Itissalat Al-Maghrib (IAM) S.A.

EPA:IAM.PA

8 (EUR) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,0201,0131,2861,8722,2882,1502,4752,6902,2711,4831,6341,7001,6782,0102,3512,4382,5413,0821,6521,2597851,084632964697617719788791874
Kortetermijnbeleggingen 1031171060162018254191571651921711732012101752392441671661101161035311512714212945
Liquide middelen en kortetermijnbeleggingen 1,1231,0131,3921,8722,4502,1502,6572,7442,4621,5401,7991,8921,8492,1832,5522,6482,7163,3211,8961,4269511,1947481,067750732846930920919
Nettovorderingen 13,9529,23214,3049,44413,0129,18113,08311,94613,06911,50712,58311,83711,69011,32512,43512,00011,9338,97311,4866,8839,0739,6229,62310,29211,41400000
Voorraad 388445562484390318322271304321338348286296395324419375483400415433458468583709767779766653
Overige vlottende activa -13,181-13,87313,0123,57354-1,59654-3-1111,690-112,435211,93311,19311,4868,7139,073-1-1-2-111,45711,68710,62611,58311,252
Totaal vlottende activa 15,46213,87116,25715,67315,85215,22216,06213,36515,83513,36514,71914,07813,82513,80315,38214,97415,06814,88913,86510,53910,43911,24810,82811,82512,74612,89813,30012,33513,26912,824
Niet-vlottende activa:
Materiële vaste activa, netto 31,77432,02630,42530,67029,38128,77128,56329,91131,00232,66831,39431,30231,96332,09130,27229,98128,98529,34028,01825,13525,31125,55025,87425,47824,62224,85023,47423,37821,33621,468
Goodwill 9,0689,2309,1699,3898,9858,9769,1359,3159,3069,2018,5078,5488,6158,6958,5538,3608,5058,3198,5736,7966,8916,9136,8616,8776,826006,8657,1537,271
Immateriële activa 7,0797,3007,4507,6967,5367,5217,6578,1208,3938,8098,7377,6817,6907,4857,1997,3787,7607,1235,1922,9582,8233,1463,3373,4443,498004,0643,8263,723
Goodwill en immateriële activa 16,14716,53016,61917,08516,52116,49716,79217,43517,69918,01017,24416,22916,30516,18015,75215,73816,26515,44213,7659,7549,71410,05910,19810,32110,32410,54610,71110,92910,97910,994
Langetermijnbeleggingen 2,6992,5872,34412085699458334281281,3451071631621581171459098126389399163220182221302270527
Belastingvorderingen 052741204920583580409339281224275273274276502429203104104107665949511341167463
Overige niet-vlottende activa 1,38621061,9821621,1931816201913411641911711731992101742392431671651101161015411412614112944
Totaal niet-vlottende activa 52,00651,67249,90649,85747,41246,56046,57748,57949,72951,48650,42848,05348,87748,87946,65546,32246,07145,54042,32735,28635,33235,91936,35336,12235,26935,74334,66634,86632,78833,096
Totaal activa 67,46865,54366,16365,53063,26461,78262,63964,85165,56464,85165,14762,13162,70162,68262,03761,29661,13960,42856,19245,82445,77147,16747,18147,94848,01548,64147,96647,20146,05745,920
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 27,59913,27028,26623,33428,79912,86027,20312,75728,95823,79423,35814,44225,34116,26524,29815,24724,12213,73221,2539,24216,8449,31817,5109,14916,95217,60016,58317,16016,97717,176
Kortlopende schulden 11,31413,22812,91313,50910,65212,28813,28715,61216,13714,74718,71012,12915,13910,89014,70410,11013,6279,61012,7986,3069,9667,6649,8147,25910,5725,81910,0992,9507,3521,697
Belastingschulden 0781807083607086715197331,1029066144,9956166517364,9265223,9094663,6925933,631391153102233175146
Uitgestelde opbrengsten 001,9170000000011,88400011,238010,5231,3169,221007928,8931,3582980000
Overige kortlopende verplichtingen 8,09213,173-15,6924,61913,5131,99413,1691,9605,3672,36711,54810,7631,41311,45448-18759,25911-11267390691649
Totaal kortlopende verplichtingen 47,00539,67143,09542,53544,07038,66142,48441,53847,05543,90844,43538,45642,02837,91840,41536,59639,20333,86935,37524,76827,68526,24128,11725,30228,88123,71826,94920,50025,02019,522
Langlopende verplichtingen:
Langetermijnschulden 4,1154,1804,1334,3253,8183,7674,1134,7484,8854,1794,0063,4753,7184,2004,6154,6664,7386,0393,9963254133194728861,3151,7822,1022,4042,5583,108
Uitgestelde opbrengsten niet-vlottend 061258400036,33223,57639,97734,10444522,85036,52957051820,42532,76553545715,02038837673469270270124,35866823815,639
Uitgestelde belastingverplichtingen niet-vlottend 0771890360454523325825824623324422726624628213920321919922624419021822212359126
Overige niet-vlottende verplichtingen 706-11668562553-35,810-21,745-39,403-33,601-1-22,386-35,956-1-1-19,955-32,201-112-14,654199133131142137-23,60911-15,409
Totaal niet-vlottende verplichtingen 4,8214,8684,9074,9934,4164,3204,6806,6245,6924,9404,7084,1854,5245,0135,3595,4025,5486,8554,6048941,0219931,5651,9532,3492,8383,0733,1962,8563,464
Totaal passiva 51,82644,53948,00247,52848,48642,98147,16448,16252,74748,84849,14342,64146,55242,93145,77441,99844,75140,72439,97925,66228,70627,23429,68227,25531,23026,55630,02223,69627,87622,986
Eigen vermogen:
Preferente aandelen 00336107056147500429343000000000165000000000
Gewone aandelen 5,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2755,2765,2755,2755,2755,2755,2755,2755,2755,2755,275
Ingehouden winsten 6,81311,8519,3478,7275,85510,2006,5397,4464,0006,7953,0226,0104,4305,7062,7625,5982,9185,5957,13210,6104,8174,5158,0346,7053,12812,5068,40913,7798,67013,289
Overige gereserveerde algehele resultaten 0-313-336-107-542-561-475-340-335-429-343-75,8434,429-71,2134,776-65,5514,770-61,024-268-53,042-165-48,9834,513-44,9360-41,2760000
Overige totale aandeelhoudersvermogen 0313-1-107542-1,122-1340335-14,15580,226-1,42976,067070,154065,49826853,0413,07354,524-4,51349,2504,30241,2760001
Totaal eigen vermogen van aandeelhouders 12,08817,12614,62113,89511,13014,91411,81312,7219,27512,06912,45215,66812,70515,83512,81315,47612,96315,34412,40715,88413,16615,33113,30916,29412,70517,78113,68419,05413,94518,565
Totaal eigen vermogen 15,64221,00418,16118,00214,77818,80115,47516,68912,81716,00316,00419,49016,14919,75116,26319,29816,38819,70416,21320,16217,06519,93317,49920,69316,78522,08517,94423,50518,18122,934
Totaal passiva en aandeelhoudersvermogen 67,46865,54366,16365,53063,26461,78262,63964,85165,56464,85165,14762,13162,70162,68262,03761,29661,13960,42856,19245,82445,77147,16747,18147,94848,01548,64147,96647,20146,05745,920