947 | 432.715 | 259.696 | 799.981 | 286.598 | 95.659 | -337.316 | 134.373 | 53.8 | -68.51 | -203.695 | -137.625 | -148.017 | 13.262 | 106.311 | -5.719 | 89.293 | -78.928 | 134.379 | -144.786 | 20.023 | -254.233 | -105.327 | -291.08 | 91.673 | 70.177 | -384.597 | 211.028 | -18.885 | 5.983 | 432.265 | 198.243 | -406.283 | 193.666 | 105.506 | -263.201 | 86.247 | 75.15 | -279.505 | -103.698 | -15.832 | 179.627 | 342.68 | 467.653 | -939.496 | 409.839 | -143.716 | -782.688 | -378.435 | 922.382 | 369.799 | -10.183 | -232.022 | 505.113 | 189.297 | -868.019 | 127.976 | 263.577 | -74.191 | 163.635 | 55.25 | 92.739 | -9.525 | -50.848 | 355.155 | 440.196 | 45.002 | -30.657 | -38.756 | -936.417 | 726.591 | 391.357 | -166.427 | -68.275 | -66.229 | 476.376 | -271.865 | 111.385 | -105.072 | -307.654 | 143.6 | -33.161 | 146.207 | 210.249 | 23.48 | 148.2 | 150.3 | 327.7 | -239.8 | 130.8 | 191.5 | 138.1 | -37.7 | 237.6 | 253.9 | 308.4 | -41.2 | 139.8 | 41.9 | 6.4 | -144.7 | -31.2 | 15.9 | 85.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0 | 367.123 | 208.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0.1 | 374 | -263 | 146.1 | 204.5 | 161.6 | 27.7 | -0 | -0 | 0 | 0 | 0.1 | -0.1 | 0.1 | 0 | -0.1 | 0 | 0 |
Netto Kasstroomverandering
| -116.787 | 257.895 | -47.553 | -326.862 | -169.575 | -892.676 | -1,156.107 | -172.885 | -31.483 | 238.957 | 921.924 | -39.562 | 359.11 | -29.468 | 747.842 | 51.19 | 843.498 | 97.888 | -29.699 | -34.6 | -28.045 | 32.367 | 31.133 | 20.542 | 10.5 | -10.735 | -25.218 | -26.346 | 19.116 | 28.607 | 20.301 | 3.546 | -13.119 | -14.583 | 31.371 | -18.71 | -18.004 | 23.25 | -48.424 | -148.125 | 100.408 | 76.502 | -27.729 | 63.59 | 3.965 | -48.141 | 23.009 | 40.184 | -331.137 | 289.159 | 32.446 | 7.517 | -80.948 | 105.056 | -16.07 | -30.417 | -132.519 | 152.182 | -27.707 | -13.662 | 16.077 | -48.79 | -48.367 | 84.333 | -95.991 | 12.693 | 94.933 | -129.1 | 25 | 58.012 | 35.422 | -102.803 | 17.532 | -111.062 | 105.731 | 78.04 | -3.459 | 82.036 | -146.925 | 66.161 | -98.884 | 159.689 | 15.833 | 42.775 | -39.724 | 42.741 | -5.338 | 5.301 | -20.906 | -110.075 | 162.534 | -15.632 | -14.473 | 26.665 | 0.648 | -4.087 | 4.966 | -10.394 | 5.3 | 32.2 | 327.7 | -239.8 | 130.8 | 191.5 | 138.1 | -37.7 | 59.1 | 24.9 | 6.6 | -24.8 | 35.3 | -24.7 | 54.2 | -16.6 | 15.6 | 23 | 0 |
Kaspositie aan het Einde van de Periode
| 792.166 | 908.953 | 651.058 | 698.611 | 1,025.473 | 1,195.048 | 2,087.724 | 3,243.831 | 3,416.716 | 3,448.199 | 3,209.242 | 2,287.318 | 2,326.88 | 1,967.77 | 1,997.238 | 1,249.396 | 1,198.206 | 354.708 | 256.82 | 286.519 | 321.119 | 349.164 | 316.797 | 285.664 | 265.122 | 254.622 | 265.357 | 290.575 | 316.921 | 297.805 | 269.198 | 248.897 | 245.351 | 258.47 | 273.053 | 241.682 | 260.392 | 278.396 | 255.146 | 303.57 | 451.695 | 351.287 | 274.785 | 302.514 | 238.924 | 234.959 | 283.1 | 260.091 | 219.907 | 551.044 | 261.885 | 229.439 | 221.922 | 302.87 | 197.814 | 213.884 | 244.301 | 376.82 | 224.638 | 252.345 | 266.007 | 249.93 | 298.72 | 347.087 | 262.754 | 358.745 | 346.052 | 251.119 | 380.219 | 355.219 | 297.207 | 261.785 | 364.588 | 347.056 | 458.118 | 352.387 | 274.347 | 277.806 | 195.77 | 342.695 | 276.534 | 375.418 | 215.729 | 199.896 | 157.121 | 196.845 | 154.204 | 159.542 | 154.241 | 175.147 | 285.222 | 122.688 | 138.32 | 152.793 | 126.128 | 125.48 | 129.567 | 124.601 | 135 | 129.7 | 97.5 | -119.2 | 130.8 | 191.5 | 138.1 | 200.1 | 59.1 | 24.9 | 6.6 | -24.8 | 35.3 | -24.7 | 54.2 | -16.6 | 15.6 | 23 | 0 |