Hawthorn Bancshares, Inc.
NASDAQ:HWBK
28.63 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 27.61 | 27.552 | 27.071 | 15.807 | 15.756 | 15.805 | 17.138 | 18.107 | 1.261 | 18.2 | 1.142 | 18.787 | 19.181 | 18.26 | 18.847 | 18.292 | 18.929 | 15.979 | 14.773 | 14.891 | 14.745 | 14.278 | 13.721 | 13.939 | 12.841 | 12.624 | 13.055 | 12.296 | 12.103 | 12.919 | 11.849 | 11.957 | 11.394 | 11.08 | 11.524 | 12.618 | 12.088 | 11.638 | 11.199 | 11.341 | 11.511 | 11.269 | 10.98 | 11.452 | 11.563 | 12.169 | 11.461 | 9.141 | 12.802 | 12.615 | 12.785 | 13.161 | 13.162 | 12.961 | 12.533 | 13.817 | 13.769 | 13.564 | 12.316 | 12.69 | 13.037 | 12.825 | 12.295 | 11.487 | 12.176 | 11.838 | 11.913 | 12.239 | 11.42 | 11.935 | 11.659 | 11.747 | 11.942 | 12.084 | 11.484 | 11.473 | 11.167 | 9.873 | 8.418 | 8.511 | 8.317 | 8.354 | 8.254 | 8.215 | 8.727 | 7.765 | 8.121 | 8.1 | 7.537 | 7.394 | 7.21 | 7.941 | 7.323 | 7.008 | 7.003 | 6.498 | 6.663 | 6.232 | 5.564 | 5.02 | 4.82 | 4.63 | 4.5 | 4.58 | 4.47 | 4.27 | 4.37 |
Kosten van de omzet
| 0 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.288 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.26 | 4.16 | 3.93 | 3.87 | 4.12 | 4.31 | 4.34 | 4.42 |
Brutowinst
| 27.61 | 27.536 | 27.071 | 15.807 | 15.756 | 15.805 | 17.138 | 18.107 | 1.261 | 18.2 | 1.142 | 18.787 | 17.893 | 18.26 | 18.847 | 18.292 | 18.929 | 15.979 | 14.773 | 14.891 | 14.745 | 14.278 | 13.721 | 13.939 | 12.841 | 12.624 | 13.055 | 12.296 | 12.103 | 12.919 | 11.849 | 11.957 | 11.394 | 11.08 | 11.524 | 12.618 | 12.088 | 11.638 | 11.199 | 11.341 | 11.511 | 11.269 | 10.98 | 11.452 | 11.563 | 12.169 | 11.461 | 9.141 | 12.802 | 12.615 | 12.785 | 13.161 | 13.162 | 12.961 | 12.533 | 13.817 | 13.769 | 13.564 | 12.316 | 12.69 | 13.037 | 12.825 | 12.295 | 11.487 | 12.176 | 11.838 | 11.913 | 12.239 | 11.42 | 11.935 | 11.659 | 11.747 | 11.942 | 12.084 | 11.484 | 11.473 | 11.167 | 9.873 | 8.418 | 8.511 | 8.317 | 8.354 | 8.254 | 8.215 | 8.727 | 7.765 | 8.121 | 8.1 | 7.537 | 7.394 | 7.21 | 7.941 | 7.323 | 7.008 | 7.003 | 6.498 | 6.663 | 6.232 | 5.564 | 0.76 | 0.66 | 0.7 | 0.63 | 0.46 | 0.16 | -0.07 | -0.05 |
Brutowinstmarge
| 1 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.933 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.151 | 0.137 | 0.151 | 0.14 | 0.1 | 0.036 | -0.016 | -0.011 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 6.724 | 0.823 | 7.993 | 0.499 | 0.443 | 0.505 | 7.032 | 6.987 | 6.842 | 7.076 | 7.122 | 6.883 | 7.141 | 7.35 | 6.419 | 7.334 | 6.704 | 6.362 | 5.598 | 5.547 | 5.675 | 5.648 | 6.068 | 5.98 | 6.183 | 6.479 | 5.876 | 5.855 | 5.73 | 5.787 | 5.422 | 5.503 | 5.784 | 5.763 | 5.514 | 5.745 | 5.705 | 5.815 | 5.317 | 6.094 | 5.482 | 5.533 | 5.541 | 5.424 | 5.37 | 5.409 | 5.268 | 5.284 | 5.436 | 5.314 | 4.766 | 5.031 | 5.026 | 6.247 | 5.917 | 5.853 | 6.128 | 6.206 | 7.788 | 5.571 | 6.686 | 5.502 | 4.588 | 4.484 | 4.485 | 4.694 | 4.579 | 4.484 | 4.847 | 4.823 | 4.077 | 4.254 | 4.343 | 4.345 | 3.7 | 3.9 | 3.435 | 2.886 | 2.839 | 2.812 | 2.795 | 2.781 | 2.598 | 2.558 | 2.476 | 2.455 | 2.426 | 2.266 | 2.342 | 2.303 | 0 | 0 | 2.101 | 2.101 | 0 | 0 | 1.778 | 1.753 | 3.3 | 3.21 | 3.1 | 2.84 | 2.97 | 2.76 | 2.83 | 2.66 |
Verkoop- en marketingkosten
| 0 | 0.256 | 0.257 | 0.403 | 0.375 | 0.353 | 0.357 | 0.467 | 0.43 | 0.304 | 0.293 | 0.365 | 0.31 | 0.309 | 0.243 | 0.309 | 0.316 | 0.221 | 0.249 | 0.372 | 0.343 | 0.282 | 0.258 | 0.393 | 0.297 | 0.291 | 0.252 | 0.41 | 0.342 | 0.265 | 0.239 | 0.349 | 0.283 | 0.242 | 0.209 | 0.331 | 0.273 | 0.27 | 0.237 | 0.422 | 0.305 | 0.256 | 0.29 | 0.394 | 0.31 | 0.316 | 0.281 | -2.334 | 1.176 | 1.229 | 1.012 | 1.1 | 1.059 | 1.083 | 0.232 | 0.37 | 0.311 | 0.297 | 0.278 | 0.371 | 0.301 | 0.318 | 0.281 | 0.326 | 0.281 | 0.304 | 235.61 | 0.494 | 0.273 | 0.292 | 0 | 0.275 | 0.234 | 0.292 | 0 | 0.245 | 0.217 | 0.205 | 0.153 | 0.189 | 0.143 | 0.16 | 0.082 | 0.167 | 0.138 | 0.123 | 0.132 | 0.133 | 0.132 | 0.112 | 0.089 | 0 | 0 | 0.118 | 0.076 | 0 | 0 | 0.082 | 0.057 | 4.26 | 4.16 | 3.93 | 3.87 | 4.12 | 4.31 | 4.34 | 4.42 |
Verkoop-, algemene en administratieve kosten
| 0 | 6.98 | 1.08 | 8.396 | 0.874 | 0.796 | 0.862 | 7.499 | 7.417 | 7.146 | 7.369 | 7.487 | 7.193 | 7.45 | 7.593 | 6.728 | 7.65 | 6.925 | 6.611 | 5.97 | 5.89 | 5.957 | 5.906 | 6.461 | 6.277 | 6.474 | 6.731 | 6.286 | 6.197 | 5.995 | 6.026 | 5.771 | 5.786 | 6.026 | 5.972 | 5.845 | 6.018 | 5.975 | 6.052 | 5.739 | 6.399 | 5.738 | 5.823 | 5.935 | 5.734 | 5.686 | 5.69 | 2.934 | 6.46 | 6.665 | 6.326 | 5.866 | 6.09 | 6.108 | 6.479 | 6.287 | 6.164 | 6.425 | 6.484 | 8.159 | 5.872 | 7.005 | 5.783 | 4.914 | 4.764 | 4.788 | 4.694 | 5.074 | 4.757 | 5.14 | 4.823 | 4.352 | 4.489 | 4.634 | 4.345 | 3.945 | 4.116 | 3.64 | 3.039 | 3.027 | 2.955 | 2.955 | 2.863 | 2.765 | 2.696 | 2.599 | 2.587 | 2.559 | 2.398 | 2.454 | 2.392 | 0 | 0 | 2.219 | 2.177 | 0 | 0 | 1.86 | 1.81 | 7.56 | 7.37 | 7.03 | 6.71 | 7.09 | 7.07 | 7.17 | 7.08 |
Overige kosten
| -21.986 | -3.88 | -4.276 | -8.396 | -12.679 | -12.725 | -3.928 | -15.906 | -6.592 | -3.388 | 0.92 | -17.286 | -3.408 | -3.342 | 0 | -16.772 | 0 | 0 | 0 | -12.496 | 0 | 0 | 0 | -13.503 | 0 | 0 | 0 | -13.625 | 0 | 0 | 0 | -13.191 | 0 | 0 | 0 | -14.108 | 0 | 0 | 0 | -12.789 | 0 | 0 | 0 | -13.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.376 | 0 | 0 | 0 | -3.899 | -3.681 | -4.307 | -4.64 | -4.881 | -4.739 | -4.327 | -3.809 | -5.112 | -4.834 | -4.975 | -4.816 | -4.847 | -4.424 | -4.166 | -4.04 | -3.899 | -2.973 | -2.914 | -2.458 | 0.016 | 1.53 | 0.125 | 0.791 | 2.621 | 2.825 | -0.113 | -0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| -21.986 | 3.88 | 12.575 | 5.011 | -12.679 | -12.725 | 0.862 | -8.407 | 0.825 | 0.679 | 8.289 | -9.799 | 0.667 | 0.694 | 0.647 | -10.044 | 0.697 | 0.628 | 0.616 | -6.526 | 0.659 | 0.586 | 0.587 | -7.042 | 0.586 | 0.492 | 0.674 | -7.339 | 0.673 | 0.582 | 0.519 | -7.42 | 0.56 | 0.57 | 0.542 | -8.263 | 0.605 | 0.609 | 0.509 | -7.05 | 0.646 | 0.538 | 0.516 | -7.505 | 0.517 | 0.61 | 0.507 | 19.451 | 0.572 | 477.218 | 580.549 | 18.677 | 557.73 | 576.805 | 722.679 | 19.073 | 660.011 | 632.867 | 525.479 | 18.66 | 613.128 | 631.071 | 642.141 | 14.247 | 641.181 | 488.091 | 549.041 | -1.303 | 565.261 | 849.522 | 310.924 | 0.452 | 0.808 | 0.327 | -0.295 | -0.936 | -0.623 | -0.687 | -0.77 | -2.085 | -1.879 | -2.02 | -1.953 | -2.082 | -1.728 | -1.567 | -1.453 | -1.34 | -0.575 | -0.46 | -0.066 | 0.016 | 1.53 | 2.344 | 2.968 | 2.621 | 2.825 | 1.747 | 1.105 | 7.56 | 7.37 | 7.03 | 6.71 | 7.09 | 7.07 | 7.17 | 7.08 |
Bedrijfsresultaat
| 5.624 | 5.662 | 5.422 | 15.807 | 3.077 | 3.08 | 10.425 | 9.7 | 8.884 | 7.806 | 9.431 | 8.988 | 8.637 | 7.589 | 8.908 | 8.248 | 8.229 | 6.414 | 4.307 | 8.365 | 8.378 | 8.384 | 10.043 | 6.897 | 6.987 | 6.393 | 5.291 | 4.957 | 4.796 | 4.763 | 4.805 | 4.537 | 4.346 | 3.521 | 4.291 | 4.355 | 5.188 | 4.158 | 4.477 | 4.291 | 3.61 | 4.497 | 4.341 | 3.947 | 3.773 | 4.399 | 1.618 | 4.941 | -0.247 | 3.142 | 3.436 | 0.06 | 4.806 | 4.928 | 4.507 | -6.931 | 5.719 | 5.083 | 5.243 | 5.708 | 8.221 | 7.803 | 8.054 | -35.56 | 10.369 | 9.517 | 10.499 | 10.936 | 12.701 | 12.387 | 12.195 | 12.2 | 12.749 | 12.411 | 11.19 | 10.537 | 10.545 | 9.186 | 7.648 | 6.426 | 6.438 | 6.334 | 6.301 | 6.133 | 6.999 | 6.198 | 6.668 | 6.76 | 6.962 | 6.934 | 7.143 | 7.957 | 8.853 | 9.352 | 9.971 | 9.119 | 9.489 | 7.979 | 6.668 | 1.71 | 1.62 | 1.54 | 1.67 | 1.62 | 1.71 | 1.43 | 1.71 |
Bedrijfsresultaat ratio
| 0.204 | 0.206 | 0.2 | 1 | 0.195 | 0.195 | 0.608 | 0.536 | 7.045 | 0.429 | 8.258 | 0.478 | 0.45 | 0.416 | 0.473 | 0.451 | 0.435 | 0.401 | 0.292 | 0.562 | 0.568 | 0.587 | 0.732 | 0.495 | 0.544 | 0.506 | 0.405 | 0.403 | 0.396 | 0.369 | 0.406 | 0.379 | 0.381 | 0.318 | 0.372 | 0.345 | 0.429 | 0.357 | 0.4 | 0.378 | 0.314 | 0.399 | 0.395 | 0.345 | 0.326 | 0.361 | 0.141 | 0.541 | -0.019 | 0.249 | 0.269 | 0.005 | 0.365 | 0.38 | 0.36 | -0.502 | 0.415 | 0.375 | 0.426 | 0.45 | 0.631 | 0.608 | 0.655 | -3.096 | 0.852 | 0.804 | 0.881 | 0.894 | 1.112 | 1.038 | 1.046 | 1.039 | 1.068 | 1.027 | 0.974 | 0.918 | 0.944 | 0.93 | 0.908 | 0.755 | 0.774 | 0.758 | 0.763 | 0.747 | 0.802 | 0.798 | 0.821 | 0.835 | 0.924 | 0.938 | 0.991 | 1.002 | 1.209 | 1.334 | 1.424 | 1.403 | 1.424 | 1.28 | 1.199 | 0.341 | 0.336 | 0.333 | 0.371 | 0.354 | 0.383 | 0.335 | 0.391 |
Totaal overige inkomsten en kosten netto
| 0 | 6.119 | -0.317 | -9.705 | 0 | 0 | 0 | -3.388 | 0 | 0 | 0 | -2.952 | 0 | 0 | 0 | -2.698 | 0 | 0 | -3.282 | -2.135 | 0.109 | 0.001 | 2.074 | 0.476 | 0 | 0 | 0 | 0 | 0.331 | 0 | 0 | -2.189 | 0 | -2.411 | -2.205 | -2.561 | -1.914 | -2.28 | -1.859 | -2.339 | -2.532 | -2.183 | -2.126 | -2.672 | -3.381 | -0.608 | -1.816 | 0.274 | -2.276 | -2.125 | -1.831 | -2.313 | -2.58 | -2.858 | -3.102 | -10.367 | -3.766 | -3.989 | -4.562 | -4.953 | -5.474 | -6.043 | -6.504 | -43.097 | -7.575 | -7.605 | -8.881 | -9.561 | -9.667 | -9.052 | -8.895 | -8.747 | -8.589 | -8.095 | -7.334 | -6.716 | -6.707 | -5.811 | -4.44 | -3.793 | -3.459 | -3.181 | -2.954 | -3.09 | -3.172 | -3.253 | -3.283 | -3.684 | -4.079 | -4.174 | -4.388 | -5.112 | -6.163 | -6.79 | -7.324 | -7.302 | -7.21 | -5.926 | -4.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 5.624 | 5.662 | 5.422 | -9.706 | 3.077 | 3.08 | 3.98 | 5.431 | 6.058 | 5.46 | 8.14 | 7.713 | 7.213 | 6.091 | 7.196 | 6.306 | 6.113 | 4.032 | 1.025 | 5.009 | 4.814 | 4.357 | 5.757 | 3.205 | 3.544 | 3.132 | 2.501 | 2.607 | 2.613 | 2.902 | 3.193 | 3.041 | 2.887 | 2.142 | 2.963 | 3.077 | 3.917 | 2.928 | 3.257 | 3.074 | 2.37 | 3.219 | 3.032 | 2.632 | 2.34 | 2.622 | -0.198 | 3.022 | -2.276 | 1.017 | 1.605 | -2.253 | 2.227 | 2.07 | 1.405 | -10.367 | 1.954 | 1.095 | 0.681 | 0.755 | 2.747 | 1.759 | 1.55 | -43.097 | 2.794 | 1.912 | 1.618 | 1.375 | 3.034 | 3.335 | 3.3 | 3.452 | 4.16 | 4.316 | 3.855 | 3.821 | 3.838 | 3.375 | 3.208 | 2.633 | 2.979 | 3.153 | 3.346 | 3.043 | 3.826 | 2.945 | 3.385 | 3.076 | 2.883 | 2.76 | 2.755 | 2.845 | 2.69 | 2.561 | 2.648 | 1.817 | 2.279 | 2.052 | 1.929 | 1.71 | 1.62 | 1.54 | 1.67 | 1.62 | 1.71 | 1.43 | 1.71 |
Inkomen voor belasting ratio
| 0.204 | 0.206 | 0.2 | -0.614 | 0.195 | 0.195 | 0.232 | 0.3 | 4.804 | 0.3 | 7.128 | 0.411 | 0.376 | 0.334 | 0.382 | 0.345 | 0.323 | 0.252 | 0.069 | 0.336 | 0.326 | 0.305 | 0.42 | 0.23 | 0.276 | 0.248 | 0.192 | 0.212 | 0.216 | 0.225 | 0.269 | 0.254 | 0.253 | 0.193 | 0.257 | 0.244 | 0.324 | 0.252 | 0.291 | 0.271 | 0.206 | 0.286 | 0.276 | 0.23 | 0.202 | 0.215 | -0.017 | 0.331 | -0.178 | 0.081 | 0.126 | -0.171 | 0.169 | 0.16 | 0.112 | -0.75 | 0.142 | 0.081 | 0.055 | 0.06 | 0.211 | 0.137 | 0.126 | -3.752 | 0.229 | 0.162 | 0.136 | 0.112 | 0.266 | 0.279 | 0.283 | 0.294 | 0.348 | 0.357 | 0.336 | 0.333 | 0.344 | 0.342 | 0.381 | 0.309 | 0.358 | 0.377 | 0.405 | 0.37 | 0.438 | 0.379 | 0.417 | 0.38 | 0.382 | 0.373 | 0.382 | 0.358 | 0.367 | 0.366 | 0.378 | 0.28 | 0.342 | 0.329 | 0.347 | 0.341 | 0.336 | 0.333 | 0.371 | 0.354 | 0.383 | 0.335 | 0.391 |
Belastingkosten
| 1.05 | 1.033 | 0.966 | -2.263 | 0.498 | 0.531 | 0.709 | 0.705 | 1.131 | 0.971 | 1.531 | 1.723 | 1.417 | 1.199 | 1.357 | 1.123 | 1.153 | 0.75 | 0.157 | 0.941 | 0.954 | 0.837 | 1.091 | 0.586 | 0.446 | 0.225 | 0.411 | 4.979 | 0.847 | 0.983 | 1.093 | 1.053 | 1.003 | 0.73 | 0.965 | 1.083 | 1.378 | 1.001 | 1.119 | 1.073 | 0.802 | 1.121 | 1.045 | 0.903 | 0.771 | 0.81 | -0.062 | 0.819 | -0.704 | 0.277 | 0.154 | -1.232 | 0.711 | 0.661 | 0.451 | -4.117 | 0.531 | 0.312 | 0.187 | -0.033 | 0.84 | 0.555 | 0.494 | -8.051 | 0.78 | 0.595 | 0.531 | 0.382 | 0.897 | 0.972 | 0.994 | 1.057 | 1.301 | 1.383 | 1.167 | 1.14 | 1.186 | 1.03 | 0.97 | 0.807 | 0.923 | 1.024 | 1.053 | 0.941 | 1.282 | 0.902 | 1.03 | 0.936 | 0.855 | 0.762 | 0.826 | 0.938 | 0.924 | 0.892 | 0.886 | 0.642 | 0.727 | 0.639 | 0.584 | 0.48 | 0.52 | 0.51 | 0.56 | 0.49 | 0.57 | 0.49 | 0.57 |
Nettowinst
| 4.574 | 4.629 | 4.456 | -7.443 | 2.579 | 2.549 | 3.271 | 4.726 | 4.927 | 4.489 | 6.609 | 5.99 | 5.796 | 4.892 | 5.839 | 5.183 | 4.96 | 3.282 | 0.868 | 4.068 | 3.86 | 3.52 | 4.666 | 2.619 | 3.098 | 2.907 | 2.09 | -2.372 | 1.766 | 1.919 | 2.1 | 1.988 | 1.884 | 1.412 | 1.998 | 1.994 | 2.539 | 1.927 | 2.138 | 2.001 | 1.568 | 2.098 | 1.987 | 1.729 | 1.569 | 1.812 | -0.136 | 2.203 | -1.572 | 0.74 | 1.451 | -1.02 | 1.516 | 1.408 | 0.954 | -6.25 | 1.422 | 0.782 | 0.494 | 0.788 | 1.907 | 1.204 | 1.057 | -35.046 | 2.014 | 1.317 | 1.087 | 0.993 | 2.137 | 2.363 | 2.307 | 2.395 | 2.858 | 2.933 | 2.689 | 2.681 | 2.652 | 2.345 | 2.238 | 1.826 | 2.056 | 2.129 | 2.294 | 2.102 | 2.544 | 2.043 | 2.355 | 2.14 | 2.027 | 1.998 | 1.929 | 1.907 | 1.765 | 1.669 | 1.761 | 1.176 | 1.551 | 1.414 | 1.344 | 1.24 | 1.09 | 1.03 | 1.11 | 1.12 | 1.14 | 0.95 | 1.15 |
Nettowinstmarge
| 0.166 | 0.168 | 0.165 | -0.471 | 0.164 | 0.161 | 0.191 | 0.261 | 3.907 | 0.247 | 5.787 | 0.319 | 0.302 | 0.268 | 0.31 | 0.283 | 0.262 | 0.205 | 0.059 | 0.273 | 0.262 | 0.247 | 0.34 | 0.188 | 0.241 | 0.23 | 0.16 | -0.193 | 0.146 | 0.149 | 0.177 | 0.166 | 0.165 | 0.127 | 0.173 | 0.158 | 0.21 | 0.166 | 0.191 | 0.176 | 0.136 | 0.186 | 0.181 | 0.151 | 0.136 | 0.149 | -0.012 | 0.241 | -0.123 | 0.059 | 0.113 | -0.078 | 0.115 | 0.109 | 0.076 | -0.452 | 0.103 | 0.058 | 0.04 | 0.062 | 0.146 | 0.094 | 0.086 | -3.051 | 0.165 | 0.111 | 0.091 | 0.081 | 0.187 | 0.198 | 0.198 | 0.204 | 0.239 | 0.243 | 0.234 | 0.234 | 0.237 | 0.237 | 0.266 | 0.215 | 0.247 | 0.255 | 0.278 | 0.256 | 0.292 | 0.263 | 0.29 | 0.264 | 0.269 | 0.27 | 0.268 | 0.24 | 0.241 | 0.238 | 0.252 | 0.181 | 0.233 | 0.227 | 0.242 | 0.247 | 0.226 | 0.222 | 0.247 | 0.245 | 0.255 | 0.222 | 0.263 |
WPA (Winst Per Aandeel)
| 0.66 | 0.66 | 0.63 | -1.06 | 0.37 | 0.36 | 0.46 | 0.67 | 0.73 | 0.66 | 0.96 | 0.87 | 0.81 | 0.68 | 0.81 | 0.74 | 0.68 | 0.45 | 0.12 | 0.58 | 0.52 | 0.48 | 0.63 | 0.38 | 0.42 | 0.39 | 0.29 | -0.35 | 0.24 | 0.26 | 0.28 | 0.29 | 0.25 | 0.19 | 0.27 | 0.29 | 0.34 | 0.26 | 0.3 | 0.3 | 0.22 | 0.3 | 0.28 | 0.26 | 0.22 | 0.21 | -0.019 | 0.33 | -0.22 | 0.007 | 0.14 | -0.15 | 0.14 | 0.13 | 0.065 | -0.94 | 0.13 | 0.039 | 0.075 | 0.12 | 0.2 | 0.1 | 0.078 | -5.27 | 0.28 | 0.18 | 0.15 | 0.15 | 0.29 | 0.33 | 0.32 | 0.36 | 0.4 | 0.4 | 0.37 | 0.4 | 0.37 | 0.32 | 0.31 | 0.27 | 0.28 | 0.29 | 0.32 | 0.31 | 0.35 | 0.28 | 0.33 | 0.33 | 0.28 | 0.27 | 0.26 | 0.29 | 0.24 | 0.22 | 0.24 | 0.18 | 0.21 | 0.22 | 0.21 | 0.25 | 0.22 | 0.21 | 0.22 | 0.22 | 0.23 | 0.19 | 0.23 |
Verwaterde WPA
| 0.66 | 0.66 | 0.63 | -1.06 | 0.37 | 0.36 | 0.46 | 0.67 | 0.73 | 0.66 | 0.96 | 0.87 | 0.81 | 0.68 | 0.81 | 0.74 | 0.68 | 0.45 | 0.12 | 0.58 | 0.52 | 0.48 | 0.63 | 0.38 | 0.42 | 0.39 | 0.29 | -0.35 | 0.24 | 0.26 | 0.28 | 0.29 | 0.25 | 0.19 | 0.27 | 0.29 | 0.34 | 0.26 | 0.3 | 0.3 | 0.22 | 0.3 | 0.28 | 0.26 | 0.22 | 0.21 | -0.019 | 0.33 | -0.22 | 0.007 | 0.14 | -0.15 | 0.14 | 0.13 | 0.065 | -0.94 | 0.13 | 0.039 | 0.075 | 0.12 | 0.2 | 0.1 | 0.078 | -5.27 | 0.28 | 0.18 | 0.15 | 0.15 | 0.29 | 0.32 | 0.32 | 0.36 | 0.39 | 0.4 | 0.37 | 0.4 | 0.36 | 0.32 | 0.31 | 0.27 | 0.28 | 0.29 | 0.31 | 0.31 | 0.35 | 0.28 | 0.32 | 0.33 | 0.27 | 0.27 | 0.26 | 0.29 | 0.24 | 0.22 | 0.24 | 0.18 | 0.21 | 0.22 | 0.21 | 0.25 | 0.22 | 0.21 | 0.22 | 0.22 | 0.23 | 0.19 | 0.23 |
EBITDA
| 5.624 | 6.124 | 6.202 | 0 | 3.61 | 3.615 | 0 | 5.957 | 6.59 | 5.998 | 8.685 | 8.269 | 7.785 | 6.668 | 7.774 | 6.884 | 6.679 | 4.591 | 0 | 5.566 | 5.351 | 4.86 | 6.221 | 0 | 3.988 | 3.574 | 0 | 2.943 | 0 | 3.303 | 3.666 | 3.391 | 3.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.4 | 6.22 | 5.89 | 5.92 | 6.13 | 6.35 | 6.09 | 6.48 |
EBITDA ratio
| 0.204 | -0 | -0.2 | 0.032 | 0.195 | 0.195 | 0.64 | 0.565 | 7.467 | 0.458 | 8.736 | 0.508 | 0.48 | 0.447 | 0.503 | 0.483 | 0.465 | 0.436 | 0.33 | 0.599 | 0.61 | 0.618 | 0.764 | 0.529 | 0.579 | 0.541 | 0.439 | 0.43 | 0.44 | 0.4 | 0.445 | 0.409 | 0.423 | 0.361 | 0.414 | 0.373 | 0.47 | 0.401 | 0.44 | 0.418 | 0.352 | 0.439 | 0.434 | 0.38 | 0.361 | 0.397 | 0.185 | 0.597 | 0.023 | 0.297 | 0.316 | 0.05 | 0.41 | 0.426 | 0.408 | -0.458 | 0.459 | 0.422 | 0.479 | 0.501 | 0.68 | 0.662 | 0.712 | -3.034 | 0.91 | 0.865 | 0.942 | 0.958 | 1.174 | 1.098 | 1.107 | 1.102 | 1.129 | 1.085 | 1.039 | 1.083 | 1.1 | 0.925 | 0.99 | 0.847 | 0.867 | 0.858 | 0.858 | 0.853 | 0.904 | 0.946 | 0.883 | 1.026 | 0.922 | 1.039 | 1.052 | 1.03 | 1.303 | 1.501 | 1.456 | 1.503 | 1.492 | 1.373 | 1.292 | 1.275 | 1.29 | 1.272 | 1.316 | 1.338 | 1.421 | 1.426 | 1.483 |