Ironbark Capital Limited
ASX:IBC.AX
0.465 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 0.488 | 0.244 | 3.047 | 1.524 | 0.948 | 0.474 | 6.111 | 3.056 | -0.736 | -0.736 | 1.423 | 1.423 | 2.064 | 2.064 | 2.478 | 2.478 | -2.495 | -2.495 | 0.653 | 0.653 | 3.213 | 3.213 | 0.772 | 0.772 | 0.151 | 0.151 | 1.276 | 1.276 | 0.418 | 0.418 | 2.591 | 2.591 | 0.182 | 0.182 | -0.17 | -0.17 | 0.339 | 0.339 | 0.353 | 0.353 | 1.98 | 1.98 | 3.279 | 3.279 | 0.649 | 0.649 | 3.606 | 3.606 | 0.421 | 0.421 | 0.421 | 2.735 | 2.735 | 2.735 | 2.735 | 2.093 | 2.093 | 2.093 | 2.093 | -1.548 | -1.548 | -1.548 | -1.548 | -2.46 | -2.46 | -2.46 | -2.46 | 3.538 | 3.538 | 3.538 | 3.538 | 2.872 | 2.872 | 2.872 | 2.872 | 3.311 | 3.311 | 3.311 | 3.311 | 1.841 | 1.841 | 1.841 | 1.841 | -0.554 | -0.554 | -0.554 | -0.554 | -1.336 | -1.336 | -1.336 | -1.336 | -1.581 | -1.581 | -1.581 | -1.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 0.219 | 0 | 0.152 | 0 | 0.152 | 0 | 0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.269 | 0.244 | 2.895 | 1.524 | 0.796 | 0.474 | 5.665 | 3.056 | -0.736 | -0.736 | 1.423 | 1.423 | 2.064 | 2.064 | 2.478 | 2.478 | -2.495 | -2.495 | 0.653 | 0.653 | 3.213 | 3.213 | 0.772 | 0.772 | 0.151 | 0.151 | 1.276 | 1.276 | 0.418 | 0.418 | 2.591 | 2.591 | 0.182 | 0.182 | -0.17 | -0.17 | 0.339 | 0.339 | 0.353 | 0.353 | 1.98 | 1.98 | 3.279 | 3.279 | 0.649 | 0.649 | 3.606 | 3.606 | 0.421 | 0.421 | 0.421 | 2.735 | 2.735 | 2.735 | 2.735 | 2.093 | 2.093 | 2.093 | 2.093 | -1.548 | -1.548 | -1.548 | -1.548 | -2.46 | -2.46 | -2.46 | -2.46 | 3.538 | 3.538 | 3.538 | 3.538 | 2.872 | 2.872 | 2.872 | 2.872 | 3.311 | 3.311 | 3.311 | 3.311 | 1.841 | 1.841 | 1.841 | 1.841 | -0.554 | -0.554 | -0.554 | -0.554 | -1.336 | -1.336 | -1.336 | -1.336 | -1.581 | -1.581 | -1.581 | -1.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.551 | 1 | 0.95 | 1 | 0.84 | 1 | 0.927 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0.145 | 0.145 | 0.114 | 0.114 | 0.041 | 0.041 | 0.258 | 0.258 | 0.008 | 0.008 | 0.242 | 0.242 | 0.118 | 0.118 | 0.113 | 0.113 | 0.108 | 0.108 | 0.098 | 0.098 | 0.493 | 0.493 | 0.13 | 0.13 | 0.117 | 0.117 | 0.118 | 0.118 | 0.126 | 0.126 | 0.107 | 0.107 | 0.112 | 0.112 | 0.118 | 0.118 | 0.265 | 0.265 | 0.228 | 0.228 | 0.2 | 0.2 | 0.209 | 0.209 | 0.211 | 0.211 | 0.217 | 0.217 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.026 | 0.026 | 0.026 | 0.026 | 0.01 | 0.01 | 0.01 | 0.01 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0.012 | 0.012 | 0.012 | 0.012 | -0.013 | -0.013 | 0.012 | 0.012 | -0.004 | -0.004 | 0.012 | 0.012 | 0.016 | 0.016 | 0.012 | 0.012 | 0.008 | 0.008 | 0.01 | 0.01 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.01 | 0.01 | 0.012 | 0.012 | 0.008 | 0.008 | 0.011 | 0.011 | 0.013 | 0.013 | 0.012 | 0.012 | 0.016 | 0.016 | 0.013 | 0.013 | 0.012 | 0.012 | 0.013 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0.157 | 0.157 | 0.126 | 0.126 | 0.028 | 0.028 | 0.27 | 0.27 | 0.004 | 0.004 | 0.254 | 0.254 | 0.134 | 0.134 | 0.125 | 0.125 | 0.116 | 0.116 | 0.108 | 0.108 | 0.501 | 0.501 | 0.139 | 0.139 | 0.126 | 0.126 | 0.127 | 0.127 | 0.136 | 0.136 | 0.119 | 0.119 | 0.12 | 0.12 | 0.128 | 0.128 | 0.278 | 0.278 | 0.24 | 0.24 | 0.215 | 0.215 | 0.221 | 0.221 | 0.223 | 0.223 | 0.23 | 0.23 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.026 | 0.026 | 0.026 | 0.026 | 0.01 | 0.01 | 0.01 | 0.01 | 0.019 | 0.019 | 0.019 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.137 | -0.137 | -0.137 | -0.137 | 0 | -0.144 | -0.144 | -0.144 | 0 | -0.141 | -0.141 | -0.141 | 0 | -0.138 | -0.138 | -0.138 | 0 | -0.137 | -0.137 | -0.137 | -0.254 | -0.254 | -0.254 | -0.254 | -0.221 | -0.221 | -0.221 | -0.221 | -0.18 | -0.18 | -0.18 | -0.18 | -0.178 | -0.178 | -0.178 | -0.178 | -0.186 | -0.186 | -0.186 | -0.186 | -0.161 | -0.161 | -0.161 | -0.161 | -0.183 | -0.183 | -0.183 | -0.183 | -0.218 | -0.218 | -0.218 | -0.218 | -0.202 | -0.202 | -0.202 | -0.202 | -0.617 | -0.617 | -0.617 | -0.617 | 2.202 | 2.202 | 2.202 | 2.202 | 1.485 | 1.485 | 1.485 | 1.485 | -1.057 | -1.057 | -1.057 | -1.057 | -1.472 | -1.472 | -1.472 | -1.472 | -1.817 | -1.817 | -1.817 | -1.817 | 10.413 | 10.413 | 10.413 | 10.413 | 20.046 | 20.046 | 20.046 | 20.046 | 3.115 | 3.115 | 3.115 | 3.115 | 21.83 | 21.83 | 21.83 | 21.83 | 9.1 | 9.1 | 9.1 | 9.1 | 2.433 | 2.433 | 2.433 | 2.433 | 7.815 | 7.815 | 7.815 | 7.815 | 4.977 | 4.977 | 4.977 | 4.977 | 11.864 | 11.864 | 11.864 | 11.864 | 3.659 | 3.659 | 3.659 | 3.659 | 4.01 | 4.01 | 4.01 | 4.01 | 4.572 | 4.572 | 4.572 | 4.572 |
Bedrijfskosten
| 0.157 | 0.157 | 0.168 | 0.168 | 0.004 | 0.004 | 0.308 | 0.308 | 0.027 | 0.027 | 0.304 | 0.304 | 0.157 | 0.157 | 0.162 | 0.162 | 0.141 | 0.141 | 0.148 | 0.148 | 0.532 | 0.532 | 0.182 | 0.182 | 0.151 | 0.151 | 0.167 | 0.167 | 0.159 | 0.159 | 0.154 | 0.154 | 0.14 | 0.14 | 0.172 | 0.172 | 0.342 | 0.342 | 0.289 | 0.289 | 0.241 | 0.241 | 0.259 | 0.259 | 0.261 | 0.261 | 0.26 | 0.26 | -0.163 | -0.163 | -0.163 | -0.171 | -0.171 | -0.171 | -0.171 | -0.146 | -0.146 | -0.146 | -0.146 | -0.168 | -0.168 | -0.168 | -0.168 | -0.203 | -0.203 | -0.203 | -0.203 | -0.19 | -0.19 | -0.19 | -0.19 | -0.606 | -0.606 | -0.606 | -0.606 | 2.228 | 2.228 | 2.228 | 2.228 | 1.495 | 1.495 | 1.495 | 1.495 | -1.039 | -1.039 | -1.039 | -1.039 | -1.472 | -1.472 | -1.472 | -1.472 | -1.817 | -1.817 | -1.817 | -1.817 | 10.413 | 10.413 | 10.413 | 10.413 | 20.046 | 20.046 | 20.046 | 20.046 | 3.115 | 3.115 | 3.115 | 3.115 | 21.83 | 21.83 | 21.83 | 21.83 | 9.1 | 9.1 | 9.1 | 9.1 | 2.433 | 2.433 | 2.433 | 2.433 | 7.815 | 7.815 | 7.815 | 7.815 | 4.977 | 4.977 | 4.977 | 4.977 | 11.864 | 11.864 | 11.864 | 11.864 | 3.659 | 3.659 | 3.659 | 3.659 | 4.01 | 4.01 | 4.01 | 4.01 | 4.572 | 4.572 | 4.572 | 4.572 |
Bedrijfsresultaat
| 0.088 | 0.088 | 2.711 | 1.384 | 0.955 | 0.504 | 5.495 | 2.773 | -0.741 | -0.741 | 1.149 | 1.149 | 1.933 | 1.933 | 2.34 | 2.34 | -2.61 | -2.61 | 0.53 | 0.53 | 2.711 | 2.711 | 0.62 | 0.62 | 0.028 | 0.028 | 1.136 | 1.136 | 0.288 | 0.288 | 2.464 | 2.464 | 0.067 | 0.067 | -0.309 | -0.309 | 0.048 | 0.048 | 0.097 | 0.097 | 1.767 | 1.767 | 3.051 | 3.051 | 0.418 | 0.418 | 3.374 | 3.374 | 0.258 | 0.258 | 0.258 | 2.565 | 2.565 | 2.565 | 2.565 | 1.947 | 1.947 | 1.947 | 1.947 | -1.716 | -1.716 | -1.716 | -1.716 | -2.663 | -2.663 | -2.663 | -2.663 | 3.348 | 3.348 | 3.348 | 3.348 | 2.267 | 2.267 | 2.267 | 2.267 | 5.539 | 5.539 | 5.539 | 5.539 | 3.336 | 3.336 | 3.336 | 3.336 | -1.592 | -1.592 | -1.592 | -1.592 | -2.808 | -2.808 | -2.808 | -2.808 | -3.398 | -3.398 | -3.398 | -3.398 | 10.413 | 10.413 | 10.413 | 10.413 | 20.046 | 20.046 | 20.046 | 20.046 | 3.115 | 3.115 | 3.115 | 3.115 | 21.83 | 21.83 | 21.83 | 21.83 | 9.1 | 9.1 | 9.1 | 9.1 | 2.433 | 2.433 | 2.433 | 2.433 | 7.815 | 7.815 | 7.815 | 7.815 | 4.977 | 4.977 | 4.977 | 4.977 | 11.864 | 11.864 | 11.864 | 11.864 | 3.659 | 3.659 | 3.659 | 3.659 | 4.01 | 4.01 | 4.01 | 4.01 | 4.572 | 4.572 | 4.572 | 4.572 |
Bedrijfsresultaat ratio
| 0.179 | 0.359 | 0.89 | 0.908 | 1.007 | 1.063 | 0.899 | 0.908 | 1.007 | 1.007 | 0.807 | 0.807 | 0.936 | 0.936 | 0.944 | 0.944 | 1.046 | 1.046 | 0.812 | 0.812 | 0.844 | 0.844 | 0.803 | 0.803 | 0.186 | 0.186 | 0.891 | 0.891 | 0.688 | 0.688 | 0.951 | 0.951 | 0.365 | 0.365 | 1.818 | 1.818 | 0.14 | 0.14 | 0.274 | 0.274 | 0.893 | 0.893 | 0.93 | 0.93 | 0.644 | 0.644 | 0.936 | 0.936 | 0.614 | 0.614 | 0.614 | 0.938 | 0.938 | 0.938 | 0.938 | 0.93 | 0.93 | 0.93 | 0.93 | 1.108 | 1.108 | 1.108 | 1.108 | 1.083 | 1.083 | 1.083 | 1.083 | 0.946 | 0.946 | 0.946 | 0.946 | 0.789 | 0.789 | 0.789 | 0.789 | 1.673 | 1.673 | 1.673 | 1.673 | 1.812 | 1.812 | 1.812 | 1.812 | 2.876 | 2.876 | 2.876 | 2.876 | 2.102 | 2.102 | 2.102 | 2.102 | 2.149 | 2.149 | 2.149 | 2.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| 0.038 | -0.025 | 0 | -0.043 | 0 | -0.027 | 0 | -0.039 | -0.023 | -0.024 | -0.05 | -0.029 | -0.024 | -0.024 | -0.037 | -0.024 | -0.026 | -0.026 | -0.041 | -0.026 | -0.031 | -0.03 | -0.043 | -0.043 | -0.029 | -0.029 | -0.04 | -0.04 | -0.029 | -0.029 | -0.035 | -0.035 | -0.025 | -0.025 | -0.033 | -0.033 | -0.051 | -0.051 | -0.033 | -0.033 | -0.029 | -0.029 | -0.031 | -0.031 | -0.03 | -0.03 | -0.029 | -0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.419 | -2.419 | -2.419 | -2.419 | -1.658 | -1.658 | -1.658 | -1.658 | 0.804 | 0.804 | 0.804 | 0.804 | 1.105 | 1.105 | 1.105 | 1.105 | 1.02 | 1.02 | 1.02 | 1.02 | -4.699 | -4.699 | -4.699 | -4.699 | -8.151 | -8.151 | -8.151 | -8.151 | -1.718 | -1.718 | -1.718 | -1.718 | -8.816 | -8.816 | -8.816 | -8.816 | -3.944 | -3.944 | -3.944 | -3.944 | -1.224 | -1.224 | -1.224 | -1.224 | -3.46 | -3.46 | -3.46 | -3.46 | -2.302 | -2.302 | -2.302 | -2.302 | -4.807 | -4.807 | -4.807 | -4.807 | -1.668 | -1.668 | -1.668 | -1.668 | -1.828 | -1.828 | -1.828 | -1.828 | -1.956 | -1.956 | -1.956 | -1.956 |
Inkomen voor belasting
| 0.125 | 0.063 | 2.711 | 1.356 | 0.955 | 0.478 | 5.495 | 2.748 | -0.763 | -0.763 | 1.12 | 1.12 | 1.907 | 1.907 | 2.316 | 2.316 | -2.636 | -2.636 | 0.504 | 0.504 | 2.681 | 2.681 | 0.59 | 0.59 | -0.001 | -0.001 | 1.109 | 1.109 | 0.259 | 0.259 | 2.437 | 2.437 | 0.042 | 0.042 | -0.342 | -0.342 | -0.004 | -0.004 | 0.064 | 0.064 | 1.739 | 1.739 | 3.02 | 3.02 | 0.389 | 0.389 | 3.345 | 3.345 | 0.258 | 0.258 | 0.258 | 2.565 | 2.565 | 2.565 | 2.565 | 1.947 | 1.947 | 1.947 | 1.947 | -1.716 | -1.716 | -1.716 | -1.716 | -2.663 | -2.663 | -2.663 | -2.663 | 3.348 | 3.348 | 3.348 | 3.348 | 2.267 | 2.267 | 2.267 | 2.267 | 3.12 | 3.12 | 3.12 | 3.12 | 1.678 | 1.678 | 1.678 | 1.678 | -0.788 | -0.788 | -0.788 | -0.788 | -1.704 | -1.704 | -1.704 | -1.704 | -2.378 | -2.378 | -2.378 | -2.378 | 5.714 | 5.714 | 5.714 | 5.714 | 11.895 | 11.895 | 11.895 | 11.895 | 1.397 | 1.397 | 1.397 | 1.397 | 13.014 | 13.014 | 13.014 | 13.014 | 5.156 | 5.156 | 5.156 | 5.156 | 1.208 | 1.208 | 1.208 | 1.208 | 4.355 | 4.355 | 4.355 | 4.355 | 2.676 | 2.676 | 2.676 | 2.676 | 7.057 | 7.057 | 7.057 | 7.057 | 1.991 | 1.991 | 1.991 | 1.991 | 2.182 | 2.182 | 2.182 | 2.182 | 2.616 | 2.616 | 2.616 | 2.616 |
Inkomen voor belasting ratio
| 0.256 | 0.256 | 0.89 | 0.89 | 1.007 | 1.007 | 0.899 | 0.899 | 1.037 | 1.037 | 0.787 | 0.787 | 0.924 | 0.924 | 0.935 | 0.935 | 1.057 | 1.057 | 0.772 | 0.772 | 0.834 | 0.834 | 0.765 | 0.765 | -0.003 | -0.003 | 0.869 | 0.869 | 0.62 | 0.62 | 0.941 | 0.941 | 0.231 | 0.231 | 2.009 | 2.009 | -0.01 | -0.01 | 0.182 | 0.182 | 0.878 | 0.878 | 0.921 | 0.921 | 0.599 | 0.599 | 0.928 | 0.928 | 0.614 | 0.614 | 0.614 | 0.938 | 0.938 | 0.938 | 0.938 | 0.93 | 0.93 | 0.93 | 0.93 | 1.108 | 1.108 | 1.108 | 1.108 | 1.083 | 1.083 | 1.083 | 1.083 | 0.946 | 0.946 | 0.946 | 0.946 | 0.789 | 0.789 | 0.789 | 0.789 | 0.942 | 0.942 | 0.942 | 0.942 | 0.911 | 0.911 | 0.911 | 0.911 | 1.424 | 1.424 | 1.424 | 1.424 | 1.275 | 1.275 | 1.275 | 1.275 | 1.504 | 1.504 | 1.504 | 1.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -0.143 | 0.072 | 0.371 | 0.186 | -0.102 | 0.051 | 1.082 | 0.541 | 0.42 | 0.42 | 0.1 | 0.1 | 0.386 | 0.386 | 0.507 | 0.507 | 0.815 | 0.815 | 0.01 | 0.01 | 0.529 | 0.529 | 0.06 | 0.06 | 0.2 | 0.2 | 0.168 | 0.168 | 0.087 | 0.087 | 0.504 | 0.504 | 0.179 | 0.179 | 0.312 | 0.312 | 0.271 | 0.271 | 0.277 | 0.277 | 0.261 | 0.261 | 0.66 | 0.66 | 0.157 | 0.157 | 0.797 | 0.797 | -0.19 | -0.19 | -0.19 | 0.596 | 0.596 | 0.596 | 0.596 | 0.464 | 0.464 | 0.464 | 0.464 | -0.777 | -0.777 | -0.777 | -0.777 | -0.906 | -0.906 | -0.906 | -0.906 | 0.849 | 0.849 | 0.849 | 0.849 | 0.436 | 0.436 | 0.436 | 0.436 | 3.12 | 3.12 | 3.12 | 3.12 | 1.678 | 1.678 | 1.678 | 1.678 | -0.788 | -0.788 | -0.788 | -0.788 | -1.704 | -1.704 | -1.704 | -1.704 | -2.378 | -2.378 | -2.378 | -2.378 | 5.714 | 5.714 | 5.714 | 5.714 | 11.895 | 11.895 | 11.895 | 11.895 | 1.397 | 1.397 | 1.397 | 1.397 | 13.014 | 13.014 | 13.014 | 13.014 | 5.156 | 5.156 | 5.156 | 5.156 | 1.208 | 1.208 | 1.208 | 1.208 | 4.355 | 4.355 | 4.355 | 4.355 | 2.676 | 2.676 | 2.676 | 2.676 | 7.057 | 7.057 | 7.057 | 7.057 | 1.991 | 1.991 | 1.991 | 1.991 | 2.182 | 2.182 | 2.182 | 2.182 | 2.616 | 2.616 | 2.616 | 2.616 |
Nettowinst
| 0.268 | 0.134 | 2.34 | 1.17 | 1.057 | 0.529 | 4.413 | 2.207 | -0.343 | -0.343 | 1.02 | 1.02 | 1.521 | 1.521 | 1.809 | 1.809 | -1.821 | -1.821 | 0.514 | 0.514 | 2.153 | 2.153 | 0.65 | 0.65 | 0.199 | 0.199 | 0.941 | 0.941 | 0.346 | 0.346 | 1.933 | 1.933 | 0.221 | 0.221 | -0.03 | -0.03 | 0.267 | 0.267 | 0.341 | 0.341 | 1.478 | 1.478 | 2.36 | 2.36 | 0.545 | 0.545 | 2.548 | 2.548 | 0.448 | 0.448 | 0.448 | 1.969 | 1.969 | 1.969 | 1.969 | 1.483 | 1.483 | 1.483 | 1.483 | -0.939 | -0.939 | -0.939 | -0.939 | -1.757 | -1.757 | -1.757 | -1.757 | 2.499 | 2.499 | 2.499 | 2.499 | 1.831 | 1.831 | 1.831 | 1.831 | 2.419 | 2.419 | 2.419 | 2.419 | 1.658 | 1.658 | 1.658 | 1.658 | -0.804 | -0.804 | -0.804 | -0.804 | -1.186 | -1.186 | -1.186 | -1.186 | -1.02 | -1.02 | -1.02 | -1.02 | 4.699 | 4.699 | 4.699 | 4.699 | 8.151 | 8.151 | 8.151 | 8.151 | 1.718 | 1.718 | 1.718 | 1.718 | 8.816 | 8.816 | 8.816 | 8.816 | 3.944 | 3.944 | 3.944 | 3.944 | 1.224 | 1.224 | 1.224 | 1.224 | 3.46 | 3.46 | 3.46 | 3.46 | 2.302 | 2.302 | 2.302 | 2.302 | 4.807 | 4.807 | 4.807 | 4.807 | 1.668 | 1.668 | 1.668 | 1.668 | 1.828 | 1.828 | 1.828 | 1.828 | 1.956 | 1.956 | 1.956 | 1.956 |
Nettowinstmarge
| 0.549 | 0.549 | 0.768 | 0.768 | 1.115 | 1.115 | 0.722 | 0.722 | 0.466 | 0.466 | 0.716 | 0.716 | 0.737 | 0.737 | 0.73 | 0.73 | 0.73 | 0.73 | 0.788 | 0.788 | 0.67 | 0.67 | 0.842 | 0.842 | 1.322 | 1.322 | 0.738 | 0.738 | 0.827 | 0.827 | 0.746 | 0.746 | 1.212 | 1.212 | 0.176 | 0.176 | 0.789 | 0.789 | 0.966 | 0.966 | 0.746 | 0.746 | 0.72 | 0.72 | 0.84 | 0.84 | 0.707 | 0.707 | 1.064 | 1.064 | 1.064 | 0.72 | 0.72 | 0.72 | 0.72 | 0.709 | 0.709 | 0.709 | 0.709 | 0.606 | 0.606 | 0.606 | 0.606 | 0.714 | 0.714 | 0.714 | 0.714 | 0.706 | 0.706 | 0.706 | 0.706 | 0.637 | 0.637 | 0.637 | 0.637 | 0.731 | 0.731 | 0.731 | 0.731 | 0.901 | 0.901 | 0.901 | 0.901 | 1.452 | 1.452 | 1.452 | 1.452 | 0.888 | 0.888 | 0.888 | 0.888 | 0.645 | 0.645 | 0.645 | 0.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.003 | 0.001 | 0.021 | 0.011 | 0.01 | 0.005 | 0.04 | 0.02 | -0.003 | -0.003 | 0.009 | 0.009 | 0.012 | 0.012 | 0.015 | 0.015 | -0.015 | -0.015 | 0.004 | 0.004 | 0.017 | 0.017 | 0.005 | 0.005 | 0.001 | 0.001 | 0.007 | 0.007 | 0.003 | 0.003 | 0.015 | 0.015 | 0.002 | 0.002 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.009 | 0.014 | 0.014 | 0.003 | 0.003 | 0.016 | 0.016 | 0.003 | 0.003 | 0.003 | 0.014 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.01 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | 0.019 | 0.019 | 0.019 | 0.019 | 0.015 | 0.015 | 0.015 | 0.015 | 0.02 | 0.02 | 0.02 | 0.02 | 0.017 | 0.017 | 0.017 | 0.017 | -0.009 | -0.009 | -0.009 | -0.009 | -0.013 | -0.013 | -0.013 | -0.013 | -0.004 | -0.004 | -0.004 | -0.004 | 0.015 | 0.015 | 0.015 | 0.015 | 0.026 | 0.026 | 0.026 | 0.026 | 0.005 | 0.005 | 0.005 | 0.005 | 0.037 | 0.037 | 0.037 | 0.037 | 0.017 | 0.017 | 0.017 | 0.017 | 0.005 | 0.005 | 0.005 | 0.005 | 0.015 | 0.015 | 0.015 | 0.015 | 0.011 | 0.011 | 0.011 | 0.011 | 0.022 | 0.022 | 0.022 | 0.022 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 |
Verwaterde WPA
| 0.003 | 0.001 | 0.021 | 0.011 | 0.01 | 0.005 | 0.04 | 0.02 | -0.003 | -0.003 | 0.009 | 0.009 | 0.012 | 0.012 | 0.015 | 0.015 | -0.015 | -0.015 | 0.004 | 0.004 | 0.018 | 0.018 | 0.005 | 0.005 | 0.001 | 0.001 | 0.007 | 0.007 | 0.003 | 0.003 | 0.015 | 0.015 | 0.002 | 0.002 | -0 | -0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.009 | 0.014 | 0.014 | 0.003 | 0.003 | 0.016 | 0.016 | 0.003 | 0.003 | 0.003 | 0.014 | 0.014 | 0.014 | 0.014 | 0.01 | 0.01 | 0.01 | 0.01 | -0.006 | -0.006 | -0.006 | -0.006 | -0.011 | -0.011 | -0.011 | -0.011 | 0.019 | 0.019 | 0.019 | 0.019 | 0.015 | 0.015 | 0.015 | 0.015 | 0.02 | 0.02 | 0.02 | 0.02 | 0.017 | 0.017 | 0.017 | 0.017 | -0.009 | -0.009 | -0.009 | -0.009 | -0.013 | -0.013 | -0.013 | -0.013 | -0.004 | -0.004 | -0.004 | -0.004 | 0.015 | 0.015 | 0.015 | 0.015 | 0.026 | 0.026 | 0.026 | 0.026 | 0.005 | 0.005 | 0.005 | 0.005 | 0.037 | 0.037 | 0.037 | 0.037 | 0.017 | 0.017 | 0.017 | 0.017 | 0.005 | 0.005 | 0.005 | 0.005 | 0.015 | 0.015 | 0.015 | 0.015 | 0.011 | 0.011 | 0.011 | 0.011 | 0.022 | 0.022 | 0.022 | 0.022 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.011 | 0.011 | 0.011 | 0.011 |
EBITDA
| 0.125 | 0 | 1.328 | 0 | 0.451 | 0 | 2.722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.284 | 0.284 | -0.029 | -0.029 | 0.258 | 0.258 | 0.258 | 2.565 | 2.565 | 2.565 | 2.565 | 1.947 | 1.947 | 1.947 | 1.947 | -1.716 | -1.716 | -1.716 | -1.716 | -2.663 | -2.663 | -2.663 | -2.663 | 3.348 | 3.348 | 3.348 | 3.348 | 2.267 | 2.267 | 2.267 | 2.267 | 5.539 | 5.539 | 5.539 | 5.539 | 3.336 | 3.336 | 3.336 | 3.336 | -1.592 | -1.592 | -1.592 | -1.592 | -2.808 | -2.808 | -2.808 | -2.808 | -3.398 | -3.398 | -3.398 | -3.398 | 10.413 | 10.413 | 10.413 | 10.413 | 20.046 | 20.046 | 20.046 | 20.046 | 3.115 | 3.115 | 3.115 | 3.115 | 21.83 | 21.83 | 21.83 | 21.83 | 9.1 | 9.1 | 9.1 | 9.1 | 2.433 | 2.433 | 2.433 | 2.433 | 7.815 | 7.815 | 7.815 | 7.815 | 4.977 | 4.977 | 4.977 | 4.977 | 11.864 | 11.864 | 11.864 | 11.864 | 3.659 | 3.659 | 3.659 | 3.659 | 4.01 | 4.01 | 4.01 | 4.01 | 4.572 | 4.572 | 4.572 | 4.572 |
EBITDA ratio
| 0.256 | 0.576 | 0.89 | -0.018 | 1.007 | 0.159 | 0.899 | -0.008 | -1.111 | -1.111 | -0.02 | -0.02 | -0.013 | -0.013 | -0.009 | -0.009 | -0.643 | -0.643 | -0.009 | -0.009 | -0.009 | -0.009 | 0.116 | 0.116 | 2.462 | 2.462 | -0.021 | -0.021 | 0.346 | 0.346 | -0.01 | -0.01 | 1.827 | 1.827 | -3.474 | -3.474 | 1.448 | 1.448 | 1.477 | 1.477 | -0.014 | -0.014 | -0.009 | -0.009 | 0.437 | 0.437 | -0.008 | -0.008 | 0.614 | 0.614 | 0.614 | 0.938 | 0.938 | 0.938 | 0.938 | 0.93 | 0.93 | 0.93 | 0.93 | 1.108 | 1.108 | 1.108 | 1.108 | 1.083 | 1.083 | 1.083 | 1.083 | 0.946 | 0.946 | 0.946 | 0.946 | 0.789 | 0.789 | 0.789 | 0.789 | 1.673 | 1.673 | 1.673 | 1.673 | 1.812 | 1.812 | 1.812 | 1.812 | 2.876 | 2.876 | 2.876 | 2.876 | 2.102 | 2.102 | 2.102 | 2.102 | 2.149 | 2.149 | 2.149 | 2.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |