Ironbark Capital Limited
ASX:IBC.AX
0.465 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.907 | 0.907 | 2.328 | 2.328 | 0.647 | 0.647 | 2.291 | 2.291 | 1.299 | 1.299 | 4.794 | 4.794 | 1.243 | 1.243 | 0.456 | 0.456 | 0.645 | 0.645 | 3.267 | 3.267 | 0.309 | 0.309 | 3.517 | 3.517 | 0.314 | 0.314 | 2.146 | 2.146 | 6.565 | 6.565 | 2.901 | 2.901 | 4.875 | 4.875 | 4.664 | 4.664 | 18.098 | 18.098 | 0.579 | 0.579 | 0.977 | 0.977 | 1.885 | 1.885 | 0.123 | 0.123 | 0.812 | 0.812 | 2.147 | 6.249 | 16.236 | 13.289 | 6.456 | 12.425 | 3.766 | 3.968 | 9.756 | 2.913 | 2.107 | 3.796 | 5.6 | 0.827 | 0 | 15.254 |
Kortetermijnbeleggingen
| 23.444 | 58.95 | 59.783 | 59.783 | 17.419 | 60.17 | 59.478 | 59.478 | 11.465 | 56.148 | 55.296 | 55.296 | 6.587 | 65.004 | 62.981 | 62.981 | 16.416 | 58.146 | 63.438 | 63.438 | 14.515 | 66.225 | 60.979 | 60.979 | 12.028 | 70.411 | 71.203 | 71.203 | 65.226 | 65.226 | 66.084 | 66.084 | 0.769 | 60.319 | 61.373 | 61.373 | 71.936 | 71.936 | 94.401 | 94.401 | 86.82 | 86.82 | 87.262 | 87.262 | 84.737 | 84.737 | 86.912 | 86.912 | 0 | 4.326 | 0 | 4.57 | 5.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.907 | 59.857 | 2.328 | 62.111 | 60.817 | 60.817 | 2.291 | 61.769 | 57.447 | 57.447 | 60.09 | 60.09 | 7.83 | 66.247 | 63.437 | 63.437 | 17.061 | 58.791 | 66.705 | 66.705 | 14.824 | 66.534 | 64.496 | 64.496 | 12.342 | 70.725 | 73.349 | 73.349 | 6.565 | 71.791 | 68.985 | 68.985 | 5.644 | 65.194 | 66.037 | 66.037 | 18.098 | 90.034 | 94.98 | 94.98 | 0.977 | 87.797 | 89.147 | 89.147 | 0.123 | 84.86 | 87.724 | 87.724 | 2.147 | 10.575 | 16.236 | 17.859 | 11.761 | 12.425 | 3.766 | 3.968 | 9.756 | 2.913 | 2.107 | 3.796 | 5.6 | 0.827 | 0 | 15.254 |
Nettovorderingen
| 0.203 | 0.193 | 0.132 | 0.132 | 0.285 | 0.278 | 0.202 | 0.202 | 0.264 | 0.257 | 0.215 | 0.215 | 0.424 | 0.417 | 0.385 | 0.385 | 0.296 | 0.293 | 0.337 | 0.337 | 0.505 | 0.442 | 0.252 | 0.252 | 1.227 | 1.22 | 0.179 | 0.179 | 0.456 | 0.449 | 0.138 | 0.138 | 0.519 | 0.512 | 0.126 | 0.126 | 2.858 | 2.84 | 0.15 | 0.15 | 3.792 | 3.774 | 0.275 | 0.275 | 0.615 | 0.596 | 0.216 | 0.216 | 0.697 | 0.496 | 0.459 | 0.458 | 1.024 | 1.009 | 1.99 | 1.1 | 0.633 | 0.446 | 1.237 | 0.501 | 3.417 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | -59.783 | -59.783 | -60.17 | -60.17 | -59.478 | -59.478 | -56.148 | -56.148 | -55.296 | -55.296 | -65.004 | -65.004 | -62.981 | -62.981 | -58.146 | -58.146 | -63.438 | -63.438 | -66.225 | -66.225 | -60.979 | -60.979 | -70.411 | -70.411 | -71.203 | -71.203 | -65.226 | -65.226 | -66.084 | -66.084 | -60.319 | -60.319 | -61.373 | -61.373 | -71.936 | -71.936 | -94.401 | -94.401 | -86.82 | -86.82 | -87.262 | -87.262 | -84.737 | -84.737 | -86.912 | -86.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -0.203 | 0.016 | -2.46 | 59.826 | 60.183 | 60.183 | -2.493 | 59.523 | 56.161 | 56.161 | 55.34 | 55.34 | 65.015 | 65.015 | 63.002 | 63.002 | 58.152 | 58.152 | 63.474 | 63.474 | 66.291 | 66.291 | 61.011 | 61.011 | 70.421 | 70.421 | 71.355 | 71.355 | 65.338 | 65.338 | 66.347 | 66.347 | 60.329 | 60.329 | 61.555 | 61.555 | 72.326 | 72.326 | 94.436 | 94.436 | 86.842 | 86.842 | 87.646 | 87.646 | 85.092 | 85.092 | 86.978 | 86.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 0.907 | 60.066 | 62.286 | 62.286 | 61.108 | 61.108 | 62.016 | 62.016 | 57.717 | 57.717 | 60.349 | 60.349 | 8.254 | 66.675 | 63.843 | 63.843 | 17.357 | 59.09 | 67.078 | 67.078 | 15.329 | 67.042 | 64.78 | 64.78 | 13.569 | 71.955 | 73.68 | 73.68 | 7.021 | 72.352 | 69.386 | 69.386 | 6.163 | 65.716 | 66.345 | 66.345 | 20.956 | 93.264 | 95.165 | 95.165 | 4.769 | 91.593 | 89.806 | 89.806 | 0.738 | 85.811 | 88.006 | 88.006 | 2.844 | 11.071 | 16.695 | 18.317 | 12.785 | 13.434 | 5.756 | 5.068 | 10.389 | 3.359 | 3.344 | 4.297 | 9.017 | 0.827 | 0 | 15.254 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 58.95 | 0 | 0 | 0 | 60.17 | 0 | 0 | 0 | 56.148 | 0 | 0 | 0 | 65.004 | 0 | 0 | 0 | 58.146 | 0 | 0 | 0 | 66.225 | 0 | 0 | 0 | 70.411 | 0 | 0 | 0 | 65.226 | 0 | 0 | 0 | 60.319 | 0 | 0 | 0 | 71.936 | 0 | 0 | 0 | 86.82 | 0 | 0 | 0 | 84.737 | 0 | 0 | 0 | 75.07 | 72.978 | 57.543 | 58.55 | 82.369 | 93.224 | 80.559 | 71.853 | 59.788 | 44.838 | 54.066 | 61.542 | 255.1 | 0 | 0 | 0 |
Belastingvorderingen
| 1.247 | 0 | 1.241 | 0 | 1.563 | 0 | 1.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -58.944 | 1.247 | 0 | 1.241 | -1.563 | 1.563 | 0 | 1.614 | -56.148 | 2.064 | 2.058 | 2.058 | -65.004 | 2.214 | 1.85 | 1.85 | -58.146 | 2.501 | 1.534 | 1.534 | -66.225 | 1.202 | 1.98 | 1.98 | -70.411 | 1.791 | 1.276 | 1.276 | -65.226 | 1.722 | 1.4 | 1.4 | -60.319 | 2.568 | 1.939 | 1.939 | -71.936 | 1.081 | 0.646 | 0.646 | -86.82 | 0.027 | 0.022 | 0.022 | -84.737 | 0.606 | 0 | 0 | -75.07 | -72.978 | -57.543 | -58.55 | -82.369 | -93.224 | -80.559 | -71.853 | -59.788 | -44.838 | -54.066 | -61.542 | -255.1 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1.253 | 1.247 | 1.241 | 1.241 | 60.17 | 1.563 | 1.614 | 1.614 | 56.148 | 2.064 | 2.058 | 2.058 | 65.004 | 2.214 | 1.85 | 1.85 | 58.146 | 2.501 | 1.534 | 1.534 | 66.225 | 1.202 | 1.98 | 1.98 | 70.411 | 1.791 | 1.276 | 1.276 | 65.226 | 1.722 | 1.4 | 1.4 | 60.319 | 2.568 | 1.939 | 1.939 | 71.936 | 1.081 | 0.646 | 0.646 | 86.82 | 0.027 | 0.022 | 0.022 | 84.737 | 0.606 | 0 | 0 | 75.07 | 72.978 | 57.543 | 58.55 | 82.369 | 93.224 | 80.559 | 71.853 | 59.788 | 44.838 | 54.066 | 61.542 | 255.1 | 0 | 0 | 0 |
Totaal activa
| 61.313 | 61.313 | 63.527 | 63.527 | 62.671 | 62.671 | 63.63 | 63.63 | 59.781 | 59.781 | 62.407 | 62.407 | 68.889 | 68.889 | 65.693 | 65.693 | 61.591 | 61.591 | 68.612 | 68.612 | 68.244 | 68.244 | 66.76 | 66.76 | 73.746 | 73.746 | 74.956 | 74.956 | 74.074 | 74.074 | 70.786 | 70.786 | 68.284 | 68.284 | 68.284 | 68.284 | 94.345 | 94.345 | 95.811 | 95.811 | 91.62 | 91.62 | 89.828 | 89.828 | 86.417 | 86.417 | 0 | 0 | 79.758 | 80.717 | 77.615 | 77.589 | 92.014 | 106.696 | 86.369 | 76.931 | 70.215 | 48.482 | 58.949 | 67.68 | 264.149 | 254.78 | 225.391 | 185.71 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.082 | 0.041 | 0.066 | 0.066 | 0.025 | 0.04 | 0.499 | 0.499 | 0.271 | 0.039 | 0.314 | 0.314 | 0.403 | 0.038 | 0.191 | 0.191 | 0.022 | 0.049 | 0.076 | 0.076 | 1.005 | 0.043 | 0.144 | 0.144 | 0.026 | 0.038 | 0.157 | 0.157 | 0.114 | 0.088 | 0.066 | 0.066 | 0.024 | 0.083 | 0.086 | 0.086 | 0.055 | 0.047 | 0.108 | 0.108 | 0.054 | 0.282 | 0.257 | 0.257 | 0.05 | 0.068 | 0.113 | 0.113 | 0.102 | 0.119 | 0.083 | 0.124 | 0.147 | 0.203 | 0.123 | 0.091 | 0.115 | 0.35 | 0.162 | 0.438 | 0.344 | 0.342 | 1.178 | 0.316 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.628 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.082 | 0.624 | 0.264 | 0.264 | 0.357 | 0.342 | 0 | 0 | 0.54 | 0.772 | 0.413 | 0.413 | -0.403 | 0.403 | 0 | 0 | -0.022 | 0.022 | 0 | 0 | -1.005 | 1.005 | 0.072 | 0.072 | -0.026 | 0.026 | 0 | 0 | -0.114 | 0.026 | 1.258 | 1.258 | -0.024 | 0.138 | 0 | 0 | -0.055 | 0.055 | 0.285 | 0.285 | -0.054 | 3.238 | 0 | 0 | -0.05 | 0.05 | 1.637 | 1.637 | -0.102 | -0.119 | -0.083 | -0.124 | -0.147 | -0.203 | -0.123 | -0.091 | -0.115 | -0.35 | -0.162 | -0.438 | -0.344 | -0.342 | -2.806 | -0.316 |
Totaal kortlopende verplichtingen
| 0.082 | 0.665 | 0.33 | 0.33 | 0.382 | 0.382 | 0.499 | 0.499 | 0.811 | 0.811 | 0.727 | 0.727 | 0.403 | 0.441 | 0.191 | 0.191 | 0.022 | 0.071 | 0.076 | 0.076 | 1.005 | 1.048 | 0.216 | 0.216 | 0.026 | 0.064 | 0.157 | 0.157 | 0.114 | 0.114 | 1.324 | 1.324 | 0.024 | 0.221 | 0.086 | 0.086 | 0.055 | 0.102 | 0.393 | 0.393 | 0.054 | 3.52 | 0.257 | 0.257 | 0.05 | 0.118 | 1.75 | 1.75 | 0.102 | 0.119 | 0.083 | 0.124 | 0.147 | 0.203 | 0.123 | 0.091 | 0.115 | 0.35 | 0.162 | 0.438 | 0.344 | 0.342 | 2.806 | 0.316 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.563 | 0 | 0.977 | 0 | 0.875 | 0 | 1.346 | 0 | 0.213 | 0 | 0 | 0 | 1.504 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.357 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.754 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.014 | 0.001 | 0.006 | 0.062 | 0.057 | 4.521 | 3.222 | 2.053 | 0.2 | 0.129 | 0.073 | 2.514 | 0 | 23.009 | 8.067 | 15.39 |
Overige niet-vlottende verplichtingen
| 0.665 | 0.563 | 0.33 | 0 | -0.875 | 0 | 0.499 | 0 | -0.213 | 0 | 0 | 0 | -1.504 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | -0.357 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | -0.017 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | -0.754 | 0 | 0 | 0 | -0.011 | 0 | 0 | 0 | -0.014 | -0.001 | -0.006 | -0.062 | -0.057 | -4.521 | -3.222 | -2.053 | -0.2 | -0.129 | -0.073 | -2.514 | 0 | -23.009 | -8.067 | -15.39 |
Totaal niet-vlottende verplichtingen
| 1.228 | 0.563 | 1.307 | 0 | 0.875 | 0 | 1.845 | 0 | 0.213 | 0 | 0 | 0 | 1.504 | 0 | 0 | 0 | 0.005 | 0 | 0 | 0 | 0.357 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.754 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0.014 | 0.001 | 0.006 | 0.062 | 0.057 | 4.521 | 3.222 | 2.053 | 0.2 | 0.129 | 0.073 | 2.514 | 0 | 23.009 | 8.067 | 15.39 |
Totaal passiva
| 1.228 | 1.228 | 1.307 | 0.33 | 1.257 | 0.382 | 1.845 | 0.499 | 1.024 | 0.811 | 0.727 | 0.727 | 1.945 | 0.441 | 0.191 | 0.191 | 0.076 | 0.071 | 0.076 | 0.076 | 1.405 | 1.048 | 0.216 | 0.216 | 0.071 | 0.064 | 0.157 | 0.157 | 0.121 | 0.114 | 1.324 | 1.324 | 0.238 | 0.221 | 0.086 | 0.086 | 0.112 | 0.102 | 0.393 | 0.393 | 4.274 | 3.52 | 0.257 | 0.257 | 0.129 | 0.118 | 1.75 | 1.75 | 0.173 | 0.375 | 0.111 | 0.555 | 3.339 | 6.007 | 3.808 | 3.206 | 2.667 | 0.828 | 9.333 | 5.213 | 33.46 | 32.303 | 21.609 | 27.693 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 58.864 | 58.864 | 60.086 | 60.086 | 60.25 | 60.25 | 60.467 | 60.467 | 60.475 | 60.475 | 60.475 | 60.475 | 67.374 | 67.374 | 67.374 | 67.374 | 67.374 | 67.374 | 67.374 | 67.374 | 67.374 | 67.374 | 67.374 | 67.374 | 74.644 | 74.644 | 74.644 | 74.644 | 74.663 | 74.663 | 69.537 | 69.537 | 69.537 | 69.537 | 69.537 | 69.537 | 94.595 | 94.595 | 94.595 | 94.595 | 86.901 | 86.901 | 86.901 | 86.901 | 86.901 | 86.901 | 86.903 | 86.903 | 80.156 | 80.156 | 80.239 | 80.442 | 87.145 | 84.848 | 70.809 | 64.852 | 64.852 | 50.258 | 49.005 | 48.483 | 170.288 | 168.857 | 147.354 | 109.287 |
Ingehouden winsten
| -8.839 | 1.221 | -8.587 | 2.134 | -8.587 | 1.164 | -8.587 | 1.318 | -8.587 | -1.718 | 0.07 | 0.07 | -6.235 | -0.43 | -2.241 | -2.241 | -6.235 | -5.859 | 0.493 | 0.493 | -1.496 | -0.535 | -0.836 | -0.836 | -1.496 | -0.969 | 0.143 | 0.143 | -1.496 | -0.71 | -0.08 | -0.08 | -1.496 | -1.491 | -1.366 | -1.366 | -1.319 | -0.362 | 0.816 | 0.816 | -4.116 | 0.445 | 2.161 | 2.161 | -0.613 | -0.613 | -0.146 | -0.146 | -0.571 | 0.186 | -2.735 | -3.408 | 1.53 | 6.523 | 4.338 | 4.466 | -0.387 | -1.801 | 1.802 | 8.315 | 25.149 | 13.496 | 24.101 | 18.635 |
Overige gereserveerde algehele resultaten
| 10.06 | 0 | 10.721 | 0 | 9.751 | 0 | 9.905 | -0 | 6.869 | -0 | 0 | 0 | 5.805 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 0.961 | 0 | 0 | 0 | 0.527 | -0 | 0 | 0 | 0.786 | 0 | -0 | -0 | 0.005 | 0 | 0 | 0 | 0.957 | 0 | 0 | 0 | 4.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.318 | 7.414 | 4.407 | 3.083 | -0.803 | -1.191 | 5.669 | 35.252 | 40.124 | 32.327 | 30.095 |
Overige totale aandeelhoudersvermogen
| -0 | -0 | 0 | 0 | -61.414 | -61.414 | -61.785 | -61.785 | -58.757 | -58.757 | -60.545 | -60.545 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -66.839 | -66.538 | -66.538 | 0 | 0 | -74.787 | -74.787 | 0 | -73.953 | 0 | 0 | 0 | -68.046 | -68.171 | -68.171 | 0 | -94.233 | -95.411 | -95.411 | 0 | -87.346 | -89.062 | -89.062 | 0 | -86.288 | -86.757 | -86.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 60.085 | 60.085 | 62.22 | 62.22 | 61.414 | 61.414 | 61.785 | 61.785 | 58.757 | 58.757 | 60.545 | 60.545 | 66.944 | 66.944 | 65.133 | 65.133 | 61.515 | 61.515 | 67.867 | 67.867 | 66.839 | 66.839 | 66.538 | 66.538 | 73.675 | 73.675 | 74.787 | 74.787 | 73.953 | 73.953 | 69.457 | 69.457 | 68.046 | 68.046 | 68.171 | 68.171 | 94.233 | 94.233 | 95.411 | 95.411 | 87.346 | 87.346 | 89.062 | 89.062 | 86.288 | 86.288 | 86.757 | 86.757 | 79.585 | 80.342 | 77.504 | 77.034 | 88.675 | 100.689 | 82.561 | 73.725 | 67.548 | 47.654 | 49.616 | 62.467 | 230.689 | 222.477 | 203.782 | 158.017 |
Totaal eigen vermogen
| 60.085 | 60.085 | 62.22 | 62.22 | 61.414 | 61.414 | 61.785 | 61.785 | 58.757 | 58.757 | 60.545 | 60.545 | 66.944 | 66.944 | 65.133 | 65.133 | 61.515 | 61.515 | 67.867 | 67.867 | 66.839 | 66.839 | 66.538 | 66.538 | 73.675 | 73.675 | 74.787 | 74.787 | 73.953 | 73.953 | 69.457 | 69.457 | 68.046 | 68.046 | 68.171 | 68.171 | 94.233 | 94.233 | 95.411 | 95.411 | 87.346 | 87.346 | 89.062 | 89.062 | 86.288 | 86.288 | 86.757 | 86.757 | 79.585 | 80.342 | 77.504 | 77.034 | 88.675 | 100.689 | 82.561 | 73.725 | 67.548 | 47.654 | 49.616 | 62.467 | 230.689 | 222.477 | 203.782 | 158.017 |
Totaal passiva en aandeelhoudersvermogen
| 61.313 | 61.313 | 63.527 | 62.55 | 62.671 | 62.671 | 63.63 | 62.284 | 59.781 | 59.568 | 61.272 | 61.272 | 68.889 | 67.385 | 65.324 | 65.324 | 61.591 | 61.586 | 67.943 | 67.943 | 68.244 | 67.887 | 66.754 | 66.754 | 73.746 | 73.739 | 74.944 | 74.944 | 74.074 | 74.067 | 70.781 | 70.781 | 68.284 | 68.267 | 68.257 | 68.257 | 94.345 | 94.335 | 95.804 | 95.804 | 91.62 | 90.866 | 89.319 | 89.319 | 86.417 | 86.406 | 0 | 0 | 79.758 | 80.717 | 77.615 | 77.589 | 92.014 | 106.696 | 86.369 | 76.931 | 70.215 | 48.482 | 58.949 | 67.68 | 264.149 | 254.78 | 225.391 | 185.71 |