MarineMax, Inc.
NYSE:HZO
28.69 (USD) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 109.478 | 197.989 | 154.979 | 74.634 | 35.985 | 39.312 | 23.547 | 22.582 | 48.292 | 11.272 | 15.024 | 1.099 | -11.523 | 2.497 | -76.772 | -134.277 | 20.069 | 39.382 | 33.826 | 26.298 | 19.681 | 17.065 | 15.349 | 21.393 | 18.2 | -0.6 |
Afschrijvingen & Amortisatie
| 41.032 | 19.418 | 15.606 | 12.772 | 11.597 | 10.673 | 9.364 | 7.964 | 7.858 | 7.281 | 6.777 | 6.479 | 6.615 | 7.357 | 10.969 | 11.09 | 9.35 | 8.607 | 6.118 | 5.273 | 4.44 | 3.614 | 3.984 | 3.043 | 2.6 | 1.7 |
Uitgestelde Inkomstenbelasting
| 23.059 | 2.149 | 4.759 | 3.157 | 4.384 | 5.361 | 12.306 | 11.639 | -27.71 | -0.821 | 0.136 | 0 | 11.544 | 1.361 | 1.513 | -6.303 | -1.367 | 1.338 | 0.363 | 0.18 | 1.001 | 1.57 | 1.092 | 0.243 | 1.3 | 0.6 |
Aandelen Gebaseerde Vergoedingen
| 21.657 | 16.013 | 9.749 | 7.497 | 6.524 | 6.237 | 6.237 | 4.241 | 3.018 | 2.586 | 2.735 | 3.465 | 3.248 | 0.529 | 5.565 | 0 | 7.307 | 5.567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -411.045 | -163.666 | 187.847 | 205.546 | -72.347 | 8.681 | -47.015 | -23.614 | -27.084 | -9.274 | -17.015 | -2.594 | -13.041 | 28.453 | 267.4 | -10.324 | -13.944 | -45.818 | -62.862 | -12.254 | 1.775 | -18.097 | -10.906 | -8.909 | -7.1 | 14.8 |
Vorderingen
| -30.977 | -0.563 | -0.627 | 2.584 | -5.071 | -11.279 | 0.266 | -5.436 | -5.927 | 6.005 | 0.319 | -4.657 | 6.429 | 12.723 | -6.566 | 0 | 0.256 | -21.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -351.753 | -198.018 | 139.833 | 179.466 | -84.33 | 26.773 | -57.107 | -32.417 | -29.724 | -16.11 | -8.853 | 8.313 | -28.66 | 17.21 | 262.695 | 9.41 | -15.192 | -25.334 | -31.143 | -110.369 | 8.309 | 3.531 | -32.879 | 30.132 | -37.2 | 9.4 |
Crediteuren
| 24.043 | 7.358 | -16.128 | 2.887 | 8.701 | -3.325 | 16.835 | -4.278 | 5.687 | 0.612 | -2.645 | -0.185 | 1.64 | -8.845 | 11.366 | 0 | -17.418 | 20.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -52.358 | 27.557 | 64.769 | 20.609 | 8.353 | -3.488 | -7.009 | 18.517 | 2.88 | 0.219 | -5.836 | -6.065 | 7.55 | 7.365 | -0.095 | -19.734 | 18.41 | -19.295 | -31.719 | 98.115 | -6.534 | -21.628 | 21.973 | -39.041 | 30.1 | 5.4 |
Overige Niet-Contante Posten
| -6.416 | 4.692 | 0.941 | 1.069 | 1.431 | 0.15 | 0.306 | 0.051 | -1.846 | -0.235 | 0.154 | 0.225 | -11.523 | 0.019 | 0.428 | 130.769 | -1.42 | 0.326 | 0.735 | 0.08 | 0.275 | 0.08 | 0.144 | 0.034 | -0.1 | 0.1 |
Kasstroom uit Operationele Activiteiten
| -222.235 | 76.595 | 373.881 | 304.675 | -12.426 | 70.414 | 4.745 | 22.863 | 2.528 | 10.809 | 7.811 | 8.674 | -14.68 | 40.216 | 209.103 | -8.786 | 19.995 | 9.402 | -19.228 | 20.988 | 27.143 | 4.162 | 9.633 | 15.804 | 15.1 | 16.6 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -65.408 | -58.456 | -26.125 | -12.807 | -17.061 | -13.804 | -14.367 | -12.913 | -9.746 | -9.194 | -9.822 | -5.732 | -6.585 | -4.159 | -2.101 | -7.969 | -9.507 | -10.164 | -17.795 | -10.174 | -8.988 | -7.516 | -8.94 | -7.003 | -14.4 | -10.9 |
Netto Overnames
| -516.794 | -83.198 | -134.205 | -19.766 | -40.713 | -10.524 | -18.725 | -17.062 | 0 | 0 | -4.638 | -4.393 | -2.258 | 0 | 0 | 0 | -4.847 | -81.369 | -0.65 | -10.232 | -10.716 | -15.022 | -5.585 | -4.544 | 0 | 0 |
Aankoop van Beleggingen
| -2.486 | -1.75 | -2.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2.143 | 2.25 | 0.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 6.18 | 0.703 | 1.099 | 2.464 | 1.44 | 1.013 | 0.994 | 0.228 | 5.995 | -3.652 | 1.856 | 2.483 | 0.151 | 2.166 | 0.24 | 0.112 | 4.922 | 0.105 | 0.571 | 0.235 | 0.258 | 0.287 | 0.086 | 0.628 | 0 | 0.1 |
Kasstroom uit Investeringsactiviteiten
| -576.365 | -140.451 | -161.131 | -30.109 | -56.334 | -23.315 | -32.098 | -29.747 | -3.751 | -12.846 | -12.604 | -7.642 | -8.692 | -1.993 | -1.861 | -7.857 | -9.432 | -95.435 | -17.874 | -20.171 | -19.446 | -22.251 | -14.439 | -10.919 | -14.4 | -10.8 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -779.436 | -2.902 | -43.971 | -0.041 | -85.58 | -43.383 | -70.819 | -15.768 | 0 | 0 | 0 | 0 | -0.01 | -48.44 | -230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38 |
Uitgifte van Gewone Aandelen
| 2.353 | 2.199 | 2.626 | 4.629 | 2.412 | 7.683 | 3.158 | 2.701 | 3.715 | 4.166 | 3.109 | 1.38 | 1.245 | 1.229 | 20.38 | 0 | 3.218 | 3.864 | 49.489 | 3.655 | 1.044 | 0.352 | 0.361 | 0.648 | 0.2 | 38.3 |
Terugkoop van Gewone Aandelen
| -3.045 | -25.936 | -25.965 | -0.631 | -27.708 | -1.205 | -42.738 | -5.531 | -11.023 | 4.166 | 3.109 | 1.38 | 1.245 | 1.229 | 0 | -1.035 | -7.212 | -6.945 | 0 | -0.678 | -0.134 | 0 | -0.501 | 0 | 0 | -0.2 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.6 |
Overige Financieringsactiviteiten
| -11.385 | 101.902 | -163.75 | -1.851 | 255.086 | -39.024 | 70.3 | 15.688 | 16.477 | 6.12 | 4.932 | 0.439 | 24.984 | 0.019 | -2.378 | 17.567 | -1.307 | 86.956 | -0.192 | 0.774 | -2.423 | 12.063 | 2.36 | -1.247 | -0.4 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| 770.404 | 73.064 | -145.744 | -158.129 | 58.63 | -40.229 | 30.72 | 12.858 | 5.454 | 6.12 | 4.932 | 3.199 | 26.219 | -47.192 | -211.998 | 16.532 | -5.301 | 83.875 | 49.297 | 3.751 | -1.513 | 12.415 | 2.22 | -0.599 | -0.2 | -9.4 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.378 | -3.126 | -0.307 | 0.545 | -0.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | -0.1 | -5.8 |
Netto Kasstroomverandering
| -26.818 | 6.082 | 66.699 | 116.982 | -10.311 | 6.87 | 3.367 | 5.974 | 4.772 | 4.083 | 0.139 | 4.231 | 2.847 | -8.969 | -4.756 | -0.111 | 5.262 | -2.158 | 12.195 | 4.568 | 6.185 | -5.674 | -2.586 | 4.286 | 0.4 | -9.4 |
Kaspositie aan het Einde van de Periode
| 201.456 | 228.274 | 222.192 | 155.493 | 38.511 | 48.822 | 41.952 | 38.585 | 32.611 | 27.839 | 23.756 | 23.617 | 19.386 | 16.539 | 25.508 | 30.264 | 30.375 | 25.113 | 27.271 | 15.076 | 10.508 | 4.323 | 9.997 | 12.583 | 8.3 | 2.1 |