
International Bancshares Corporation
NASDAQ:IBOC
71.21 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 589.457 | 352.652 | 779.836 | 792.166 | 908.953 | 651.058 | 698.611 | 1,025.473 | 1,195.048 | 2,087.724 | 3,243.831 | 3,416.716 | 3,448.199 | 3,209.242 | 2,287.318 | 2,326.88 | 1,967.77 | 1,997.238 | 1,249.396 | 1,198.206 | 354.708 | 256.82 | 286.519 | 321.119 | 349.164 | 316.797 | 285.664 | 265.122 | 254.622 | 265.357 | 290.575 | 316.921 | 297.805 | 269.198 | 248.897 | 245.351 | 258.47 | 273.053 | 241.682 | 260.392 | 278.396 | 255.146 | 303.57 | 451.695 | 351.287 | 274.785 | 302.514 | 238.924 | 234.959 | 283.1 | 260.091 | 219.907 | 551.044 | 261.885 | 229.439 | 221.922 | 302.87 | 197.814 | 213.884 | 244.301 | 376.82 | 224.638 | 252.345 | 266.106 | 250.326 | 299.116 | 287.483 | 257.15 | 273.24 | 333.904 | 244.494 | 278.17 | 313.571 | 268.603 | 220.181 | 259.984 | 222.452 | 216.514 | 209.783 | 184.743 | 189.202 | 175.166 | 171.591 | 215.53 | 135.018 | 152.329 | 133.996 | 141.82 | 135.544 | 154.303 | 139.741 | 116.841 | 121.728 | 178.375 | 104.373 | 125.19 | 155.363 | 128.099 | 104.352 | 91.742 | 108.277 | 123.6 | 131.5 | 99.2 | 145.3 | 122 | 137 | 149.9 | 173.1 | 239.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 2.2 | 4,987.916 | 5,012.584 | 4,869.027 | 4,769.63 | 4,822.341 | 4,691.938 | 4,669.847 | 4,859.818 | 4,417.796 | 4,215.39 | 4,294.36 | 4,141.997 | 4,213.92 | 4,554.314 | 4,171.881 | 4,057.357 | 3,080.768 | 3,298.84 | 3,097.734 | 3,594.514 | 3,378.923 | 3,192.872 | 3,467.913 | 3,410.088 | 3,411.35 | 3,509.896 | 3,720.566 | 3,868.173 | 4,152.07 | 4,280.188 | 4,121.703 | 4,267.644 | 4,177.349 | 4,427.57 | 4,233.319 | 4,337.94 | 4,199.372 | 4,532.783 | 4,673.472 | 4,988.18 | 4,931.963 | 4,803.29 | 5,225.043 | 5,222.557 | 5,304.579 | 5,448.75 | 5,189.977 | 5,180.274 | 5,525.015 | 0 | 0 | 0 | 5,213.915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 591.657 | 5,340.568 | 5,792.42 | 5,661.193 | 5,678.583 | 5,473.399 | 5,390.549 | 5,695.32 | 6,054.866 | 6,505.52 | 7,459.221 | 7,711.076 | 7,590.196 | 7,423.162 | 6,841.632 | 6,498.761 | 6,025.127 | 5,078.006 | 4,548.236 | 4,295.94 | 3,949.222 | 3,635.743 | 3,479.391 | 3,789.032 | 3,759.252 | 3,728.147 | 3,795.56 | 3,985.688 | 4,122.795 | 4,417.427 | 4,570.763 | 4,438.624 | 4,565.449 | 4,446.547 | 4,676.467 | 4,478.67 | 4,596.41 | 4,472.425 | 4,774.465 | 4,933.864 | 5,266.576 | 5,187.109 | 5,106.86 | 5,676.738 | 5,573.844 | 5,579.364 | 5,751.264 | 5,428.901 | 5,415.233 | 5,808.115 | 260.091 | 219.907 | 551.044 | 5,475.8 | 229.439 | 221.922 | 302.87 | 197.814 | 213.884 | 244.301 | 376.82 | 224.638 | 252.345 | 266.106 | 250.326 | 299.116 | 287.483 | 257.15 | 273.24 | 333.904 | 244.494 | 278.17 | 313.571 | 268.603 | 220.181 | 259.984 | 222.452 | 216.514 | 209.783 | 184.743 | 189.202 | 175.166 | 171.591 | 215.53 | 135.018 | 152.329 | 133.996 | 141.82 | 135.544 | 154.303 | 139.741 | 116.841 | 121.728 | 178.375 | 104.373 | 125.19 | 155.363 | 128.099 | 104.352 | 91.742 | 108.277 | 123.6 | 131.5 | 99.2 | 145.3 | 122 | 137 | 149.9 | 173.1 | 239.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 71.985 | 72.175 | 72.875 | 71.726 | 66.338 | 65.302 | 57.659 | 53.371 | 49.02 | 45.787 | 37.076 | 30.73 | 27.555 | 30.593 | 31.394 | 32.979 | 31.79 | 37.881 | 36.044 | 47.684 | 37.07 | 36.62 | 35.359 | 37.956 | 37.406 | 36.803 | 34.391 | 35.762 | 32.773 | 34.456 | 32.278 | 31.581 | 30.125 | 32.172 | 28.956 | 31.347 | 29.55 | 31.572 | 29.439 | 31.342 | 30.327 | 31.461 | 28.573 | 31.086 | 28.309 | 30.654 | 28.983 | 30.711 | 28.384 | 31.034 | 30.486 | 31.29 | 29.65 | 32.002 | 30.179 | 33.969 | 33.05 | 35.66 | 35.497 | 39.132 | 35.945 | 41.731 | 41.081 | 40.714 | 44.687 | 48.712 | 46.444 | 48.501 | 50.767 | 54.301 | 55.036 | 54.518 | 58.107 | 57.288 | 54.999 | 51.78 | 49.271 | 48.647 | 46.325 | 44.703 | 43.873 | 41.14 | 36.759 | 36.898 | 27.461 | 28.891 | 34.697 | 33.195 | 33.529 | 35.193 | 36.143 | 35.583 | 33.239 | 33.85 | 34.779 | 38.287 | 39.984 | 40.159 | 40.02 | 36.406 | 35.936 | 34.8 | 33.8 | 32.9 | 30.1 | 31.5 | 31.7 | 29 | 30.2 | 31.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 743.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 663.642 | 5,412.743 | 5,865.295 | 5,732.919 | 5,744.921 | 5,538.701 | 5,448.208 | 5,748.691 | 6,103.886 | 6,551.307 | 7,496.297 | 7,741.806 | 7,617.751 | 7,453.755 | 6,873.026 | 6,531.74 | 6,056.917 | 5,115.887 | 4,584.28 | 4,343.624 | 3,986.292 | 3,672.363 | 3,514.75 | 3,826.988 | 3,796.658 | 3,764.95 | 3,829.951 | 4,021.45 | 4,155.568 | 4,423.997 | 4,603.041 | 4,470.205 | 4,595.574 | 4,478.719 | 4,705.423 | 4,510.017 | 4,625.96 | 4,503.997 | 4,803.904 | 4,965.206 | 5,296.903 | 5,198.57 | 5,135.433 | 5,707.824 | 5,602.153 | 5,593.375 | 5,780.247 | 5,459.612 | 5,443.617 | 5,839.149 | 290.577 | 251.197 | 580.694 | 5,507.802 | 259.618 | 255.891 | 335.92 | 233.474 | 249.381 | 283.433 | 412.765 | 266.369 | 293.426 | 306.82 | 295.013 | 347.828 | 333.927 | 305.651 | 324.007 | 388.205 | 299.53 | 332.688 | 371.678 | 325.891 | 275.18 | 311.764 | 271.723 | 265.161 | 256.108 | 229.446 | 233.075 | 216.306 | 208.35 | 252.428 | 162.479 | 181.22 | 168.693 | 175.015 | 169.073 | 189.496 | 175.884 | 152.424 | 154.967 | 212.225 | 139.152 | 163.477 | 195.347 | 168.258 | 144.372 | 128.148 | 144.213 | 158.4 | 165.3 | 132.1 | 175.4 | 153.5 | 168.7 | 178.9 | 203.3 | 270.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 429.986 | 428.221 | 435.719 | 434.402 | 438.006 | 437.094 | 434.258 | 430.596 | 430.436 | 431.612 | 431.952 | 435.183 | 438.147 | 447.082 | 459.291 | 463.521 | 471.823 | 479.878 | 486.601 | 491.998 | 494.697 | 506.595 | 507.945 | 505.696 | 504.581 | 506.899 | 510.493 | 511.337 | 511.696 | 514.454 | 516.786 | 522.003 | 524.652 | 527.583 | 510.649 | 511.485 | 515.477 | 516.716 | 521.499 | 525.1 | 527.35 | 526.423 | 524.384 | 518.71 | 510.583 | 504.842 | 492.375 | 484.345 | 480.828 | 481.287 | 453.304 | 454.433 | 455.145 | 453.05 | 456.738 | 460.933 | 464.104 | 468.95 | 473.205 | 479.461 | 484.917 | 490.375 | 491.382 | 486.543 | 474.289 | 466.371 | 455.194 | 445.327 | 443.592 | 435.654 | 420.106 | 411.34 | 397.209 | 390.323 | 387.135 | 369.66 | 363.363 | 351.986 | 339.299 | 321.901 | 309.238 | 302.23 | 292.018 | 282.259 | 224.378 | 220.602 | 210.489 | 195.075 | 189.112 | 185.477 | 183.876 | 187.646 | 188.963 | 190.051 | 169.668 | 163.798 | 158.667 | 155.523 | 150.34 | 148.361 | 145.937 | 145.3 | 143.4 | 142.7 | 141.4 | 137.6 | 135.9 | 134.8 | 132.1 | 129.6 | 107 | 103 | 100 | 94 | 89 | 87 | 82 | 80 | 78 | 76 |
Goodwill
| 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 0 | 0 | 0 | 283.198 | 0 | 0 | 282.884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.025 | 0.057 | 0.089 | 0.121 | 0.153 | 0.356 | 0.517 | 0.678 | 0.797 | 0.94 | 1.057 | 2.205 | 3.186 | 4.368 | 5.524 | 6.682 | 7.819 | 8.887 | 10.001 | 11.087 | 12.19 | 13.44 | 14.705 | 16.02 | 17.309 | 18.553 | 19.834 | 21.101 | 22.358 | 23.434 | 24.755 | 26.077 | 27.385 | 310.142 | 311.266 | 312.565 | 31.507 | 316.031 | 317.364 | 35.424 | 316.604 | 317.82 | 326.053 | 327.269 | 328.486 | 0 | 331.065 | 332.364 | 333.662 | 0 | 324.687 | 73.088 | 73.334 | 73.654 | 0 | 0 | 74.611 | 74.545 | 82.506 | 90.95 | 97.305 | 63.554 | 59.233 | 59.144 | 55.58 | 42.576 | 0 | 42.616 | 0 | 44.6 | 0 | 46.6 | 45 | 46.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.532 | 282.557 | 282.589 | 282.621 | 282.653 | 282.685 | 282.888 | 283.049 | 283.21 | 283.329 | 283.472 | 283.589 | 284.737 | 285.718 | 286.9 | 288.056 | 289.214 | 290.351 | 291.419 | 292.533 | 293.619 | 294.722 | 295.972 | 297.237 | 298.552 | 299.841 | 301.085 | 302.366 | 303.633 | 304.89 | 305.966 | 307.287 | 308.609 | 309.917 | 310.142 | 311.266 | 312.565 | 314.705 | 316.031 | 317.364 | 318.308 | 316.604 | 317.82 | 326.053 | 327.269 | 328.486 | 329.767 | 331.065 | 332.364 | 333.662 | 335.205 | 324.687 | 73.088 | 73.334 | 73.654 | 73.973 | 74.292 | 74.611 | 74.545 | 82.506 | 90.95 | 97.305 | 63.554 | 59.233 | 59.144 | 55.58 | 42.576 | 41.637 | 42.616 | 43.6 | 44.6 | 45.6 | 46.6 | 45 | 46.5 | 47.7 | 48.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 12,685.735 | 9,019.818 | 8,766.285 | 8,471.667 | 8,330.815 | 8,254.161 | 8,125.141 | 7,804.752 | 7,769.113 | 7,672.299 | 7,313.789 | 7,292.139 | 7,300.445 | 7,405.138 | 7,603.029 | 7,578.498 | 7,648.986 | 7,696.71 | 7,763.136 | 7,715.405 | 7,246.484 | 7,161.59 | 7,150.864 | 7,092.938 | 6,952.738 | 6,844.549 | 7,032.897 | 6,992.359 | 6,974.06 | 6,604.761 | 6,691.879 | 6,672.685 | 6,471.538 | 6,419.589 | 6,331.661 | 6,362.207 | 6,343.131 | 6,355.117 | 6,329.098 | 6,173.842 | 6,139.056 | 6,057.487 | 5,993.923 | 5,778.288 | 5,607.029 | 5,520.037 | 5,373.034 | 5,215.774 | 5,134.016 | 5,091.95 | 10,891.938 | 10,356.383 | 10,303.523 | 5,322.942 | 10,386.216 | 10,606.352 | 10,934.49 | 10,775.383 | 10,923.908 | 10,082.301 | 9,457.418 | 10,577.806 | 10,515.372 | 10,264.325 | 10,980.372 | 11,261.623 | 10,338.09 | 9,902.506 | 9,810.542 | 9,968.975 | 9,517.014 | 9,141.765 | 9,973.137 | 9,806.714 | 9,567.859 | 9,485.392 | 9,348.213 | 9,149.898 | 8,860.899 | 8,925.32 | 8,932.175 | 8,684.841 | 8,086.137 | 7,981.874 | 5,632.22 | 5,741.855 | 6,699.313 | 6,045.42 | 5,837.189 | 5,798.12 | 5,847.976 | 5,948.652 | 5,411.182 | 5,597.719 | 5,178.936 | 5,226.496 | 5,522.846 | 5,311.313 | 5,285.481 | 5,094.739 | 4,924.22 | 4,872.5 | 4,739.1 | 4,623.1 | 4,290.8 | 4,597.7 | 4,460.7 | 4,222.1 | 4,066.1 | 4,003.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,207.74 | 595.538 | 542.481 | 570.214 | 564.646 | 553.701 | 617.803 | 588.265 | 548.984 | 563.726 | 570.379 | 519.519 | 497.814 | 457.729 | 459.618 | 454.714 | 461.275 | 454.46 | 475.225 | 490.963 | 496.404 | 489.814 | 509.944 | 518.862 | 491.194 | 473.022 | 189.628 | 181.317 | 146.756 | 358.954 | 79.413 | 87.797 | 91.562 | 95.593 | 107.091 | 110.31 | 111.468 | 114.354 | 114.828 | 126.932 | 127.883 | 130.711 | 141.975 | 148.056 | 146.148 | 158.862 | 144.102 | 149.126 | 172.497 | 179.936 | 189.502 | 201.45 | 178.68 | 161.133 | 195.312 | 199.93 | 162.477 | 165.821 | 166.819 | 158.129 | 124.933 | 123.103 | 79.438 | 86.524 | 69.769 | 53.602 | 107.243 | 45.799 | 126.08 | 59.622 | 64.189 | 163.581 | 166.161 | 71.922 | 142.332 | 156.252 | 171.634 | 296.322 | 524.363 | 466.238 | 470.542 | 384.466 | 518.931 | 459.957 | 495.407 | 361.299 | 359.475 | 282.497 | 116.833 | 247.931 | 267.462 | 279.805 | 295.271 | 284.101 | 196.448 | 198.948 | 174.498 | 170.04 | 222.194 | 249.08 | 208.257 | 202 | 182.5 | 162.6 | 152.5 | 54.1 | 41.4 | 57.7 | 49.9 | 113.8 | -107 | -103 | -100 | -94 | -89 | -87 | -82 | -80 | -78 | -76 |
Totaal niet-vlottende activa
| 15,605.993 | 10,326.109 | 10,027.017 | 9,758.815 | 9,615.999 | 9,527.488 | 9,459.734 | 9,106.145 | 9,031.065 | 8,950.169 | 8,598.652 | 8,529.373 | 8,518.938 | 8,592.481 | 8,804.47 | 8,779.265 | 8,864.616 | 8,913.58 | 9,007.494 | 8,980.898 | 8,520.117 | 8,440.531 | 8,451.285 | 8,400.028 | 8,231.045 | 8,107.002 | 8,015.55 | 7,967.545 | 7,915.044 | 7,760.701 | 7,570.61 | 7,565.017 | 7,370.284 | 7,325.322 | 7,231.99 | 7,266.623 | 7,252.729 | 7,268.872 | 7,248.313 | 7,108.923 | 7,077.499 | 6,997.95 | 6,943.754 | 6,728.643 | 6,542.032 | 6,486.102 | 6,296.411 | 6,137.301 | 6,076.555 | 6,043.524 | 11,826.163 | 11,304.799 | 11,230.967 | 6,231.847 | 11,334.238 | 11,564.452 | 11,859.623 | 11,709.995 | 11,865.017 | 11,022.257 | 10,370.901 | 11,496.174 | 11,392.158 | 11,144.679 | 11,833.039 | 12,091.513 | 11,210.669 | 10,704.898 | 10,692.779 | 10,778.956 | 10,317.34 | 10,034.05 | 10,854.815 | 10,585.563 | 10,415.146 | 10,337.357 | 10,210.479 | 10,126.692 | 10,054.328 | 10,044.524 | 10,044.319 | 9,705.199 | 9,232.291 | 9,048.777 | 6,425.093 | 6,397.09 | 7,342.931 | 6,596.965 | 6,217.426 | 6,306.139 | 6,373.859 | 6,498.609 | 5,986.366 | 6,169.176 | 5,608.606 | 5,648.475 | 5,915.155 | 5,692.456 | 5,700.591 | 5,533.817 | 5,321.03 | 5,263.4 | 5,109.6 | 4,974 | 4,631.3 | 4,834.4 | 4,684.5 | 4,462.3 | 4,296.8 | 4,247.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 16,269.635 | 15,738.852 | 15,892.312 | 15,491.734 | 15,360.92 | 15,156.935 | 14,907.942 | 14,854.836 | 15,134.951 | 15,501.476 | 16,094.949 | 16,271.179 | 16,136.689 | 16,046.236 | 15,677.496 | 15,311.005 | 14,921.533 | 14,029.467 | 13,591.774 | 13,324.522 | 12,506.409 | 12,112.894 | 11,966.035 | 12,227.016 | 12,027.703 | 11,871.952 | 11,845.501 | 11,988.995 | 12,070.612 | 12,184.698 | 12,173.651 | 12,035.222 | 11,965.858 | 11,804.041 | 11,937.413 | 11,776.64 | 11,878.689 | 11,772.869 | 12,052.217 | 12,074.129 | 12,374.402 | 12,196.52 | 12,079.187 | 12,436.467 | 12,144.185 | 12,079.477 | 12,076.658 | 11,596.913 | 11,520.172 | 11,882.673 | 12,116.74 | 11,555.996 | 11,811.661 | 11,739.649 | 11,593.856 | 11,820.343 | 12,195.543 | 11,943.469 | 12,114.398 | 11,305.69 | 10,783.666 | 11,762.543 | 11,685.584 | 11,451.499 | 12,128.052 | 12,439.341 | 11,544.596 | 11,010.549 | 11,016.786 | 11,167.161 | 10,616.87 | 10,366.738 | 11,226.493 | 10,911.454 | 10,690.326 | 10,649.121 | 10,482.202 | 10,391.853 | 10,310.436 | 10,273.97 | 10,277.394 | 9,917.951 | 9,440.641 | 9,301.205 | 6,587.572 | 6,578.31 | 7,511.624 | 6,771.98 | 6,386.499 | 6,495.635 | 6,549.743 | 6,651.033 | 6,141.333 | 6,381.401 | 5,747.758 | 5,811.952 | 6,110.502 | 5,860.714 | 5,844.963 | 5,661.965 | 5,465.243 | 5,421.8 | 5,274.9 | 5,106.1 | 4,806.7 | 4,987.9 | 4,853.2 | 4,641.2 | 4,500.1 | 4,517.8 | 4,017 | 3,730 | 3,407 | 3,351 | 2,998 | 2,942 | 2,803 | 2,936 | 2,954 | 2,907 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 589.957 | 535.322 | 706.258 | 611.588 | 584.968 | 530.416 | 504.281 | 441.834 | 383.502 | 431.191 | 507.143 | 513.368 | 490.091 | 439.672 | 424.397 | 430.53 | 439.333 | 428.148 | 375.849 | 387.095 | 266.472 | 236.536 | 289.334 | 241.188 | 278.63 | 229.989 | 333.803 | 306.755 | 258.953 | 353.805 | 378.033 | 360.411 | 309.777 | 504.985 | 732.899 | 794.939 | 784.262 | 827.772 | 831.012 | 907.211 | 873.405 | 858.35 | 869.411 | 870.065 | 837.17 | 957.381 | 1,001.137 | 1,025.071 | 1,055.587 | 1,129.679 | 1,173.612 | 1,329.998 | 1,362.434 | 1,348.629 | 1,386.817 | 1,423.589 | 1,419.141 | 1,433.27 | 1,478.1 | 1,490.517 | 1,478.768 | 1,441.817 | 1,500.23 | 1,460.373 | 1,472.936 | 1,441.131 | 1,468.006 | 1,475.147 | 1,455.878 | 1,328.983 | 1,241.26 | 968.396 | 898.082 | 706.335 | 620.914 | 667.965 | 762.966 | 760.762 | 764.55 | 783.938 | 806.014 | 619.806 | 583.627 | 552.182 | 503.936 | 501.296 | 473.482 | 478.405 | 474.658 | 457.915 | 463.956 | 452.742 | 464.527 | 714.675 | 461.925 | 1,441.727 | 1,753.12 | 1,662.608 | 1,733.381 | 135.694 | 126.209 | 1,503.8 | 131.7 | 115.7 | 121.6 | 135.7 | 192.2 | 889.1 | 349.8 | 478.4 | 432 | 286 | 136 | 148 | 115 | 168 | 290 | 463 | 460 | 543 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12,452.087 | 12,111.844 | 12,101.055 | 12,031.62 | 12,015.406 | 11,824.554 | 11,916.609 | 11,935.306 | 12,280.779 | 12,660.007 | 12,880.515 | 12,943.252 | 12,795.336 | 12,617.877 | 12,243.973 | 11,876.769 | 11,480.98 | 10,721.86 | 10,306.733 | 10,035.723 | 9,009.888 | 8,826.034 | 8,812.061 | 8,828.658 | 8,895.93 | 8,696.545 | 8,645.601 | 8,669.628 | 8,854.912 | 8,544.892 | 8,613.541 | 8,705.934 | 8,864.318 | 8,610.089 | 8,546.315 | 8,424.862 | 8,613.733 | 8,536.253 | 8,466.78 | 8,463.834 | 8,648.922 | 8,438.625 | 8,414.073 | 8,422.639 | 8,436.243 | 8,243.425 | 8,112.806 | 8,193.724 | 8,316.543 | 8,287.213 | 7,991.171 | 8,159.623 | 8,317.815 | 7,946.092 | 7,753.586 | 7,786.885 | 7,855.264 | 7,599.558 | 7,462.212 | 7,479.872 | 7,450.956 | 7,178.007 | 6,912.232 | 6,897.768 | 6,857.986 | 6,858.784 | 7,001.356 | 7,201.363 | 7,206.566 | 7,157.606 | 7,021.596 | 7,139.329 | 7,212.757 | 6,989.918 | 6,715.162 | 6,650.356 | 6,778.354 | 6,656.426 | 6,490.627 | 6,520.001 | 6,598.61 | 6,571.104 | 6,500.784 | 6,461.515 | 4,488.241 | 4,435.699 | 4,293.005 | 4,282.172 | 4,326.996 | 4,239.899 | 4,194.421 | 4,302.993 | 4,334.42 | 4,332.834 | 3,761.893 | 3,818.661 | 3,809.823 | 3,744.598 | 3,706.056 | 3,605.482 | 3,632.061 | 3,527.2 | 3,425 | 3,535.9 | 3,444.9 | 3,369.6 | 3,256.1 | 3,259.4 | 3,289.8 | 3,175.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 13,042.044 | 12,647.166 | 12,807.313 | 12,643.208 | 12,600.374 | 12,354.97 | 12,420.89 | 12,377.14 | 12,664.281 | 13,091.198 | 13,387.658 | 13,456.62 | 13,285.427 | 13,057.549 | 12,668.37 | 12,307.299 | 11,920.313 | 11,150.008 | 10,682.582 | 10,422.818 | 9,276.36 | 9,062.57 | 9,101.395 | 9,069.846 | 9,174.56 | 8,926.534 | 8,979.404 | 8,976.383 | 9,113.865 | 8,898.697 | 8,991.574 | 9,066.345 | 9,174.095 | 9,115.074 | 9,279.214 | 9,219.801 | 9,397.995 | 9,364.025 | 9,297.792 | 9,371.045 | 9,522.327 | 9,296.975 | 9,283.484 | 9,292.704 | 9,273.413 | 9,200.806 | 9,113.943 | 9,218.795 | 9,372.13 | 9,416.892 | 9,164.783 | 9,489.621 | 9,680.249 | 9,294.721 | 9,140.403 | 9,210.474 | 9,274.405 | 9,032.828 | 8,940.312 | 8,970.389 | 8,929.724 | 8,619.824 | 8,412.462 | 8,358.141 | 8,330.922 | 8,299.915 | 8,469.362 | 8,676.51 | 8,662.444 | 8,486.589 | 8,262.856 | 8,107.725 | 8,110.839 | 7,696.253 | 7,336.076 | 7,318.321 | 7,541.32 | 7,417.188 | 7,255.177 | 7,303.939 | 7,404.624 | 7,190.91 | 7,084.411 | 7,013.697 | 4,992.177 | 4,936.995 | 4,766.487 | 4,760.577 | 4,801.654 | 4,697.814 | 4,658.377 | 4,755.735 | 4,798.947 | 5,047.509 | 4,223.818 | 5,260.388 | 5,562.943 | 5,407.206 | 5,439.437 | 3,741.176 | 3,758.27 | 5,031 | 3,556.7 | 3,651.6 | 3,566.5 | 3,505.3 | 3,448.3 | 4,148.5 | 3,639.6 | 3,654 | 432 | 286 | 136 | 148 | 115 | 168 | 290 | 463 | 460 | 543 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 139.357 | 119.409 | 119.461 | 119.512 | 119.563 | 119.613 | 119.664 | 119.713 | 145.537 | 145.586 | 570.635 | 570.684 | 570.732 | 570.78 | 570.828 | 570.875 | 570.922 | 570.969 | 571.015 | 571.061 | 863.107 | 761.153 | 591.198 | 943.018 | 671.311 | 866.081 | 835.316 | 1,013.366 | 992.016 | 1,355.641 | 1,227.916 | 1,046.916 | 923.416 | 893.791 | 788.416 | 713.541 | 661.066 | 667.166 | 964.966 | 995.741 | 1,116.873 | 1,249.36 | 1,167.597 | 1,539.233 | 1,328.819 | 1,414.676 | 1,480.219 | 943.184 | 578.219 | 939.753 | 805.787 | 332.821 | 388.854 | 684.887 | 748.47 | 946.627 | 973.085 | 1,227.897 | 1,123.409 | 744.6 | 300.666 | 1,548.707 | 1,329.649 | 1,525.015 | 2,316.156 | 2,724.034 | 1,825.789 | 1,249.098 | 1,250.748 | 1,657.865 | 1,352.532 | 1,308.465 | 2,138.378 | 2,306.484 | 2,377.673 | 2,468.758 | 2,051.612 | 2,106.466 | 2,161.24 | 2,121.101 | 2,045.847 | 1,905.594 | 1,550.34 | 1,576.382 | 922.718 | 1,017.526 | 2,125.401 | 1,380.528 | 945.653 | 1,185.857 | 1,281.079 | 1,316.1 | 779.258 | 777.296 | 953.108 | 0 | 0 | 0 | 0 | 1,540 | 1,307.5 | 1,380 | 1,325 | 1,055 | 810 | 1,074 | 999 | 100 | 466 | 490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 193.155 | 175.57 | 216.122 | 151.653 | 157.093 | 0 | 173.777 | 165.992 | 168.725 | 0 | 182.382 | 146.644 | 132.851 | 109.426 | 143.926 | 147.161 | 237.693 | 130.492 | 197.122 | 188.783 | 224.431 | 171.118 | 205.518 | 153.833 | 197.128 | 139.755 | 171.936 | 119.516 | 133.473 | 91.38 | 138.977 | 125.269 | 119.788 | 70.509 | 122.499 | 102.674 | 119.331 | 76.175 | 131.822 | 79.096 | 116.861 | 69.527 | 90.496 | 68.415 | 76.037 | 39.587 | 67.145 | 37.64 | 134.949 | 90.32 | 540.829 | 97.373 | 135.267 | 159.876 | 121.931 | 101.179 | 467.691 | 223.527 | 578.401 | 133.614 | 141.242 | 186.542 | 565.125 | 223.364 | 161.07 | 158.095 | 254.372 | 95.497 | 136.231 | 86.802 | 91.762 | 76.311 | 96.12 | 66.661 | 151.716 | 77.336 | 87.038 | 75.332 | 87.224 | 68.791 | 66.965 | 71.911 | 72.402 | 43.744 | 62.08 | 46.406 | 73.416 | 62.589 | 89.435 | 64.7 | 84.653 | 61.067 | 72.405 | 59.568 | 86.08 | 74.135 | 83.219 | 36.616 | 50.153 | 42.627 | 50.649 | -1,342.6 | 48.8 | 37.2 | 52.8 | 38.3 | 48.2 | 34.9 | 40.8 | 32.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 332.512 | 294.979 | 335.583 | 271.165 | 276.656 | 263.445 | 293.441 | 285.705 | 314.262 | 365.519 | 753.017 | 717.328 | 703.583 | 680.206 | 714.754 | 718.036 | 808.615 | 701.461 | 768.137 | 759.844 | 1,087.538 | 932.271 | 796.716 | 1,096.851 | 868.439 | 1,005.836 | 1,007.252 | 1,132.882 | 1,125.489 | 1,447.021 | 1,366.893 | 1,172.185 | 1,043.204 | 964.3 | 910.915 | 816.215 | 780.397 | 743.341 | 1,096.788 | 1,074.837 | 1,233.734 | 1,318.887 | 1,258.093 | 1,607.648 | 1,404.856 | 1,454.263 | 1,547.364 | 980.824 | 713.168 | 1,030.073 | 1,346.616 | 430.194 | 524.121 | 844.763 | 870.401 | 1,047.806 | 1,440.776 | 1,451.424 | 1,701.81 | 878.214 | 441.908 | 1,735.249 | 1,894.774 | 1,748.379 | 2,477.226 | 2,882.129 | 2,080.161 | 1,344.595 | 1,386.979 | 1,744.667 | 1,444.294 | 1,384.776 | 2,234.498 | 2,373.145 | 2,529.389 | 2,546.094 | 2,138.65 | 2,181.798 | 2,248.464 | 2,189.892 | 2,112.812 | 1,977.505 | 1,622.742 | 1,620.126 | 984.798 | 1,063.932 | 2,198.817 | 1,443.117 | 1,035.088 | 1,250.557 | 1,365.732 | 1,377.167 | 851.663 | 836.864 | 1,039.188 | 74.135 | 83.219 | 36.616 | 50.153 | 1,582.627 | 1,358.149 | 37.4 | 1,373.8 | 1,092.2 | 862.8 | 1,112.3 | 1,047.2 | 134.9 | 506.8 | 522.6 | 33 | 21 | 25 | 18 | 24 | 21 | 22 | 17 | 20 | 16 |
Totaal passiva
| 13,374.556 | 12,942.145 | 13,142.896 | 12,914.373 | 12,877.03 | 12,709.161 | 12,714.331 | 12,662.845 | 12,978.543 | 13,456.717 | 14,140.675 | 14,173.948 | 13,989.01 | 13,737.755 | 13,383.124 | 13,025.335 | 12,728.928 | 11,851.469 | 11,450.719 | 11,182.662 | 10,363.898 | 9,994.841 | 9,898.111 | 10,166.697 | 10,042.999 | 9,932.37 | 9,986.656 | 10,109.265 | 10,239.354 | 10,345.718 | 10,358.467 | 10,238.53 | 10,217.299 | 10,079.374 | 10,190.129 | 10,036.016 | 10,178.392 | 10,107.366 | 10,394.58 | 10,445.882 | 10,756.061 | 10,615.862 | 10,541.577 | 10,900.352 | 10,678.269 | 10,655.069 | 10,661.307 | 10,199.619 | 10,085.298 | 10,446.965 | 10,511.399 | 9,919.815 | 10,204.37 | 10,139.484 | 10,010.804 | 10,258.28 | 10,715.181 | 10,484.252 | 10,642.122 | 9,848.603 | 9,371.632 | 10,355.073 | 10,307.236 | 10,106.52 | 10,808.148 | 11,182.044 | 10,549.523 | 10,021.105 | 10,049.423 | 10,231.256 | 9,707.15 | 9,492.501 | 10,345.337 | 10,069.398 | 9,865.465 | 9,864.415 | 9,679.97 | 9,598.986 | 9,503.641 | 9,493.831 | 9,517.436 | 9,164.861 | 8,707.153 | 8,633.823 | 5,976.975 | 6,000.927 | 6,965.304 | 6,203.694 | 5,836.742 | 5,948.371 | 6,024.109 | 6,132.902 | 5,650.61 | 5,884.373 | 5,263.006 | 5,334.523 | 5,646.162 | 5,443.822 | 5,489.59 | 5,323.803 | 5,116.419 | 5,068.4 | 4,930.5 | 4,743.8 | 4,429.3 | 4,617.6 | 4,495.5 | 4,283.4 | 4,146.4 | 4,176.6 | 3,696 | 3,427 | 3,118 | 3,067 | 2,737 | 2,691 | 2,551 | 2,690 | 2,723 | 2,685 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173.179 | 211.846 | 211.191 | 210.548 | 209.912 | 209.288 | 208.673 | 208.068 | 207.473 | 206.887 | 206.31 | 205.742 | 205.183 | 204.633 | 204.091 | 203.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.163 | 65.445 | 75.97 | 49.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 96.626 | 96.617 | 96.603 | 96.58 | 96.57 | 96.467 | 96.444 | 96.432 | 96.424 | 96.42 | 96.385 | 96.368 | 96.357 | 96.351 | 96.343 | 96.332 | 96.312 | 96.241 | 96.234 | 96.229 | 96.226 | 96.215 | 96.192 | 96.151 | 96.137 | 96.104 | 96.083 | 96.066 | 96.044 | 96.019 | 96.003 | 95.997 | 95.97 | 95.91 | 95.888 | 95.881 | 95.876 | 95.866 | 95.857 | 95.825 | 95.787 | 95.784 | 95.774 | 95.766 | 95.752 | 95.744 | 95.736 | 95.73 | 95.726 | 95.725 | 95.724 | 95.723 | 95.721 | 95.72 | 95.72 | 95.718 | 95.718 | 95.711 | 95.711 | 95.711 | 95.711 | 95.711 | 95.686 | 95.506 | 95.505 | 95.499 | 95.473 | 95.458 | 95.447 | 95.441 | 95.437 | 95.28 | 86.434 | 86.224 | 86.189 | 86.154 | 86.125 | 86.059 | 86.025 | 85.985 | 68.56 | 68.431 | 68.366 | 68.288 | 52.876 | 52.774 | 52.641 | 52.583 | 41.946 | 41.766 | 41.742 | 41.681 | 33.291 | 33.214 | 33.192 | 33.157 | 26.501 | 26.481 | 26.458 | 26.428 | 21.119 | 21.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 10 | 10 | 10 | 10 | 8 | 8 | 8 | 8 |
Ingehouden winsten
| 3,409.519 | 3,356.177 | 3,241.093 | 3,182.368 | 3,085.388 | 3,029.088 | 2,922.712 | 2,858.544 | 2,758.059 | 2,695.567 | 2,590.155 | 2,544.148 | 2,486.177 | 2,470.71 | 2,414.183 | 2,397.61 | 2,305.584 | 2,289.626 | 2,241.397 | 2,233.455 | 2,191.946 | 2,200.568 | 2,148.835 | 2,133.239 | 2,083.218 | 2,064.134 | 2,005.606 | 1,982.464 | 1,923.411 | 1,891.805 | 1,846.57 | 1,828.743 | 1,788.174 | 1,777.963 | 1,742.491 | 1,727.148 | 1,697.461 | 1,683.6 | 1,648.63 | 1,635.868 | 1,601.992 | 1,585.389 | 1,546.841 | 1,531.624 | 1,493.904 | 1,467 | 1,428.057 | 1,411.687 | 1,384.173 | 1,369.543 | 1,347.892 | 1,339.053 | 1,317.857 | 1,302.964 | 1,275.926 | 1,261.403 | 1,232.095 | 1,214.743 | 1,187.617 | 1,170.222 | 1,139.491 | 1,122.29 | 1,100.041 | 1,066.528 | 1,050.299 | 1,016.004 | 984.301 | 973.05 | 940.002 | 929.145 | 916.383 | 883.72 | 879.895 | 861.251 | 851.529 | 824.936 | 812.391 | 788.416 | 774.522 | 739.054 | 743.302 | 705.642 | 692.838 | 659.614 | 666.125 | 639.606 | 611.136 | 596.579 | 578.641 | 560.613 | 532.566 | 513.549 | 502.348 | 490.328 | 469.935 | 458.993 | 445.745 | 434.796 | 418.629 | 410.568 | 394.785 | 385.9 | 369.5 | 360.3 | 348.4 | 341 | 327.1 | 319.4 | 315.6 | 302 | 290 | 277 | 273 | 260 | 249 | 238 | 233 | 221 | 212 | 202 |
Overige gereserveerde algehele resultaten
| -334.412 | -379.054 | -310.975 | -423.86 | -419.945 | -397.889 | -545.212 | -482.312 | -420.491 | -470.497 | -454.772 | -276.735 | -205.136 | -31.98 | 10.723 | 18.292 | 17.813 | 20.825 | 32.418 | 41.319 | 64.352 | 2.345 | 4.563 | -4.252 | -29.405 | -54.634 | -95.184 | -79.537 | -68.35 | -28.397 | -6.539 | -6.907 | -13.931 | -26.697 | 31.935 | 40.977 | 30.662 | 2.167 | 26.161 | 8.525 | 33.377 | 11.397 | 0.133 | 10.415 | -23.696 | -43.774 | -13.677 | -15.181 | 50.071 | 65.662 | 83.258 | 84.273 | 76.966 | 84.959 | 95.525 | 86.388 | 31.755 | 28.777 | 69.204 | 68.783 | 52.521 | 65.878 | 57.439 | 58.353 | 45.826 | 18.189 | 4.025 | 10.098 | 21.305 | 0.165 | -14.339 | -26.78 | -19.965 | -40.39 | -50.929 | -64.983 | -42.931 | -41.968 | -13.423 | -5.257 | -17.225 | 15.01 | 9.913 | -22.383 | 18.411 | 12.842 | 12.051 | 43.683 | 51.188 | 49.957 | 43.186 | 39.893 | 14.795 | 18.221 | 24.594 | 17.105 | 18.817 | -19.163 | -65.445 | -75.97 | -49.378 | -36.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 22 | 8 | 22 | 0 | 0 | 16 | 26 | 16 | 18 |
Overige totale aandeelhoudersvermogen
| -276.654 | -277.033 | -277.305 | -277.727 | -278.123 | -279.892 | -280.333 | -280.673 | -277.584 | -276.731 | -277.494 | -266.55 | -229.719 | -226.6 | -226.877 | -226.564 | -227.104 | -228.694 | -228.994 | -229.143 | -210.013 | -181.075 | -181.666 | -164.819 | -165.246 | -166.022 | -147.66 | -119.263 | -119.847 | -120.447 | -120.85 | -121.141 | -121.654 | -122.509 | -123.03 | -123.382 | -123.702 | -116.13 | -113.011 | -111.971 | -112.815 | -111.912 | -105.138 | -101.69 | -100.044 | -94.562 | -94.765 | -94.942 | -95.096 | -95.222 | -94.712 | -94.714 | -94.444 | -94.026 | -94.031 | -90.734 | -87.879 | -88.082 | -87.729 | -84.516 | -81.999 | -82.151 | -80.001 | -80.041 | -75.817 | -75.953 | -88.726 | -89.162 | -89.391 | -88.846 | -87.761 | -77.983 | -65.208 | -65.029 | -61.928 | -61.401 | -53.353 | -39.64 | -40.329 | -39.643 | -34.679 | -35.993 | -37.629 | -38.137 | -126.815 | -127.839 | -129.508 | -124.559 | -122.018 | -105.072 | -91.86 | -76.992 | -59.711 | -44.735 | -42.969 | -31.826 | -26.723 | -25.222 | -24.269 | -22.864 | -17.702 | -16.7 | -25.1 | 2 | 29 | 29.3 | 30.6 | 38.4 | 38.1 | 39.2 | -20 | -9 | -2 | -8 | 2 | 3 | -5 | -9 | -5 | -6 |
Totaal eigen vermogen van aandeelhouders
| 2,895.079 | 2,796.707 | 2,749.416 | 2,577.361 | 2,483.89 | 2,447.774 | 2,193.611 | 2,191.991 | 2,156.408 | 2,044.759 | 1,954.274 | 2,097.231 | 2,147.679 | 2,308.481 | 2,294.372 | 2,285.67 | 2,192.605 | 2,177.998 | 2,141.055 | 2,141.86 | 2,142.511 | 2,118.053 | 2,067.924 | 2,060.319 | 1,984.704 | 1,939.582 | 1,858.845 | 1,879.73 | 1,831.258 | 1,838.98 | 1,815.184 | 1,796.692 | 1,748.559 | 1,724.667 | 1,747.284 | 1,740.624 | 1,700.297 | 1,665.503 | 1,657.637 | 1,628.247 | 1,618.341 | 1,580.658 | 1,537.61 | 1,536.115 | 1,465.916 | 1,424.408 | 1,415.351 | 1,397.294 | 1,434.874 | 1,435.708 | 1,605.341 | 1,636.181 | 1,607.291 | 1,600.165 | 1,583.052 | 1,562.063 | 1,480.362 | 1,459.217 | 1,472.276 | 1,457.087 | 1,412.034 | 1,407.47 | 1,378.348 | 1,344.979 | 1,319.904 | 1,257.297 | 995.073 | 989.444 | 967.363 | 935.905 | 909.72 | 874.237 | 881.156 | 842.056 | 824.861 | 784.706 | 802.232 | 792.867 | 806.795 | 780.139 | 759.958 | 753.09 | 733.488 | 667.382 | 610.597 | 577.383 | 546.32 | 568.286 | 549.757 | 547.264 | 525.634 | 518.131 | 490.723 | 497.028 | 484.752 | 477.429 | 464.34 | 416.892 | 355.373 | 338.162 | 348.824 | 353.4 | 344.4 | 362.3 | 377.4 | 370.3 | 357.7 | 357.8 | 353.7 | 341.2 | 321 | 303 | 289 | 284 | 261 | 251 | 252 | 246 | 231 | 222 |
Totaal eigen vermogen
| 2,895.079 | 2,796.707 | 2,749.416 | 2,577.361 | 2,483.89 | 2,447.774 | 2,193.611 | 2,191.991 | 2,156.408 | 2,044.759 | 1,954.274 | 2,097.231 | 2,147.679 | 2,308.481 | 2,294.372 | 2,285.67 | 2,192.605 | 2,177.998 | 2,141.055 | 2,141.86 | 2,142.511 | 2,118.053 | 2,067.924 | 2,060.319 | 1,984.704 | 1,939.582 | 1,858.845 | 1,879.73 | 1,831.258 | 1,838.98 | 1,815.184 | 1,796.692 | 1,748.559 | 1,724.667 | 1,747.284 | 1,740.624 | 1,700.297 | 1,665.503 | 1,657.637 | 1,628.247 | 1,618.341 | 1,580.658 | 1,537.61 | 1,536.115 | 1,465.916 | 1,424.408 | 1,415.351 | 1,397.294 | 1,434.874 | 1,435.708 | 1,605.341 | 1,636.181 | 1,607.291 | 1,600.165 | 1,583.052 | 1,562.063 | 1,480.362 | 1,459.217 | 1,472.276 | 1,457.087 | 1,412.034 | 1,407.47 | 1,378.348 | 1,344.979 | 1,319.904 | 1,257.297 | 995.073 | 989.444 | 967.363 | 935.905 | 909.72 | 874.237 | 881.156 | 842.056 | 824.861 | 784.706 | 802.232 | 792.867 | 806.795 | 780.139 | 759.958 | 753.09 | 733.488 | 667.382 | 610.597 | 577.383 | 546.32 | 568.286 | 549.757 | 547.264 | 525.634 | 518.131 | 490.723 | 497.028 | 484.752 | 477.429 | 464.34 | 416.892 | 355.373 | 338.162 | 348.824 | 353.4 | 344.4 | 362.3 | 377.4 | 370.3 | 357.7 | 357.8 | 353.7 | 341.2 | 321 | 303 | 289 | 284 | 261 | 251 | 252 | 246 | 231 | 222 |
Totaal passiva en aandeelhoudersvermogen
| 16,269.635 | 15,738.852 | 15,892.312 | 15,491.734 | 15,360.92 | 15,156.935 | 14,907.942 | 14,854.836 | 15,134.951 | 15,501.476 | 16,094.949 | 16,271.179 | 16,136.689 | 16,046.236 | 15,677.496 | 15,311.005 | 14,921.533 | 14,029.467 | 13,591.774 | 13,324.522 | 12,506.409 | 12,112.894 | 11,966.035 | 12,227.016 | 12,027.703 | 11,871.952 | 11,845.501 | 11,988.995 | 12,070.612 | 12,184.698 | 12,173.651 | 12,035.222 | 11,965.858 | 11,804.041 | 11,937.413 | 11,776.64 | 11,878.689 | 11,772.869 | 12,052.217 | 12,074.129 | 12,374.402 | 12,196.52 | 12,079.187 | 12,436.467 | 12,144.185 | 12,079.477 | 12,076.658 | 11,596.913 | 11,520.172 | 11,882.673 | 12,116.74 | 11,555.996 | 11,811.661 | 11,739.649 | 11,593.856 | 11,820.343 | 12,195.543 | 11,943.469 | 12,114.398 | 11,305.69 | 10,783.666 | 11,762.543 | 11,685.584 | 11,451.499 | 12,128.052 | 12,439.341 | 11,544.596 | 11,010.549 | 11,016.786 | 11,167.161 | 10,616.87 | 10,366.738 | 11,226.493 | 10,911.454 | 10,690.326 | 10,649.121 | 10,482.202 | 10,391.853 | 10,310.436 | 10,273.97 | 10,277.394 | 9,917.951 | 9,440.641 | 9,301.205 | 6,587.572 | 6,578.31 | 7,511.624 | 6,771.98 | 6,386.499 | 6,495.635 | 6,549.743 | 6,651.033 | 6,141.333 | 6,381.401 | 5,747.758 | 5,811.952 | 6,110.502 | 5,860.714 | 5,844.963 | 5,661.965 | 5,465.243 | 5,421.8 | 5,274.9 | 5,106.1 | 4,806.7 | 4,987.9 | 4,853.2 | 4,641.2 | 4,500.1 | 4,517.8 | 4,017 | 3,730 | 3,407 | 3,351 | 2,998 | 2,942 | 2,803 | 2,936 | 2,954 | 2,907 |