
International Business Machines Corporation
NYSE:IBM
265.2 (USD) • At close June 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 14,541 | 17,553 | 14,967 | 15,769 | 14,461 | 17,380 | 14,752 | 15,475 | 14,252 | 16,691 | 14,106 | 15,535 | 14,197 | 3,259 | 13,251 | 14,218 | 13,187 | 20,368 | 17,561 | 18,123 | 17,570 | 21,777 | 18,027 | 19,161 | 18,181 | 21,760 | 18,756 | 20,003 | 19,071 | 22,543 | 19,153 | 19,289 | 18,155 | 21,771 | 19,227 | 20,239 | 18,684 | 22,060 | 19,280 | 20,814 | 19,590 | 24,113 | 22,397 | 24,047 | 22,236 | 27,699 | 23,338 | 24,924 | 23,408 | 29,304 | 24,747 | 25,782 | 24,673 | 29,486 | 26,157 | 26,667 | 24,607 | 29,018 | 24,271 | 23,723 | 22,858 | 27,230 | 23,566 | 23,250 | 21,711 | 27,007 | 25,302 | 26,820 | 24,502 | 30,718 | 24,119 | 23,170 | 21,408 | 26,258 | 22,026 | 21,310 | 20,076 | 24,427 | 21,529 | 22,270 | 22,908 | 27,461 | 23,349 | 23,098 | 22,175 | 25,913 | 21,522 | 21,631 | 20,065 | 23,684 | 19,821 | 19,651 | 18,030 | 22,826 | 19,783 | 20,834 | 21,044 | 25,616 | 21,781 | 21,651 | 19,348 | 24,182 | 21,144 | 21,905 | 20,317 | 22,539 | 20,095 | 18,823 | 17,618 | 23,723 | 18,605 | 18,872 | 17,308 | 21,519 | 18,062 | 18,183 | 16,559 | 21,920 | 16,754 | 17,531 | 15,735 | 19,896 | 15,431 | 15,351 | 13,373 | 19,396 | 14,743 | 15,519 | 13,058 | 19,560 | 14,702 | 16,224 | 14,037 | 22,082 | 14,433 | 14,732 | 13,545 | 23,061 | 15,277 | 16,495 | 14,185 | 20,462 | 14,305 | 15,213 | 12,730 | 20,937 | 13,960 | 13,599 | 11,749 | 18,011 | 12,727 | 8,510 | 6,500 | 16,945 | 11,910 | 12,268 | 10,127 | 17,155 | 11,698 |
Kosten van de omzet
| 6,510 | 7,114 | 6,548 | 6,820 | 6,719 | 7,114 | 6,729 | 6,974 | 6,743 | 7,058 | 6,677 | 7,246 | 6,862 | -2,849 | 6,145 | 6,366 | 6,160 | 9,844 | 9,130 | 9,423 | 9,649 | 10,677 | 9,692 | 10,151 | 10,139 | 11,073 | 9,953 | 10,804 | 10,825 | 11,681 | 10,172 | 10,321 | 10,211 | 10,877 | 10,213 | 10,536 | 9,999 | 10,652 | 9,844 | 10,423 | 10,138 | 11,251 | 11,523 | 12,003 | 11,608 | 13,383 | 11,908 | 12,792 | 12,730 | 14,137 | 13,016 | 13,502 | 13,555 | 14,764 | 13,984 | 14,282 | 13,749 | 14,792 | 13,270 | 12,915 | 12,880 | 14,085 | 12,939 | 12,669 | 12,280 | 14,071 | 14,342 | 15,221 | 14,336 | 15,897 | 14,163 | 13,834 | 13,163 | 14,556 | 13,126 | 12,876 | 12,571 | 13,662 | 12,791 | 13,495 | 14,654 | 16,609 | 14,816 | 14,692 | 14,283 | 15,938 | 13,710 | 13,633 | 12,832 | 14,493 | 12,498 | 12,381 | 11,530 | 14,081 | 12,349 | 12,847 | 13,436 | 15,947 | 13,980 | 13,708 | 12,337 | 15,299 | 13,580 | 13,681 | 13,059 | 15,322 | 12,628 | 11,677 | 11,168 | 14,205 | 11,507 | 11,471 | 10,716 | 12,198 | 10,804 | 10,992 | 9,790 | 12,769 | 9,833 | 9,900 | 9,071 | 11,810 | 9,277 | 9,247 | 8,433 | 10,950 | 9,141 | 8,472 | 6,508 | 10,452 | 5,560 | 7,060 | 5,739 | 10,078 | 6,152 | 6,014 | 5,079 | 9,227 | 5,510 | 6,580 | 5,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 8,031 | 10,439 | 8,420 | 8,950 | 7,742 | 10,267 | 8,023 | 8,501 | 7,509 | 9,632 | 7,430 | 8,290 | 7,335 | 6,107 | 7,106 | 7,852 | 7,027 | 10,523 | 8,430 | 8,700 | 7,922 | 11,100 | 8,336 | 9,010 | 8,043 | 10,687 | 8,803 | 9,199 | 8,247 | 10,862 | 8,981 | 8,968 | 7,944 | 10,893 | 9,013 | 9,702 | 8,686 | 11,406 | 9,436 | 10,390 | 9,452 | 12,862 | 10,874 | 12,044 | 10,627 | 14,316 | 11,429 | 12,132 | 10,678 | 15,167 | 11,732 | 12,281 | 11,118 | 14,722 | 12,173 | 12,385 | 10,858 | 14,227 | 11,001 | 10,808 | 9,978 | 13,145 | 10,627 | 10,581 | 9,431 | 12,936 | 10,959 | 11,599 | 10,166 | 14,821 | 9,956 | 9,336 | 8,245 | 11,701 | 8,901 | 8,434 | 7,505 | 10,765 | 8,738 | 8,775 | 8,254 | 10,852 | 8,533 | 8,406 | 7,892 | 9,975 | 7,812 | 7,998 | 7,233 | 9,191 | 7,323 | 7,270 | 6,500 | 8,745 | 7,434 | 7,987 | 7,608 | 9,669 | 7,801 | 7,943 | 7,011 | 8,883 | 7,564 | 8,224 | 7,258 | 7,217 | 7,467 | 7,146 | 6,450 | 9,518 | 7,098 | 7,401 | 6,592 | 9,321 | 7,258 | 7,191 | 6,769 | 9,151 | 6,921 | 7,631 | 6,664 | 8,086 | 6,154 | 6,104 | 4,940 | 8,446 | 5,602 | 7,047 | 6,550 | 9,108 | 9,142 | 9,164 | 8,298 | 12,004 | 8,281 | 8,718 | 8,466 | 13,834 | 9,767 | 9,915 | 8,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.552 | 0.595 | 0.563 | 0.568 | 0.535 | 0.591 | 0.544 | 0.549 | 0.527 | 0.577 | 0.527 | 0.534 | 0.517 | 1.874 | 0.536 | 0.552 | 0.533 | 0.517 | 0.48 | 0.48 | 0.451 | 0.51 | 0.462 | 0.47 | 0.442 | 0.491 | 0.469 | 0.46 | 0.432 | 0.482 | 0.469 | 0.465 | 0.438 | 0.5 | 0.469 | 0.479 | 0.465 | 0.517 | 0.489 | 0.499 | 0.482 | 0.533 | 0.486 | 0.501 | 0.478 | 0.517 | 0.49 | 0.487 | 0.456 | 0.518 | 0.474 | 0.476 | 0.451 | 0.499 | 0.465 | 0.464 | 0.441 | 0.49 | 0.453 | 0.456 | 0.437 | 0.483 | 0.451 | 0.455 | 0.434 | 0.479 | 0.433 | 0.432 | 0.415 | 0.482 | 0.413 | 0.403 | 0.385 | 0.446 | 0.404 | 0.396 | 0.374 | 0.441 | 0.406 | 0.394 | 0.36 | 0.395 | 0.365 | 0.364 | 0.356 | 0.385 | 0.363 | 0.37 | 0.36 | 0.388 | 0.369 | 0.37 | 0.361 | 0.383 | 0.376 | 0.383 | 0.362 | 0.377 | 0.358 | 0.367 | 0.362 | 0.367 | 0.358 | 0.375 | 0.357 | 0.32 | 0.372 | 0.38 | 0.366 | 0.401 | 0.382 | 0.392 | 0.381 | 0.433 | 0.402 | 0.395 | 0.409 | 0.417 | 0.413 | 0.435 | 0.424 | 0.406 | 0.399 | 0.398 | 0.369 | 0.435 | 0.38 | 0.454 | 0.502 | 0.466 | 0.622 | 0.565 | 0.591 | 0.544 | 0.574 | 0.592 | 0.625 | 0.6 | 0.639 | 0.601 | 0.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 1,950 | 1,967 | 1,876 | 1,840 | 1,796 | 1,748 | 1,685 | 1,687 | 1,655 | 1,604 | 1,611 | 1,673 | 1,679 | 1,581 | 1,606 | 1,641 | 1,616 | 1,611 | 1,515 | 1,582 | 1,625 | 1,596 | 1,553 | 1,407 | 1,433 | 1,358 | 1,252 | 1,364 | 1,405 | 1,427 | 1,291 | 1,436 | 1,484 | 1,431 | 1,397 | 1,465 | 1,458 | 1,362 | 1,287 | 1,300 | 1,298 | 1,320 | 1,354 | 1,361 | 1,402 | 1,565 | 1,356 | 1,548 | 1,644 | 1,580 | 1,534 | 1,587 | 1,601 | 1,555 | 1,546 | 1,569 | 1,587 | 1,578 | 1,464 | 1,475 | 1,509 | 1,460 | 1,446 | 1,434 | 1,480 | 1,528 | 1,579 | 1,660 | 1,569 | 1,585 | 1,524 | 1,534 | 1,509 | 1,587 | 1,543 | 1,522 | 1,456 | 1,459 | 1,447 | 1,477 | 1,459 | 1,461 | 1,468 | 1,476 | 1,416 | 1,349 | 1,307 | 1,226 | 1,195 | 1,204 | 1,213 | 1,198 | 1,135 | 1,547 | 1,252 | 1,284 | 1,203 | 1,449 | 1,261 | 1,269 | 1,172 | 1,416 | 1,383 | 1,293 | 1,181 | 1,407 | 1,240 | 1,220 | 1,179 | 1,425 | 1,162 | 1,221 | 1,069 | 1,767 | 1,115 | 1,116 | 1,091 | 3,088 | 1,035 | 974 | 913 | 1,118 | 1,053 | 1,091 | 1,100 | 0 | 1,372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4,023 | 4,325 | 4,032 | 4,293 | 4,086 | 4,250 | 4,155 | 4,276 | 4,294 | 4,179 | 3,832 | 4,177 | 3,965 | 2,770 | 3,697 | 4,202 | 4,099 | 6,580 | 4,011 | 4,531 | 5,186 | 4,690 | 4,354 | 4,923 | 4,141 | 4,248 | 3,926 | 4,301 | 4,921 | 4,662 | 4,137 | 4,499 | 4,518 | 4,571 | 4,287 | 4,826 | 5,468 | 4,708 | 4,318 | 4,693 | 4,887 | 5,515 | 4,778 | 5,085 | 5,787 | 5,494 | 4,830 | 6,220 | 5,142 | 5,463 | 5,480 | 5,409 | 5,484 | 5,570 | 5,247 | 5,585 | 5,442 | 5,474 | 4,769 | 4,655 | 5,309 | 5,103 | 4,641 | 4,716 | 4,805 | 0 | 5,126 | 5,814 | 5,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 238 | 261 | 279 | 354 | 279 | 248 | 303 | 372 | 314 | 302 | 297 | 395 | 336 | 314 | 342 | 393 | 345 | 390 | 361 | 363 | 428 | 413 | 381 | 421 | 432 | 335 | 323 | 407 | 401 | 355 | 337 | 390 | 363 | 276 | 341 | 361 | 348 | 322 | 315 | 341 | 313 | 316 | 306 | 347 | 338 | 323 | 300 | 348 | 323 | 350 | 330 | 344 | 316 | 345 | 339 | 366 | 323 | 371 | 337 | 329 | 300 | 341 | 324 | 302 | 288 | 0 | 312 | 339 | 297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4,261 | 4,586 | 4,311 | 4,647 | 4,365 | 4,498 | 4,458 | 4,648 | 4,608 | 4,481 | 4,129 | 4,572 | 4,301 | 3,084 | 4,039 | 4,595 | 4,444 | 6,970 | 4,372 | 4,894 | 5,614 | 5,103 | 4,735 | 5,344 | 4,573 | 4,583 | 4,249 | 4,708 | 5,322 | 5,017 | 4,474 | 4,889 | 4,881 | 4,847 | 4,628 | 5,187 | 5,816 | 5,030 | 4,633 | 5,034 | 5,200 | 5,831 | 5,084 | 5,432 | 6,125 | 5,817 | 5,130 | 6,568 | 5,465 | 5,813 | 5,810 | 5,753 | 5,800 | 5,915 | 5,586 | 5,951 | 5,765 | 5,845 | 5,106 | 4,984 | 5,609 | 5,444 | 4,965 | 5,018 | 5,093 | 5,833 | 5,438 | 6,153 | 5,550 | 6,016 | 5,324 | 5,631 | 5,089 | 5,620 | 5,121 | 4,916 | 4,602 | 5,252 | 4,632 | 6,497 | 4,933 | 5,290 | 5,162 | 4,820 | 4,658 | 4,874 | 4,303 | 4,460 | 4,215 | 5,440 | 3,987 | 5,288 | 4,023 | 5,883 | 4,085 | 4,182 | 3,808 | 4,340 | 3,726 | 3,867 | 3,706 | 4,445 | 3,501 | 2,846 | 3,937 | 5,074 | 4,057 | 3,812 | 3,719 | 5,060 | 3,932 | 3,958 | 3,684 | 5,093 | 4,175 | 3,889 | 3,697 | 5,392 | 3,858 | 3,883 | 3,633 | 4,947 | 3,885 | 3,935 | 3,149 | 6,914 | 4,259 | 14,808 | 5,432 | 3,438 | 10,170 | 6,474 | 5,965 | 11,410 | 6,572 | 7,196 | 6,199 | 8,475 | 6,547 | 6,520 | 5,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 55 | -15 | 55 | 28 | 18 | 25 | -249 | 5 | 69 | 53 | 141 | 112 | 176 | 130 | 125 | 124 | 105 | -17 | 153 | 151 | 223 | 135 | 123 | -110 | 15 | -78 | -165 | -141 | -208 | -234 | -183 | -238 | -315 | -388 | -391 | -228 | -119 | -111 | -115 | -55 | -94 | -106 | -49 | -97 | -114 | -108 | -90 | -159 | -93 | -1,016 | -221 | -209 | -177 | 161 | 75 | 80 | 73 | 116 | 42 | 78 | 66 | 214 | 72 | 73 | 170 | 0 | 79 | 137 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,036 | 0 | 1,073 | 1,388 | 780 | 3,013 | 1,301 | 1,165 | 1,605 | 1,120 | 1,167 | 1,258 | 1,103 | 1,167 | 808 | 1,139 | 55,817 | 0 | 0 | 0 | 50,935 | 0 | 0 | 0 | 46,475 | 0 | 0 | 0 | 43,391 | 0 | 0 | 0 | 38,826 | 0 |
Bedrijfskosten
| 6,266 | 6,538 | 6,242 | 6,515 | 6,179 | 6,271 | 5,894 | 6,340 | 6,332 | 6,138 | 5,881 | 6,357 | 6,156 | 4,795 | 5,770 | 6,360 | 6,165 | 8,564 | 6,040 | 6,627 | 7,462 | 6,834 | 6,411 | 6,641 | 6,021 | 5,863 | 5,336 | 5,931 | 6,519 | 6,210 | 5,582 | 6,087 | 6,050 | 5,890 | 5,634 | 6,424 | 7,155 | 6,281 | 5,805 | 6,279 | 6,404 | 7,045 | 6,389 | 6,696 | 7,413 | 7,274 | 6,396 | 7,957 | 7,016 | 6,377 | 7,123 | 7,131 | 7,224 | 7,631 | 7,207 | 7,600 | 7,425 | 7,539 | 6,612 | 6,537 | 7,184 | 7,118 | 6,483 | 6,525 | 6,743 | 7,361 | 7,096 | 7,950 | 7,189 | 7,601 | 6,848 | 7,165 | 6,598 | 7,207 | 6,664 | 6,438 | 6,058 | 6,711 | 6,079 | 7,974 | 6,392 | 6,751 | 6,630 | 6,296 | 6,074 | 6,223 | 5,610 | 5,686 | 5,410 | 6,644 | 5,200 | 6,486 | 5,158 | 7,430 | 5,337 | 5,466 | 5,011 | 5,789 | 4,987 | 5,136 | 4,878 | 5,861 | 4,884 | 4,139 | 5,118 | 6,481 | 5,297 | 5,032 | 4,898 | 6,485 | 5,094 | 5,179 | 4,753 | 6,860 | 5,290 | 5,005 | 4,788 | 8,480 | 4,893 | 4,857 | 4,546 | 6,065 | 4,938 | 5,026 | 4,249 | 7,950 | 5,631 | 15,881 | 6,820 | 4,218 | 13,183 | 7,775 | 7,130 | 13,015 | 7,692 | 8,363 | 7,457 | 9,578 | 7,714 | 7,328 | 6,860 | 55,817 | 0 | 0 | 0 | 50,935 | 0 | 0 | 0 | 46,475 | 0 | 0 | 0 | 43,391 | 0 | 0 | 0 | 38,826 | 0 |
Bedrijfsresultaat
| 1,765 | 3,901 | 2,177 | 2,434 | 1,563 | 3,995 | 2,129 | 2,161 | 1,177 | 3,495 | 1,548 | 1,932 | 1,179 | 1,313 | 1,336 | 1,492 | 862 | 1,960 | 2,391 | 2,073 | 459 | 4,266 | 1,924 | 2,369 | 2,021 | 4,824 | 3,467 | 3,268 | 1,727 | 4,652 | 3,399 | 2,881 | 1,894 | 5,004 | 3,380 | 3,279 | 1,530 | 5,127 | 3,631 | 4,112 | 3,048 | 5,817 | 4,485 | 5,348 | 3,215 | 7,042 | 5,034 | 4,175 | 3,662 | 8,790 | 4,608 | 5,149 | 3,894 | 7,091 | 4,966 | 4,785 | 3,433 | 6,687 | 4,389 | 4,271 | 2,794 | 6,027 | 4,144 | 4,056 | 2,688 | 5,575 | 3,864 | 3,649 | 2,977 | 7,220 | 3,108 | 2,171 | 1,647 | 4,495 | 2,236 | 1,996 | 1,447 | 4,054 | 2,659 | 801 | 1,862 | 4,101 | 1,903 | 2,110 | 1,818 | 3,752 | 2,202 | 2,312 | 1,823 | 2,547 | 2,123 | 784 | 1,342 | 1,315 | 2,097 | 2,521 | 2,597 | 3,880 | 2,814 | 2,807 | 2,133 | 3,022 | 2,680 | 4,085 | 2,140 | 736 | 2,170 | 2,114 | 1,552 | 3,033 | 2,004 | 2,222 | 1,839 | 2,461 | 1,968 | 2,186 | 1,981 | 671 | 2,028 | 2,774 | 2,118 | 2,021 | 1,216 | 1,078 | 691 | 496 | -29 | -8,834 | -270 | 4,890 | -4,041 | 1,389 | 1,168 | -1,011 | 589 | 355 | 1,009 | 4,256 | 2,053 | 2,587 | 2,136 | -35,355 | 14,305 | 15,213 | 12,730 | -29,998 | 13,960 | 13,599 | 11,749 | -28,464 | 12,727 | 8,510 | 6,500 | -26,446 | 11,910 | 12,268 | 10,127 | -21,671 | 11,698 |
Bedrijfsresultaat ratio
| 0.121 | 0.222 | 0.145 | 0.154 | 0.108 | 0.23 | 0.144 | 0.14 | 0.083 | 0.209 | 0.11 | 0.124 | 0.083 | 0.403 | 0.101 | 0.105 | 0.065 | 0.096 | 0.136 | 0.114 | 0.026 | 0.196 | 0.107 | 0.124 | 0.111 | 0.222 | 0.185 | 0.163 | 0.091 | 0.206 | 0.177 | 0.149 | 0.104 | 0.23 | 0.176 | 0.162 | 0.082 | 0.232 | 0.188 | 0.198 | 0.156 | 0.241 | 0.2 | 0.222 | 0.145 | 0.254 | 0.216 | 0.168 | 0.156 | 0.3 | 0.186 | 0.2 | 0.158 | 0.24 | 0.19 | 0.179 | 0.14 | 0.23 | 0.181 | 0.18 | 0.122 | 0.221 | 0.176 | 0.174 | 0.124 | 0.206 | 0.153 | 0.136 | 0.122 | 0.235 | 0.129 | 0.094 | 0.077 | 0.171 | 0.102 | 0.094 | 0.072 | 0.166 | 0.124 | 0.036 | 0.081 | 0.149 | 0.082 | 0.091 | 0.082 | 0.145 | 0.102 | 0.107 | 0.091 | 0.108 | 0.107 | 0.04 | 0.074 | 0.058 | 0.106 | 0.121 | 0.123 | 0.151 | 0.129 | 0.13 | 0.11 | 0.125 | 0.127 | 0.186 | 0.105 | 0.033 | 0.108 | 0.112 | 0.088 | 0.128 | 0.108 | 0.118 | 0.106 | 0.114 | 0.109 | 0.12 | 0.12 | 0.031 | 0.121 | 0.158 | 0.135 | 0.102 | 0.079 | 0.07 | 0.052 | 0.026 | -0.002 | -0.569 | -0.021 | 0.25 | -0.275 | 0.086 | 0.083 | -0.046 | 0.041 | 0.024 | 0.074 | 0.185 | 0.134 | 0.157 | 0.151 | -1.728 | 1 | 1 | 1 | -1.433 | 1 | 1 | 1 | -1.58 | 1 | 1 | 1 | -1.561 | 1 | 1 | 1 | -1.263 | 1 |
Totaal overige inkomsten en kosten netto
| -607 | -595 | -2,979 | -215 | -489 | -236 | -256 | -161 | -119 | -183 | -6,049 | -210 | -556 | -252 | -523 | -580 | -618 | -671 | -564 | -502 | -508 | -273 | -402 | 399 | -138 | -390 | -471 | -492 | -591 | -183 | -334 | -438 | -470 | -19 | -117 | -230 | -496 | -28 | -10 | 112 | -47 | 1,278 | -124 | 0 | -32 | -80 | -62 | -31 | -56 | -959 | 466 | 12 | -58 | 183 | 61 | 100 | 384 | 268 | 288 | 304 | 721 | 354 | 229 | 206 | 434 | 233 | 31 | 165 | 221 | -1,732 | 172 | 971 | 932 | 319 | 938 | 893 | 993 | 514 | 256 | 1,932 | 148 | 263 | 282 | 376 | 132 | 126 | 347 | 154 | 158 | 165 | 281 | -189 | 471 | 1,985 | 311 | 420 | -108 | -93 | -10 | -34 | 37 | -37 | -51 | -42 | -40 | 2,566 | -38 | -31 | -29 | -21 | -21 | -42 | 13 | 426 | 11 | -12 | -434 | 1,897 | -1,791 | 50 | 66 | 52 | -12 | 115 | -6 | 167 | -53 | -164 | -110 | -11,838 | -245 | -172 | -177 | -270 | -281 | -148 | -122 | -262 | -144 | -114 | -309 | 35,355 | -14,305 | -15,213 | -12,730 | 29,998 | -13,960 | -13,599 | -11,749 | 28,464 | -12,727 | -8,510 | -6,500 | 26,446 | -11,910 | -12,268 | -10,127 | 21,671 | -11,698 |
Inkomen voor belasting
| 1,158 | 3,306 | -802 | 2,219 | 1,074 | 3,759 | 1,873 | 2,000 | 1,058 | 3,312 | -4,501 | 1,722 | 623 | 1,061 | 813 | 912 | 244 | 1,289 | 1,827 | 1,571 | -49 | 3,993 | 1,522 | 2,768 | 1,883 | 4,434 | 2,996 | 2,776 | 1,136 | 4,469 | 3,065 | 2,443 | 1,424 | 4,985 | 3,263 | 3,049 | 1,034 | 5,099 | 3,621 | 4,224 | 3,001 | 7,095 | 4,361 | 5,348 | 3,183 | 6,962 | 4,972 | 4,144 | 3,606 | 7,831 | 5,074 | 5,161 | 3,836 | 7,274 | 5,027 | 4,885 | 3,817 | 6,955 | 4,677 | 4,575 | 3,515 | 6,381 | 4,373 | 4,262 | 3,122 | 5,808 | 3,895 | 3,814 | 3,198 | 5,488 | 3,280 | 3,142 | 2,579 | 4,814 | 3,174 | 2,889 | 2,440 | 4,568 | 2,915 | 2,733 | 2,010 | 4,364 | 2,185 | 2,486 | 1,950 | 3,878 | 2,549 | 2,466 | 1,981 | 2,712 | 2,404 | 595 | 1,813 | 3,300 | 2,408 | 2,941 | 2,489 | 3,787 | 2,804 | 2,773 | 2,170 | 2,985 | 2,629 | 4,043 | 2,100 | 3,302 | 2,132 | 2,083 | 1,523 | 3,012 | 1,983 | 2,180 | 1,852 | 2,887 | 1,979 | 2,174 | 1,547 | 2,568 | 237 | 2,824 | 2,184 | 2,073 | 1,204 | 1,193 | 685 | 663 | -82 | -8,998 | -380 | -6,948 | -4,286 | 1,217 | 991 | -1,281 | 308 | 207 | 887 | 3,994 | 1,909 | 2,473 | 1,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.08 | 0.188 | -0.054 | 0.141 | 0.074 | 0.216 | 0.127 | 0.129 | 0.074 | 0.198 | -0.319 | 0.111 | 0.044 | 0.326 | 0.061 | 0.064 | 0.019 | 0.063 | 0.104 | 0.087 | -0.003 | 0.183 | 0.084 | 0.144 | 0.104 | 0.204 | 0.16 | 0.139 | 0.06 | 0.198 | 0.16 | 0.127 | 0.078 | 0.229 | 0.17 | 0.151 | 0.055 | 0.231 | 0.188 | 0.203 | 0.153 | 0.294 | 0.195 | 0.222 | 0.143 | 0.251 | 0.213 | 0.166 | 0.154 | 0.267 | 0.205 | 0.2 | 0.155 | 0.247 | 0.192 | 0.183 | 0.155 | 0.24 | 0.193 | 0.193 | 0.154 | 0.234 | 0.186 | 0.183 | 0.144 | 0.215 | 0.154 | 0.142 | 0.131 | 0.179 | 0.136 | 0.136 | 0.12 | 0.183 | 0.144 | 0.136 | 0.122 | 0.187 | 0.135 | 0.123 | 0.088 | 0.159 | 0.094 | 0.108 | 0.088 | 0.15 | 0.118 | 0.114 | 0.099 | 0.115 | 0.121 | 0.03 | 0.101 | 0.145 | 0.122 | 0.141 | 0.118 | 0.148 | 0.129 | 0.128 | 0.112 | 0.123 | 0.124 | 0.185 | 0.103 | 0.147 | 0.106 | 0.111 | 0.086 | 0.127 | 0.107 | 0.116 | 0.107 | 0.134 | 0.11 | 0.12 | 0.093 | 0.117 | 0.014 | 0.161 | 0.139 | 0.104 | 0.078 | 0.078 | 0.051 | 0.034 | -0.006 | -0.58 | -0.029 | -0.355 | -0.292 | 0.075 | 0.071 | -0.058 | 0.021 | 0.014 | 0.065 | 0.173 | 0.125 | 0.15 | 0.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 103 | 379 | -485 | 389 | -502 | 474 | 159 | 419 | 124 | 444 | -1,287 | 257 | -39 | -241 | -224 | 101 | -160 | 24 | 128 | 209 | -1,226 | 324 | -151 | 269 | 289 | 2,481 | 304 | 373 | -540 | 5,522 | 339 | 111 | -329 | 480 | 409 | 544 | -983 | 638 | 659 | 698 | 585 | 1,579 | 906 | 1,096 | 653 | 778 | 832 | 918 | 574 | 1,998 | 1,251 | 1,280 | 769 | 1,784 | 1,188 | 1,221 | 954 | 1,698 | 1,088 | 1,190 | 914 | 1,568 | 1,159 | 1,159 | 827 | 1,382 | 1,071 | 1,049 | 879 | 1,537 | 918 | 881 | 735 | 1,350 | 952 | 867 | 732 | 1,348 | 1,399 | 882 | 603 | 1,309 | 631 | 749 | 586 | 1,162 | 764 | 741 | 594 | 801 | 710 | 150 | 529 | 967 | 695 | 850 | 739 | 1,117 | 841 | 832 | 651 | 896 | 867 | 1,652 | 630 | 956 | 638 | 631 | 487 | 919 | 624 | 734 | 657 | 864 | 694 | 827 | 773 | 857 | 775 | 1,108 | 895 | 842 | 494 | 504 | 293 | 281 | -34 | -962 | -95 | -1,485 | -1,508 | 503 | 396 | 101 | 136 | 93 | 355 | 1,533 | 797 | 1,063 | 790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 1,055 | 2,914 | -330 | 1,834 | 1,605 | 3,288 | 1,704 | 1,583 | 927 | 2,711 | -3,196 | 1,392 | 733 | 2,332 | 1,130 | 1,325 | 955 | 1,355 | 1,697 | 1,361 | 1,175 | 3,670 | 1,672 | 2,498 | 1,591 | 1,951 | 2,694 | 2,403 | 1,679 | -1,055 | 2,726 | 2,331 | 1,750 | 4,501 | 2,853 | 2,505 | 2,013 | 4,462 | 2,950 | 3,449 | 2,327 | 5,483 | 18 | 4,136 | 2,384 | 6,184 | 4,041 | 3,226 | 3,032 | 5,833 | 3,824 | 3,881 | 3,066 | 5,490 | 3,839 | 3,664 | 2,863 | 5,257 | 3,589 | 3,386 | 2,601 | 4,813 | 3,214 | 3,103 | 2,295 | 4,427 | 2,824 | 2,765 | 2,319 | 3,952 | 2,361 | 2,260 | 1,844 | 3,540 | 2,222 | 2,022 | 1,708 | 3,187 | 1,516 | 1,829 | 1,402 | 3,040 | 1,554 | 1,735 | 1,363 | 2,709 | 1,785 | 1,705 | 1,384 | 1,018 | 1,313 | 56 | 1,192 | 2,333 | 1,595 | 2,045 | 1,750 | 2,670 | 1,963 | 1,941 | 1,519 | 2,089 | 1,762 | 2,391 | 1,470 | 2,346 | 1,494 | 1,452 | 1,036 | 2,093 | 1,359 | 1,446 | 1,195 | 2,023 | 1,285 | 1,347 | 774 | 1,711 | -538 | 1,716 | 1,289 | 1,231 | 710 | 689 | 392 | 268 | -48 | -8,036 | -399 | -5,463 | -2,778 | 714 | 595 | -1,382 | 172 | 114 | 532 | 2,461 | 1,112 | 1,410 | 1,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.073 | 0.166 | -0.022 | 0.116 | 0.111 | 0.189 | 0.116 | 0.102 | 0.065 | 0.162 | -0.227 | 0.09 | 0.052 | 0.716 | 0.085 | 0.093 | 0.072 | 0.067 | 0.097 | 0.075 | 0.067 | 0.169 | 0.093 | 0.13 | 0.088 | 0.09 | 0.144 | 0.12 | 0.088 | -0.047 | 0.142 | 0.121 | 0.096 | 0.207 | 0.148 | 0.124 | 0.108 | 0.202 | 0.153 | 0.166 | 0.119 | 0.227 | 0.001 | 0.172 | 0.107 | 0.223 | 0.173 | 0.129 | 0.13 | 0.199 | 0.155 | 0.151 | 0.124 | 0.186 | 0.147 | 0.137 | 0.116 | 0.181 | 0.148 | 0.143 | 0.114 | 0.177 | 0.136 | 0.133 | 0.106 | 0.164 | 0.112 | 0.103 | 0.095 | 0.129 | 0.098 | 0.098 | 0.086 | 0.135 | 0.101 | 0.095 | 0.085 | 0.13 | 0.07 | 0.082 | 0.061 | 0.111 | 0.067 | 0.075 | 0.061 | 0.105 | 0.083 | 0.079 | 0.069 | 0.043 | 0.066 | 0.003 | 0.066 | 0.102 | 0.081 | 0.098 | 0.083 | 0.104 | 0.09 | 0.09 | 0.079 | 0.086 | 0.083 | 0.109 | 0.072 | 0.104 | 0.074 | 0.077 | 0.059 | 0.088 | 0.073 | 0.077 | 0.069 | 0.094 | 0.071 | 0.074 | 0.047 | 0.078 | -0.032 | 0.098 | 0.082 | 0.062 | 0.046 | 0.045 | 0.029 | 0.014 | -0.003 | -0.518 | -0.031 | -0.279 | -0.189 | 0.044 | 0.042 | -0.063 | 0.012 | 0.008 | 0.039 | 0.107 | 0.073 | 0.085 | 0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.14 | 3.15 | -0.36 | 1.99 | 1.75 | 3.59 | 1.87 | 1.74 | 1.02 | 2.99 | -3.56 | 1.54 | 0.82 | 2.6 | 1.26 | 1.48 | 1.07 | 1.52 | 1.9 | 1.53 | 1.32 | 4.14 | 1.89 | 2.82 | 1.79 | 2.17 | 2.95 | 2.63 | 1.82 | -1.14 | 2.93 | 2.49 | 1.86 | 4.74 | 2.99 | 2.62 | 2.09 | 4.6 | 3.03 | 3.51 | 2.36 | 5.54 | 0.02 | 4.14 | 2.3 | 5.77 | 3.7 | 2.93 | 2.72 | 5.19 | 3.36 | 3.38 | 2.65 | 4.68 | 3.23 | 3.04 | 2.34 | 4.24 | 2.86 | 2.65 | 2 | 3.65 | 2.44 | 2.34 | 1.71 | 3.29 | 2.09 | 2.02 | 1.68 | 2.86 | 1.72 | 1.57 | 1.23 | 2.36 | 1.47 | 1.31 | 1.09 | 2.04 | 0.95 | 1.14 | 0.86 | 1.87 | 1.08 | 1.18 | 0.95 | 1.6 | 1.04 | 0.99 | 0.8 | 0.59 | 0.78 | 0.03 | 0.69 | 1.36 | 0.92 | 1.17 | 1 | 1.53 | 1.11 | 1.1 | 0.85 | 1.18 | 0.97 | 1.32 | 0.8 | 1.29 | 0.8 | 0.77 | 0.54 | 1.1 | 0.69 | 0.73 | 0.59 | 1.01 | 0.62 | 0.63 | 0.36 | 0.79 | -0.24 | 0.75 | 0.53 | 0.53 | 0.3 | 0.29 | 0.16 | 0.11 | -0.021 | -3.53 | -0.13 | -2.4 | -1.22 | 0.32 | 0.26 | -0.64 | 0.08 | 0.05 | 0.24 | 1.08 | 0.49 | 0.62 | 0.46 | 0.26 | 0.38 | 0.58 | 0.41 | 0.99 | 0.53 | 0.41 | 0.39 | 0.86 | 0.5 | 0.49 | 0.33 | 0.57 | 0.44 | 0.53 | 0.42 | 1.09 | 0.6 |
Verwaterde WPA
| 1.12 | 3.09 | -0.36 | 1.96 | 1.72 | 3.55 | 1.84 | 1.72 | 1.01 | 2.96 | -3.55 | 1.53 | 0.81 | 2.57 | 1.25 | 1.47 | 1.06 | 1.51 | 1.89 | 1.52 | 1.31 | 4.11 | 1.87 | 2.81 | 1.78 | 2.15 | 2.94 | 2.61 | 1.81 | -1.13 | 2.92 | 2.48 | 1.85 | 4.72 | 2.98 | 2.61 | 2.09 | 4.59 | 3.01 | 3.5 | 2.35 | 5.51 | 0.02 | 4.12 | 2.29 | 5.73 | 3.68 | 2.91 | 2.7 | 5.13 | 3.33 | 3.34 | 2.61 | 4.62 | 3.19 | 3 | 2.31 | 4.18 | 2.82 | 2.61 | 1.97 | 3.59 | 2.4 | 2.32 | 1.7 | 3.29 | 2.05 | 1.98 | 1.65 | 2.86 | 1.68 | 1.55 | 1.21 | 2.36 | 1.45 | 1.3 | 1.08 | 2.04 | 0.94 | 1.12 | 0.84 | 1.87 | 1.06 | 1.16 | 0.93 | 1.6 | 1.02 | 0.97 | 0.79 | 0.59 | 0.76 | 0.03 | 0.68 | 1.36 | 0.9 | 1.15 | 0.98 | 1.53 | 1.08 | 1.06 | 0.83 | 1.18 | 0.93 | 1.28 | 0.78 | 1.29 | 0.78 | 0.75 | 0.53 | 1.1 | 0.68 | 0.72 | 0.58 | 1.01 | 0.6 | 0.62 | 0.35 | 0.79 | -0.24 | 0.73 | 0.52 | 0.53 | 0.3 | 0.29 | 0.16 | 0.11 | -0.021 | -3.53 | -0.13 | -2.4 | -1.22 | 0.32 | 0.26 | -0.64 | 0.08 | 0.05 | 0.24 | 1.08 | 0.49 | 0.62 | 0.46 | 0.26 | 0.38 | 0.58 | 0.41 | 0.99 | 0.53 | 0.41 | 0.39 | 0.86 | 0.5 | 0.49 | 0.33 | 0.57 | 0.44 | 0.53 | 0.42 | 1.09 | 0.6 |
EBITDA
| 2,790 | 4,843 | 895 | 3,801 | 2,637 | 5,316 | 3,378 | 3,500 | 2,499 | 4,762 | -3,043 | 3,265 | 2,190 | 2,745 | 2,787 | 2,873 | 2,196 | 3,305 | 3,833 | 3,573 | 1,911 | 5,997 | 3,623 | 4,410 | 3,539 | 5,739 | 4,325 | 4,065 | 2,415 | 5,782 | 4,409 | 3,707 | 2,658 | 6,269 | 4,548 | 4,319 | 2,205 | 6,217 | 4,674 | 5,300 | 4,077 | 8,258 | 5,626 | 6,650 | 4,429 | 8,289 | 6,244 | 5,378 | 4,853 | 9,092 | 6,389 | 6,454 | 5,103 | 8,575 | 6,326 | 6,189 | 5,138 | 8,291 | 5,975 | 5,848 | 4,826 | 7,727 | 5,715 | 5,605 | 4,487 | 7,320 | 5,433 | 5,362 | 4,723 | 7,040 | 4,813 | 4,556 | 3,892 | 6,185 | 4,472 | 4,208 | 3,714 | 8,453 | 4,210 | 4,138 | 3,341 | 6,738 | 3,128 | 3,700 | 3,222 | 4,984 | 3,379 | 3,488 | 2,939 | 3,144 | 3,204 | 2,399 | 2,428 | 2,480 | 3,243 | 3,564 | 3,830 | 5,861 | 3,979 | 4,045 | 3,361 | 4,835 | 4,137 | 6,553 | 3,544 | 5,262 | 3,480 | 3,228 | 2,775 | 5,105 | 3,181 | 3,435 | 3,035 | 4,472 | 3,164 | 3,484 | 3,195 | 3,148 | 3,348 | 4,076 | 3,568 | 4,866 | 2,708 | 2,587 | 2,517 | 1,532 | 1,624 | -6,880 | 1,118 | 5,670 | -1,028 | 2,690 | 2,333 | 594 | 1,709 | 1,522 | 2,267 | 5,359 | 3,220 | 3,395 | 3,275 | -35,355 | 14,305 | 15,213 | 12,730 | -29,998 | 13,960 | 13,599 | 11,749 | -28,464 | 12,727 | 8,510 | 6,500 | -26,446 | 11,910 | 12,268 | 10,127 | -21,671 | 11,698 |
EBITDA ratio
| 0.192 | 0.276 | 0.06 | 0.241 | 0.182 | 0.306 | 0.229 | 0.226 | 0.175 | 0.285 | -0.216 | 0.21 | 0.154 | 0.842 | 0.21 | 0.202 | 0.167 | 0.162 | 0.218 | 0.197 | 0.109 | 0.275 | 0.201 | 0.23 | 0.195 | 0.264 | 0.231 | 0.203 | 0.127 | 0.256 | 0.23 | 0.192 | 0.146 | 0.288 | 0.237 | 0.213 | 0.118 | 0.282 | 0.242 | 0.255 | 0.208 | 0.342 | 0.251 | 0.277 | 0.199 | 0.299 | 0.268 | 0.216 | 0.207 | 0.31 | 0.258 | 0.25 | 0.207 | 0.291 | 0.242 | 0.232 | 0.209 | 0.286 | 0.246 | 0.247 | 0.211 | 0.284 | 0.243 | 0.241 | 0.207 | 0.271 | 0.215 | 0.2 | 0.193 | 0.229 | 0.2 | 0.197 | 0.182 | 0.236 | 0.203 | 0.197 | 0.185 | 0.346 | 0.196 | 0.186 | 0.146 | 0.245 | 0.134 | 0.16 | 0.145 | 0.192 | 0.157 | 0.161 | 0.146 | 0.133 | 0.162 | 0.122 | 0.135 | 0.109 | 0.164 | 0.171 | 0.182 | 0.229 | 0.183 | 0.187 | 0.174 | 0.2 | 0.196 | 0.299 | 0.174 | 0.233 | 0.173 | 0.171 | 0.158 | 0.215 | 0.171 | 0.182 | 0.175 | 0.208 | 0.175 | 0.192 | 0.193 | 0.144 | 0.2 | 0.233 | 0.227 | 0.245 | 0.175 | 0.169 | 0.188 | 0.079 | 0.11 | -0.443 | 0.086 | 0.29 | -0.07 | 0.166 | 0.166 | 0.027 | 0.118 | 0.103 | 0.167 | 0.232 | 0.211 | 0.206 | 0.231 | -1.728 | 1 | 1 | 1 | -1.433 | 1 | 1 | 1 | -1.58 | 1 | 1 | 1 | -1.561 | 1 | 1 | 1 | -1.263 | 1 |