Hydratec Industries NV
AMS:HYDRA.AS
156 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9.18 | 11.137 | 9.045 | 25.202 | 10.116 | 5.199 | 5.234 | 4.629 | 5.572 | 2.945 | 4.031 | 3.504 | 4.455 | 7.222 | 1.129 | 1.914 | 6.497 | 8.245 | 9.219 | 11.507 | 9.029 | 4.626 | 8.186 | 9.986 | 3.607 | 1.575 | 6.567 | 5.887 | 5.311 | 13.55 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.083 | 0 | 0 | 0 | 0.211 | 0 | 0.37 | 0 | 0.245 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 9.18 | 11.137 | 9.045 | 25.202 | 10.116 | 5.199 | 5.234 | 4.629 | 5.572 | 2.945 | 4.031 | 3.504 | 4.455 | 7.222 | 1.129 | 1.914 | 6.497 | 8.245 | 9.219 | 11.507 | 9.029 | 4.626 | 8.186 | 9.986 | 3.607 | 1.575 | 6.567 | 5.887 | 5.311 | 13.55 |
Nettovorderingen
| 49.534 | 61.522 | 67.69 | 69.432 | 63.184 | 62.922 | 48.32 | 58.468 | 49.48 | 51.045 | 35.407 | 37.865 | 37.893 | 41.124 | 25.58 | 33.574 | 26.707 | 29.798 | 10.314 | 11.481 | 12.192 | 21.058 | 16.168 | 19.316 | 0 | 16.319 | 0 | 0 | 0 | 0 |
Voorraad
| 32.562 | 38.215 | 44.973 | 41.966 | 36.16 | 32.871 | 29.001 | 26.211 | 29.754 | 34.325 | 30.721 | 30.577 | 29.593 | 23.876 | 25.054 | 20.137 | 21.352 | 18.951 | 13.066 | 10.838 | 11.725 | 14.615 | 15.296 | 14.695 | 15.421 | 17.136 | 8.744 | 8.29 | 7.706 | 2.846 |
Overige vlottende activa
| 12.573 | 4.58 | 8.784 | 0.006 | 7.363 | 0.027 | 7.434 | 0.003 | 5.301 | 52.232 | 48.743 | 51.089 | 49.954 | 0.025 | 33.925 | 0.016 | 36.133 | 0.662 | 16.052 | 12.795 | 14.886 | 0.012 | 19.798 | 0.038 | 20.434 | 1.708 | 8.745 | 7.173 | 8.355 | 2.951 |
Totaal vlottende activa
| 103.849 | 115.454 | 130.492 | 136.606 | 116.823 | 107.66 | 89.989 | 89.311 | 90.107 | 89.502 | 83.495 | 85.17 | 84.002 | 72.247 | 60.108 | 55.641 | 63.982 | 57.656 | 38.337 | 35.14 | 35.64 | 40.311 | 43.28 | 44.035 | 39.462 | 36.738 | 24.056 | 21.35 | 21.372 | 19.347 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 74.548 | 74.687 | 73.414 | 72.595 | 71.07 | 72.85 | 75.61 | 75.959 | 79.119 | 89.341 | 71.022 | 58.102 | 48.238 | 46.411 | 43.955 | 44.279 | 40.851 | 41.942 | 22.331 | 22.633 | 21.079 | 24.427 | 23.58 | 22.151 | 21.168 | 20.293 | 11.867 | 12.289 | 12.333 | 3.72 |
Goodwill
| 0 | 20.102 | 0 | 20.102 | 0 | 20.102 | 0 | 20.102 | 0 | 21.802 | 0 | 17.884 | 0 | 15.052 | 0 | 15.052 | 0 | 15.074 | 0 | 15.936 | 0 | 16.262 | 0 | 16.262 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 24.843 | 5.584 | 26.451 | 7.007 | 27.634 | 7.865 | 27.513 | 7.442 | 27.145 | 7.288 | 20.8 | 2.893 | 20.643 | 2.83 | 17.764 | 2.518 | 17.601 | 2.724 | 19.474 | 3.779 | 18.037 | 2.768 | 19.118 | 2.909 | 16.692 | 16.768 | 2.92 | 2.95 | 2.916 | 0.928 |
Goodwill en immateriële activa
| 24.843 | 25.686 | 26.451 | 27.109 | 27.634 | 27.967 | 27.513 | 27.544 | 27.145 | 29.09 | 20.8 | 20.777 | 20.643 | 17.882 | 17.764 | 17.57 | 17.601 | 17.798 | 19.474 | 19.715 | 18.037 | 19.03 | 19.118 | 19.171 | 16.692 | 16.768 | 2.92 | 2.95 | 2.916 | 0.928 |
Langetermijnbeleggingen
| 4.864 | 0.239 | 5.473 | 0.3 | 4.549 | 0.024 | 5.174 | 0.172 | 3.324 | 2.627 | 3.571 | 0.09 | 1.423 | 0.271 | 0.762 | 0.295 | 3.796 | 0.276 | 0.314 | 0.037 | 0.199 | 0 | 0.234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -4.864 | 7.736 | -5.473 | 3.709 | -4.549 | 5.09 | -5.174 | 5.621 | 3.324 | 3.708 | 3.571 | 3.743 | -1.423 | 1.26 | 0.762 | 0.308 | 3.796 | 2.261 | 0.314 | 0.143 | 0.199 | 0.137 | 0.234 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.864 | 0 | 5.473 | 0 | 4.549 | 0 | 5.174 | 0 | -3.324 | 0 | -3.571 | 0 | 1.423 | 0.211 | -0.762 | 0.37 | -3.796 | 0.245 | -0.314 | 0.057 | -0.199 | 0.09 | -0.234 | 0 | 0.469 | 0.587 | 0.6 | 0.403 | 0.439 | 0.084 |
Totaal niet-vlottende activa
| 104.255 | 108.348 | 105.338 | 103.713 | 103.253 | 105.931 | 108.297 | 109.296 | 109.588 | 124.766 | 95.393 | 82.712 | 70.304 | 66.035 | 62.481 | 62.822 | 62.248 | 62.522 | 42.119 | 42.585 | 39.315 | 43.684 | 42.932 | 41.537 | 38.329 | 37.648 | 15.387 | 15.642 | 15.688 | 4.732 |
Totaal activa
| 208.104 | 223.802 | 235.83 | 240.319 | 220.076 | 213.591 | 198.286 | 198.607 | 199.695 | 214.268 | 178.888 | 167.882 | 154.306 | 138.282 | 122.589 | 118.463 | 126.23 | 120.178 | 80.456 | 77.725 | 74.955 | 83.995 | 86.212 | 85.572 | 77.791 | 74.386 | 39.443 | 36.992 | 37.06 | 24.079 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 17.016 | 18.61 | 17.407 | 19.857 | 20.165 | 20.306 | 18.062 | 17.154 | 15.036 | 24.737 | 20.415 | 25.132 | 18.879 | 16.444 | 14.637 | 18.031 | 15.652 | 17.514 | 7.935 | 4.554 | 7.207 | 7.825 | 8.259 | 7.875 | 0 | 7.712 | 0 | 4.162 | 0 | 1.432 |
Kortlopende schulden
| 0.013 | 10.83 | 10.739 | 5.402 | 8.465 | 8.89 | 8.813 | 23.782 | 27.944 | 36.02 | 11.985 | 4.303 | 3.079 | 3.088 | 8.651 | 2.526 | 10.13 | 4.155 | 2.994 | 2.095 | 3.734 | 9.628 | 12.099 | 11.299 | 27.26 | 5.61 | 12.651 | 3.2 | 11.48 | 0 |
Belastingschulden
| 0 | 1.513 | 0 | 6.617 | 0 | 5.908 | 0 | 5.285 | 0 | 2.537 | 0 | 2.86 | 0 | 1.297 | 0 | 1.052 | 0 | 0.388 | 0 | 0.427 | 0 | 1.45 | 0 | 1.528 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 20.759 | 19.117 | 51.731 | 29.197 | 36.957 | 41.748 | 25.158 | 28.736 | 23.747 | 39.007 | 0 | 49.034 | 0 | 43.669 | 0 | 26.897 | 0 | 31.176 | 0 | 23.119 | 0 | 23.491 | 0 | 20.81 | 0 | 20.434 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 54.658 | 56.799 | 47.979 | 78.49 | 51.766 | 37.083 | 40.723 | 30.512 | 35.909 | 2.462 | 51.487 | -0.001 | 53.273 | 1.865 | 31.641 | 2.033 | 32.402 | 1.897 | 24.979 | 0.756 | 20.329 | 0.573 | 22.722 | 1.609 | 11.852 | 1.483 | 0 | 3.504 | 0 | 1.338 |
Totaal kortlopende verplichtingen
| 92.446 | 105.356 | 127.856 | 132.946 | 117.353 | 108.027 | 92.756 | 100.184 | 102.636 | 102.226 | 83.887 | 78.468 | 75.231 | 65.066 | 54.929 | 49.487 | 58.184 | 54.742 | 35.908 | 30.524 | 31.27 | 41.517 | 43.08 | 41.593 | 39.112 | 35.239 | 12.651 | 10.866 | 11.48 | 2.77 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 12.719 | 7.73 | 16.101 | 17.515 | 20.411 | 22.483 | 27.553 | 27.337 | 29.021 | 35.031 | 28.42 | 18.725 | 16.057 | 13.629 | 12.072 | 13.056 | 13.788 | 12.831 | 6.279 | 6.075 | 5.256 | 6.829 | 6.851 | 6.575 | 0 | 7.479 | 0 | 1.241 | 0 | 0.087 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 5.928 | 0 | 0 | 0 | 0 | -7.118 | 12.209 | 0 | 23.625 | 0 | 9.142 | 0 | 4.653 | 0 | 6.215 | 0 | 4.287 | 0 | -1.7 | 0 | 8.459 | 0 | 4.686 | 0 | 3.299 | 0 | 5.13 | 0 | 1.091 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 4.164 | 0 | 0.129 | 0 | 1.255 | 7.118 | 1.39 | 0 | 2.101 | 0 | 1.568 | 0 | 1.25 | 0 | 1.286 | 0 | 4.551 | 0 | 2.274 | 0 | 2.165 | 0 | 2.226 | 0 | 2.544 | 0 | 0.991 | 0 | 0.254 |
Overige niet-vlottende verplichtingen
| 7.896 | 6.594 | 9.222 | 3.64 | 7.153 | 5.565 | 7.916 | -5.753 | 6.4 | -11.915 | 6.747 | 0.79 | 7.608 | 0.285 | 6.974 | 0.029 | 9.572 | 0.976 | 2.685 | 2.272 | 2.63 | -7.482 | 6.374 | 0.05 | 10.604 | -1.595 | 3.445 | -4.111 | 3.388 | -0.983 |
Totaal niet-vlottende verplichtingen
| 20.615 | 24.416 | 25.323 | 21.284 | 27.564 | 29.303 | 35.469 | 35.183 | 35.421 | 48.842 | 35.167 | 30.225 | 23.665 | 19.817 | 19.046 | 20.586 | 23.36 | 22.645 | 8.964 | 8.921 | 7.886 | 9.971 | 13.225 | 13.537 | 10.604 | 11.727 | 3.445 | 3.252 | 3.388 | 0.449 |
Totaal passiva
| 113.061 | 129.772 | 153.179 | 154.23 | 144.917 | 137.33 | 128.225 | 135.367 | 138.057 | 151.068 | 119.054 | 108.693 | 98.896 | 84.883 | 73.975 | 70.073 | 81.544 | 77.387 | 44.872 | 39.445 | 39.156 | 51.488 | 56.305 | 55.13 | 49.716 | 46.966 | 16.096 | 14.117 | 14.868 | 3.218 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 94.905 | 0.585 | 82.463 | 0.584 | 74.957 | 0.583 | 69.916 | 0.581 | 61.473 | 0.58 | 59.834 | 0.578 | 55.41 | 0.574 | 48.614 | 0.573 | 44.686 | 0.55 | 33.17 | 0.55 | 33.555 | 0.55 | 27.712 | 0.55 | 0 | 0.55 | 0 | 0.532 | 0 | 0.532 |
Ingehouden winsten
| 0 | 15.693 | 0 | 15.927 | 0 | 15.118 | 0 | 1.301 | 0 | 6.635 | 0 | 8.507 | 0 | 7.129 | 0 | 5.882 | 0 | 10.784 | 0 | 6.873 | 0 | 4.178 | 0 | 4.695 | 0 | 3.631 | 0 | 1.765 | 0 | -0.255 |
Overige gereserveerde algehele resultaten
| 0.138 | 70.872 | 0.188 | 62.98 | 0.202 | 54.053 | 0.145 | 54.968 | 0.165 | -83.919 | 0 | -80.543 | 0 | -80.212 | 0 | -87.439 | 0 | -90.171 | 0 | -34.413 | 0 | -41.533 | 0 | -38.798 | 0 | -37.779 | 0 | -33.598 | 0 | -7.61 |
Overige totale aandeelhoudersvermogen
| 0 | 6.667 | -0.188 | 6.499 | -0.202 | 6.328 | -0.145 | 6.229 | -0.165 | 139.404 | 0 | 130.647 | 0 | 125.908 | 0 | 129.374 | -2.414 | 121.628 | 0 | 62.818 | 0 | 67.225 | 0 | 61.956 | 24.94 | 57.985 | 21.49 | 52.465 | 20.279 | 27.872 |
Totaal eigen vermogen van aandeelhouders
| 95.043 | 93.817 | 82.463 | 85.99 | 74.957 | 76.082 | 69.916 | 63.079 | 61.473 | 62.7 | 59.834 | 59.189 | 55.41 | 53.399 | 48.614 | 48.39 | 42.272 | 42.791 | 33.17 | 35.828 | 33.555 | 30.42 | 27.712 | 28.403 | 24.94 | 24.387 | 21.49 | 21.165 | 20.279 | 20.54 |
Totaal eigen vermogen
| 95.181 | 94.03 | 82.651 | 86.089 | 75.159 | 76.261 | 70.061 | 63.24 | 61.638 | 63.2 | 59.834 | 59.189 | 55.41 | 53.399 | 48.614 | 48.39 | 42.272 | 42.791 | 35.584 | 38.28 | 35.799 | 32.507 | 29.907 | 30.442 | 28.075 | 27.42 | 23.347 | 22.875 | 22.192 | 20.861 |
Totaal passiva en aandeelhoudersvermogen
| 208.104 | 223.802 | 235.83 | 240.319 | 220.076 | 213.591 | 198.286 | 198.607 | 199.695 | 214.268 | 178.888 | 167.882 | 154.306 | 138.282 | 122.589 | 118.463 | 123.816 | 120.178 | 80.456 | 77.725 | 74.955 | 83.995 | 86.212 | 85.572 | 77.791 | 74.386 | 39.443 | 36.992 | 37.06 | 24.079 |