Ion Beam Applications SA
EBR:IBAB.BR
12.86 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 109.306 | 167.826 | 200.57 | 155.181 | 46.09 | 36.402 | 27.273 | 74.564 | 81.715 | 37.176 | 28.942 | 42.213 | 11.943 | 18.102 | 17.586 | 53.943 | 58.21 | 67.6 | 43.708 | 39.693 | 38.608 | 50.287 | 37.162 |
Kortetermijnbeleggingen
| 0.739 | 0.16 | 0.082 | 1.578 | 0.32 | 0.095 | 3.049 | 1.346 | 0.422 | 0.381 | 0.367 | 0.121 | 1.025 | 1.535 | 2.591 | 2.275 | 1.86 | 0.284 | 0 | 99.901 | 0.818 | 39.474 | 36.027 |
Liquide middelen en kortetermijnbeleggingen
| 110.045 | 167.986 | 200.652 | 156.759 | 46.41 | 36.402 | 27.273 | 74.564 | 81.715 | 37.176 | 28.942 | 42.334 | 12.968 | 19.637 | 20.177 | 56.218 | 60.07 | 67.6 | 43.708 | 139.594 | 39.426 | 89.761 | 73.189 |
Nettovorderingen
| 146.02 | 144.982 | 111.448 | 126.329 | 149.242 | 116.847 | 85.033 | 85.52 | 140.609 | 73.968 | 82.13 | 111.586 | 95.73 | 108.846 | 90.546 | 112.166 | 67.052 | 37.046 | 36.123 | 21.401 | 0 | 0 | 0 |
Voorraad
| 130.545 | 169.108 | 119.713 | 127.158 | 120.369 | 131.073 | 140.288 | 132.702 | 99.959 | 91.731 | 72.742 | 83.923 | 98.311 | 102.694 | 97.011 | 85.759 | 40.899 | 31.194 | 28.655 | 111.536 | 99.302 | 79.161 | 77.296 |
Overige vlottende activa
| 65.865 | 78.915 | 41.571 | 40.649 | 0 | 33.876 | 5.234 | 3.971 | 1.597 | 1.482 | 4.633 | 53.482 | 211.681 | 5.689 | 6.501 | 4.995 | 5.134 | 10.328 | 3.309 | 22.064 | 54.464 | 53.112 | 58.907 |
Totaal vlottende activa
| 452.045 | 500.476 | 421.971 | 410.246 | 316.021 | 318.198 | 257.828 | 296.757 | 323.88 | 204.357 | 188.447 | 291.606 | 429.995 | 236.866 | 214.235 | 259.138 | 173.155 | 146.168 | 111.795 | 294.595 | 193.192 | 222.034 | 209.392 |
Niet-vlottende activa: | |||||||||||||||||||||||
Materiële vaste activa, netto
| 49.465 | 46.068 | 48.647 | 47.595 | 49.972 | 44.427 | 22.686 | 16.322 | 9.327 | 8.663 | 7.656 | 10.203 | 19.745 | 86.429 | 79.526 | 78.693 | 59.792 | 46.414 | 33.906 | 25.741 | 213.96 | 250.408 | 287.833 |
Goodwill
| 10.194 | 10.262 | 3.821 | 3.821 | 3.821 | 0 | 3.821 | 3.821 | 3.821 | 3.821 | 3.821 | 3.878 | 3.82 | 31.492 | 29.563 | 28.762 | 26.538 | 28.1 | 31.072 | 22.626 | 87.799 | 187.146 | 234.274 |
Immateriële activa
| 13.202 | 17.84 | 7.611 | 8.348 | 10.176 | 8.717 | 12.396 | 9.972 | 8.629 | 9.178 | 9.065 | 8.949 | 13.928 | 40.916 | 37.02 | 37.768 | 4.619 | 4.115 | 4.621 | 1.212 | 3.729 | 29.52 | 32.547 |
Goodwill en immateriële activa
| 23.396 | 28.102 | 11.432 | 12.169 | 13.997 | 8.717 | 16.217 | 13.793 | 12.45 | 12.999 | 12.886 | 12.827 | 17.748 | 72.408 | 66.583 | 66.53 | 31.157 | 32.215 | 35.693 | 23.838 | 91.528 | 216.666 | 266.821 |
Langetermijnbeleggingen
| 37.33 | 22.074 | 36.677 | 17.493 | 27.102 | 13.345 | 9.249 | 10.511 | 9.404 | 37.479 | 36.222 | 31.6 | 2.821 | 8.663 | 4.883 | 3.788 | 6.521 | 8.02 | 0 | -98.856 | 1.062 | -38.432 | 0.431 |
Belastingvorderingen
| 17.627 | 20.211 | 8.642 | 7.797 | 6.985 | 6.161 | 6.017 | 20.37 | 20.477 | 23.018 | 18.044 | 13.624 | 13.168 | 31.877 | 31.732 | 33.986 | 33.312 | 24.978 | 16.515 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 17.665 | 6.968 | 18.682 | 15.696 | 11.034 | -6.161 | -6.017 | -20.37 | -20.477 | -23.018 | -18.044 | 26.339 | 14.534 | 91.964 | 82.684 | 67.386 | 20.501 | 9.073 | 4.846 | 99.901 | 0.818 | 39.474 | 0 |
Totaal niet-vlottende activa
| 145.483 | 123.423 | 124.08 | 100.75 | 109.09 | 66.489 | 48.152 | 40.626 | 31.181 | 59.141 | 56.764 | 94.593 | 68.016 | 291.341 | 265.408 | 250.383 | 151.283 | 120.7 | 90.96 | 50.624 | 307.368 | 468.116 | 555.085 |
Totaal activa
| 597.528 | 623.899 | 546.051 | 510.996 | 425.111 | 407.241 | 332.518 | 380.617 | 395.352 | 307.056 | 281.753 | 386.199 | 498.011 | 528.207 | 479.643 | 509.521 | 324.438 | 266.868 | 202.755 | 345.219 | 500.56 | 690.15 | 764.477 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||
Crediteuren
| 76.564 | 65.559 | 47.731 | 41.858 | 41.133 | 42.074 | 46.332 | 56.041 | 44.887 | 36.145 | 30.819 | 45.947 | 51.146 | 63.412 | 48.264 | 71.518 | 51.191 | 23.437 | 15.771 | 16.116 | 139.527 | 72.505 | 57.806 |
Kortlopende schulden
| 12.573 | 9.409 | 15.096 | 20.354 | 8.404 | 45.634 | -60.277 | 2.151 | 16.454 | 5.196 | 5.201 | 33.665 | 30.201 | 5.115 | 0 | 24.252 | 8.328 | 10.301 | 6.055 | 0.018 | 4.395 | 2.826 | 8.056 |
Belastingschulden
| 1.723 | 3.853 | 5.173 | 2.892 | 2.15 | 1.224 | 0.756 | 0.09 | 0.075 | 0.186 | 0.281 | 1.741 | 0.681 | 2.384 | 2.198 | 1.942 | 1.115 | 6.095 | 3.698 | 0.889 | 0.408 | 1.898 | 9.084 |
Uitgestelde opbrengsten
| 304.683 | 315.234 | 221.154 | 169.688 | 150.65 | 97.648 | 82.985 | 85.519 | -16.454 | -5.196 | -5.201 | 0 | 0 | 134.24 | 0 | 102.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 57.058 | 67.117 | 59.409 | 40.92 | 39.806 | 146.676 | 35.389 | 42.643 | 144.45 | 116.915 | 125.182 | 187.183 | 307.124 | 132.607 | 127.081 | 103.202 | 58.024 | 38.934 | 33.099 | 75.183 | 71.2 | 53.53 | 63.612 |
Totaal kortlopende verplichtingen
| 452.601 | 461.172 | 348.563 | 275.712 | 242.143 | 235.608 | 188.926 | 186.443 | 205.866 | 158.442 | 161.483 | 268.536 | 389.152 | 203.518 | 177.543 | 200.914 | 118.658 | 78.767 | 58.623 | 92.206 | 215.53 | 130.759 | 138.558 |
Langlopende verplichtingen: | |||||||||||||||||||||||
Langetermijnschulden
| 29.01 | 31.458 | 53.88 | 65.772 | 58.973 | 54.358 | 19.286 | 27.75 | 15.22 | 26.679 | 41.871 | 36.814 | 22.348 | 39.943 | 6.372 | -71.53 | 17.854 | 18.156 | 19.356 | 16.612 | 49.205 | 181.143 | 224.782 |
Uitgestelde opbrengsten niet-vlottend
| 0.536 | 20.811 | 23.943 | 24.598 | 26.117 | 4.744 | 0.024 | 0.033 | 0.088 | 0.302 | 0.248 | 0.858 | 58.42 | 27.292 | 40.888 | 83.415 | 41.296 | 10.504 | 2.43 | -0.567 | 94.267 | -113.517 | -173.577 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.286 | 0.756 | 0.197 | 0.521 | 1.112 | 25.646 | 0.667 | 0.582 | 0.697 | 0.854 | 0.711 | 1.083 | 1.095 | 0.948 | 1.004 | 0.47 | 0.369 | 0.225 | 0.04 | 0.089 | 0.45 | 7.705 | 14.657 |
Overige niet-vlottende verplichtingen
| 8.013 | 12.173 | 14.418 | 23.09 | 7.415 | 14.184 | 14.921 | 15.418 | 12.887 | 14.409 | 11.161 | 21.248 | 11.87 | 104.104 | 109.694 | 66.059 | 10.401 | 22.887 | 18.429 | 51.693 | 54.219 | 40.394 | 8.942 |
Totaal niet-vlottende verplichtingen
| 37.845 | 44.387 | 68.495 | 89.383 | 67.5 | 30.39 | 19.286 | 27.75 | 15 | 26.25 | 41.25 | 60.003 | 40.141 | 172.287 | 157.958 | 156.241 | 64.299 | 51.772 | 40.255 | 68.394 | 103.874 | 229.242 | 248.381 |
Totaal passiva
| 491.316 | 505.559 | 417.058 | 365.095 | 309.643 | 304.15 | 223.824 | 230.226 | 234.758 | 199.53 | 214.515 | 328.539 | 429.293 | 375.805 | 335.501 | 357.155 | 182.957 | 130.539 | 98.878 | 160.6 | 319.404 | 360.001 | 386.939 |
Eigen vermogen: | |||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 42.502 | 42.502 | 42.413 | 42.294 | 42.294 | 42.278 | 42.053 | 41.776 | 40.864 | 39.852 | 38.787 | 38.42 | 38.408 | 37.888 | 37.505 | 37.285 | 36.215 | 35.747 | 34.883 | 34.605 | 34.139 | 34.139 | 33.895 |
Ingehouden winsten
| 36.051 | 51.431 | 51.227 | 51.883 | 22.7 | 15.076 | 20.937 | 68.37 | 84.259 | 26.794 | 2.789 | 3.831 | -91.687 | -3.269 | 0 | 5.446 | 0.07 | -101.384 | -131.391 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 2.394 | -3.132 | 2.033 | 11.583 | 12.872 | 12.376 | 12.884 | 8.129 | 9.682 | 17.061 | 8.623 | -17.455 | -40.052 | -238.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 25.265 | 25.15 | 30.223 | 36.071 | 33.476 | 33.361 | 32.82 | 32.116 | 28.827 | 23.819 | 17.039 | 32.864 | 120.854 | 116.766 | 114.973 | 108.951 | 104.541 | 205.388 | 198.962 | 284.75 | 146.873 | 292.982 | 339.749 |
Totaal eigen vermogen van aandeelhouders
| 106.212 | 115.951 | 125.896 | 141.831 | 111.342 | 103.091 | 108.694 | 150.391 | 160.594 | 107.526 | 67.238 | 57.66 | 67.575 | 151.315 | 143.361 | 151.682 | 140.826 | 135.829 | 103.359 | 184.569 | 181.012 | 327.121 | 373.644 |
Totaal eigen vermogen
| 106.212 | 115.951 | 125.896 | 141.831 | 111.342 | 103.091 | 108.694 | 150.391 | 160.594 | 107.526 | 67.238 | 57.66 | 68.718 | 152.402 | 144.142 | 152.366 | 141.481 | 136.329 | 103.877 | 184.619 | 181.156 | 330.149 | 377.538 |
Totaal passiva en aandeelhoudersvermogen
| 597.528 | 623.899 | 546.051 | 510.996 | 425.111 | 392.129 | 332.518 | 380.617 | 395.352 | 307.056 | 281.753 | 386.199 | 498.011 | 528.207 | 479.643 | 509.521 | 324.438 | 266.868 | 202.755 | 345.219 | 500.56 | 690.15 | 764.477 |