Insurance Australia Group Limited
ASX:IAG.AX
7.39 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) AUD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,841 | 1,353 | 938 | 1,998 | 2,298 | 538 | 448 | 424 | 263 | 306 | 447 | 1,620 | 969 | 509 | 416 | 344 | 1,234 | 1,163 | 718 | 456 | 424 | 626 | 253 | 223 | 418.5 | 448.7 | 622.4 |
Kortetermijnbeleggingen
| -1,210 | 0 | 0 | 0 | 0 | 1,121 | 1,732 | 2,090 | 841 | 1,127 | 2,554 | 63 | 1,097 | 823 | 637 | 2,779 | 8,080 | 104 | 9,929 | 7,496 | 2,474 | 2,585 | 1,619 | 1,105 | 1,911.5 | 7,970.1 | 5,256.2 |
Liquide middelen en kortetermijnbeleggingen
| 631 | 1,353 | 938 | 1,998 | 2,298 | 538 | 2,180 | 424 | 263 | 306 | 447 | 1,620 | 969 | 509 | 416 | 344 | 1,234 | 1,163 | 10,647 | 7,952 | 2,898 | 626 | 1,872 | 1,328 | 2,330 | 8,418.8 | 5,878.6 |
Nettovorderingen
| 822 | 5,648 | 4,580 | 4,354 | 4,144 | 4,088 | 3,993 | 3,911 | 3,564 | 3,802 | 3,616 | 3,135 | 2,885 | 2,486 | 3,130 | 3,013 | 3,253 | 2,933 | 2,420 | 2,364 | 2,258 | 2,548 | 1,472 | 1,293 | 777.5 | 0 | 0 |
Voorraad
| -1,453 | -7,001 | -5,518 | -6,352 | -6,442 | -4,626 | -6,173 | -4,335 | -3,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 9,088 | 14,285 | 13,627 | 13,802 | 12,756 | 10,655 | 10,627 | 9,901 | 9,327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 9,088 | 14,285 | 13,627 | 13,802 | 12,756 | 10,655 | 10,627 | 9,901 | 9,327 | 1,433 | 3,001 | 1,620 | 3,854 | 2,995 | 3,546 | 3,357 | 4,487 | 4,096 | 13,067 | 10,316 | 5,156 | 3,174 | 3,344 | 2,621 | 3,107.5 | 8,418.8 | 5,878.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 520 | 591 | 592 | 610 | 663 | 181 | 180 | 182 | 204 | 235 | 249 | 257 | 274 | 284 | 302 | 308 | 291 | 297 | 257 | 258 | 165 | 139 | 95 | 104 | 86.1 | 0 | 0 |
Goodwill
| 2,811 | 2,830 | 2,823 | 2,829 | 2,862 | 2,863 | 2,875 | 3,332 | 2,982 | 2,890 | 2,840 | 1,666 | 1,625 | 1,644 | 1,782 | 1,880 | 1,875 | 2,222 | 1,486 | 1,371 | 1,455 | 1,583 | 572 | 280 | 15.5 | 0 | 0 |
Immateriële activa
| 947 | 3,632 | 3,411 | 3,220 | 3,134 | 3,134 | 308 | 1,378 | 428 | 671 | 700 | 1,040 | 225 | 225 | 301 | 398 | 585 | 815 | 57 | 7 | 18 | 43 | 60 | 378 | 96.7 | 0 | 0 |
Goodwill en immateriële activa
| 3,758 | 6,462 | 6,234 | 3,220 | 5,996 | 5,996 | 3,183 | 3,332 | 3,410 | 3,561 | 3,540 | 2,706 | 1,850 | 1,869 | 2,083 | 2,278 | 2,460 | 3,037 | 1,543 | 1,378 | 1,473 | 1,626 | 632 | 658 | 112.2 | 0 | 0 |
Langetermijnbeleggingen
| 584 | 507 | 385 | 390 | 815 | 2,144 | 1,670 | 1,950 | 1,808 | 14,969 | 13,382 | 14,233 | 12,227 | 11,349 | 11,365 | 7,898 | 6,519 | 10,959 | 10,003 | 7,499 | 9,759 | 7,246 | 8,090 | 8,223 | 8,490.7 | 7,970.1 | 5,256.2 |
Belastingvorderingen
| 448 | 969 | 1,179 | 1,156 | 776 | 646 | 740 | 772 | 861 | -13,954 | -12,295 | -11,270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 11,219 | 12,213 | 12,140 | 14,280 | 8,614 | 9,857 | 13,562 | 13,687 | 14,678 | 25,158 | 21,871 | -2,963 | -14,351 | -13,502 | -13,750 | -10,484 | -9,270 | -14,293 | -11,803 | -9,135 | -11,397 | -9,011 | -8,817 | -8,985 | -8,689 | -7,970.1 | -5,256.2 |
Totaal niet-vlottende activa
| 16,529 | 20,742 | 20,530 | 19,656 | 16,864 | 18,824 | 19,335 | 19,923 | 20,961 | 29,969 | 26,747 | 2,963 | 14,351 | 13,502 | 13,750 | 10,484 | 9,270 | 14,293 | 11,803 | 9,135 | 11,397 | 9,011 | 8,817 | 8,985 | 8,689 | 7,970.1 | 5,256.2 |
Totaal activa
| 25,617 | 35,027 | 34,157 | 33,458 | 29,620 | 29,479 | 29,962 | 29,824 | 30,288 | 31,402 | 29,657 | 24,859 | 25,132 | 22,923 | 20,446 | 19,315 | 19,380 | 21,610 | 16,972 | 17,147 | 16,335 | 16,392 | 11,307 | 12,586 | 12,129.9 | 11,441.6 | 7,610.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 983 | 1,678 | 1,561 | 1,455 | 2,033 | 2,190 | 2,067 | 1,725 | 1,933 | 2,254 | 1,358 | 1,291 | 727 | 478 | 107 | 129 | 122 | 112 | 426 | 529 | 569 | 482 | 321 | 418 | 532 | 0 | 0 |
Kortlopende schulden
| 70 | 74 | 74 | 79 | 82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 224 | 1,191 | 1,577.2 | 1,096.6 | 651.8 |
Belastingschulden
| 118 | 33 | 13 | 124 | 31 | 29 | 120 | 169 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 33 | 13 | 124 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,223 | 1,839 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 118 | 14,938 | 15,416 | 14,851 | 11,365 | 10,839 | 11,495 | 12,243 | 12,160 | -1,545 | -650 | -717 | -727 | -478 | -107 | -129 | -122 | -112 | -426 | -529 | -569 | -3,841 | -2,384 | -1,609 | -2,109.2 | -1,096.6 | -651.8 |
Totaal kortlopende verplichtingen
| 1,171 | 16,723 | 17,064 | 16,509 | 13,511 | 13,029 | 13,562 | 13,968 | 14,093 | 709 | 708 | 574 | 727 | 478 | 107 | 129 | 122 | 112 | 426 | 529 | 569 | 3,841 | 2,384 | 1,609 | 2,109.2 | 1,096.6 | 651.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 2,499 | 2,139 | 2,055 | 1,987 | 1,526 | 2,083 | 1,964 | 1,630 | 1,961 | 1,762 | 1,752 | 1,620 | 1,659 | 1,377 | 1,450 | 1,053 | 1,401 | 1,914 | 1,317 | 707 | 793 | 744 | 86 | 55 | 10.2 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -733 | 4,474 | 4,110 | 3,745 | 3,729 | 1,887 | 1,764 | 1,397 | 1,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 46 | 308 | 224 | 179 | 201 | 193 | 196 | 227 | 258 | 0 | 0 | 0 | 9 | 12 | 35 | 39 | 17 | 56 | 40 | 163 | 99 | 59 | 135 | 328 | 354.1 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15,517 | 4,334 | 4,204 | 4,482 | 4,299 | 5,577 | 5,535 | 5,810 | 5,487 | 21,715 | 20,304 | -1,620 | -1,668 | -1,389 | -1,485 | -1,092 | -1,418 | -1,970 | -1,357 | -870 | -892 | -803 | -221 | -383 | -364.3 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 17,329 | 11,255 | 10,593 | 10,393 | 9,755 | 9,740 | 9,459 | 9,064 | 9,410 | 23,477 | 22,056 | 1,620 | 1,668 | 1,389 | 1,485 | 1,092 | 1,418 | 1,970 | 1,357 | 870 | 892 | 803 | 221 | 383 | 364.3 | 0 | 0 |
Totaal passiva
| 18,500 | 27,978 | 27,657 | 26,902 | 23,266 | 22,769 | 23,021 | 23,032 | 23,503 | 24,384 | 22,863 | 1,620 | 20,608 | 18,343 | 15,790 | 14,479 | 15,029 | 16,778 | 13,301 | 12,707 | 12,111 | 12,339 | 8,328 | 9,198 | 8,645.8 | 1,096.6 | 651.8 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 121 | 56 | 4,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 539 | 539 | 343 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,836 | 7,264 | 7,386 | 7,386 | 6,617 | 6,617 | 7,082 | 7,082 | 7,275 | 7,192 | 6,681 | 5,353 | 5,298 | 5,296 | 5,295 | 5,271 | 4,669 | 4,292 | 3,223 | 3,802 | 3,263 | 3,434 | 2,509 | 2,687 | 0 | 2,832.8 | 2,308.1 |
Ingehouden winsten
| -195 | -638 | -1,202 | -1,120 | -521 | -211 | -382 | -499 | -701 | -337 | -151 | -568 | -887 | -795 | -775 | -589 | -458 | 372 | 274 | 59 | -259 | -396 | -375 | -164 | 1,216.1 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 40 | 45 | 3 | 13 | 30 | 46 | -4 | 17 | 32 | -38 | 38 | 63 | -68 | -84 | -34 | -11 | -7 | -4 | -6 | -6 | -5 | -2 | -1 | 0 | 1,636.7 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -21 | -21 | -24 | -33 | -49 | -48 | -31 | -38 | -43 | -242 | -112 | -4,785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 6,660 | 6,650 | 6,163 | 6,246 | 6,077 | 6,404 | 6,669 | 6,562 | 6,563 | 6,817 | 6,568 | 4,785 | 4,343 | 4,417 | 4,486 | 4,671 | 4,204 | 4,660 | 3,491 | 3,855 | 3,538 | 3,575 | 2,476 | 2,523 | 2,852.8 | 2,832.8 | 2,308.1 |
Totaal eigen vermogen
| 7,117 | 7,049 | 6,500 | 6,556 | 6,354 | 6,710 | 6,941 | 6,792 | 6,785 | 7,018 | 6,794 | 5,197 | 4,524 | 4,580 | 4,656 | 4,836 | 4,351 | 4,832 | 3,671 | 4,440 | 4,224 | 4,053 | 2,979 | 3,388 | 3,484.1 | 2,832.8 | 2,308.1 |
Totaal passiva en aandeelhoudersvermogen
| 25,617 | 35,027 | 34,157 | 33,458 | 29,620 | 29,479 | 29,962 | 29,824 | 30,288 | 31,402 | 29,657 | 24,859 | 25,132 | 22,923 | 20,446 | 19,315 | 19,380 | 21,610 | 16,972 | 17,147 | 16,335 | 16,392 | 11,307 | 12,586 | 12,129.9 | 10,961.1 | 6,477 |