Howmet Aerospace Inc.
NYSE:HWM
112.53 (USD) • At close December 26, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 332 | 266 | 243 | 236 | 188 | 193 | 148 | 111 | 80 | 147 | 131 | 77 | 27 | 74 | 80 | 106 | 36 | -96 | 215 | 309 | 95 | -121 | 187 | 218 | 161 | 120 | 143 | -727 | 119 | 212 | 322 | -1,253 | 186 | 178 | 11 | -701 | 44 | 140 | 195 | 268 | 63 | -68 | -197 | -2,244 | 66 | 22 | 170 | 162 | -95 | 80 | 94 | 805 | 172 | 322 | 308 | 258 | 61 | -9 | -179 | -924 | -822 | -787 | -470 | 0 | 1,117 | 849 | 303 | 2,564 | 1,932 | 1,377 | 662 | 2,248 | 1,889 | 1,352 | 608 | 1,233 | 1,009 | 720 | 260 | 1,310 | 1,042 | 759 | 355 | 280 | 216 | 151 |
Afschrijvingen & Amortisatie
| 68 | 69 | 67 | 68 | 68 | 67 | 69 | 67 | 65 | 67 | 66 | 67 | 68 | 67 | 68 | 67 | 68 | 74 | 129 | 129 | 131 | 139 | 137 | 149 | 141 | 144 | 142 | 915 | 136 | -133 | 133 | 258 | 282 | 384 | 309 | 321 | 318 | 320 | 321 | 1,372 | 346 | 350 | 340 | 350 | 348 | 363 | 361 | 363 | 366 | -369 | 369 | 368 | 377 | 375 | 361 | 371 | 358 | 722 | 358 | 369 | 342 | 317 | 283 | 277 | 317 | 321 | 319 | 310 | 338 | 317 | 304 | 325 | 321 | 325 | 309 | 317 | 313 | 317 | 320 | 304 | 300 | 303 | 305 | 0 | 0 | 287 |
Uitgestelde Inkomstenbelasting
| -28 | 35 | 32 | 16 | 35 | 26 | 31 | 21 | 6 | 24 | 28 | 14 | 9 | 5 | 10 | -23 | 10 | 6 | 19 | 17 | 42 | -86 | 8 | -64 | 48 | 29 | 18 | 410 | -3 | 7 | 20 | 1,192 | 11 | 8 | -86 | -52 | -27 | 68 | -23 | 35 | 135 | -115 | -18 | 280 | -44 | -45 | -13 | 96 | -92 | -100 | 100 | 103 | 36 | -77 | 119 | 349 | 94 | -156 | 68 | -541 | -33 | 2 | -24 | -246 | 173 | -214 | 26 | -270 | 472 | 45 | 1 | 9 | -75 | 1 | -4 | 100 | -14 | -140 | 38 | -17 | -19 | -23 | -36 | 0 | 0 | 6 |
Aandelen Gebaseerde Vergoedingen
| 16 | 23 | 15 | 11 | 13 | 12 | 14 | 11 | 14 | 18 | 11 | 13 | 14 | 8 | 6 | 10 | 12 | 10 | 13 | 16 | 17 | 17 | 10 | 7 | 14 | 14 | 15 | 8 | 11 | 20 | 28 | 13 | 18 | 29 | 26 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 26 | 0 | 0 | 0 | 37 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 28 | -27 | 0 | 0 | 23 | 0 | 0 | 0 | 47 | 0 | 0 | 4 |
Verandering in Werkkapitaal
| 220 | -40 | -198 | 113 | -127 | -81 | -250 | 211 | -100 | -111 | -203 | 88 | -182 | -80 | -171 | -32 | -37 | -55 | -685 | 18 | -307 | -291 | -599 | 90 | -302 | -119 | -677 | 11 | -73 | -8 | -546 | 399 | -177 | -217 | -817 | -703 | 822 | -35 | -70 | -1,607 | 2,790 | 47 | 634 | -145 | -81 | -178 | -490 | 514 | -372 | 25 | -109 | -347 | -21 | 576 | -141 | -204 | 717 | -355 | -133 | -407 | -389 | -357 | 1,890 | -1,358 | 329 | 788 | 192 | -927 | -747 | 260 | 458 | 1,520 | -1,305 | 209 | 30 | -58 | -199 | 705 | -221 | -573 | -259 | 41 | 330 | 0 | 0 | -135 |
Vorderingen
| 100 | 27 | -127 | 81 | -87 | -29 | -137 | 85 | -77 | -46 | -123 | 22 | -188 | -113 | -229 | -107 | -40 | 0 | -424 | -79 | -293 | -192 | -593 | -143 | -403 | -273 | -558 | 46 | -53 | -6 | -450 | -23 | -240 | -294 | -551 | 309 | 103 | -54 | -146 | 353 | -440 | 30 | -255 | 206 | 28 | -54 | -321 | 278 | 41 | -76 | -139 | 300 | 20 | -31 | -404 | 373 | 103 | -394 | -176 | 213 | 35 | 126 | 302 | 363 | -111 | 131 | -233 | 293 | 312 | 51 | -139 | 305 | 123 | -113 | -412 | 92 | 84 | -158 | -501 | 263 | 78 | -154 | -282 | 0 | 0 | 0 |
Voorraden
| -30 | -78 | -31 | 6 | -49 | -54 | -45 | 37 | -80 | -104 | -87 | 11 | 30 | -1 | 20 | 116 | 94 | 0 | -136 | 89 | 25 | 1 | -118 | 110 | 36 | -79 | -141 | -24 | -18 | -65 | -85 | -36 | 10 | 55 | -58 | 112 | 45 | 45 | -266 | -355 | -28 | -155 | -302 | 166 | 34 | 7 | -182 | 161 | 123 | 153 | -153 | 267 | -87 | -164 | -355 | -121 | 95 | -189 | -105 | 205 | 111 | 419 | 523 | 242 | -259 | -98 | -238 | 2 | -46 | 181 | 49 | 69 | -6 | -236 | -323 | -15 | -40 | -101 | -370 | 63 | -124 | -34 | -300 | 0 | 0 | -89 |
Crediteuren
| -73 | -16 | 22 | 50 | 23 | -13 | -67 | 116 | 12 | 50 | 68 | 81 | 15 | 22 | 26 | 58 | -36 | -188 | -215 | 63 | -90 | -94 | 65 | 82 | 39 | 204 | 14 | 156 | -25 | 53 | -122 | 428 | 47 | 29 | -272 | 150 | -110 | 53 | -183 | 256 | 57 | 156 | -130 | 150 | -123 | 119 | 180 | 97 | -76 | -3 | 3 | 223 | -27 | 85 | 113 | 312 | 15 | 1 | -55 | 104 | -46 | -216 | -474 | -35 | -149 | 201 | 4 | 224 | -20 | 242 | -367 | 110 | -30 | -79 | -295 | 402 | 203 | -11 | 97 | -284 | 226 | 12 | 168 | 0 | 0 | -46 |
Overig Werkkapitaal
| 223 | 27 | -62 | -24 | -14 | 15 | -1 | -27 | 45 | -11 | -184 | -26 | -39 | 12 | 12 | -99 | -55 | 133 | 90 | -55 | 51 | -6 | 47 | 41 | 26 | 29 | 8 | -167 | 23 | 10 | 111 | 30 | 6 | -7 | 64 | -1,274 | 784 | -79 | 525 | -1,861 | 3,201 | 16 | 1,321 | -667 | -20 | -250 | -167 | -22 | -460 | -49 | 180 | -1,137 | 73 | 686 | 505 | -768 | 504 | 227 | 203 | -929 | -489 | -686 | 1,539 | -1,928 | 848 | 554 | 659 | -1,446 | -993 | -214 | 915 | 1,036 | -1,392 | 637 | 1,060 | -537 | -446 | 975 | 553 | -615 | -439 | 217 | 744 | 0 | 0 | 135 |
Overige Niet-Contante Posten
| -364 | 272 | 303 | 14 | 14 | 12 | 11 | 34 | 303 | 13 | 22 | 44 | 131 | 11 | 1 | 23 | 29 | 92 | 18 | 17 | 74 | 448 | -1 | 26 | -11 | -12 | -77 | -5 | -18 | 119 | -257 | 53 | -14 | -50 | 127 | 701 | -760 | -50 | -624 | 1,519 | -3,356 | -238 | -784 | 1,747 | -302 | -185 | -51 | -1,148 | 178 | 619 | -709 | 200 | -100 | -420 | -906 | 582 | -858 | 247 | -139 | 1,485 | 886 | 798 | -1,705 | 1,318 | -1,951 | -1,777 | -877 | -1,691 | -2,027 | -2,026 | -1,449 | -4,117 | -837 | -1,909 | -971 | -1,637 | -1,119 | -1,596 | -420 | -1,038 | -1,075 | -1,091 | -1,001 | -280 | -216 | -344 |
Kasstroom uit Operationele Activiteiten
| 244 | 397 | 177 | 458 | 191 | 229 | 23 | 455 | 65 | 158 | 55 | 303 | 67 | 85 | -6 | 151 | 118 | 31 | -291 | 506 | 52 | 106 | -258 | 426 | 51 | 176 | -436 | 612 | 172 | 217 | -300 | 662 | 306 | 332 | -430 | 865 | 420 | 472 | -175 | 1,674 | 0 | 0 | -764 | 0 | 0 | 0 | -350 | 0 | 0 | 236 | -236 | 1,142 | 489 | 798 | -236 | 1,370 | 392 | 499 | 192 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | -288 | 0 | 0 | 0 | 528 | 0 | 0 | 0 | -213 | 0 | 0 | 0 | -222 | 0 | 0 | 0 | 70 | 280 | 216 | -31 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -82 | -55 | -82 | -55 | -59 | -41 | -64 | -45 | -42 | -44 | -62 | -61 | -47 | -36 | -55 | -47 | -119 | -32 | -69 | -171 | -111 | -136 | -168 | -271 | -209 | -171 | -117 | -236 | -131 | -126 | -103 | -311 | -286 | -277 | -251 | -398 | -268 | -267 | -247 | -1,219 | 0 | 0 | -209 | 0 | 0 | 0 | -235 | 0 | 0 | 270 | -270 | -486 | -325 | -272 | -204 | -365 | -216 | -434 | -221 | 0 | 0 | 0 | -468 | 0 | 0 | 0 | -748 | 0 | 0 | 0 | -783 | 0 | 0 | 0 | -592 | 0 | 0 | 0 | -347 | 0 | 0 | 0 | -193 | 0 | 0 | -180 |
Netto Overnames
| -8 | 1 | 7 | 1 | 1 | 0 | 0 | 16 | 0 | 41 | 1 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 131 | -10 | 0 | 10 | 286 | 277 | 0 | 0 | 301 | 0 | -204 | -2,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 | 0 | 0 | -1 | -239 | 0 | -77 | 5 | 5 | 0 | 97 | -3 | 18 | 0 | 0 | 0 | -276 | -15 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | -5 | 0 | 0 | -257 | -2 | 0 | 0 | 0 | 0 | 0 | -6 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -29 | -15 | -1 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104 | -104 | -158 | -17 | -81 | -118 | -128 | -65 | -159 | 84 | 0 | 0 | 0 | -38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 26 | 0 | 0 | 47 | 0 | 0 | 0 | 9 | 0 | 2 | 0 | 888 | 0 | 5 | 256 | 19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 137 | 0 | 0 | 0 | 506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 10 | 1 | 7 | 3 | 1 | 0 | -64 | 16 | 1 | -1 | 1 | 23 | 97 | 127 | 58 | 166 | 144 | 65 | 49 | 440 | 228 | 265 | 163 | 625 | 274 | 288 | 137 | 267 | -129 | 2 | 244 | 96 | -221 | 56 | 238 | -57 | 27 | 48 | -34 | 120 | -15 | -2 | 152 | -3 | -1 | -1 | 230 | 645 | -967 | -24 | 24 | 61 | -25 | 4 | 4 | 19 | 14 | 134 | -7 | -2 | -184 | 13 | -45 | -20 | -21 | -10 | 1,025 | -13 | -1,771 | 0 | 782 | -14 | -3 | 651 | -75 | 8 | -67 | 242 | -327 | -35 | 1 | -3 | 188 | 0 | 0 | 187 |
Kasstroom uit Investeringsactiviteiten
| -80 | -54 | -75 | -52 | -58 | -41 | -64 | -29 | -41 | -4 | -61 | -37 | 50 | 91 | 3 | 119 | 25 | 33 | 94 | 295 | 117 | 129 | 42 | 354 | 65 | 117 | 29 | -236 | -128 | -125 | 1,029 | -244 | -231 | 311 | -1 | -455 | 60 | -219 | -485 | -3,484 | -15 | -2 | -27 | -3 | -1 | -1 | -5 | 645 | -967 | 350 | -350 | -583 | -367 | -350 | -552 | -474 | -344 | -454 | -2 | -2 | -87 | 10 | -27 | -20 | -21 | -10 | 1 | -28 | -1,771 | 0 | -1 | -14 | -3 | 659 | -667 | 3 | -67 | 242 | -584 | -37 | 1 | -3 | -5 | 0 | 0 | 1 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -23 | 0 | -101 | -200 | 0 | -176 | -10 | 0 | -61 | -3 | -56 | 48 | -476 | -363 | -9 | -6 | -861 | 1,202 | -401 | -3 | 0 | 0 | -11 | -3 | 0 | -496 | -15 | 7 | -820 | 8 | -761 | -6 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 876 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -100 | -60 | -150 | -100 | -25 | -100 | -25 | -65 | -100 | -60 | -175 | -205 | -25 | -200 | 0 | -22 | -51 | 0 | 0 | -50 | -200 | -200 | -700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180 | -428 | -120 | -1,191 | -1,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,749 | -1,749 | -607 | -72 | -373 | -887 | -700 | 501 | -1,344 | 0 | 0 | 0 | 0 | -876 | 0 | -477 | -175 | -430 | -948 | -1,295 | -165 | -88 | 0 | -80 | -150 | -60 | -108 | 0 | 0 | 0 | 1 | 0 | 0 | -68 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -34 | -21 | -21 | -21 | -17 | -18 | -17 | -17 | -9 | -9 | -9 | -8 | -10 | -1 | -1 | -1 | 0 | -1 | -9 | -9 | -9 | -10 | -29 | -30 | -29 | -30 | -30 | -30 | -44 | -43 | -45 | -57 | -57 | -57 | -57 | 0 | 0 | 0 | -54 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | -33 | 0 | 0 | 0 | -32 | 0 | 0 | 0 | -137 | 0 | 0 | 0 | -140 | 0 | 0 | 0 | -148 | 0 | 0 | 0 | -131 | -102 | 0 | 0 | -131 | 0 | 0 | 0 | -130 | 0 | 0 | -127 |
Overige Financieringsactiviteiten
| -307 | -19 | -7 | 0 | -1 | -71 | 4 | 3 | 3 | -7 | -7 | -1 | -119 | -23 | -4 | 2 | -5 | -560 | -48 | 36 | 10 | 9 | -11 | 1 | 0 | -5 | -16 | 0 | 22 | 3 | -6 | 414 | -80 | -39 | -50 | -230 | -52 | -133 | 28 | 2,250 | 2,140 | 281 | 43 | -65 | -93 | -568 | 80 | -712 | -282 | -394 | 427 | 49 | -27 | -85 | 158 | -201 | -574 | -177 | -148 | -210 | -254 | -2 | 640 | 377 | 1,004 | 152 | 85 | -559 | -1,461 | 272 | 358 | -633 | 73 | -30 | 701 | -17 | -182 | -568 | 1,000 | -453 | -510 | -304 | -128 | 0 | 0 | 313 |
Kasstroom uit Financieringsactiviteiten
| -441 | -123 | -178 | -222 | -243 | -189 | -214 | -89 | -106 | -137 | -194 | -270 | -107 | -700 | -367 | -30 | -62 | -1,422 | 1,145 | -424 | -202 | -201 | -741 | -40 | -32 | -35 | -542 | -45 | -15 | -860 | -43 | -404 | -143 | -100 | -107 | -230 | -52 | -133 | -26 | 2,250 | 2,140 | 281 | 10 | -65 | -93 | -568 | 47 | -712 | -282 | -394 | 394 | 49 | -27 | -85 | 125 | -201 | -574 | -177 | -180 | -210 | -254 | -2 | 503 | 377 | 1,004 | 152 | -55 | -559 | -1,461 | 272 | 210 | -633 | 73 | -30 | 570 | -443 | -182 | -568 | 869 | -453 | -510 | -304 | -258 | 0 | 0 | 186 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -2 | 0 | 1 | -1 | -1 | 1 | 1 | -2 | -1 | 0 | 0 | -1 | 1 | -1 | 3 | 2 | 0 | -8 | 2 | -3 | 0 | 1 | 0 | -2 | -6 | 4 | 4 | 1 | 0 | 4 | -14 | 2 | 2 | 3 | 2 | -22 | 1 | -20 | -24 | 0 | 0 | 9 | 0 | 0 | 0 | 2 | 0 | 0 | -2 | 2 | -1 | -23 | 10 | 7 | 5 | 25 | -5 | -199 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 76 | 0 | 0 | 8 |
Netto Kasstroomverandering
| -277 | 219 | -77 | 185 | -111 | -2 | -254 | 338 | -84 | 16 | -200 | -4 | 10 | -523 | -372 | 243 | 83 | -1,358 | 940 | 379 | -36 | 34 | -956 | 740 | 82 | 252 | -945 | 335 | 30 | -768 | 690 | 0 | -66 | 545 | -535 | 180 | 428 | 120 | -686 | 440 | 2,089 | 518 | -772 | 420 | -185 | -353 | -306 | 429 | -280 | 1,902 | -190 | 607 | 72 | 373 | -656 | 700 | -501 | -137 | -189 | 415 | 215 | -280 | 369 | -69 | 16 | 437 | -105 | -831 | 146 | 748 | -86 | -56 | 109 | -6 | -303 | 230 | 75 | -40 | 40 | -104 | 95 | 7 | -117 | 280 | 216 | 26 |
Kaspositie aan het Einde van de Periode
| 475 | 753 | 534 | 610 | 425 | 536 | 538 | 792 | 454 | 538 | 522 | 722 | 726 | 716 | 1,239 | 1,611 | 1,368 | 1,285 | 2,643 | 1,703 | 1,324 | 1,360 | 1,326 | 2,282 | 1,542 | 1,460 | 1,208 | 2,150 | 1,815 | 1,785 | 2,553 | 1,863 | 1,863 | 1,929 | 1,384 | 1,919 | 1,739 | 1,311 | 1,191 | 1,877 | 3,272 | 1,183 | 665 | 1,437 | 1,017 | 1,202 | 1,555 | 1,861 | 1,432 | 1,712 | 1,749 | 1,939 | 1,332 | 1,260 | 887 | 1,543 | 843 | 1,344 | 1,292 | 1,481 | 1,066 | 851 | 1,131 | 762 | 831 | 815 | 378 | 483 | 1,314 | 1,168 | 420 | 506 | 562 | 453 | 459 | 762 | 532 | 457 | 497 | 457 | 561 | 466 | 459 | 280 | 216 | 370 |