
Independent Bank Corporation
NASDAQ:IBCP
33.75 (USD) • At close July 2, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 15.59 | 18.461 | 13.81 | 18.528 | 15.991 | 13.743 | 17.543 | 14.79 | 12.991 | 15.086 | 17.297 | 13.001 | 17.967 | 12.508 | 15.962 | 12.388 | 22.037 | 16.986 | 19.584 | 14.772 | 4.81 | 13.879 | 12.445 | 10.73 | 9.381 | 9.936 | 11.925 | 8.817 | 9.161 | 1.711 | 6.859 | 5.931 | 5.974 | 5.855 | 6.373 | 6.438 | 4.1 | 5.57 | 5.047 | 5.619 | 3.781 | 3.902 | 4.929 | 6.052 | 3.138 | 4.809 | 3.505 | 63.388 | 5.807 | 11.915 | 6.446 | 4.333 | 3.504 | -8.714 | -4.122 | 0.037 | -7.401 | -4.146 | -6.61 | 7.884 | -13.837 | -48.155 | -18.314 | -5.161 | -18.597 | -90.025 | -5.326 | 3.346 | 0.341 | 2.432 | 3.725 | -0.043 | 4.243 | 0.307 | 9.951 | 10.602 | 12.343 | 11.437 | 12.048 | 12.126 | 11.301 | 10.814 | 10.318 | 8.983 | 8.443 | 9.324 | 10.32 | 9.131 | 8.817 | 7.957 | 7.113 | 7.288 | 7.109 | 6.646 | 6.245 | 6.249 | 5.258 | 5.428 | 5.459 | 4.636 | 4.486 | 3.1 | -1.172 | 3.472 | 3.3 | 2.6 | 3.7 | 2.6 | 2.4 | 2.3 | 2.3 | 2.2 | 2.1 | 2.1 | 2 | 1.9 | 1.9 | 1.8 | 1.8 | 1.6 | 1.6 | 1.6 | 1.6 | 1.4 | 1.4 | 1.3 | 1.4 | 1.3 | 1.4 | 1.2 | 1.3 | 1.2 | 1.1 | 1.1 | 0.9 | 1 | 0.9 | 0.8 | 1 | 0.7 | 0.4 |
Afschrijvingen & Amortisatie
| 2.352 | 2.483 | 2.509 | 2.504 | 2.509 | 2.541 | 2.529 | 2.524 | 2.425 | 2.487 | 2.606 | 2.866 | 2.868 | 2.854 | 2.997 | 3.121 | 3.158 | 3.199 | 1.838 | 2.329 | 1.795 | 1.632 | 1.521 | 1.427 | 1.479 | 1.473 | 1.368 | 1.373 | 1.819 | 1.878 | 1.96 | 1.84 | 1.279 | 1.385 | 1.324 | 1.201 | 1.306 | 1.208 | 1.117 | 1.049 | 1.179 | 1.158 | 0.837 | 0.646 | 0.373 | -0.029 | -0.433 | -0.695 | -1.04 | -1.186 | -1.181 | -1.038 | -1.313 | -1.998 | -2.861 | -2.706 | -3.736 | -4.66 | -6.135 | -7.604 | -9.321 | -11.197 | -12.388 | -10.943 | -8.809 | -7.101 | -5.868 | -5.285 | -4.524 | -3.718 | -3.629 | -2.624 | -2.584 | -2.983 | -1.583 | -2.577 | -2.696 | -3.016 | -3.472 | -3.23 | -2.78 | -9.889 | 2.409 | 2.044 | 2.435 | 2.185 | 1.938 | 1.94 | 1.707 | 1.827 | 1.524 | 1.862 | 1.298 | 1.744 | 1.596 | 1.519 | 1.7 | 1.489 | 2.205 | 1.241 | 1.605 | 1.4 | 2.075 | 1.425 | 1.2 | 1.2 | 1.6 | 1.2 | 1 | 1.1 | 0.9 | 1.1 | 1.1 | 0.9 | 0.8 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.2 | 0.2 | 0 | 0.1 | 0.6 | 0.6 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | -0.2 | 0.2 | 0.2 | 0.2 | 0 | 0.1 | 0.1 | 0.2 |
Uitgestelde Inkomstenbelasting
| -1.036 | -1.098 | -1.324 | -0.361 | 1.535 | -0.606 | -0.434 | -0.181 | 1.436 | -2.281 | -0.758 | 0.506 | 2.174 | 1.092 | 1.071 | -2.318 | 2.067 | 0.01 | 0.287 | -0.502 | -1.925 | -0.128 | -0.308 | -0.515 | 2.039 | 2.322 | 2.454 | 2.479 | 2.039 | 8.587 | -0.167 | 5.138 | 2.451 | -0.662 | 1.474 | 3.157 | 2.468 | 1.787 | 2.735 | 2.033 | 2.442 | 1.7 | 2.344 | 2.572 | 2.302 | 1.257 | -0.741 | -58.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.758 | 0.588 | 0.574 | 0.579 | 0.591 | 0.559 | 0.624 | 0.477 | 0.569 | 0.554 | 0.535 | 0.543 | 0.511 | 0.501 | 0.499 | 0.505 | 0.442 | 0.474 | 0.497 | 0.462 | 0.547 | 0.506 | 0.46 | 0.468 | 0.42 | 0.438 | 0.445 | 0.441 | 0.407 | 0.406 | 0.426 | 0.484 | 0.432 | 0.42 | 0.375 | 0.415 | 0.41 | 0.324 | 0.381 | 0.399 | 0.373 | 0.301 | 0.31 | 0.326 | 0.255 | 0.236 | 0.575 | 0.191 | 0.236 | 0.297 | 0.268 | 0.259 | 0.045 | 0.446 | 0.307 | 0.302 | 0.153 | 0.127 | 0.123 | 0.135 | 0.157 | 0.289 | 0.175 | 0.175 | 0.17 | 0 | 0 | 1.443 | 0 | 0 | 0 | 1.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 14.158 | -13.056 | -4.193 | -2.974 | -3.947 | -1.685 | -2.933 | -7.276 | -6.32 | -1.301 | -12.268 | 8.554 | -7.743 | 6.454 | 2.872 | 4.542 | -8.366 | -4.135 | -10.649 | 10.788 | 5.694 | -5.399 | 3.926 | 12.665 | -5.652 | 14.205 | -17.082 | 9.903 | -11.676 | 12.619 | -12.806 | 6.833 | -4.501 | -0.509 | -4.398 | 3.487 | -1.743 | -0.54 | -0.7 | 1.525 | -1.868 | 2.116 | -9.304 | 2.085 | -4.689 | -3.386 | -5.813 | 10.042 | 3.396 | 5.806 | -19.803 | 6.908 | 0.642 | 7.592 | 0.753 | 5.345 | 1.633 | -3.512 | -1.395 | 0.248 | 6.984 | -14.865 | -11.487 | 0.991 | 10.72 | 16.728 | -18.624 | 4.424 | -6.022 | -6.923 | 8.537 | -10.976 | -4.652 | 3.767 | -8.451 | 3.413 | -9.52 | 7.301 | -0.326 | 2.481 | -0.255 | 6.474 | 5.439 | 0.963 | 16.058 | -8.152 | -0.459 | -4.075 | 1.63 | -5.775 | 1.82 | 1.935 | -1.193 | -0.08 | 4.228 | -7.253 | 5.182 | 0.899 | 1.813 | 3.2 | 2.329 | -8 | -0.064 | 2.964 | -1.1 | 1.3 | -6.8 | -0.8 | 1.5 | 1.6 | -1 | 1.6 | 0.4 | -0.8 | -7.7 | 0.8 | 0.2 | 1.7 | -0.8 | 1.2 | 0.8 | 0.8 | -0.1 | 0.3 | 1.3 | -0.3 | -0.6 | 0.3 | 0.9 | -1.2 | -0.1 | 0.9 | -0.7 | 0.4 | 0.5 | 0.2 | 0.3 | -0.7 | 0.1 | 0.6 | -0.8 |
Vorderingen
| 16.386 | -22.75 | 3.033 | -2.146 | -3.324 | 0.025 | -4.211 | -12.217 | 1.786 | -8.367 | -8.929 | -3.156 | -6.954 | -1.132 | -1.332 | -0.744 | -8.461 | -6.913 | -5.16 | -1.499 | 5.095 | -4.424 | 0.963 | 4.995 | -8.107 | 12.035 | -13.548 | 2.588 | -5.965 | 9.451 | -11.121 | -0.355 | -1.272 | 0.062 | -2.64 | -0.034 | -1.13 | -1.028 | -0.91 | 0.034 | 0.517 | 3.455 | -6.545 | 0.687 | -0.176 | -0.825 | -3.638 | 9.637 | 2.573 | 3.157 | -8.727 | 4.222 | -0.934 | 10.16 | 2.368 | 2.525 | 1.821 | 0 | -4.233 | 3.018 | 1.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.228 | 9.694 | -7.226 | -0.828 | -0.623 | -1.71 | 1.278 | 4.941 | -8.106 | 7.066 | -3.339 | 11.71 | -0.789 | 7.586 | 4.204 | 5.286 | 0.095 | 2.778 | -5.489 | 12.287 | 0.599 | -0.975 | 2.963 | 7.67 | 2.455 | 2.17 | -3.534 | 7.315 | -5.711 | 3.168 | -1.685 | 7.188 | -3.229 | -0.571 | -1.758 | 3.521 | -0.613 | 0.488 | 0.21 | 1.491 | -2.385 | -1.339 | -2.759 | 1.398 | -4.513 | -2.561 | -2.175 | 0.405 | 0.823 | 2.649 | -11.076 | 2.686 | 1.576 | -2.568 | -1.615 | 2.82 | -0.188 | -3.512 | 2.838 | -2.77 | 5.46 | -14.865 | -11.487 | 0.991 | 10.72 | 16.728 | -18.624 | 4.424 | -6.022 | -6.923 | 8.537 | -10.976 | -4.652 | 3.767 | -8.451 | 3.413 | -9.52 | 7.301 | -0.326 | 2.481 | -0.255 | 6.474 | 5.439 | 0.963 | 16.058 | -8.152 | -0.459 | -4.075 | 1.63 | -5.775 | 1.82 | 1.935 | -1.193 | -0.08 | 4.228 | -7.253 | 5.182 | 0.899 | 1.813 | 3.2 | 2.329 | -8 | -0.064 | 2.964 | -1.1 | 1.3 | -6.8 | -0.8 | 1.5 | 1.6 | -1 | 1.6 | 0.4 | -0.8 | -7.7 | 0.8 | 0.2 | 1.7 | -0.8 | 1.2 | 0.8 | 0.8 | -0.1 | 0.3 | 1.3 | -0.3 | -0.6 | 0.3 | 0.9 | -1.2 | -0.1 | 0.9 | -0.7 | 0.4 | 0.5 | 0.2 | 0.3 | -0.7 | 0.1 | 0.6 | -0.8 |
Overige Niet-Contante Posten
| -0.123 | 8.991 | 5.826 | -9.529 | 4.154 | 2.249 | 8.383 | -0.643 | 12.284 | -15.281 | 25.268 | -2.916 | 22.794 | 30.833 | -34.087 | 13.295 | 15.727 | 3.401 | -17.272 | -6.178 | 11.361 | 17.43 | -25.921 | -20.969 | 2.464 | -4.081 | 8.22 | -16.603 | 5.138 | 7.193 | -2.991 | -10.262 | -2.256 | 4.388 | -7.072 | -5.387 | -1.058 | -3.874 | 3.198 | -0.533 | -8.217 | -2.374 | -1.006 | -10.884 | 5.982 | 7.832 | 7.864 | 3.066 | 10.069 | 1.69 | 2.772 | -1.441 | 10.465 | -0.603 | 6.893 | -0.014 | 44.102 | 24.961 | -9.795 | -2.612 | 26.346 | 35.989 | 76.571 | -3.039 | 25.382 | 85.086 | 27.695 | 21.239 | 11.63 | 4.262 | 8.652 | 13.899 | 7.213 | 8.015 | 3.494 | 2.133 | 0.507 | 18.159 | -0.014 | 1.269 | -1.571 | 2.273 | -0.305 | 19.007 | -21.042 | 43.289 | 63.293 | -24.689 | 23.661 | -7.405 | -85.801 | -4.929 | 50.777 | -40.1 | 2.867 | 2.937 | -19.654 | -3.852 | 2.914 | -3.695 | 0.654 | 5.8 | 12.209 | 7.691 | 11.9 | -7.6 | 0.4 | 2.3 | -20.7 | -5.3 | -1.4 | -3.6 | 1.9 | -1.1 | -1.9 | 10.2 | 1.1 | -5.1 | 1.7 | -3.7 | 3.8 | -21.7 | 5.2 | 9.2 | 8.6 | -25.3 | 4.8 | 19.1 | 1.4 | -3.8 | 0.2 | 0.4 | 0.5 | 0.1 | 0.3 | 0.3 | 0.1 | 0 | 0.3 | 0.1 | 0.4 |
Kasstroom uit Operationele Activiteiten
| 31.699 | 16.369 | 17.202 | 8.747 | 20.833 | 16.801 | 25.712 | 9.691 | 23.559 | -0.736 | 32.68 | 22.554 | 38.571 | 54.242 | -10.686 | 31.533 | 35.065 | 19.935 | -5.715 | 21.671 | 22.282 | 27.92 | -7.877 | 3.806 | 10.131 | 24.293 | 7.33 | 6.41 | 6.888 | 32.394 | -6.719 | 9.964 | 3.379 | 10.877 | -1.924 | 9.311 | 5.483 | 4.475 | 11.778 | 10.092 | -2.31 | 6.803 | -1.89 | 0.797 | 7.361 | 10.719 | 4.957 | 17.926 | 18.468 | 18.522 | -11.498 | 9.021 | 13.343 | -3.277 | 0.97 | 2.964 | 34.751 | 12.77 | -23.812 | -1.949 | 10.329 | -37.939 | 34.557 | -17.977 | 8.866 | 4.688 | -2.123 | 23.724 | 1.425 | -3.947 | 17.285 | 0.256 | 4.22 | 9.106 | 3.411 | 13.552 | 0.634 | 33.881 | 8.236 | 12.646 | 6.695 | 9.672 | 17.861 | 30.997 | 5.894 | 46.646 | 75.092 | -17.693 | 35.815 | -3.396 | -75.344 | 6.156 | 57.991 | -31.79 | 14.936 | 3.452 | -7.514 | 3.964 | 12.391 | 5.382 | 9.074 | 2.3 | 13.048 | 15.552 | 15.3 | -2.5 | -1.1 | 5.3 | -15.8 | -0.3 | 0.8 | 1.3 | 5.5 | 1.1 | -6.8 | 13.4 | 3.8 | -1.1 | 3.3 | -0.4 | 6.8 | -19.1 | 6.9 | 10.9 | 11.4 | -23.7 | 6.2 | 20.9 | 3.9 | -3.5 | 1.7 | 2.7 | 1.1 | 1.4 | 1.9 | 1.7 | 1.5 | 0.1 | 1.5 | 1.5 | 0.2 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1.122 | -4.009 | -1.492 | -1.773 | -0.676 | -1.513 | -1.44 | -1.746 | -1.325 | -1.71 | -1.003 | -0.585 | -2.381 | -1.299 | -1.457 | -1.134 | -1.947 | -1.78 | -0.95 | -0.893 | -0.76 | -2.349 | -1.045 | -1.031 | -0.511 | -1.05 | -0.779 | -1.112 | -0.921 | -1.65 | -0.688 | -1.224 | -0.68 | -1.742 | -0.727 | -0.379 | -0.611 | -1.429 | -1.027 | -0.923 | -0.975 | -1.638 | -1.054 | -0.642 | -0.964 | -2.379 | -2.059 | -1.762 | -2.119 | -1.518 | -0.576 | -0.782 | -2.827 | -0.433 | -0.57 | -0.797 | -0.757 | -1.354 | -1.058 | -0.585 | -1.432 | -1.466 | -1.771 | -1.77 | -2.988 | -2.587 | -2.327 | -1.297 | -1.917 | -2.673 | -3.069 | -1.958 | -2.642 | -2.235 | -2.592 | -3.91 | -4.579 | -3.946 | -3.908 | -3.258 | -2.787 | -3.21 | -2.001 | -2.988 | -3.521 | -2.114 | -2.308 | -1.428 | -1.422 | -2.75 | -2.184 | -3.293 | -1.253 | -2.761 | -1.227 | -0.594 | -1.058 | -0.662 | -0.668 | -0.1 | -0.215 | -1.3 | -0.871 | -2.029 | -2.3 | -3.1 | -2.4 | -1.4 | -1.4 | -1.1 | -1.1 | -1.2 | -1.6 | -1.1 | -1.3 | -0.7 | -0.6 | -0.4 | -1.2 | 0.4 | -0.4 | -0.3 | -0.4 | -0.6 | 0 | -0.7 | -0.7 | -0.4 | -0.2 | -0.2 | -0.1 | -0.1 | -0.3 | 0 | -0.2 | -0.1 | -0.1 | 0 | -0.3 | -0.1 | -0.2 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 1.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -175.901 | 385.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.505 | 0 | 0 | -0.026 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -1 | 0 | -3.628 | 0 | 0 | 0 | -1.3 | -0.04 | -0.4 | 0 | -2.658 | -12.99 | -124.56 | -176.235 | -101.492 | -178.967 | -367.654 | -219.902 | -191.521 | -343.744 | -103.901 | -114.434 | -41.599 | -9.946 | -71.693 | -43.299 | -26.047 | -23.417 | -23.637 | -16.504 | -14.256 | -24.151 | -45.673 | -84.122 | -54.419 | -85.439 | -74.388 | -39.256 | -83.855 | -34.374 | -77.666 | -40.383 | -48.75 | -44.571 | -91.556 | -67.009 | -81.524 | -82.849 | -103.259 | -0.344 | -13.12 | -28.655 | -150.607 | -69.134 | -20.146 | -21.012 | -62.894 | -1.2 | -0.595 | -38.167 | -15.188 | 0 | -1.55 | -2.87 | -11.386 | -2.049 | -6.224 | -0.861 | -19.916 | -1.85 | -23.928 | -28.102 | -19 | 0 | -1.299 | -3.568 | -0.4 | -4.084 | -17.807 | -26.533 | -22.208 | -45.106 | -27.897 | -40.81 | -18.377 | -40.214 | -61.842 | -76.19 | -48.652 | -34.76 | -22.289 | -52.454 | -71.725 | -27.792 | -64.849 | -18.893 | -8.503 | -11.064 | -8.047 | -12.05 | -19.242 | -115.3 | -251.933 | -197.067 | -135.3 | -9.3 | -710.1 | -6.8 | -2.2 | -3.7 | -3.5 | -8.4 | -35.4 | -29.6 | -5.3 | -13.9 | -11.9 | -4.5 | -8.7 | -5 | -2 | 12.7 | -27.7 | -25.2 | -20.7 | -18.2 | -14.7 | -14.2 | -22.8 | -4.7 | -5.3 | -17.8 | -15.9 | 14 | -16.3 | -9.7 | -23 | -9.9 | -7.7 | -9.8 | -8.8 |
Verkoop/verval van Beleggingen
| 36.73 | 19.714 | 23.801 | 28.424 | 68.606 | 39.115 | 33.795 | 41.33 | 31.354 | 35.33 | 37.99 | 118.224 | 68.493 | 72.896 | 84.253 | 117.932 | 186.013 | 111.095 | 85.749 | 83.455 | 64.487 | 67.832 | 36.007 | 44.046 | 74.769 | 52.643 | 37.144 | 63.232 | 56.344 | 38.244 | 45.323 | 51.237 | 56.227 | 60.578 | 55.567 | 58.336 | 93.022 | 52.015 | 45.157 | 43.137 | 43.674 | 42.274 | 35.279 | 50.719 | 32.882 | 18.827 | 16.294 | 10.28 | 31.107 | 22.207 | 31.311 | 76.935 | 14.012 | 5.433 | 3.665 | 60.567 | 13.922 | 41.684 | 5.587 | 75.373 | 32.311 | 19.329 | 18.014 | 27.516 | 14.337 | 22.72 | 56.265 | 33.89 | 19.227 | 18.538 | 51.127 | 37.865 | 23.251 | 15.235 | 12.123 | 17.593 | 12.152 | 23.848 | 36.942 | 47.918 | 22.423 | 31.466 | 51.274 | 21.713 | 24.149 | 25.076 | 43.65 | 37.837 | 32.66 | 36.138 | 43.224 | 28.164 | 12.855 | 30.76 | 8.184 | 12.108 | 15.504 | 27.612 | 28.669 | 15.518 | 13.525 | 123.7 | 254.508 | 180.092 | 161.9 | 15.6 | 775.5 | 8.3 | 12.3 | 16.6 | 28.5 | 19.5 | 16.3 | 15.6 | 10.1 | 12.7 | 9.4 | 5.6 | 12 | 11.5 | 5.3 | 34.5 | 12.6 | 8.5 | 7 | 42.7 | 5.1 | -5.3 | 10.1 | -1.5 | 6.6 | 20.7 | 5.2 | -1.1 | 12.9 | 5.8 | 16.4 | 13 | 2.4 | 13 | 3.1 |
Overige Investeringsactiviteiten
| -31.274 | -100.934 | -86.156 | -9.797 | -50.239 | -44.297 | -109.936 | -121.674 | -24.675 | -75.851 | -148.901 | -250.845 | -61.582 | -62.817 | -52.769 | -26.181 | -52.206 | 128.092 | 15.057 | -159.467 | -18.414 | -1.096 | -49.874 | -85.962 | -24.756 | -59.93 | -76.828 | -85.641 | -50.069 | -78.285 | -121.509 | -102.971 | -61.429 | -31.254 | -20.572 | -36.7 | -16.028 | -52.709 | -25.044 | -17.881 | -9.357 | -6.366 | -9.424 | -13.684 | 15.762 | 3.525 | 5.012 | 10.129 | 23.426 | -317.298 | 34.158 | 23.079 | 39.801 | 50.438 | 46.991 | 53.042 | 68.707 | 91.812 | 95.109 | 96.711 | 104.484 | 86.723 | 41.807 | -6.512 | -12.913 | 31.115 | 29.624 | -36.02 | 9.567 | -31.67 | -6.646 | 162.062 | 4.135 | 14.115 | -29.693 | -38.776 | -54.542 | -68.478 | -82.155 | -70.524 | -95.705 | -72.799 | -92.007 | -98.811 | -37.214 | -54.212 | -81.771 | -46.875 | -9.317 | -4.737 | -36.01 | -21.021 | 26.547 | 7.648 | 28.53 | -46.004 | 2.93 | -18.141 | -19.663 | -31.564 | -21.619 | -35.3 | -41.979 | -22.621 | -17.9 | -27.1 | -10.7 | -21.7 | 2.8 | -25.4 | -32.6 | -49.7 | -28.5 | 67.7 | -35 | -17.8 | -1.1 | -13.1 | -18.2 | -28.8 | -14.8 | -54.8 | 0.2 | -2.7 | 2.6 | 9.5 | -2.4 | 5.3 | 1.2 | 13.9 | 3.2 | 6.1 | -2.1 | -18.5 | 0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 3.334 | -85.229 | -67.475 | 16.854 | 17.691 | -6.747 | -78.881 | -82.271 | 4.954 | -42.231 | -114.572 | -146.196 | -120.03 | -167.455 | -71.465 | -88.35 | -235.794 | 17.505 | -91.665 | -420.649 | -58.588 | -50.047 | -56.511 | -52.893 | -22.191 | -51.636 | -66.51 | -46.938 | -18.283 | -58.195 | -91.13 | -77.109 | -51.555 | -56.54 | -20.151 | -64.182 | 1.995 | -41.379 | -64.769 | -10.041 | -44.324 | -6.113 | -23.949 | -8.178 | -43.876 | -47.036 | -62.277 | -64.202 | -47.553 | -296.953 | 51.768 | 70.911 | -99.621 | -13.263 | 29.94 | 91.8 | 18.978 | 130.942 | 99.043 | 133.332 | 120.175 | 104.586 | 56.5 | 16.364 | -12.95 | 49.199 | 77.338 | -4.288 | 6.961 | -17.655 | 17.484 | -6.034 | 391.698 | 27.115 | -21.461 | -28.661 | -47.369 | -52.66 | -66.928 | -52.397 | -98.277 | -89.649 | -49.126 | -120.896 | -34.963 | -71.49 | -102.316 | -86.656 | -26.731 | -6.109 | -17.259 | -48.604 | -33.576 | 7.855 | -29.362 | -53.383 | 8.873 | -2.255 | 0.291 | -28.196 | -27.551 | -28.2 | -40.275 | -41.625 | 6.4 | -23.9 | 52.3 | -21.6 | 11.5 | -13.6 | -8.7 | -39.8 | -49.2 | 52.6 | -31.5 | -19.7 | -4.2 | -12.4 | -16.1 | -21.9 | -11.9 | -7.9 | -15.3 | -20 | -11.1 | 33.3 | -12.7 | -14.6 | -11.7 | 7.5 | 4.4 | 8.9 | -13.1 | -5.6 | -3.5 | -4 | -6.8 | 3.1 | -5.6 | 3.1 | -5.9 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0.005 | 45.009 | -50.012 | 0.008 | -0.022 | 0.012 | -40.001 | 39.986 | -35.977 | -0.701 | 61.2 | -4.499 | -0.003 | 0.002 | 0.002 | -0.001 | -0.006 | 0.007 | -20.038 | -12.679 | 13.296 | 24.647 | 22.805 | 15.405 | 0.002 | -54.003 | 39.086 | -1.627 | -26.753 | -21.249 | -9.675 | 76.091 | 0 | -2.094 | -0.27 | -0.156 | -0.001 | -0.116 | -0.255 | -0.143 | -0.002 | -18.412 | -0.386 | 13.671 | -4.245 | -9.546 | -0.221 | -0.127 | 0.005 | -0.095 | -0.209 | -15.11 | -0.348 | -2.339 | -5.183 | -5.106 | -25.017 | -27.079 | -0.209 | -25.107 | 26.342 | -30.073 | -86.161 | -79.512 | -24.086 | -68.91 | 448.922 | -426.287 | 232.02 | 249.546 | 55.319 | 20.381 | -187.326 | 10.672 | -72.448 | 6.16 | -3.968 | -69.79 | -121.733 | 55.198 | -79.267 | 115.864 | -91.071 | 60.534 | 17.554 | -27.946 | -1.571 | 84.827 | -83.752 | 4.628 | 78.773 | 25.345 | -97.603 | 11.706 | -40.211 | 97.405 | 30.628 | 7.489 | -28.34 | 8.329 | -30.816 | 34 | -0.983 | 0.783 | -18.7 | -14.1 | -80.8 | -5.9 | -4.9 | 2.1 | -14.1 | 45.7 | 24.5 | -54 | 42 | 25.5 | -9.8 | 10 | 14.3 | 42.3 | -3.9 | 19.2 | 10.2 | 16.8 | 1.3 | 3.5 | 3.1 | 0.1 | 1.7 | -0.4 | -2.2 | -0.8 | 1.6 | -1.5 | -3.1 | 2.9 | 1.2 | 2.3 | 0.9 | -2.3 | -0.5 |
Uitgifte van Gewone Aandelen
| 0 | 0.013 | 0.722 | 0 | 0 | -0.001 | 0 | 0.023 | 0.048 | 0.003 | 0.042 | 0.019 | 0.013 | 0.006 | 0.006 | 0.03 | 0.019 | 0.004 | 0 | 0 | 0.011 | 0.002 | 0 | 0 | 0.282 | 0.065 | 0.055 | 0.134 | 0.013 | 0.015 | 0 | 0.032 | 0.025 | 0.021 | 0.005 | 0.024 | 0.032 | 0.009 | 0.023 | 0.064 | 0.016 | 0.031 | 0.029 | 0.026 | 0.011 | -0.079 | 97.188 | 0.003 | 0.954 | 0.861 | 0.06 | 0.497 | 0 | 0 | 0 | 0.489 | 0.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -0.033 | 0 | 0 | 0 | 0 | -0.194 | -1.693 | -3.27 | 0 | 0 | 0 | -2.626 | -1.384 | -3.496 | -6.488 | -3.684 | -3.601 | -0.447 | 0 | 0 | -13.784 | 0 | -0.502 | -23.252 | -2.53 | -12.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.344 | 0 | -15.51 | -4.473 | -5.357 | -2.766 | -0.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.989 | 0 | 0 | 0 | -9.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -5.448 | -5.013 | -5.016 | -5.017 | -4.999 | -4.792 | -4.817 | -4.858 | -4.86 | -4.634 | -4.633 | -4.631 | -4.667 | -4.469 | -4.52 | -4.574 | -4.592 | -4.379 | -4.384 | -4.378 | -4.477 | -4.047 | -4.049 | -4.212 | -4.246 | -3.609 | -3.623 | -3.617 | -3.206 | -2.56 | -2.134 | -2.133 | -2.133 | -2.125 | -1.698 | -1.701 | -1.75 | -1.778 | -1.358 | -1.378 | -1.382 | -1.377 | -1.377 | -1.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.241 | -1.141 | -1.141 | -0.861 | -0.231 | -0.231 | -2.537 | -4.77 | -4.769 | -4.767 | -4.754 | -4.584 | -4.583 | -4.377 | -4.399 | -4.188 | -4.23 | -3.849 | -3.837 | -3.404 | -3.402 | -3.197 | -2.967 | -2.934 | -3.125 | -2.913 | -2.508 | -2.494 | -2.051 | -2.107 | -2.113 | -2.135 | -1.818 | -1.839 | -1.839 | -1.74 | -1.674 | -1.686 | -1.683 | -1.572 | -1.6 | -1.001 | -0.999 | -1 | -0.9 | -0.9 | -1 | -0.8 | -0.8 | -0.8 | -0.9 | -0.7 | -0.8 | -0.6 | -0.7 | -0.6 | -0.6 | -0.7 | -0.6 | -0.5 | -0.5 | -0.5 | -0.5 | -0.4 | -0.4 | -0.3 | -0.4 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.3 | -0.2 | -0.3 | -0.3 | -0.3 |
Overige Financieringsactiviteiten
| -21.294 | 27.173 | 12.513 | 31.912 | -41.44 | 37.241 | 97.949 | -57.128 | 165.098 | 52.038 | 36.429 | 85.044 | 87.848 | 105.028 | 149.524 | 3.793 | 220.73 | 39.528 | 112.542 | 401.56 | 46.258 | -15.588 | 73.414 | 44.66 | 19.931 | 114.71 | 18.121 | 62.107 | 28.979 | 56.73 | 97.493 | -16.9 | 36.913 | 18.734 | 78.678 | -26.975 | 68.709 | 23.957 | 106.841 | -39.063 | 76.456 | 27.596 | -12.476 | -31.344 | 53.608 | 34.078 | -49.077 | -34.855 | 69.974 | -3.097 | 0.66 | 1.59 | 98.367 | 4.183 | 9.293 | -157.353 | -26.942 | -165.671 | 3.459 | -120.779 | -75.148 | 69.998 | 99.298 | 99.234 | 33.71 | -25.186 | -498.781 | 420.619 | -256.766 | -225.543 | -70.065 | -105.406 | -109.359 | -50.789 | 100.968 | 28.83 | 58.387 | 92.882 | 184.906 | 3.642 | 164.071 | -36.004 | 121.772 | 55.755 | 9.407 | 63.448 | 17.424 | 42.451 | 75.342 | 8.817 | 30.802 | 30.532 | 78.085 | 15.276 | 70.259 | -51.96 | -36.108 | 1.106 | 18.782 | 21.023 | 38.387 | 13.4 | 27.751 | 23.849 | -10 | 53.7 | 29.8 | 25.9 | 10.3 | 19.2 | 13.6 | -3.3 | -1.6 | 25.1 | -8.9 | -6.4 | 13.9 | 2.9 | -4.9 | -16.8 | 5.6 | 9.8 | -5.2 | -21.5 | 2.2 | 5 | 1.1 | -11.3 | 7.1 | 6.8 | -5.1 | -10 | 2.8 | 14.7 | 4.5 | -7.7 | 4.6 | 3.8 | 2.2 | -0.3 | 1.9 |
Kasstroom uit Financieringsactiviteiten
| -26.77 | 67.182 | -42.515 | 26.903 | -46.461 | 32.266 | 51.438 | -25.247 | 124.309 | 46.706 | 93.038 | 73.307 | 81.807 | 97.065 | 138.518 | -4.436 | 212.531 | 34.709 | 88.12 | 384.503 | 41.293 | 5.014 | 91.668 | 32.601 | 13.439 | 44.417 | 53.639 | 56.863 | -0.967 | 32.936 | 85.684 | 57.09 | 34.805 | 14.561 | 75.361 | -28.808 | 51.448 | 17.49 | 99.871 | -43.286 | 74.17 | 7.838 | -14.21 | -19.022 | 49.374 | 24.453 | 47.89 | -34.979 | 70.933 | -2.331 | 0.511 | -13.023 | 98.019 | 1.844 | 4.11 | -161.97 | -51.113 | -192.75 | 3.25 | -145.886 | -48.806 | 39.684 | 11.996 | 18.581 | 8.763 | -90.748 | -50.09 | -8.205 | -29.465 | 19.247 | -19.556 | -89.661 | -307.19 | -44.239 | 21.498 | 30.797 | 41.266 | 11.338 | 58.769 | 51.357 | 82.111 | 75.214 | 28.061 | 113.413 | 24.596 | 31.952 | 8.743 | 117.665 | -10.017 | 8.265 | 96.84 | 52.519 | -27.277 | 22.716 | 24.054 | 43.176 | -10.637 | 4.851 | -11.723 | 27.789 | 5.486 | 41.6 | 26.042 | 24.058 | -29.5 | 38.8 | -51.7 | 19.4 | 4.8 | 20.8 | -1.1 | 41.6 | 22.4 | -29.7 | 32.5 | 18.4 | 3.5 | 12.3 | 9.6 | 24.3 | 1 | 28.1 | 4.5 | -5.2 | 3.1 | 8.1 | 3.9 | -11.6 | 8.5 | 6.1 | -7.6 | -11.1 | 4.4 | 12.9 | 1.1 | -5.1 | 5.6 | 5.8 | 2.9 | -2.9 | 1.2 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.167 | 0.167 | 0 | 0 | -0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 26.4 | 8 | 16.3 | 0 | 13.9 | 7.9 | 38.5 | 0 | -53.7 | 38.3 | 6.3 | 0 | 13.5 | 12.8 | 22.3 | 0 | 27 | 8.4 | 9.1 | -0.3 | -9.6 | 6.5 | -6.3 | 0 | -4 | -6.1 | -11.6 | 0 | 4.2 | 1.6 | 2.3 | 0 | -3.2 | 4.1 | -4.6 | 0 |
Netto Kasstroomverandering
| 8.263 | -1.678 | -92.788 | 52.504 | -7.937 | 42.32 | -1.731 | -97.827 | 152.648 | 3.739 | 11.146 | -50.335 | 0.348 | -16.148 | 56.367 | -61.253 | 11.802 | 72.149 | -9.26 | -14.475 | 4.987 | -17.113 | 27.28 | -16.486 | 1.379 | 17.074 | -5.541 | 16.335 | -12.362 | 7.135 | -12.165 | -10.055 | -13.371 | -31.122 | 53.286 | -83.679 | 58.926 | -19.414 | 46.88 | -43.235 | 27.536 | 8.528 | -40.049 | -26.403 | 12.859 | -11.864 | -9.43 | -81.255 | 41.848 | -280.762 | 40.786 | 66.909 | 11.741 | -14.696 | 35.02 | -67.206 | 2.616 | -49.038 | 78.481 | -14.503 | 81.698 | 106.331 | 103.053 | 16.968 | 4.679 | -36.861 | 25.125 | 11.231 | -21.079 | -2.522 | 15.38 | -95.439 | 88.728 | -8.082 | 3.483 | 15.659 | -5.469 | -7.441 | 0.077 | 11.606 | -9.471 | -4.763 | -3.204 | 23.514 | -4.473 | 7.108 | -18.481 | 13.316 | -0.933 | -1.24 | 4.237 | 10.071 | -2.862 | -1.219 | 9.628 | -6.755 | -9.278 | 6.56 | 0.959 | 4.975 | -12.991 | 15.6 | -4.795 | -2.005 | -7.8 | 38.8 | 8.5 | 33.9 | -30.4 | 20.8 | -1.1 | 41.6 | -50.6 | -29.7 | 32.5 | 18.4 | -17.2 | 12.3 | 9.6 | 24.3 | -23.7 | 28.1 | 4.5 | -5.2 | -37.4 | 8.1 | 3.9 | -11.6 | -23.3 | 6.1 | -7.6 | -11.1 | -21.9 | 12.9 | 1.1 | -5.1 | -20.8 | 5.8 | 2.9 | -2.9 | -15.8 |
Kaspositie aan het Einde van de Periode
| 128.145 | 119.882 | 121.56 | 214.348 | 161.844 | 169.781 | 127.461 | 129.192 | 227.019 | 74.371 | 70.632 | 59.486 | 109.821 | 109.473 | 125.621 | 69.254 | 130.507 | 118.705 | 46.556 | 55.816 | 70.291 | 65.304 | 82.417 | 55.137 | 71.623 | 70.244 | 53.17 | 58.711 | 42.376 | 54.738 | 47.603 | 59.768 | 69.823 | 83.194 | 114.316 | 61.03 | 144.709 | 85.783 | 105.197 | 58.317 | 101.552 | 74.016 | 65.488 | 105.537 | 131.94 | 119.081 | 130.945 | 140.375 | 221.63 | 179.782 | 460.544 | 419.758 | 352.849 | 341.108 | 355.804 | 320.784 | 387.99 | 385.374 | 434.412 | 355.931 | 370.434 | 288.736 | 182.405 | 79.352 | 62.384 | 57.705 | 94.566 | 69.441 | 58.21 | 79.289 | 81.811 | 66.431 | 161.87 | 73.142 | 81.224 | 77.776 | 62.117 | 67.586 | 75.027 | 74.95 | 63.344 | 72.815 | 77.578 | 80.782 | 57.268 | 61.741 | 54.633 | 73.114 | 59.798 | 60.731 | 61.971 | 57.734 | 47.663 | 50.525 | 51.744 | 42.116 | 48.871 | 58.149 | 51.589 | 50.63 | 45.655 | 58.6 | 43 | 47.795 | 49.8 | 38.8 | 42.4 | 33.9 | 35.2 | 20.8 | -1.1 | 41.6 | 73 | -29.7 | 32.5 | 18.4 | 20.7 | 12.3 | 9.6 | 24.3 | 24.7 | 28.1 | 4.5 | -5.2 | 40.5 | 8.1 | 3.9 | -11.6 | 31.8 | 6.1 | -7.6 | -11.1 | 26.3 | 12.9 | 1.1 | -5.1 | 26.4 | 5.8 | 2.9 | -2.9 | 17 |