Howmet Aerospace Inc.
NYSE:HWM
112.04 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,835 | 1,880 | 1,824 | 1,731 | 1,658 | 1,648 | 1,603 | 1,513 | 1,433 | 1,393 | 1,324 | 1,285 | 1,283 | 1,195 | 1,209 | 1,238 | 1,134 | 1,253 | 3,209 | 3,401 | 3,559 | 3,691 | 3,541 | 3,472 | 3,524 | 3,573 | 3,445 | 3,271 | 3,236 | 3,261 | 3,192 | 2,967 | 3,138 | 3,234 | 3,055 | 2,991 | 5,573 | 5,897 | 5,819 | 23,906 | 6,239 | 5,836 | 5,454 | 0 | 5,765 | 5,849 | 5,833 | 0 | 5,833 | 5,963 | 6,006 | 5,989 | 6,419 | 6,585 | 5,958 | 5,652 | 5,287 | 10,074 | 4,887 | 0 | 4,615 | 4,244 | 4,147 | 0 | 7,234 | 7,620 | 7,375 | 0 | 7,387 | 8,066 | 7,908 | 0 | 7,631 | 7,959 | 7,244 | 0 | 6,566 | 6,763 | 6,289 | 0 | 5,975 | 6,092 | 5,696 | 5,322 | 5,460 | 5,112 |
Kosten van de omzet
| 1,253 | 1,356 | 1,357 | 1,230 | 1,183 | 1,196 | 1,164 | 1,110 | 1,056 | 987 | 950 | 938 | 928 | 857 | 873 | 872 | 900 | 923 | 2,476 | 2,670 | 2,800 | 2,939 | 2,818 | 2,845 | 2,881 | 2,903 | 2,768 | 2,656 | 2,626 | 2,583 | 2,492 | 2,375 | 2,503 | 2,533 | 2,400 | 2,437 | 4,559 | 4,663 | 4,443 | 19,137 | 14,164 | 9,260 | 4,495 | 19,286 | 14,578 | 9,780 | 4,847 | 20,486 | 15,518 | 5,154 | 5,098 | 5,228 | 5,290 | 5,247 | 4,715 | 4,538 | 4,413 | 8,223 | 4,013 | 16,902 | 11,997 | 8,109 | 4,143 | 6 | 17,926 | 11,982 | 5,892 | 24,248 | 18,095 | 12,185 | 6,007 | 23,318 | 17,186 | 11,426 | 5,459 | 21,217 | 15,758 | 10,437 | 4,981 | 18,623 | 13,992 | 9,245 | 4,438 | 0 | 0 | 0 |
Brutowinst
| 582 | 524 | 467 | 501 | 475 | 452 | 439 | 403 | 377 | 406 | 374 | 347 | 355 | 338 | 336 | 366 | 234 | 330 | 733 | 731 | 759 | 752 | 723 | 627 | 643 | 670 | 677 | 615 | 610 | 678 | 700 | 592 | 635 | 701 | 655 | 554 | 1,014 | 1,234 | 1,376 | 4,769 | -7,925 | -3,424 | 959 | -19,286 | -8,813 | -3,931 | 986 | -20,486 | -9,685 | 809 | 908 | 761 | 1,129 | 1,338 | 1,243 | 1,114 | 874 | 1,851 | 874 | -16,902 | -7,382 | -3,865 | 4 | -6 | -10,692 | -4,362 | 1,483 | -24,248 | -10,708 | -4,119 | 1,901 | -23,318 | -9,555 | -3,467 | 1,785 | -21,217 | -9,192 | -3,674 | 1,308 | -18,623 | -8,017 | -3,153 | 1,258 | 5,322 | 5,460 | 5,112 |
Brutowinstmarge
| 0.317 | 0.279 | 0.256 | 0.289 | 0.286 | 0.274 | 0.274 | 0.266 | 0.263 | 0.291 | 0.282 | 0.27 | 0.277 | 0.283 | 0.278 | 0.296 | 0.206 | 0.263 | 0.228 | 0.215 | 0.213 | 0.204 | 0.204 | 0.181 | 0.182 | 0.188 | 0.197 | 0.188 | 0.189 | 0.208 | 0.219 | 0.2 | 0.202 | 0.217 | 0.214 | 0.185 | 0.182 | 0.209 | 0.236 | 0.199 | -1.27 | -0.587 | 0.176 | 0 | -1.529 | -0.672 | 0.169 | 0 | -1.66 | 0.136 | 0.151 | 0.127 | 0.176 | 0.203 | 0.209 | 0.197 | 0.165 | 0.184 | 0.179 | 0 | -1.6 | -0.911 | 0.001 | 0 | -1.478 | -0.572 | 0.201 | 0 | -1.45 | -0.511 | 0.24 | 0 | -1.252 | -0.436 | 0.246 | 0 | -1.4 | -0.543 | 0.208 | 0 | -1.342 | -0.518 | 0.221 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 9 | 7 | 10 | 9 | 9 | 9 | 9 | 9 | 7 | 9 | 7 | 4 | 4 | 4 | 5 | 4 | 5 | 4 | 15 | 15 | 16 | 17 | 22 | 26 | 25 | 29 | 23 | 28 | 25 | 30 | 28 | 39 | 30 | 32 | 31 | 46 | 55 | 68 | 55 | 218 | 158 | 101 | 51 | 192 | 135 | 91 | 45 | 197 | 141 | 90 | 43 | 48 | 47 | 46 | 43 | 50 | 40 | 84 | 39 | 169 | 118 | 79 | 41 | 0 | 194 | 130 | 66 | 249 | 171 | 107 | 52 | 213 | 150 | 99 | 48 | 194 | 144 | 93 | 46 | 182 | 132 | 88 | 45 | 47 | 50 | 50 |
Algemene en administratieve kosten
| 85 | 106 | 88 | 93 | 94 | 99 | 78 | 0 | 0 | 83 | 67 | 64 | 69 | 55 | 67 | 0 | 73 | 74 | 169 | 181 | 167 | 0 | 178 | 140 | 134 | 158 | 172 | 151 | 155 | 204 | 221 | 269 | 229 | 239 | 205 | 262 | 261 | 224 | 232 | 995 | 724 | 481 | 236 | 1,008 | 753 | 505 | 251 | 997 | 720 | 486 | 241 | 268 | 261 | 253 | 245 | 282 | 232 | 447 | 239 | 1,009 | 718 | 484 | 244 | 0 | 917 | 634 | 328 | 1,472 | 1,089 | 724 | 357 | 1,402 | 1,035 | 737 | 369 | 1,352 | 990 | 690 | 333 | 1,284 | 974 | 663 | 344 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -9 | 0 | 0 | -7 | -11 | -3 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 85 | 97 | 88 | 93 | 87 | 88 | 75 | 63 | 73 | 83 | 67 | 61 | 69 | 55 | 67 | -10 | 66 | 74 | 169 | 181 | 167 | 178 | 178 | 140 | 134 | 158 | 172 | 151 | 155 | 204 | 221 | 269 | 229 | 239 | 205 | 210 | 261 | 224 | 232 | 995 | 724 | 481 | 236 | 1,008 | 753 | 505 | 251 | 997 | 720 | 486 | 241 | 268 | 261 | 253 | 245 | 282 | 232 | 447 | 239 | 1,009 | 718 | 484 | 244 | 6,766 | 917 | 634 | 328 | 1,472 | 1,089 | 724 | 357 | 1,402 | 1,035 | 737 | 369 | 1,352 | 990 | 690 | 333 | 1,284 | 974 | 663 | 344 | 303 | 343 | 294 |
Overige kosten
| 67 | -2 | -12 | 0 | -11 | 13 | 69 | 67 | 65 | 67 | 66 | -6 | -3 | -8 | 2 | -57 | -8 | -16 | -17 | -30 | -27 | -37 | -32 | -10 | -6 | -26 | -20 | 114 | 1 | 171 | 354 | 54 | 11 | 17 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 94 | 104 | 98 | 170 | 164 | 164 | 153 | 139 | 145 | 159 | 140 | 132 | 141 | 126 | 140 | 61 | 139 | 151 | 313 | 325 | 314 | 336 | 337 | 315 | 300 | 331 | 337 | 320 | 320 | 371 | 382 | 441 | 395 | 404 | 369 | 450 | 316 | 292 | 287 | 1,213 | 882 | 582 | 287 | 1,200 | 888 | 596 | 296 | 1,194 | 861 | 576 | 284 | 316 | 308 | 299 | 288 | 332 | 272 | 531 | 278 | 1,178 | 836 | 563 | 285 | 6,766 | 1,111 | 764 | 394 | 1,721 | 1,260 | 831 | 409 | 1,615 | 1,185 | 836 | 417 | 1,546 | 1,134 | 783 | 379 | 1,466 | 1,106 | 751 | 389 | 350 | 393 | 344 |
Bedrijfsresultaat
| 421 | 420 | 369 | 326 | 307 | 285 | 285 | 220 | 161 | 241 | 230 | 147 | 205 | 207 | 189 | 221 | 73 | 74 | 399 | 416 | 326 | -81 | 374 | 323 | 345 | 324 | 333 | -471 | 271 | 281 | 318 | 151 | 237 | 283 | 286 | 161 | 44 | 140 | 195 | 268 | 263 | -67 | -274 | -2,244 | 182 | 107 | 234 | 162 | -95 | -19 | 138 | 808 | 672 | 322 | 308 | 258 | 61 | -1 | -172 | -924 | -667 | -787 | -470 | 0 | 1,118 | 849 | 303 | 2,571 | 1,947 | 1,389 | 673 | 2,161 | 1,903 | 1,367 | 615 | 1,233 | 1,023 | 746 | 273 | 1,402 | 1,053 | 754 | 350 | 283 | 227 | 195 |
Bedrijfsresultaat ratio
| 0.229 | 0.223 | 0.202 | 0.188 | 0.185 | 0.173 | 0.178 | 0.145 | 0.112 | 0.173 | 0.174 | 0.114 | 0.16 | 0.173 | 0.156 | 0.179 | 0.064 | 0.059 | 0.124 | 0.122 | 0.092 | -0.022 | 0.106 | 0.093 | 0.098 | 0.091 | 0.097 | -0.144 | 0.084 | 0.086 | 0.1 | 0.051 | 0.076 | 0.088 | 0.094 | 0.054 | 0.008 | 0.024 | 0.034 | 0.011 | 0.042 | -0.011 | -0.05 | 0 | 0.032 | 0.018 | 0.04 | 0 | -0.016 | -0.003 | 0.023 | 0.135 | 0.105 | 0.049 | 0.052 | 0.046 | 0.012 | -0 | -0.035 | 0 | -0.145 | -0.185 | -0.113 | 0 | 0.155 | 0.111 | 0.041 | 0 | 0.264 | 0.172 | 0.085 | 0 | 0.249 | 0.172 | 0.085 | 0 | 0.156 | 0.11 | 0.043 | 0 | 0.176 | 0.124 | 0.061 | 0.053 | 0.042 | 0.038 |
Totaal overige inkomsten en kosten netto
| -67 | -64 | -66 | -56 | -65 | -42 | -65 | -72 | -124 | -58 | -59 | -69 | -182 | -97 | -76 | -150 | -85 | -160 | -108 | -112 | -117 | -114 | -117 | -97 | -96 | -130 | -134 | -22 | -99 | -51 | 166 | -74 | -115 | -107 | -125 | -316 | 100 | 75 | 226 | 229 | 0 | 0 | 0 | 428 | 0 | 0 | 0 | 162 | 99 | 13 | 0 | 255 | -392 | 195 | 197 | 290 | -1 | 229 | 84 | -574 | -1,224 | -885 | -307 | 0 | 774 | 876 | 272 | 1,920 | 2,069 | 1,587 | 450 | 1,271 | 1,174 | 1,469 | 387 | 700 | 1,261 | 636 | 252 | 802 | 687 | 824 | 205 | 147 | 181 | 168 |
Inkomen voor belasting
| 354 | 334 | 303 | 270 | 242 | 243 | 220 | 148 | 104 | 183 | 171 | 78 | 23 | 110 | 113 | 71 | -12 | -86 | 291 | 304 | 209 | -195 | 257 | 226 | 249 | 194 | 199 | -455 | 172 | 269 | 484 | -45 | 122 | 176 | 161 | -18 | 144 | 215 | 421 | 497 | 263 | -67 | -274 | -1,816 | 182 | 107 | 234 | 324 | -76 | -6 | 138 | 1,063 | 280 | 517 | 505 | 548 | 60 | 228 | -88 | -1,498 | -1,104 | -1,202 | -777 | 0 | 1,892 | 1,422 | 575 | 4,491 | 4,016 | 2,303 | 1,123 | 3,432 | 3,077 | 2,221 | 1,002 | 1,933 | 1,551 | 1,109 | 525 | 2,204 | 1,740 | 1,228 | 555 | 430 | 408 | 363 |
Inkomen voor belasting ratio
| 0.193 | 0.178 | 0.166 | 0.156 | 0.146 | 0.147 | 0.137 | 0.098 | 0.073 | 0.131 | 0.129 | 0.061 | 0.018 | 0.092 | 0.093 | 0.057 | -0.011 | -0.069 | 0.091 | 0.089 | 0.059 | -0.053 | 0.073 | 0.065 | 0.071 | 0.054 | 0.058 | -0.139 | 0.053 | 0.082 | 0.152 | -0.015 | 0.039 | 0.054 | 0.053 | -0.006 | 0.026 | 0.036 | 0.072 | 0.021 | 0.042 | -0.011 | -0.05 | 0 | 0.032 | 0.018 | 0.04 | 0 | -0.013 | -0.001 | 0.023 | 0.177 | 0.044 | 0.079 | 0.085 | 0.097 | 0.011 | 0.023 | -0.018 | 0 | -0.239 | -0.283 | -0.187 | 0 | 0.262 | 0.187 | 0.078 | 0 | 0.544 | 0.286 | 0.142 | 0 | 0.403 | 0.279 | 0.138 | 0 | 0.236 | 0.164 | 0.083 | 0 | 0.291 | 0.202 | 0.097 | 0.081 | 0.075 | 0.071 |
Belastingkosten
| 22 | 68 | 60 | 34 | 54 | 50 | 72 | 37 | 24 | 36 | 40 | 1 | -4 | 36 | 33 | -35 | -48 | -2 | 76 | -5 | 114 | -74 | 70 | 8 | 88 | 74 | 56 | 272 | 53 | 57 | 162 | 1,236 | 56 | 123 | 51 | 175 | 100 | 75 | 226 | 320 | 200 | 1 | -77 | 428 | 116 | 85 | 64 | 162 | 19 | 4 | 39 | 255 | 55 | 136 | 138 | 56 | 92 | 141 | 84 | -574 | -437 | -415 | -307 | 0 | 553 | 436 | 205 | 1,555 | 1,768 | 689 | 335 | 835 | 836 | 625 | 282 | 441 | 349 | 243 | 192 | 557 | 493 | 351 | 155 | 93 | 106 | 109 |
Nettowinst
| 332 | 266 | 243 | 236 | 188 | 193 | 148 | 111 | 80 | 147 | 131 | 77 | 27 | 74 | 80 | 106 | 36 | -96 | 215 | 309 | 95 | -121 | 187 | 218 | 161 | 120 | 143 | -727 | 119 | 212 | 322 | -1,248 | 166 | 135 | 16 | -210 | 44 | 140 | 195 | 268 | 63 | -68 | -197 | -2,244 | 66 | 22 | 170 | 162 | -95 | -2 | 94 | 805 | 172 | 322 | 308 | 258 | 61 | -9 | -179 | -924 | -822 | -787 | -470 | 0 | 1,117 | 849 | 303 | 2,564 | 1,932 | 1,377 | 662 | 2,248 | 1,889 | 1,352 | 608 | 1,233 | 1,009 | 720 | 260 | 1,310 | 1,042 | 759 | 355 | 280 | 216 | 151 |
Nettowinstmarge
| 0.181 | 0.141 | 0.133 | 0.136 | 0.113 | 0.117 | 0.092 | 0.073 | 0.056 | 0.106 | 0.099 | 0.06 | 0.021 | 0.062 | 0.066 | 0.086 | 0.032 | -0.077 | 0.067 | 0.091 | 0.027 | -0.033 | 0.053 | 0.063 | 0.046 | 0.034 | 0.042 | -0.222 | 0.037 | 0.065 | 0.101 | -0.421 | 0.053 | 0.042 | 0.005 | -0.07 | 0.008 | 0.024 | 0.034 | 0.011 | 0.01 | -0.012 | -0.036 | 0 | 0.011 | 0.004 | 0.029 | 0 | -0.016 | -0 | 0.016 | 0.134 | 0.027 | 0.049 | 0.052 | 0.046 | 0.012 | -0.001 | -0.037 | 0 | -0.178 | -0.185 | -0.113 | 0 | 0.154 | 0.111 | 0.041 | 0 | 0.262 | 0.171 | 0.084 | 0 | 0.248 | 0.17 | 0.084 | 0 | 0.154 | 0.106 | 0.041 | 0 | 0.174 | 0.125 | 0.062 | 0.053 | 0.04 | 0.03 |
WPA (Winst Per Aandeel)
| 0.81 | 0.65 | 0.59 | 0.57 | 0.45 | 0.47 | 0.36 | 0.27 | 0.19 | 0.35 | 0.31 | 0.18 | 0.06 | 0.17 | 0.18 | 0.24 | 0.08 | -0.22 | 0.49 | 0.71 | 0.22 | -0.28 | 0.4 | 0.45 | 0.33 | 0.25 | 0.3 | -1.51 | 0.23 | 0.44 | 0.69 | -2.85 | 0.34 | 0.27 | -0.005 | -0.48 | 0.035 | 0.11 | 0.16 | 0.23 | 0.054 | -0.059 | -0.17 | -1.93 | 0.057 | 0.019 | 0.15 | 0.14 | -0.082 | -0.002 | 0.088 | 0.76 | 0.16 | 0.3 | 0.29 | 0.25 | 0.06 | -0.009 | -0.18 | -911.24 | -0.81 | -0.78 | -0.46 | 0 | 1.34 | 0.99 | 0.37 | 2.94 | 2.25 | 1.61 | 0.79 | 2.6 | 2.24 | 1.6 | 0.72 | 1.49 | 1.2 | 0.87 | 0.33 | 1.65 | 1.25 | 0.88 | 0.4 | 0 | 0 | 0 |
Verwaterde WPA
| 0.81 | 0.65 | 0.59 | 0.57 | 0.45 | 0.46 | 0.35 | 0.26 | 0.19 | 0.35 | 0.31 | 0.18 | 0.06 | 0.17 | 0.18 | 0.24 | 0.08 | -0.22 | 0.49 | 0.7 | 0.21 | -0.27 | 0.39 | 0.44 | 0.32 | 0.24 | 0.29 | -1.51 | 0.22 | 0.43 | 0.65 | -2.85 | 0.34 | 0.27 | -0.005 | -0.48 | 0.035 | 0.11 | 0.16 | 0.23 | 0.053 | -0.058 | -0.17 | -1.9 | 0.056 | 0.019 | 0.14 | 0.14 | -0.081 | -0.002 | 0.081 | 0.69 | 0.15 | 0.28 | 0.27 | 0.25 | 0.06 | -0.009 | -0.18 | -911.24 | -0.81 | -0.78 | -0.46 | 0 | 1.34 | 0.99 | 0.37 | 2.94 | 2.25 | 1.61 | 0.79 | 2.6 | 2.24 | 1.6 | 0.72 | 1.49 | 1.2 | 0.87 | 0.33 | 1.65 | 1.25 | 0.88 | 0.4 | 0 | 0 | 0 |
EBITDA
| 466 | 452 | 419 | 390 | 364 | 365 | 346 | 272 | 226 | 307 | 295 | 203 | 154 | 266 | 253 | 329 | 133 | 131 | 511 | 515 | 426 | 29 | 479 | 336 | 478 | 427 | 455 | -216 | 412 | 589 | 732 | 216 | 783 | 648 | 613 | 298 | 585 | 658 | 864 | 2,433 | 821 | 670 | 66 | -1,466 | 530 | 382 | 595 | 687 | 314 | 480 | 625 | 1,553 | 729 | 996 | 918 | 803 | 509 | 675 | 359 | -1,599 | -1,266 | -1,114 | -608 | 277 | 798 | 1,185 | 728 | 4,028 | 2,123 | 1,472 | 1,384 | 3,024 | 1,176 | 1,511 | 1,290 | 1,652 | 818 | 916 | 847 | 1,901 | 1,635 | 970 | 877 | 742 | 706 | 633 |
EBITDA ratio
| 0.254 | 0.26 | 0.239 | 0.218 | 0.222 | 0.223 | 0.217 | 0.175 | 0.158 | 0.22 | 0.222 | 0.215 | 0.218 | 0.227 | 0.22 | 0.241 | 0.137 | 0.189 | 0.166 | 0.148 | 0.156 | 0.143 | 0.139 | 0.13 | 0.137 | 0.129 | 0.134 | 0.168 | 0.133 | 0.189 | 0.252 | 0.114 | 0.181 | 0.194 | 0.199 | 0.1 | 0.105 | 0.112 | 0.148 | 0.102 | 0.098 | 0.048 | 0.012 | 0 | 0.092 | 0.08 | 0.102 | 0 | 0.05 | 0.058 | 0.104 | 0.259 | 0.114 | 0.151 | 0.154 | 0.142 | 0.123 | 0.108 | 0.054 | 0 | -0.274 | -0.262 | -0.147 | 0 | 0.236 | 0.186 | 0.099 | 0 | 0.503 | 0.274 | 0.154 | 0 | 0.361 | 0.265 | 0.153 | 0 | 0.215 | 0.165 | 0.11 | 0 | 0.274 | 0.21 | 0.132 | 0.139 | 0.129 | 0.124 |