iA Financial Corporation Inc.
TSX:IAG.TO
127.99 (CAD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 288 | 214 | 234 | 256 | 69 | 245 | 354 | 256 | 262 | 245 | 193 | 292 | 289 | 304 | 233 | 203 | 268 | 247 | 44 | 197 | 241 | 241 | 208 | 196 | 220 | 225 | 178 | 178 | 195 | 165 | 145 | 183 | 191 | 191 | 129 | -8 | 146 | 166 | 117 | 107 | 119 | 99 | 110 | 125 | 149 | 107 | 110 | 93 | 189 | 93 | 82 | -75 | 68 | 124 | 73 | 74 | 71 | 64 | 66 | 70 | 63 | 35 | 51 | -108 | 53 | 66 | 64 | 62.7 | 61.8 | 64.5 | 60 | 59 | 57.2 | 66 | 49.1 | 4 | 42.3 | 45 | 43.3 | 37.1 | 43.7 | 41.1 | 37.3 | 38.3 | 36.9 | 35.8 | 29.3 | 34.3 | 30.8 | 32.5 | 9.2 | 29.5 | 25 | 27.2 | 24.9 | 29.6 |
Afschrijvingen & Amortisatie
| 84 | 75 | 76 | 256 | 59 | 60 | 95 | 138 | 123 | 130 | 112 | 121 | 68 | 81 | 145 | 13 | 158 | 62 | 54 | 56 | 35 | 79 | 40 | 37 | 58 | 35 | 43 | 35 | 30 | 30 | 27 | 57 | 21 | 17 | 16 | 37 | 11 | 3 | 17 | 18 | 16 | 16 | 15 | 14 | 15 | 14 | 13 | 13 | 14 | 14 | 16 | 17 | 14 | 0 | 7 | 15 | 0 | 0 | 13 | 16 | 13 | 13 | 14 | 0 | 10 | 8 | 8 | 37.2 | -2.4 | -1.9 | -1.9 | -139.2 | -93.1 | -41.8 | -106.3 | -101.6 | -365.8 | 207.7 | -72.8 | -90.4 | -18.1 | -52.3 | -65 | -96.3 | -40.2 | -51.9 | -21.4 | -41.5 | -46.9 | 22.3 | -40.7 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8 | 5 | 14 | -16 | 12 | 12 | 13 | 4 | 13 | 4 | 62 | -59 | 8 | 13 | 10 | -35.2 | 14.2 | 16.6 | 3.4 | 9.9 | 15.6 | -14.6 | 14.3 | -3.4 | 7 | 23 | 12.4 | 21.4 | 8.3 | 12.5 | 8.2 | 12.6 | 13.5 | 5.7 | 1.6 | -1.9 | 3.7 | 4.6 | -4.1 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 304 | 902 | -795 | 617 | 1,698 | -686 | 490 | 806 | 363 | -3,418 | -4,239 | 1,926 | 42 | 1,656 | -3,806 | 858 | 824 | 4,079 | -754 | -264 | 1,129 | 1,541 | 2,306 | 208 | -343 | 399 | 23 | 1,446 | -504 | 848 | 547 | -1,406 | 631 | 1,135 | 822 | 517 | -22 | -900 | 1,162 | 874 | 552 | 764 | 942 | 611 | -211 | -141 | -273 | 1,444 | -248 | 182 | -25 | -1,321 | 1,140 | 92 | 95 | -1,059 | 1,119 | 36 | -79 | 82 | 12 | 18 | -125 | 27 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213.6 | 0 | 0 | 0 | 270.2 | 0 | 0 | 0 | 0 | -165.4 | 0 | 0 | -44.4 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.2 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.8 | 0 | 0 | 0 | 135.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 304 | 568 | 93 | 617 | 1,698 | -686 | 490 | 806 | 363 | -3,418 | 263 | 1,926 | 42 | 1,656 | -3,806 | 858 | 824 | 4,079 | -754 | -264 | 1,129 | 1,541 | 2,306 | 208 | -343 | 399 | 23 | 1,446 | -504 | 848 | 547 | -1,406 | 631 | 1,135 | 822 | 517 | -22 | -870 | 1,132 | 840 | 453 | 709 | 942 | 267 | -211 | -141 | -273 | 1,444 | -248 | 182 | -25 | -1,321 | 1,140 | 92 | 95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.8 | 0 | 0 | 0 | 135.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.2 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 147 | 327 | 249 | 67 | -1,941 | 298 | 66 | -787 | -747 | 3,227 | 3,949 | -2,036 | -126 | -1,946 | 2,942 | -794 | -840 | -4,926 | 2,364 | 203 | -1,572 | -1,521 | -2,501 | -419 | 616 | -612 | -472 | -1,845 | 903 | -826 | -729 | 992 | -890 | -1,200 | -985 | -149 | 33 | 799 | -1,392 | -855 | -672 | -836 | -1,139 | -1,591 | 142 | 750 | -29 | -1,084 | 469 | -92 | -25 | 1,674 | -955 | -64 | 33 | 1,241 | -990 | 111 | 86 | 109 | 188 | 124 | 135 | 375 | 150 | 93 | -35 | 121.7 | 151.9 | 101.4 | 21 | 362 | 179.5 | 106.4 | 117.1 | 223.8 | 532.1 | -198.6 | -122.5 | 254.9 | 108.9 | 162.5 | -155.9 | 218.4 | 144.9 | 347.6 | 70.9 | 485.2 | 35.3 | 30.1 | 147.3 | 79.3 | 98.7 | 23.9 | -22.3 | -11 |
Kasstroom uit Operationele Activiteiten
| 823 | 1,368 | -388 | 1,196 | -115 | -83 | 1,005 | 413 | 1 | 184 | 15 | 303 | 273 | 95 | -486 | 280 | 410 | -538 | 1,708 | 192 | -167 | 340 | 53 | 22 | 551 | 47 | -228 | -186 | 624 | 217 | -10 | -174 | -47 | 143 | -18 | 397 | 168 | 68 | -96 | 144 | 15 | 43 | -72 | -841 | 95 | 730 | -179 | 466 | 424 | 197 | 48 | 295 | 260 | 157 | 223 | 256 | 212 | 223 | 107 | 289 | 279 | 189 | 134 | 235 | 214 | 180 | 47 | 186.4 | 225.5 | 180.6 | 82.5 | 291.7 | 159.2 | 116 | 74.2 | 122.8 | 215.6 | 77.1 | 74 | 223 | 142.8 | 163.8 | 94.8 | 173 | 155.1 | 337.2 | 80.4 | 186 | 22.9 | 89.5 | 67.3 | 108.8 | 123.7 | 51.1 | 2.6 | 18.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -88 | -62 | -58 | -69 | -71 | -75 | -64 | -79 | -59 | -75 | -74 | -70 | -75 | -58 | -45 | -56 | -44 | -39 | -38 | -44 | -31 | -40 | -35 | -59 | -48 | -42 | -28 | -34 | -26 | -36 | -28 | -33 | -25 | -19 | -15 | -16 | -14 | -13 | -25 | -15 | -11 | -25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | 0 | -35 | 0 | -7 | -0.2 | 2.2 | -20.8 | -0.2 | 0.8 | 0.2 | 0.2 | -1.9 | 0.3 | -0.3 | -0.1 | -1.4 | -0.2 | -0.2 | -20.2 | -11.1 | -0.2 | 0 | 0 | -0.2 | -17.6 | -4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -213 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | -46 | 0 | 0 | 0 | 2 | -2 | -859 | -104 | -3 | -1 | -2 | 0 | -2 | 0 | -23 | -198 | 166 | -272 | 0 | -1 | -5 | -8 | -5 | -2 | -49 | 0 | 0 | 0 | -7 | -1 | 0 | 0 | -45 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.1 | 0 | 0 | 0 | 4.1 | 0 | -4.1 | 0 | 0 | 0 | 0 | 0 | 2 | -2 | 0.1 | -0.3 | 0 | -9.6 | 0.9 | -6.8 | 0 |
Aankoop van Beleggingen
| -9,101 | -10,526 | -9,957 | -7,999 | -20,289 | 0 | 0 | -14,173 | -7,160 | -8,138 | -7,415 | -10,087 | -7,946 | -5,420 | -5,478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,929 | -5,451 | -4,405 | -3,851 | -2,978 | -4,114 | -3,528 | -3,722 | -2,530 | -1,503 | -1,790 | -1,170 | -2,219 | -1,932 | -1,600 | -1,377 | -1,231 | -1,015 | -1,217 | -1,649 | -1,066 | -1,084 | -604 | -1,653.9 | -456 | -654.3 | -416.8 | -1,854.4 | -813.3 | -587.4 | -646.9 | -702.5 | -799.1 | -482.7 | -586.5 | -3,223.2 | -301.4 | -767.3 | -780.1 | -3,787.2 | -1,492.6 | 75.9 | -132.2 | -3,618.5 | -128.7 | -16.4 | -192.8 | 0 | -29.4 | -35.8 | -109.1 | 7.5 |
Verkoop/verval van Beleggingen
| 8,803 | 9,996 | 10,680 | 7,328 | 18,057 | 0 | 0 | 13,347 | 6,593 | 7,686 | 6,740 | 10,080 | 7,238 | 5,012 | 4,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,750 | 4,812 | 3,943 | 3,476 | 2,774 | 3,989 | 3,380 | 2,615 | 2,324 | 1,225 | 1,559 | 3,450 | -362 | 1,899 | 1,241 | 3,010 | -818 | 1,381 | 366 | 1,415 | 888 | 702 | 561 | 1,175.1 | 495.8 | 534 | 367.1 | 1,617 | 637.3 | 597.5 | 523.6 | 1,056.6 | 452.9 | 504.9 | 539.6 | 348.1 | 149.2 | 705.6 | 592.7 | 932.1 | 906.7 | -29.9 | 94.7 | 1,580.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -275 | 0 | 0 | 2,232 | 0 | 0 | 826 | 567 | 452 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -49 | -1 | -13 | -22 | -9 | -12 | -12 | -13 | 1,140 | -12 | -18 | -8 | -130 | 119 | 226 | -215 | 386 | -69 | 98 | -125 | -2,567 | 2,527 | 0 | 0 | -1,813 | 1,720 | -505 | 636 | -285 | 1 | 204 | -31 | 259.2 | -136.5 | 18.4 | -122.1 | 101.2 | 32.2 | -75.5 | -57.2 | -372.3 | 105.9 | -67.3 | -17.9 | 2,642.7 | 57.9 | 20.5 | -48 | 2,674.8 | 336.1 | -397.3 | -20.9 | 2,034.2 | 63 | 29.6 | -0.2 | -17.4 | 0 | 0 | 0 | -74.5 |
Kasstroom uit Investeringsactiviteiten
| -386 | -805 | 665 | -740 | -71 | -103 | -64 | -79 | -59 | -75 | -74 | -116 | -75 | -58 | -45 | -54 | -46 | -898 | -142 | -47 | -32 | -42 | -35 | -61 | -48 | -65 | -226 | 132 | -298 | -36 | -29 | -38 | -33 | -24 | -17 | -65 | -15 | -13 | -22 | -16 | -12 | -12 | -13 | 1,140 | -179 | -639 | -462 | -505 | -85 | 101 | -363 | -721 | -275 | -180 | -356 | -287 | -54 | -33 | -359 | -180 | -330 | -140 | -215 | -519 | -99 | -178 | -81 | -219.8 | -94.5 | -122.7 | -172 | -135.4 | -143.6 | -65.2 | -182.4 | 2.2 | -240.6 | -45.2 | -66.2 | -228.5 | -94.5 | -65.5 | -246.5 | -180.5 | -249.8 | -351.3 | -58.6 | -19.2 | -72.1 | 13.3 | -193.3 | -17.4 | -39 | -34.9 | -115.9 | -67 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -341 | -5 | -1 | -405 | -6 | -4 | -245 | -4 | -6 | -255 | -6 | -5 | -5 | -6 | -3 | -5 | -4 | -13 | -4 | -4 | -253 | -4 | 0 | -100 | 0 | -11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -245 | 0 | -1 | 0 | 0 | 0 | -153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | 0 | -2 | 0 | -1 | 0 | 0 | 0 | -0.3 | -0.1 | -0.3 | -0.3 | -67.9 | -11.9 | -11.3 | -0.3 | -0.3 | -148.6 | -0.3 | -61.1 | -75 | -50.3 | -0.3 | -0.3 | -0.3 | -6.3 | -0.2 | -0.3 | -0.2 | 0 | 0 | 0 | 0 | -11.8 |
Uitgifte van Gewone Aandelen
| 8 | 7 | 1 | 2 | 2 | 1 | 7 | 5 | 0 | 247 | 10 | 2 | 9 | 5 | 12 | 1 | 0 | 0 | 6 | 12 | 20 | 7 | 6 | 0 | 1 | 2 | 145 | 5 | 2 | 4 | 6 | 167 | 11 | 2 | 2 | 10 | 2 | 1 | 4 | 4 | 5 | 4 | 2 | 7 | 11 | -2 | 240 | 11 | 0 | 0 | 4 | 3 | 193 | 1 | 6 | 5 | 0 | 3 | 97 | 3 | 1 | 0 | 0 | 0 | 2 | 0 | 0 | -0.5 | 0.5 | 2.4 | 3.6 | 1.6 | 0.4 | 0.3 | 2.8 | 0 | 0.3 | 2.2 | 1.1 | 0.5 | 0.5 | 0.5 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Terugkoop van Gewone Aandelen
| -242 | -293 | -115 | -171 | -94 | -85 | -262 | -306 | -72 | -327 | -8 | -8 | 0 | 0 | 0 | 0 | -4 | -6 | -4 | 0 | -15 | -38 | -86 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | -9 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | -44.9 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 |
Uitgekeerde Dividenden
| -84 | -89 | -82 | -87 | -81 | -87 | -73 | -84 | -75 | -72 | -73 | -73 | -58 | -57 | -58 | -57 | -58 | -57 | -58 | -53 | -53 | -53 | -51 | -50 | -52 | -47 | -45 | -44 | -42 | -41 | -41 | -37 | -37 | -37 | -35 | -22 | -24 | -21 | -23 | -25 | -23 | -22 | -24 | -25 | -26 | -20 | -32 | -31 | -32 | -28 | -28 | -28 | -26 | -27 | -27 | -27 | -26 | -26 | -25 | -24 | -23 | -22 | -24 | -21 | -21 | -20 | -19 | -17.8 | -17.5 | -15.9 | -15.8 | -14.2 | -14.2 | -12.8 | -12 | -11.1 | -10 | -10 | -8.7 | -8.7 | -8.8 | -7.3 | -7.8 | -7.5 | -6.7 | -6.7 | -6.6 | -6.6 | -6.6 | -5.8 | -5.8 | -5.8 | -5.8 | -5.8 | -5.8 | -5.9 |
Overige Financieringsactiviteiten
| -6 | 330 | -17 | -4 | -24 | 396 | -23 | 488 | -23 | -1 | 276 | -1 | -22 | -1 | -22 | 6 | -23 | -1 | 381 | -1 | 387 | -4 | -11 | -3 | -113 | -4 | 134 | -3 | -13 | -3 | -13 | -260 | 388 | -5 | -7 | -8 | -7 | -9 | 486 | -112 | -3 | 89 | -3 | -241 | 82 | -105 | 33 | -9 | 36 | 91 | 203 | 267 | 47 | 16 | 26 | 13 | 0 | -1 | 97 | 97 | 0 | 0 | 99 | 96 | 88 | 2 | 0 | -17.2 | -0.4 | 7.9 | 0 | -0.1 | 0 | 0 | 126.3 | 11.7 | 0 | 0 | 0 | 148.3 | 0 | 0 | 150 | -18.7 | 148.2 | 0 | 0 | 0 | 0 | 0 | 0 | -0.3 | 2.5 | -0.1 | 11.4 | 18.1 |
Kasstroom uit Financieringsactiviteiten
| -324 | -40 | -202 | -261 | -602 | 219 | -355 | -142 | -174 | -159 | -50 | -86 | -76 | -58 | -74 | -53 | -86 | -62 | 312 | -46 | 335 | -341 | -146 | -103 | -164 | -49 | 223 | -42 | -53 | -40 | -48 | -130 | 362 | -40 | -40 | -20 | -29 | -29 | 122 | -133 | -21 | 71 | -25 | -259 | -95 | -127 | 241 | -29 | 4 | 63 | 179 | 242 | 214 | -10 | 5 | -9 | -26 | -24 | 169 | 75 | -22 | -23 | 75 | 75 | 64 | -18 | -28 | -35.5 | -17.4 | -5.6 | -12.5 | -12.8 | -14.1 | -57.7 | 36.2 | -11.3 | -21 | -8.1 | -7.9 | -8.5 | -8.6 | -67.9 | 68.4 | -57.8 | 141.2 | -7 | -6.9 | -12.9 | -6.8 | -6.1 | -6 | -6.1 | -3.3 | -5.9 | 5.6 | 2 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 5 | 8 | -6 | 5 | -5 | 1 | -1 | 9 | 5 | -2 | 0 | 3 | -2 | -1 | 8 | 3 | -7 | 6 | -1 | 1 | -1 | -1 | 2 | 0 | 1 | 3 | 0 | -1 | -1 | 0 | 1 | 1 | 2 | -5 | 1 | 2 | 0 | 2 | 2 | 3 | -2 | 3 | 2 | -2 | 2 | 0 | 289 | -1 | 0 | 0 | -2 | 7 | -3 | 0 | -20 | -11 | 1 | 0 | -1 | -4 | -4 | 1 | 4 | 1 | 0 | 0 | -0.5 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | -38.6 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | 0 | 0 | 0 | 0 | -115.8 | 0 | 0 | 0 | -42.1 | -0.1 | 0.1 | 0 | 0 |
Netto Kasstroomverandering
| 178 | -60 | 153 | 197 | -783 | 28 | 587 | 191 | -223 | -45 | -111 | 101 | 125 | -23 | -606 | 181 | 281 | -1,505 | 1,884 | 98 | 137 | -44 | -129 | -140 | 339 | -66 | -228 | -96 | 272 | 140 | -87 | -341 | 283 | 81 | -80 | 313 | 126 | 26 | 6 | -3 | -15 | 100 | -107 | 42 | -181 | -34 | -400 | 221 | 342 | 361 | -136 | -186 | 206 | -36 | -128 | -60 | 121 | 167 | -83 | 183 | -77 | 22 | -5 | -205 | 180 | -16 | -62 | -69.2 | 109.1 | 52.3 | -102 | 143.5 | 1.5 | -6.9 | -72 | 75.1 | -46 | 23.8 | -0.1 | -14 | 39.7 | 30.2 | -83.3 | -65.3 | 46.5 | -21.1 | 14.9 | 38.1 | -56 | 96.7 | -132 | 43.2 | 81.3 | 10.4 | -107.7 | -46.4 |
Kaspositie aan het Einde van de Periode
| 1,111 | 933 | 993 | 840 | 1,190 | 1,973 | 1,945 | 1,358 | 1,167 | 1,390 | 1,435 | 1,546 | 1,445 | 1,320 | 1,343 | 1,949 | 1,768 | 1,487 | 2,992 | 1,108 | 1,010 | 873 | 917 | 1,046 | 1,186 | 847 | 913 | 1,141 | 1,237 | 965 | 825 | 912 | 1,253 | 970 | 889 | 969 | 656 | 530 | 504 | 498 | 501 | 516 | 416 | 523 | 481 | 662 | 696 | 1,096 | 875 | 533 | 172 | 308 | 494 | 288 | 324 | 527 | 587 | 466 | 299 | 382 | 199 | 276 | 254 | 259 | 464 | 284 | 300 | 362 | 431.2 | 322.1 | 269.8 | 371.8 | 228.3 | 226.8 | 233.7 | 305.7 | 230.6 | 276.6 | 252.8 | 252.9 | 266.9 | 227.2 | 197 | 280.1 | 345.4 | 298.9 | 320 | 305.1 | 267 | 323 | 226.3 | 358.3 | 315.1 | 233.8 | 223.4 | 331.1 |