Hypoport SE
FSX:HYQ.DE
220.6 (EUR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 69.831 | 75.642 | 96.658 | 67.068 | 68.145 | 83.058 | 29.947 | 34.029 | 49.66 | 46.564 | 48.922 | 47.413 | 45.467 | 37.988 | 33.513 | 28.875 | 30.846 | 33.634 | 24.892 | 19.86 | 21.865 | 26.114 | 31.761 | 28.977 | 26.456 | 24.729 | 14.333 | 20.826 | 20.129 | 18.59 | 22.411 | 25.061 | 19.429 | 21.683 | 24.757 | 18.472 | 13.574 | 12.163 | 12.024 | 11.261 | 5.885 | 6.708 | 11.538 | 5.996 | 5.173 | 3.433 | 8.555 | 5.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0.037 | -4.689 | -5.433 | -6.433 | 0.094 | -6.394 | -7.789 | -7.221 | 0.126 | -5.216 | -5.164 | -5.987 | 0.078 | -5.713 | -6.259 | -6.842 | -7.466 | -6.93 | -7.093 | -7.322 | 0.187 | -6.948 | -4.094 | -3.087 | 0.993 | -8.139 | -8.149 | -7.043 | 0.8 | -4.466 | -4.426 | -4.21 | 0 | -4.139 | -4.03 | -3.739 | 0 | -3.86 | -3.961 | -4.913 | -5.116 | -4.91 | -4.012 | -4.349 | -4.768 | -5.342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 69.831 | 75.642 | 96.695 | 67.068 | 68.145 | 83.058 | 30.041 | 34.029 | 49.66 | 46.564 | 49.048 | 47.413 | 45.467 | 37.988 | 33.591 | 28.875 | 30.846 | 33.634 | 24.892 | 19.86 | 21.865 | 26.114 | 31.948 | 28.977 | 26.456 | 24.729 | 15.326 | 20.826 | 20.129 | 18.59 | 23.211 | 25.061 | 19.429 | 21.683 | 24.757 | 18.472 | 13.574 | 12.163 | 12.024 | 11.261 | 5.885 | 6.708 | 11.538 | 5.996 | 5.173 | 3.433 | 8.555 | 5.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0 | 63.209 | 69.877 | 64.527 | 60.702 | 59.408 | 74.33 | 72.522 | 74.704 | 70.136 | 0 | 71.244 | 65.749 | 60.581 | 72.069 | 68.508 | 56.26 | 52.965 | 57.242 | 58.931 | 48.931 | 40.214 | 48.497 | 43.884 | 46.176 | 44.819 | 0 | 38.109 | 34.55 | 30.726 | 31.94 | 29.696 | 27.823 | 27.208 | 0 | 26.91 | 25.46 | 22.209 | 0 | 21.223 | 20.641 | 19.073 | 0 | 22.243 | 20.283 | 19.62 | 0 | 20.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.91 | 0.965 | 0.935 | 0.501 | 0.624 | 0.839 | 1.065 | 1.637 | 1.466 | 1.52 | 1.498 | 2.028 | 1.866 | 1.756 | 1.509 | 1.67 | 1.247 | 1.313 | 1.087 | 0.888 | 0.88 | 0.72 | 0.78 | 0 | 0.196 | 0 | -0.993 | 0.102 | 0.102 | 0 | -0.8 | 0 | 0 | 0.114 | 1.374 | 0.013 | 0.013 | 0 | 0 | 0 | 0.006 | 0.006 | 4.928 | 0.089 | 0 | 0 | 5.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 8.304 | 9.372 | 6.757 | 9.467 | 9.693 | 7.847 | 6.254 | 9.57 | 10.694 | 10.197 | 85.622 | 5.312 | 4.712 | 4.79 | 5.661 | 5.198 | 5.052 | 5.517 | 3.908 | 5.156 | 53.378 | 4.426 | 3.42 | 4.478 | 4.962 | 4.11 | 53.05 | 3.895 | 3.75 | 4.044 | 2.079 | 4.55 | 2.758 | 2.333 | 30.968 | 2.534 | 3.699 | 3.796 | 29.001 | 4.548 | 4.765 | 5.127 | 25.09 | 5.735 | 5.566 | 5.726 | 26.482 | 4.995 | 0 | 0 | 29.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 148.921 | 149.188 | 174.264 | 141.563 | 139.164 | 151.152 | 111.69 | 117.758 | 136.524 | 128.417 | 136.168 | 125.997 | 117.794 | 105.115 | 112.83 | 103.351 | 93.405 | 93.429 | 87.129 | 84.835 | 99.854 | 71.474 | 84.645 | 77.339 | 77.79 | 73.658 | 68.376 | 62.932 | 58.531 | 53.36 | 57.23 | 58.607 | 50.01 | 51.338 | 55.725 | 47.929 | 42.746 | 38.168 | 41.025 | 37.032 | 31.297 | 30.914 | 37.016 | 34.063 | 31.022 | 28.779 | 35.283 | 30.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 72.879 | 65.352 | 16.838 | 65.936 | 92.441 | 93.429 | 95.582 | 97.157 | 98.329 | 102.159 | 101.892 | 104.549 | 106.098 | 110.656 | 97.655 | 83.964 | 77.582 | 76.491 | 34.987 | 39.133 | 38.869 | 34.304 | 10.332 | 8.972 | 8.909 | 6.495 | 4.447 | 4.528 | 4.271 | 3.994 | 2.631 | 2.639 | 2.495 | 2.436 | 2.571 | 2.542 | 2.662 | 2.368 | 2.227 | 2.389 | 2.121 | 2.136 | 2.279 | 2.432 | 2.575 | 2.741 | 2.618 | 2.354 | 2.286 | 2.298 | 2.452 | 2.443 | 2.303 | 2.342 | 2.431 | 2.199 | 2.162 | 1.922 | 1.758 |
Goodwill
| 229 | 229 | 229.083 | 229 | 229 | 229 | 229.083 | 229 | 229.1 | 228 | 222.409 | 222 | 222.4 | 222.4 | 221.963 | 228.6 | 189.3 | 186.4 | 186.439 | 179.5 | 140.6 | 140.5 | 140.46 | 137.5 | 137.5 | 31.7 | 24.765 | 24.5 | 24.5 | 24.5 | 18.587 | 18.6 | 18.6 | 14.8 | 14.826 | 14.8 | 14.8 | 14.8 | 14.826 | 14.8 | 14.8 | 14.8 | 14.826 | 14.8 | 14.8 | 14.8 | 14.826 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 124.174 | 122.91 | 172.445 | 23.01 | 22.946 | 349.678 | 118.045 | 24.698 | 111.823 | 26.442 | 100.482 | 23.007 | 94.421 | 90.443 | 84.46 | 21.335 | 68.927 | 65.333 | 61.812 | 14.326 | 14.527 | 52.48 | 50.176 | 14.982 | 46.385 | 6.982 | 31.206 | 6.152 | 6.071 | 6.139 | 23.073 | 1.875 | 1.723 | 17.666 | 17.061 | 1.329 | 1.302 | 1.479 | 16.127 | 2.189 | 1.446 | 1.152 | 14.742 | 1.097 | 1.142 | 1.132 | 12.858 | 1.344 | 28.032 | 27.814 | 27.867 | 27.509 | 27.522 | 27.669 | 27.809 | 27.061 | 26.665 | 26.014 | 25.62 |
Goodwill en immateriële activa
| 353.174 | 351.91 | 401.528 | 353.01 | 350.946 | 349.678 | 347.128 | 344.698 | 340.923 | 336.442 | 322.891 | 320.007 | 316.821 | 312.843 | 306.423 | 308.435 | 258.227 | 251.733 | 248.251 | 237.426 | 195.827 | 192.98 | 190.636 | 185.182 | 183.885 | 64.882 | 55.971 | 54.052 | 52.871 | 52.439 | 41.66 | 40.875 | 39.723 | 32.466 | 31.887 | 31.629 | 31.402 | 31.079 | 30.953 | 30.489 | 30.446 | 29.952 | 29.568 | 28.997 | 28.442 | 28.132 | 27.684 | 28.744 | 28.032 | 27.814 | 27.867 | 27.509 | 27.522 | 27.669 | 27.809 | 27.061 | 26.665 | 26.014 | 25.62 |
Langetermijnbeleggingen
| 9.755 | 10.415 | 6.294 | 11.279 | 12.117 | 12.322 | 5.183 | 13.088 | 14.704 | 14.222 | 15.495 | 21.222 | 21.002 | 21.885 | 15.347 | 17.014 | 30.303 | 30.745 | 13.384 | 12.944 | 13.393 | 13.905 | 6.378 | 13.549 | 8.786 | 5.67 | 1.326 | 10.311 | 10.29 | 8.767 | 0.816 | 5.124 | 5.053 | 4.759 | 0.474 | 4.696 | 4.607 | 4.256 | 0.445 | 4.261 | 4.324 | 5.253 | 5.125 | 5.006 | 4.112 | 4.454 | 4.777 | 6.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 24.718 | 24.387 | 21.996 | 19.29 | 18.08 | 17.025 | 15.819 | 16.058 | 14.161 | 12.296 | 12.345 | 17.101 | 16.561 | 15.024 | 13.181 | 10.942 | 9.916 | 9.098 | 7.838 | 6.575 | 5.836 | 5.287 | 4.588 | 3.13 | 2.579 | 2.182 | 1.75 | 1.116 | 0.949 | 0.824 | 0.587 | 0.565 | 0.576 | 0.48 | 0.396 | 0.397 | 0.376 | 0.399 | 0.383 | 0.45 | 0.475 | 0.393 | 0.412 | 0.405 | 0.62 | 0.569 | 0.384 | 1.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.257 | 0.25 | 4.854 | 0.256 | 0.258 | 0.254 | 8.214 | 0.353 | 0.359 | 0.348 | 6.978 | 0.404 | 0.403 | 0.367 | 6.611 | 0.421 | 0.408 | 0.398 | -0.01 | 1.047 | 1.002 | 1.068 | 9.039 | 1.314 | 1.34 | 1.326 | 9.11 | 1.878 | 1.856 | 1.852 | 9.174 | 1.459 | 1.449 | 1.417 | 5.023 | 1.143 | 1.142 | 1.134 | 5.379 | 0.638 | 0.713 | 0.713 | 0.001 | 0.022 | 0.022 | 0.022 | 0.001 | 0.022 | -30.318 | -30.112 | -30.319 | -29.952 | -29.825 | -30.011 | -30.24 | -29.26 | -28.827 | -27.936 | -27.378 |
Totaal niet-vlottende activa
| 460.783 | 452.314 | 451.51 | 449.771 | 473.842 | 472.708 | 471.926 | 471.354 | 468.476 | 465.467 | 459.601 | 463.283 | 460.885 | 460.775 | 439.217 | 420.776 | 376.436 | 368.465 | 304.45 | 297.125 | 254.927 | 247.544 | 220.973 | 212.147 | 205.499 | 80.555 | 72.604 | 71.885 | 70.237 | 67.876 | 54.868 | 50.662 | 49.296 | 41.558 | 40.351 | 40.407 | 40.189 | 39.236 | 39.387 | 38.227 | 38.079 | 38.447 | 37.385 | 36.862 | 35.771 | 35.918 | 35.464 | 38.908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 609.704 | 601.502 | 625.774 | 591.334 | 613.006 | 623.86 | 583.616 | 589.112 | 605 | 593.884 | 595.769 | 589.28 | 578.679 | 565.89 | 552.047 | 524.127 | 469.841 | 461.894 | 391.579 | 381.96 | 354.781 | 319.018 | 305.618 | 289.486 | 283.289 | 154.213 | 140.98 | 134.817 | 128.768 | 121.236 | 112.098 | 109.269 | 99.306 | 92.896 | 96.076 | 88.336 | 82.935 | 77.404 | 80.412 | 75.259 | 69.376 | 69.361 | 74.401 | 70.925 | 66.793 | 64.697 | 70.747 | 69.561 | 70.297 | 70.883 | 72.136 | 67.39 | 62.82 | 61.687 | 67.178 | 60.903 | 56.989 | 51.196 | 54.802 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 37.159 | 30.141 | 47.927 | 29.221 | 28.355 | 26.814 | 44.692 | 44.578 | 45.259 | 38.622 | 50.725 | 48.051 | 39.037 | 32.175 | 47.896 | 39.178 | 32.135 | 27.066 | 39.581 | 31.404 | 26.653 | 19.035 | 32.543 | 22.329 | 19.94 | 14.863 | 23.338 | 19.398 | 15.315 | 11.587 | 18.776 | 17.959 | 15.777 | 15.818 | 20.43 | 15.234 | 13.85 | 11.862 | 16.521 | 11.717 | 10.173 | 10.42 | 15.208 | 11.992 | 10.038 | 8.37 | 13.701 | 11.055 | 0 | 0 | 12.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 30.675 | 29.821 | 30.081 | 28.715 | 27.441 | 27.002 | 25.469 | 24.519 | 24.354 | 24.597 | 24.286 | 24.516 | 24.071 | 23.189 | 22.139 | 22.785 | 22.04 | 21.358 | 16.413 | 16.426 | 16.263 | 13.565 | 9.78 | 9.279 | 9.288 | 2.12 | 2.942 | 3.775 | 4.608 | 5.442 | 4.441 | 4.459 | 0 | 0 | 4.342 | 0 | 4.679 | 4.683 | 4.642 | 4.695 | 4.04 | 4.008 | 4.758 | 4.814 | 4.731 | 3.841 | 5.365 | 9.876 | 0 | 0 | 10.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.845 | 1.259 | 6.401 | 0 | 0 | 0.164 | 4.17 | 1.372 | 2.88 | 1.893 | 6.319 | 0.577 | 1.185 | 6.386 | 7.762 | 2.886 | 4.036 | 6.506 | 6.893 | 2.24 | 1.446 | 2.974 | 5.97 | 1.86 | 1.801 | 0.464 | 2.369 | 1.265 | 2.588 | 1.636 | 3.081 | 2.031 | 1.496 | 1.396 | 1.919 | 1.158 | 0.549 | 0.544 | 1.037 | 0.55 | 0.853 | 0.613 | 0.936 | 0.812 | 0.511 | 0.138 | 0.669 | 0.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 1.259 | 18.637 | 0.41 | 0.379 | 0 | 2.336 | 0 | 0 | 0 | 1.769 | 0.922 | 1.516 | 3.6 | 19.051 | 3.453 | 8.44 | 10.878 | 17.418 | 2.586 | 1.752 | 3.251 | 15.316 | 2.035 | 1.944 | 0.568 | 9.526 | 1.333 | 2.662 | 1.776 | 10.772 | 2.114 | 1.598 | 1.516 | 8.917 | 1.205 | 0.637 | 0.656 | 7.403 | 0.611 | 0.907 | 0.684 | 7.481 | 0.852 | 0.567 | 0.29 | 5.89 | 0.892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 25.806 | 29.749 | 27.768 | 28.62 | 30.577 | 36.071 | 28.42 | 29.054 | 39.618 | 37.707 | 32.313 | 23.674 | 23.767 | 26.128 | 23.472 | 21.638 | 17.84 | 23.685 | 17.315 | 19.37 | 17.295 | 18.516 | 13.681 | 15.227 | 15.155 | 13.332 | 8.623 | 10.618 | 9.818 | 10.77 | 9.903 | 8.613 | 13.371 | 11.062 | 7.664 | 12.822 | 7.326 | 7.393 | 7.051 | 7.646 | 7.114 | 7.078 | 7.861 | 7.226 | 7.09 | 7.137 | 6.343 | 5.483 | 0 | 0 | -23.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 94.485 | 90.97 | 114.217 | 87.376 | 87.131 | 90.051 | 105.087 | 99.523 | 112.111 | 102.819 | 115.412 | 96.818 | 90.36 | 87.878 | 102.454 | 86.487 | 76.051 | 78.615 | 81.806 | 69.44 | 61.657 | 54.09 | 61.974 | 48.695 | 46.184 | 30.779 | 37.596 | 35.056 | 32.329 | 29.435 | 36.814 | 33.062 | 30.644 | 28.276 | 34.355 | 29.214 | 26.404 | 24.482 | 29.251 | 24.608 | 22.18 | 22.119 | 28.763 | 24.844 | 22.37 | 19.486 | 26.078 | 27.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 149.088 | 147.159 | 153.491 | 137.997 | 159.899 | 165.186 | 162.193 | 158.197 | 163.049 | 168.639 | 173.127 | 179.057 | 184.715 | 183.265 | 167.524 | 156.76 | 155.497 | 150.302 | 98.455 | 133.185 | 137.593 | 111.935 | 70.956 | 73.288 | 75.51 | 26.244 | 13.36 | 13.891 | 14.423 | 14.955 | 6.27 | 7.378 | 0 | 0 | 6.92 | 0 | 8.943 | 10.105 | 11.261 | 12.413 | 10.072 | 11.057 | 12.061 | 11.571 | 12.58 | 13.58 | 12.935 | 7.618 | 0 | 0 | 7.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 43.46 | 0 | 0.047 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0 | -183.265 | 0.034 | 0.157 | 0.147 | 0.147 | 0.147 | 0.034 | 0.034 | 0.038 | 7.4 | 0.087 | 0.087 | 0 | 0 | 0 | 0.087 | 0.087 | 0.087 | 0.097 | 0.097 | 0.096 | 0.097 | 0.106 | 0.106 | 0.106 | 0.096 | 0.105 | 0.105 | 0.105 | 0.01 | 0.241 | 0.241 | 0.241 | 0.241 | 0.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 19.854 | 19.556 | 17.203 | 24.326 | 23.374 | 23.627 | 23.331 | 23.865 | 23.596 | 23.417 | 21.632 | 21.909 | 21.192 | 20.153 | 17.614 | 17.472 | 15.391 | 14.581 | 13.03 | 12.841 | 12.23 | 12.056 | 11.77 | 11.754 | 11.563 | 7.878 | 7.031 | 6.835 | 6.971 | 7.172 | 4.784 | 4.918 | 4.122 | 2.694 | 2.033 | 2.232 | 1.716 | 1.311 | 0.942 | 0.546 | 0.584 | 0.336 | 0.409 | 0.791 | 0.346 | 1.084 | 1.639 | 2.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.23 | 0.22 | 0.22 | 20.22 | 20.22 | 20.267 | 20.267 | 29.459 | 29.459 | 32.166 | 32.166 | 43.249 | 43.283 | 43.283 | 60.643 | 49.718 | 17.213 | 17.213 | 32.796 | -7.034 | -22.634 | -19.034 | 0.034 | 8.087 | 8.087 | 0.087 | 0.087 | 0.087 | 0.097 | 0.097 | 0.01 | 0.107 | 9.024 | 8.61 | 0.01 | 10.171 | 1.726 | 1.321 | 0.01 | 0.556 | 0.594 | 0.346 | 0.105 | 0.801 | 0.356 | 1.094 | 0.01 | 0.01 | 0 | 0 | -9.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 169.172 | 166.935 | 170.914 | 182.59 | 203.54 | 209.08 | 205.791 | 211.521 | 216.104 | 224.222 | 226.925 | 244.249 | 249.19 | 246.701 | 228.201 | 223.95 | 188.101 | 182.096 | 131.398 | 139.026 | 127.223 | 104.995 | 90.16 | 93.129 | 95.16 | 34.209 | 20.478 | 20.813 | 21.491 | 22.224 | 11.151 | 12.403 | 9.121 | 8.706 | 9.06 | 10.277 | 10.775 | 11.532 | 12.309 | 13.074 | 10.771 | 11.508 | 12.585 | 12.613 | 13.177 | 14.915 | 14.825 | 10.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 263.657 | 257.905 | 285.131 | 269.966 | 290.671 | 299.131 | 310.878 | 311.044 | 328.215 | 327.041 | 342.337 | 341.067 | 339.55 | 334.579 | 330.655 | 310.437 | 264.152 | 260.711 | 213.204 | 208.466 | 188.88 | 159.085 | 152.134 | 141.824 | 141.344 | 64.988 | 58.074 | 55.869 | 53.82 | 51.659 | 47.965 | 45.465 | 39.765 | 36.982 | 43.415 | 39.491 | 37.179 | 36.014 | 41.56 | 37.682 | 32.951 | 33.627 | 41.348 | 37.457 | 35.547 | 34.401 | 40.903 | 37.36 | 37.911 | 39.099 | 40.867 | 37.55 | 34.65 | 33.591 | 39.788 | 35.196 | 32.923 | 28.424 | 30.877 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6.872 | 6.872 | 6.872 | 6.872 | 6.872 | 6.872 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.493 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.195 | 6.181 | 6.129 | 6.129 | 6.129 |
Ingehouden winsten
| 220.515 | 218.114 | 215.073 | 194.243 | 195.233 | 197.833 | 197.293 | 203.181 | 201.393 | 191.093 | 178.557 | 173.669 | 164.968 | 157.906 | 148.384 | 138.826 | 133.453 | 129.098 | 120.67 | 115.196 | 108.277 | 102.419 | 96.245 | 90.658 | 85.11 | 79.632 | 73.749 | 70.058 | 65.902 | 60.716 | 55.283 | 55.18 | 50.769 | 47.254 | 44.007 | 40.256 | 37.173 | 32.849 | 30.263 | 29.213 | 28.048 | 27.207 | 24.602 | 24.962 | 22.831 | 21.923 | 21.428 | 23.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 334.958 | -0 | -0 | -0 | -0 | 0 | 67.441 | 19.219 | 67.49 | 66.925 | 66.923 | 17.998 | 3.447 | -31.086 | 0.356 | 0.355 | 0.357 | -16.39 | 3.207 | 2.541 | 2.446 | -8.263 | 48.819 | 48.665 | 1.739 | -8.657 | 0.344 | 0.344 | 0.344 | -7.524 | 2.345 | 0.758 | 0.344 | -6.535 | 0.346 | 0.622 | 0.345 | -6.902 | 0.345 | 0.345 | 0.345 | -6.128 | 0.346 | 0.346 | 0.345 | -5.143 | 0 | 0 | 0 | -4.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 116.679 | 116.66 | 116.659 | 116.563 | 116.517 | 116.466 | 67.319 | 67.251 | 67.516 | 67.298 | 66.732 | 66.73 | 66.292 | 65.841 | 96.665 | 65.431 | 65.392 | 65.244 | 50.87 | 166.649 | 50.788 | 50.689 | 50.432 | 50.16 | 50.005 | 3.081 | 11.313 | 2.355 | 2.522 | 2.363 | 9.876 | 2.16 | 53.073 | 49.445 | 46.196 | 42.389 | 39.314 | 34.944 | 32.393 | 31.204 | 30.052 | 29.207 | 26.602 | 26.962 | 24.831 | 23.914 | 23.419 | 25.793 | 26.015 | 25.392 | 24.854 | 23.493 | 21.824 | 21.741 | 21.007 | 19.34 | 17.77 | 16.445 | 17.596 |
Totaal eigen vermogen van aandeelhouders
| 344.066 | 341.646 | 338.604 | 317.678 | 318.622 | 321.171 | 271.105 | 276.925 | 275.402 | 264.884 | 251.782 | 246.892 | 237.753 | 230.24 | 220.456 | 210.75 | 205.338 | 200.835 | 178.033 | 173.142 | 165.557 | 159.601 | 153.17 | 147.311 | 141.608 | 88.906 | 82.6 | 78.608 | 74.619 | 69.274 | 63.83 | 63.535 | 59.268 | 55.64 | 52.391 | 48.584 | 45.509 | 41.139 | 38.588 | 37.399 | 36.247 | 35.402 | 32.797 | 33.157 | 31.026 | 30.109 | 29.614 | 31.988 | 32.21 | 31.587 | 31.049 | 29.688 | 28.019 | 27.936 | 27.202 | 25.521 | 23.899 | 22.574 | 23.725 |
Totaal eigen vermogen
| 346.047 | 343.597 | 340.643 | 321.368 | 322.335 | 324.729 | 272.738 | 278.068 | 276.785 | 266.843 | 253.432 | 248.213 | 239.129 | 231.311 | 221.392 | 213.69 | 205.689 | 201.183 | 178.375 | 173.494 | 165.901 | 159.933 | 153.484 | 147.662 | 141.945 | 89.225 | 82.906 | 78.948 | 74.948 | 69.577 | 64.133 | 63.804 | 59.541 | 55.914 | 52.661 | 48.845 | 45.756 | 41.39 | 38.852 | 37.577 | 36.425 | 35.734 | 33.053 | 33.468 | 31.246 | 30.296 | 29.844 | 32.201 | 32.386 | 31.784 | 31.269 | 29.84 | 28.17 | 28.096 | 27.39 | 25.707 | 24.066 | 22.772 | 23.925 |
Totaal passiva en aandeelhoudersvermogen
| 609.704 | 601.502 | 625.774 | 591.334 | 613.006 | 623.86 | 583.616 | 589.112 | 605 | 593.884 | 595.769 | 589.28 | 578.679 | 565.89 | 552.047 | 524.127 | 469.841 | 461.894 | 391.579 | 381.96 | 354.781 | 319.018 | 305.618 | 289.486 | 283.289 | 154.213 | 140.98 | 134.817 | 128.768 | 121.236 | 112.098 | 109.269 | 99.306 | 92.896 | 96.076 | 88.336 | 82.935 | 77.404 | 80.412 | 75.259 | 69.376 | 69.361 | 74.401 | 70.925 | 66.793 | 64.697 | 70.747 | 69.561 | 70.297 | 70.883 | 72.136 | 67.39 | 62.82 | 61.687 | 67.178 | 60.903 | 56.989 | 51.196 | 54.802 |