
Hawthorn Bancshares, Inc.
NASDAQ:HWBK
30.16 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 103.258 | 51.994 | 55.224 | 76.842 | 43.498 | 93.45 | 28.589 | 25.514 | 35.941 | 86.629 | 45.535 | 32.378 | 54.797 | 157.98 | 25.677 | 25.085 | 27.393 | 28.611 | 27.214 | 28.77 | 27.782 | 33.438 | 34.457 | 34.975 | 28.42 | 35.934 | 28.583 | 26.667 | 20.767 | 26.785 | 19.2 | 20.776 | 16.746 | 26.589 | 19.106 | 18.093 | 18.184 | 20.484 | 17.664 | 22.413 | 18.067 | 22.364 | 19.681 | 27.065 | 24.314 | 27.079 | 24.683 | 20.838 | 19.258 | 31.02 | 20.286 | 40.329 | 63.492 | 43.135 | 41.306 | 35.069 | 37.887 | 50.854 | 52.1 | 55.85 | 58.649 | 24.576 | 21.834 | 31.265 | 51.443 | 53.723 | 28.408 | 34.584 | 32.541 | 35.209 | 27.36 | 29.542 | 31.307 | 43.078 | 30.421 | 32.58 | 31.451 | 35.283 | 31.16 | 27.39 | 22.222 | 24.104 | 27.119 | 20.559 | 22.334 | 57.045 | 23.942 | 28.996 | 32.606 | 77.445 | 25.981 | 71.396 | 20.097 | 31.127 | 20.091 | 21.045 | 22.115 | 25.374 | 24.09 | 22.828 | 24.208 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 130.8 | 218.652 | 203.292 | 185.325 | 183.454 | 188.742 | 233.516 | 251.616 | 259.653 | 250.747 | 245.155 | 267.274 | 286.754 | 310.87 | 278.528 | 276.013 | 238.142 | 198.03 | 186.723 | 192.036 | 198.049 | 175.093 | 181.27 | 213.181 | 218.539 | 218.205 | 224.562 | 227.601 | 215.72 | 231.028 | 212.65 | 216.353 | 216.17 | 214.512 | 221.824 | 235.154 | 245.773 | 235.054 | 244.25 | 239.487 | 234.957 | 198.998 | 205.816 | 215.653 | 213.227 | 205.985 | 213.629 | 220.655 | 231.991 | 200.246 | 0 | 0 | 0 | 213.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.875 | 8.875 | 8.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 234.058 | 270.646 | 258.516 | 262.167 | 226.952 | 282.192 | 262.105 | 277.13 | 295.594 | 337.376 | 290.69 | 299.652 | 341.551 | 468.85 | 304.205 | 301.098 | 265.535 | 226.641 | 213.937 | 220.806 | 225.831 | 208.531 | 215.727 | 248.156 | 246.959 | 254.139 | 253.145 | 254.268 | 236.487 | 257.813 | 231.85 | 237.129 | 232.916 | 241.101 | 240.93 | 253.247 | 263.957 | 255.538 | 261.914 | 261.9 | 253.024 | 221.362 | 225.497 | 242.718 | 237.541 | 233.064 | 238.312 | 241.493 | 251.249 | 231.266 | 20.286 | 40.329 | 63.492 | 256.941 | 41.306 | 35.069 | 37.887 | 50.854 | 52.1 | 55.85 | 58.649 | 24.576 | 30.709 | 40.14 | 60.318 | 53.723 | 28.408 | 34.584 | 32.541 | 35.209 | 27.36 | 29.542 | 31.307 | 43.078 | 30.421 | 32.58 | 31.451 | 35.283 | 31.16 | 27.39 | 22.222 | 24.104 | 27.119 | 20.559 | 22.334 | 57.045 | 23.942 | 28.996 | 32.606 | 77.445 | 25.981 | 71.396 | 20.097 | 31.127 | 20.091 | 21.045 | 22.115 | 25.374 | 24.09 | 22.828 | 24.208 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 0 | 0 | 8.284 | 7.981 | 9.017 | 8.661 | 8.533 | 7.67 | 7.288 | 7.953 | 7.048 | 6.446 | 6.241 | 6.621 | 7.568 | 6.849 | 6.488 | 6.64 | 8.241 | 7.6 | 6.263 | 6.481 | 6.215 | 6.146 | 6.16 | 6.162 | 5.984 | 5.294 | 5.33 | 5.627 | 4.879 | 4.754 | 4.702 | 5.183 | 4.624 | 4.626 | 4.51 | 4.853 | 4.909 | 4.642 | 4.295 | 4.816 | 4.735 | 4.751 | 4.441 | 4.999 | 4.956 | 5.1 | 5.023 | 5.19 | 5.467 | 5.28 | 4.975 | 5.341 | 5.383 | 5.672 | 5.648 | 5.734 | 6.02 | 5.933 | 6.015 | 6.626 | 6.878 | 7.046 | 6.996 | 7.476 | 7.651 | 7.37 | 7.368 | 8.764 | 9.328 | 8.446 | 8.074 | 8.774 | 8.388 | 8.171 | 7.647 | 7.773 | 7.185 | 7.3 | 5.719 | 5.289 | 5.301 | 5.233 | 5.235 | 5.108 | 5.606 | 5.475 | 5.369 | 5.54 | 5.785 | 6.123 | 5.66 | 6.02 | 6.173 | 6.413 | 6.157 | 6.795 | 6.735 | 6.551 | 4.719 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472.5 | 467.4 | 450.2 | 433.5 |
Totaal vlottende activa
| 234.058 | 270.646 | 266.8 | 270.148 | 235.969 | 290.853 | 270.638 | 284.8 | 302.882 | 345.329 | 297.738 | 306.098 | 347.792 | 475.471 | 311.773 | 307.947 | 272.023 | 233.281 | 222.178 | 228.406 | 232.094 | 215.012 | 221.942 | 254.302 | 253.119 | 260.301 | 259.129 | 259.562 | 241.817 | 263.44 | 236.729 | 241.883 | 237.618 | 246.284 | 245.554 | 257.873 | 268.467 | 260.391 | 266.823 | 266.542 | 257.319 | 226.178 | 230.232 | 247.469 | 241.982 | 238.063 | 243.268 | 246.593 | 256.272 | 236.456 | 25.753 | 45.61 | 68.467 | 262.282 | 46.69 | 40.741 | 43.535 | 56.588 | 58.12 | 61.783 | 64.664 | 31.202 | 37.587 | 47.186 | 67.314 | 61.199 | 36.059 | 41.954 | 39.909 | 43.973 | 36.688 | 37.988 | 39.381 | 51.851 | 38.809 | 40.751 | 39.099 | 43.055 | 38.345 | 34.69 | 27.942 | 29.394 | 32.421 | 25.792 | 27.569 | 62.153 | 29.547 | 34.471 | 37.975 | 82.985 | 31.767 | 77.519 | 25.757 | 37.147 | 26.264 | 27.459 | 28.272 | 32.169 | 30.825 | 29.379 | 28.927 | 472.5 | 467.4 | 450.2 | 433.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 32.321 | 31.166 | 31.324 | 31.922 | 31.861 | 32.047 | 32.508 | 32.575 | 32.454 | 32.856 | 33.334 | 33.096 | 33.555 | 32.719 | 33.163 | 33.562 | 34.027 | 34.561 | 34.769 | 34.906 | 35.092 | 35.388 | 35.754 | 35.573 | 35.953 | 34.894 | 34.746 | 34.586 | 34.777 | 34.811 | 34.996 | 35.403 | 35.323 | 35.522 | 35.591 | 36.082 | 36.185 | 36.389 | 36.727 | 37.006 | 37.282 | 37.498 | 37.806 | 37.946 | 38.164 | 38.079 | 37.602 | 37.209 | 36.947 | 37.021 | 37.218 | 37.35 | 37.746 | 37.953 | 37.929 | 37.465 | 36.954 | 36.981 | 37.236 | 37.634 | 38.252 | 38.623 | 37.222 | 37.593 | 38.714 | 39.26 | 39.704 | 40.054 | 40.309 | 40.544 | 40.248 | 38.307 | 36.447 | 34.707 | 33.455 | 33.395 | 33.06 | 32.891 | 32.134 | 30.68 | 22.284 | 21.276 | 19.82 | 19.28 | 18.486 | 17.775 | 17.995 | 17.772 | 16.229 | 16.586 | 16.634 | 16.697 | 15.788 | 15.193 | 14.937 | 14.868 | 14.713 | 15.791 | 15.978 | 15.077 | 12.739 | 12.4 | 12.5 | 12.7 | 12.4 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 1.738 | 2.885 | 2.902 | 2.934 | 2.899 | 2.906 | 2.73 | 2.639 | 2.659 | 2.718 | 2.775 | 2.494 | 2.445 | 2.327 | 2.145 | 2.274 | 2.482 | 2.575 | 2.657 | 2.875 | 2.931 | 2.871 | 2.813 | 2.781 | 2.713 | 2.688 | 2.766 | 2.877 | 2.584 | 2.37 | 2.511 | 2.745 | 2.847 | 2.774 | 2.727 | 2.662 | 2.762 | 2.867 | 2.911 | 3.04 | 3.036 | 3.079 | 2.873 | 2.689 | 2.549 | 2.86 | 3.003 | 3.185 | 2.851 | 2.913 | 3.023 | 3.187 | 3.333 | 3.294 | 3.219 | 3.354 | 3.525 | 3.536 | 3.572 | 3.482 | 3.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 10.2 | 10.4 | 10.6 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 1.738 | 2.885 | 2.902 | 2.934 | 2.899 | 2.906 | 2.73 | 2.639 | 2.659 | 2.718 | 2.775 | 2.494 | 2.445 | 2.327 | 2.145 | 2.274 | 2.482 | 2.575 | 2.657 | 2.875 | 2.931 | 2.871 | 2.813 | 2.781 | 2.713 | 2.688 | 2.766 | 2.877 | 2.584 | 2.37 | 2.511 | 2.745 | 2.847 | 2.774 | 2.727 | 2.662 | 2.762 | 2.867 | 2.911 | 3.04 | 3.036 | 3.079 | 2.873 | 2.689 | 2.549 | 2.86 | 3.003 | 3.185 | 2.851 | 2.913 | 3.023 | 3.187 | 3.333 | 3.294 | 3.219 | 3.354 | 3.525 | 3.536 | 3.572 | 3.482 | 3.301 | 43.773 | 43.975 | 44.128 | 44.34 | 44.608 | 43.601 | 45.149 | 45.428 | 45.742 | 46.011 | 46.321 | 46.647 | 45.386 | 44.187 | 25.941 | 25.995 | 26.049 | 26.102 | 26.156 | 26.21 | 26.276 | 26.354 | 24.188 | 24.263 | 24.338 | 24.412 | 24.487 | 24.562 | 24.951 | 25.34 | 24.952 | 25.334 | 25.491 | 26.172 | 14.335 | 10 | 10.2 | 10.4 | 10.6 |
Langetermijnbeleggingen
| 1,448.99 | 1,444.341 | 1,445.352 | 1,478.106 | 1,498.316 | 1,519.516 | 1,537.728 | 1,543.312 | 1,522.053 | 1,506.452 | 1,477.604 | 1,414.389 | 1,320.76 | 1,287.69 | 1,268.67 | 1,277.842 | 1,264.328 | 1,274.136 | 1,269.45 | 1,273.199 | 1,169.278 | 1,156.912 | 1,145.55 | 1,150.393 | 1,148.542 | 1,135.138 | 1,109.425 | 1,092.306 | 1,083.104 | 1,057.741 | 1,043.807 | 1,035.273 | 1,009.779 | 968.78 | 947.541 | 922.59 | 874.761 | 861.113 | 879.465 | 861.584 | 858.043 | 853.751 | 853.354 | 849.273 | 832.462 | 827.465 | 808.788 | 823.632 | 819.711 | 832.142 | 1,042.966 | 1,057.061 | 1,054.454 | 829.121 | 1,042.557 | 1,074.633 | 1,079.621 | 1,062.885 | 1,084.675 | 1,100.391 | 1,118.578 | 1,129.744 | 1,138.539 | 1,148.55 | 1,137.833 | 1,145.838 | 1,147.756 | 1,112.675 | 1,101.098 | 1,059.365 | 1,054.31 | 1,005.526 | 992.217 | 993.071 | 996.779 | 1,010.953 | 1,017.904 | 984.142 | 1,001.259 | 997.005 | 857.366 | 800.859 | 773.311 | 800.845 | 792.344 | 764.608 | 757.592 | 734.574 | 680.768 | 666.133 | 672.767 | 655.878 | 639.13 | 639.339 | 638.762 | 605.151 | 616.048 | 617.448 | 630.074 | 638.188 | 480.981 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 168.054 | 79.032 | 66.293 | 67.634 | 67.614 | 31.196 | 35.246 | 37.12 | 35.498 | 36.004 | 36.016 | 33.663 | 30.937 | 33.011 | 122.328 | 86.84 | 159.052 | 189.308 | 141.046 | 145.08 | 87.76 | 83.168 | 43.517 | 27.989 | 97.822 | 48.418 | 45.493 | 59.383 | 90.429 | 70.511 | 68.312 | 68.225 | 34.066 | 33.878 | 46.663 | 46.668 | 51.998 | 40.181 | 41.835 | 36.504 | 42.205 | 49.542 | 32.267 | 32.945 | 49.321 | 33.479 | 38.578 | 55.229 | 70.7 | 73.438 | 48.494 | 44.195 | 42.13 | 38.954 | 39.428 | 38.846 | 41.249 | 40.385 | 31.74 | 36.516 | 35.563 | 33.377 | 23.344 | 20.435 | 20.199 | 30.1 | 17.982 | 8.975 | 7.984 | 7.582 | 9.761 | 34.687 | 27.357 | 17.655 | 33.73 | 30.476 | 23.681 | 19.736 | 62.637 | 59.856 | 43.054 | 46.351 | 33.342 | 29.471 | 36.646 | 4.851 | 29.981 | 37.238 | 49.992 | 4.45 | 51.167 | 4.963 | 67.888 | 59.584 | 61.146 | 67.064 | 55.388 | 28.86 | 11.876 | 14.131 | 7.2 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 1,649.365 | 1,554.539 | 1,542.969 | 1,577.662 | 1,597.791 | 1,584.497 | 1,608.367 | 1,615.909 | 1,592.939 | 1,578.211 | 1,549.86 | 1,483.878 | 1,387.891 | 1,356.079 | 1,426.879 | 1,401.019 | 1,459.901 | 1,500.45 | 1,447.592 | 1,455.33 | 1,294.404 | 1,277.95 | 1,227.396 | 1,216.612 | 1,285.192 | 1,221.381 | 1,192.535 | 1,189.088 | 1,211.091 | 1,165.776 | 1,149.803 | 1,141.667 | 1,082.045 | 1,040.764 | 1,032.165 | 1,007.851 | 965.689 | 940.53 | 960.801 | 937.821 | 940.192 | 943.553 | 926.294 | 923.075 | 922.987 | 902.059 | 888.047 | 918.943 | 930.047 | 945.15 | 1,131.538 | 1,141.61 | 1,137.514 | 908.879 | 1,122.826 | 1,153.966 | 1,161.012 | 1,143.585 | 1,156.946 | 1,177.76 | 1,195.747 | 1,205.269 | 1,202.64 | 1,210.151 | 1,200.229 | 1,218.5 | 1,249.216 | 1,205.679 | 1,193.518 | 1,151.831 | 1,148.927 | 1,122.12 | 1,101.171 | 1,090.861 | 1,109.706 | 1,120.835 | 1,120.966 | 1,083.415 | 1,141.415 | 1,131.728 | 948.646 | 894.481 | 852.522 | 875.698 | 873.633 | 813.443 | 831.844 | 815.939 | 771.177 | 711.433 | 764.905 | 701.95 | 747.293 | 738.678 | 739.796 | 712.423 | 711.102 | 687.434 | 683.419 | 693.568 | 515.254 | 22.4 | 22.7 | 23.1 | 23 |
Totaal activa
| 1,883.423 | 1,825.185 | 1,809.769 | 1,847.81 | 1,833.76 | 1,875.35 | 1,879.005 | 1,900.709 | 1,895.821 | 1,923.54 | 1,847.598 | 1,789.976 | 1,735.683 | 1,831.55 | 1,738.652 | 1,708.966 | 1,731.924 | 1,733.731 | 1,669.77 | 1,683.736 | 1,526.498 | 1,492.962 | 1,449.338 | 1,470.914 | 1,538.311 | 1,481.682 | 1,451.664 | 1,448.65 | 1,452.908 | 1,429.216 | 1,386.532 | 1,383.55 | 1,319.663 | 1,287.048 | 1,277.719 | 1,265.724 | 1,234.156 | 1,200.921 | 1,227.624 | 1,204.363 | 1,197.511 | 1,169.731 | 1,156.526 | 1,170.544 | 1,164.969 | 1,140.122 | 1,131.315 | 1,165.536 | 1,186.319 | 1,181.606 | 1,157.291 | 1,187.219 | 1,205.981 | 1,171.161 | 1,169.516 | 1,194.707 | 1,204.547 | 1,200.172 | 1,215.066 | 1,239.543 | 1,260.411 | 1,236.471 | 1,240.228 | 1,257.338 | 1,267.542 | 1,279.699 | 1,285.275 | 1,247.633 | 1,233.427 | 1,195.804 | 1,185.615 | 1,160.108 | 1,140.552 | 1,142.712 | 1,148.516 | 1,161.586 | 1,160.064 | 1,126.47 | 1,179.761 | 1,166.418 | 976.588 | 923.874 | 884.943 | 901.49 | 901.202 | 875.596 | 861.391 | 850.41 | 809.152 | 794.418 | 796.672 | 779.469 | 773.05 | 775.825 | 766.06 | 739.882 | 739.374 | 719.603 | 714.244 | 722.947 | 544.181 | 494.9 | 490.1 | 473.3 | 456.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 1.755 | 2.113 | 1.971 | 1.772 | 1.851 | 1.479 | 1.602 | 0.902 | 0.565 | 0.359 | 0.298 | 0.282 | 0.308 | 0.376 | 0.439 | 0.837 | 0.886 | 0.901 | 0.78 | 1.136 | 1.02 | 1.306 | 1.093 | 1.035 | 0.99 | 0.79 | 0.588 | 0.554 | 0.486 | 0.429 | 0.452 | 0.498 | 0.408 | 0.372 | 0.379 | 0.382 | 0.378 | 0.365 | 0.376 | 0.373 | 0.382 | 0.393 | 0.412 | 0.426 | 0.456 | 1.316 | 1.102 | 0.909 | 0.684 | 1.427 | 1.197 | 1.054 | 0.85 | 1.691 | 1.605 | 1.492 | 1.345 | 2.297 | 2.336 | 2.438 | 2.392 | 4.304 | 3.985 | 3.847 | 4.105 | 4.56 | 4.775 | 4.724 | 5.385 | 4.684 | 4.531 | 4.366 | 4.352 | 3.82 | 3.351 | 3.124 | 3.047 | 2.785 | 2.044 | 1.795 | 1.558 | 1.485 | 1.56 | 1.65 | 1.723 | 1.825 | 1.801 | 1.985 | 2.012 | 2.304 | 2.659 | 3.06 | 3.309 | 3.764 | 4.656 | 4.42 | 3.948 | 3.294 | 2.214 | 2.1 | 2.1 | 2 | 2.1 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 6.196 | 5.503 | 5.115 | 5.187 | 5.89 | 6.935 | 5.514 | 23.829 | 27.443 | 32.018 | 42.018 | 45.154 | 35.405 | 42.197 | 30.764 | 27.272 | 27.191 | 25.334 | 22.097 | 24.647 | 32.66 | 36.103 | 34.795 | 27.56 | 32.555 | 29.118 | 31.512 | 31.015 | 28.504 | 35.694 | 41.523 | 56.834 | 27.762 | 25.842 | 22.363 | 17.97 | 19.543 | 22.849 | 20.761 | 31.084 | 25.007 | 21.499 | 17.539 | 21.058 | 24.109 | 23.844 | 22.748 | 24.516 | 26.197 | 28.69 | 29.046 | 30.068 | 31.46 | 35.169 | 32.108 | 36.645 | 32.375 | 33.202 | 26.322 | 29.139 | 26.773 | 46.618 | 52.755 | 25.73 | 25.997 | 25.598 | 30.223 | 29.46 | 43.434 | 46.532 | 56.399 | 38.094 | 65.645 | 44.947 | 51.994 | 35.413 | 35.034 | 64.74 | 74.832 | 73.672 | 65.575 | 68.832 | 69.968 | 70.421 | 77.794 | 65.196 | 68.481 | 62.033 | 64.491 | 24.155 | 33.071 | 16.942 | 21.156 | 28.95 | 18.056 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,543.888 | 1,533.182 | 1,503.504 | 1,550.25 | 1,527.874 | 1,570.844 | 1,580.365 | 1,543.27 | 1,608.012 | 1,632.079 | 1,592.798 | 1,530.808 | 1,456.143 | 1,516.82 | 1,412.631 | 1,381.001 | 1,393.982 | 1,383.606 | 1,326.752 | 1,327.633 | 1,179.571 | 1,186.521 | 1,137.407 | 1,186.109 | 1,250.572 | 1,198.468 | 1,182.734 | 1,183.386 | 1,180.38 | 1,125.812 | 1,107.96 | 1,082.687 | 1,043.004 | 1,010.666 | 1,018.031 | 1,005.241 | 992.56 | 947.197 | 972.168 | 988.866 | 993.111 | 969.514 | 964.705 | 988.45 | 987.736 | 956.471 | 951.478 | 985.992 | 999.88 | 991.275 | 956.41 | 984.579 | 993.105 | 958.224 | 952.949 | 962.073 | 966.026 | 946.663 | 950.574 | 971.358 | 989.795 | 956.323 | 968.135 | 984.144 | 991.021 | 955.296 | 928.654 | 896.66 | 916.791 | 921.257 | 925.96 | 917.158 | 904.465 | 901.6 | 891.736 | 898.849 | 877.466 | 882.554 | 909.484 | 918.128 | 737.929 | 726.649 | 687.966 | 676.057 | 679.995 | 665.262 | 658.907 | 646.221 | 604.704 | 591.191 | 582.786 | 578.749 | 570.457 | 579.794 | 569.129 | 585.729 | 578.236 | 576.263 | 568.761 | 563.949 | 430.881 | 434.2 | 438.6 | 422 | 407.3 |
Totaal kortlopende verplichtingen
| 1,543.888 | 1,533.182 | 1,505.259 | 1,552.363 | 1,529.845 | 1,572.616 | 1,588.412 | 1,550.252 | 1,614.729 | 1,638.168 | 1,599.253 | 1,538.102 | 1,461.955 | 1,540.931 | 1,438.81 | 1,413.395 | 1,436.439 | 1,429.597 | 1,363.043 | 1,370.731 | 1,211.115 | 1,214.929 | 1,165.618 | 1,212.749 | 1,273.762 | 1,224.15 | 1,216.384 | 1,220.279 | 1,215.763 | 1,153.926 | 1,141.001 | 1,112.234 | 1,074.968 | 1,042.179 | 1,046.943 | 1,041.307 | 1,034.462 | 1,004.413 | 1,000.308 | 1,015.073 | 1,015.85 | 987.857 | 984.63 | 1,011.692 | 1,008.909 | 987.981 | 976.941 | 1,008.807 | 1,018.521 | 1,013.242 | 981.203 | 1,009.849 | 1,017.049 | 983.794 | 979.996 | 992.453 | 996.676 | 978.223 | 983.379 | 1,008.824 | 1,024.239 | 995.406 | 1,002.901 | 1,021.649 | 1,021.328 | 988.282 | 959.532 | 947.838 | 974.321 | 951.711 | 957.342 | 947.439 | 939.22 | 935.427 | 939.522 | 949.202 | 937.217 | 923.772 | 978.175 | 965.86 | 791.967 | 763.858 | 724.558 | 742.282 | 756.387 | 740.585 | 726.205 | 716.878 | 676.473 | 663.596 | 662.592 | 646.249 | 641.597 | 644.887 | 636.929 | 613.648 | 615.962 | 597.625 | 593.864 | 596.192 | 451.151 | 436.3 | 440.7 | 424 | 409.4 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 176.614 | 132.689 | 147.769 | 149.696 | 159.649 | 157.699 | 162.781 | 215.135 | 143.94 | 149.019 | 124.096 | 119.173 | 128.606 | 128.741 | 144.889 | 145.023 | 149.158 | 158.297 | 164.265 | 177.387 | 185.509 | 148.629 | 158.751 | 136.869 | 146.929 | 144.639 | 128.199 | 123.756 | 133.813 | 170.868 | 138.894 | 164.849 | 141.386 | 142.878 | 128.486 | 123.486 | 99.486 | 99.486 | 129.486 | 96.486 | 89.486 | 92.486 | 84.486 | 73.486 | 73.486 | 73.486 | 73.499 | 78.519 | 69.557 | 69.612 | 77.702 | 77.767 | 77.831 | 77.896 | 77.978 | 93.143 | 101.307 | 116.472 | 116.654 | 116.836 | 123.614 | 128.803 | 120.967 | 121.156 | 133.344 | 178.543 | 208.746 | 183.944 | 141.197 | 127.401 | 111.638 | 98.874 | 89.187 | 96.854 | 100.097 | 107.366 | 118.789 | 101.666 | 101.703 | 101.977 | 88.74 | 65.299 | 65.568 | 63.865 | 49.06 | 41.63 | 42.037 | 41.41 | 40.656 | 41.795 | 41.933 | 42.069 | 42.804 | 43.138 | 40.831 | 40.125 | 40.643 | 42.378 | 43.903 | 53.178 | 33.666 | 2.7 | 2.2 | 2.5 | 0.4 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.51 | 9.767 | 10.267 | 7.51 | 7.646 | 8.95 | 9.408 | 8.849 | 8.8 | 8.942 | 8.844 | 8.643 | 10.735 | 12.922 | 15.859 | 14.045 | 15.619 | 15.248 | 18.095 | 15.587 | 13.204 | 14.366 | 12.155 | 11.916 | 12.75 | 13.479 | 12.209 | 11.482 | 12.061 | 13.051 | 10.565 | 11.32 | 10.232 | 10.974 | 9.502 | 9.19 | 10.355 | 9.736 | 10.757 | 9.015 | 9.219 | 8.82 | 6.889 | 5.841 | 5.892 | 4.275 | 9.048 | 7.614 | 7.331 | 6.532 | 7.955 | 7.462 | 7.266 | 6.895 | 5.267 | 4.767 | 4.618 | 3.989 | 5.112 | 5.063 | 5.006 | 4.49 | 7.868 | 7.948 | 6.549 | 6.455 | 5.058 | 4.866 | 5.715 | 5.493 | 6.502 | 6.221 | 5.477 | 5.486 | 5.889 | 5.393 | 5.746 | 4.3 | 3.877 | 4.041 | 3.674 | 2.947 | 3.414 | 6.444 | 6.156 | 5.599 | 5.982 | 5.781 | 7.362 | 6.2 | 8.508 | 9.569 | 9.339 | 9.449 | 9.818 | 9.109 | 6.848 | 6.017 | 4.151 | 3.041 | 2.525 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 186.124 | 142.456 | 158.036 | 157.206 | 167.295 | 166.649 | 172.189 | 223.984 | 152.74 | 157.961 | 132.94 | 127.816 | 139.341 | 141.663 | 160.748 | 159.068 | 164.777 | 173.545 | 182.36 | 192.974 | 198.713 | 162.995 | 170.906 | 148.785 | 159.679 | 158.118 | 140.408 | 135.238 | 145.874 | 183.919 | 149.459 | 176.169 | 151.618 | 153.852 | 137.988 | 132.676 | 109.841 | 109.222 | 140.243 | 105.501 | 98.705 | 101.306 | 91.375 | 79.327 | 79.378 | 77.761 | 82.547 | 86.133 | 76.888 | 76.144 | 85.657 | 85.228 | 85.098 | 84.791 | 83.244 | 97.91 | 105.926 | 120.461 | 121.766 | 121.899 | 128.62 | 133.293 | 128.835 | 129.104 | 139.893 | 184.998 | 213.805 | 188.81 | 146.911 | 132.894 | 118.14 | 105.095 | 94.663 | 102.34 | 105.986 | 112.759 | 124.535 | 105.966 | 105.58 | 106.018 | 92.414 | 68.246 | 68.982 | 70.309 | 55.216 | 47.229 | 48.018 | 47.191 | 48.018 | 47.995 | 50.441 | 51.639 | 52.143 | 52.586 | 50.649 | 49.233 | 47.492 | 48.395 | 48.054 | 56.219 | 36.19 | 2.7 | 2.2 | 2.5 | 0.4 |
Totaal passiva
| 1,730.012 | 1,675.638 | 1,663.295 | 1,709.569 | 1,697.14 | 1,739.265 | 1,760.601 | 1,774.236 | 1,767.469 | 1,796.129 | 1,732.193 | 1,665.918 | 1,601.296 | 1,682.594 | 1,599.558 | 1,572.463 | 1,601.216 | 1,603.142 | 1,545.403 | 1,563.705 | 1,409.828 | 1,377.924 | 1,336.524 | 1,361.534 | 1,433.441 | 1,382.268 | 1,356.792 | 1,355.517 | 1,361.637 | 1,337.845 | 1,290.46 | 1,288.403 | 1,226.586 | 1,196.031 | 1,184.931 | 1,173.983 | 1,144.303 | 1,113.635 | 1,140.551 | 1,120.574 | 1,114.555 | 1,089.163 | 1,076.005 | 1,091.019 | 1,088.287 | 1,065.742 | 1,059.488 | 1,094.94 | 1,095.409 | 1,089.386 | 1,066.86 | 1,095.078 | 1,102.147 | 1,068.585 | 1,063.24 | 1,090.363 | 1,102.602 | 1,098.684 | 1,105.145 | 1,130.723 | 1,152.86 | 1,128.699 | 1,131.736 | 1,150.753 | 1,161.221 | 1,173.28 | 1,173.336 | 1,136.647 | 1,121.233 | 1,084.605 | 1,075.482 | 1,052.534 | 1,033.883 | 1,037.767 | 1,045.508 | 1,061.961 | 1,061.752 | 1,029.738 | 1,083.755 | 1,071.878 | 884.381 | 832.103 | 793.54 | 812.591 | 811.603 | 787.813 | 774.223 | 764.069 | 724.491 | 711.591 | 713.033 | 697.887 | 693.74 | 697.473 | 687.578 | 662.881 | 663.454 | 646.02 | 641.919 | 652.412 | 487.341 | 439 | 442.9 | 426.5 | 409.8 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.049 | 17.977 | 17.905 | 17.833 | 29.437 | 29.318 | 29.199 | 29.079 | 28.96 | 28.841 | 28.722 | 28.603 | 28.484 | 28.365 | 28.246 | 28.127 | 28.007 | 27.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7.555 | 7.555 | 7.555 | 7.555 | 7.555 | 7.555 | 7.555 | 7.284 | 7.284 | 7.284 | 7.284 | 7.024 | 7.024 | 7.024 | 7.024 | 6.769 | 6.769 | 6.769 | 6.769 | 6.52 | 6.52 | 6.52 | 6.52 | 6.279 | 6.279 | 6.279 | 6.279 | 6.047 | 6.047 | 6.047 | 6.047 | 5.822 | 5.822 | 5.822 | 5.822 | 5.605 | 5.605 | 5.605 | 5.605 | 5.396 | 5.396 | 5.396 | 5.396 | 5.195 | 5.195 | 5.195 | 5.195 | 5.001 | 5.001 | 5.001 | 5.001 | 4.815 | 4.815 | 4.815 | 4.815 | 4.636 | 4.636 | 4.636 | 4.636 | 4.464 | 4.464 | 4.464 | 4.464 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 4.298 | 2.865 | 2.866 | 2.866 | 2.863 | 2.863 | 2.863 | 2.863 | 2.863 | 2.863 | 2.863 | 2.863 | 2.863 | 1.219 | 1.2 | 1.1 | 0.7 | 0.7 |
Ingehouden winsten
| 93.597 | 89.542 | 86.273 | 83.026 | 79.725 | 76.464 | 85.104 | 83.722 | 88.329 | 91.789 | 88.214 | 84.437 | 87.919 | 82.3 | 77.303 | 72.499 | 73.947 | 68.935 | 64.594 | 60.412 | 61.708 | 61.59 | 58.275 | 55.167 | 58.168 | 54.105 | 52.09 | 49.594 | 52.28 | 50.595 | 52.155 | 50.796 | 53.435 | 51.671 | 50.021 | 48.419 | 50.427 | 48.7 | 46.979 | 44.711 | 45.893 | 44.016 | 42.277 | 40.97 | 41.821 | 40.086 | 38.609 | 37.292 | 38.44 | 39.118 | 37.457 | 39.571 | 41.535 | 40.354 | 42.105 | 41.319 | 42.09 | 41.857 | 48.828 | 48.127 | 50.1 | 50.577 | 50.759 | 49.823 | 51.432 | 51.599 | 87.529 | 86.383 | 85.939 | 85.728 | 85.61 | 84.35 | 82.863 | 81.432 | 79.982 | 78 | 75.942 | 74.129 | 72.699 | 70.798 | 69.204 | 67.717 | 67.016 | 65.711 | 64.332 | 62.789 | 61.813 | 60.022 | 60.162 | 58.363 | 57.066 | 55.605 | 54.174 | 52.784 | 51.672 | 50.449 | 49.324 | 48.107 | 49.311 | 48.304 | 47.353 | 46.1 | 45.8 | 45.1 | 44.5 |
Overige gereserveerde algehele resultaten
| -12.275 | -12.443 | -12.195 | -17.233 | -16.103 | -13.762 | -40.041 | -30.59 | -27.313 | -31.714 | -40.145 | -27.715 | -16.289 | 3.293 | -1.572 | 0.641 | -1.217 | 1.528 | -0.353 | -0.604 | -1.522 | -3.755 | -2.664 | -2.991 | -4.706 | -6.099 | -8.626 | -7.734 | -7.335 | -5.662 | -2.775 | -2.874 | -3.481 | -3.801 | -0.567 | -0.216 | -1.054 | -2.018 | -0.538 | -1.554 | -0.721 | -1.228 | 0.469 | 0.785 | -0.208 | -0.769 | -1.84 | -1.747 | 1.119 | 1.825 | 1.771 | 1.447 | 1.288 | 1.34 | 3.42 | 2.406 | 0.826 | 0.742 | 2.342 | 2.081 | 1.02 | 0.912 | 1.6 | 0.78 | 0.918 | 1.006 | 0.908 | 0.654 | 2.074 | 1.357 | 0.333 | -0.8 | -0.134 | -0.381 | -0.813 | -2.153 | -1.348 | -1.072 | -0.369 | 0.066 | -0.673 | 0.394 | 0.726 | -0.473 | 1.621 | 1.348 | 1.709 | 2.674 | 2.314 | 2.294 | 2.647 | 1.935 | 1.094 | 1.542 | 2.228 | 1.733 | 1.777 | 0.658 | -0.226 | -1.004 | -0.992 | -2 | -1.2 | -0.8 | 0.4 |
Overige totale aandeelhoudersvermogen
| 64.534 | 64.893 | 64.841 | 64.893 | 65.443 | 65.828 | 65.786 | 66.057 | 60.052 | 60.052 | 60.052 | 60.312 | 55.733 | 56.339 | 56.339 | 56.594 | 51.209 | 53.357 | 53.357 | 53.703 | 49.964 | 50.683 | 50.683 | 50.925 | 45.129 | 45.129 | 45.129 | 45.226 | 40.279 | 40.391 | 40.645 | 41.403 | 37.301 | 37.325 | 37.512 | 37.933 | 34.875 | 34.999 | 35.027 | 35.236 | 32.388 | 32.384 | 32.379 | 32.575 | 29.874 | 29.868 | 29.863 | 30.05 | 28.301 | 28.299 | 28.297 | 28.476 | 26.76 | 26.749 | 26.737 | 26.904 | 25.433 | 25.412 | 25.392 | 25.545 | 23.483 | 23.454 | 23.423 | 23.557 | 21.665 | 21.627 | 19.203 | 19.65 | 19.883 | 19.816 | 19.891 | 19.726 | 19.642 | 19.595 | 19.54 | 19.48 | 19.419 | 19.377 | 19.377 | 19.377 | 19.377 | 19.362 | 19.362 | 19.362 | 19.347 | 19.347 | 19.347 | 19.347 | 19.32 | 19.303 | 21.06 | 21.179 | 21.179 | 21.163 | 21.718 | 21.955 | 21.955 | 21.955 | 20.377 | 20.372 | 9.259 | 10.6 | 1.6 | 1.8 | 1.1 |
Totaal eigen vermogen van aandeelhouders
| 153.411 | 149.547 | 146.474 | 138.241 | 136.62 | 136.085 | 118.404 | 126.473 | 128.352 | 127.411 | 115.405 | 124.058 | 134.387 | 148.956 | 139.094 | 136.503 | 130.708 | 130.589 | 124.367 | 120.031 | 116.67 | 115.038 | 112.814 | 109.38 | 104.87 | 99.414 | 94.872 | 93.133 | 91.271 | 91.371 | 96.072 | 95.147 | 93.077 | 91.017 | 92.788 | 91.741 | 89.853 | 87.286 | 87.073 | 83.789 | 82.956 | 80.568 | 80.521 | 79.525 | 76.682 | 74.38 | 71.827 | 70.596 | 90.91 | 92.22 | 90.431 | 92.142 | 103.834 | 102.576 | 106.276 | 104.344 | 101.946 | 101.488 | 109.921 | 108.821 | 107.551 | 107.771 | 108.492 | 106.585 | 106.321 | 106.418 | 111.939 | 110.986 | 112.195 | 111.199 | 110.132 | 107.574 | 106.669 | 104.945 | 103.008 | 99.625 | 98.312 | 96.733 | 96.006 | 94.54 | 92.206 | 91.771 | 91.403 | 88.899 | 89.599 | 87.783 | 87.168 | 86.341 | 84.661 | 82.827 | 83.638 | 81.582 | 79.31 | 78.353 | 78.482 | 77.001 | 75.92 | 73.584 | 72.325 | 70.535 | 56.84 | 55.9 | 47.3 | 46.8 | 46.7 |
Totaal eigen vermogen
| 153.411 | 149.547 | 146.474 | 138.241 | 136.62 | 136.085 | 118.404 | 126.473 | 128.352 | 127.411 | 115.405 | 124.058 | 134.387 | 148.956 | 139.094 | 136.503 | 130.708 | 130.589 | 124.367 | 120.031 | 116.67 | 115.038 | 112.814 | 109.38 | 104.87 | 99.414 | 94.872 | 93.133 | 91.271 | 91.371 | 96.072 | 95.147 | 93.077 | 91.017 | 92.788 | 91.741 | 89.853 | 87.286 | 87.073 | 83.789 | 82.956 | 80.568 | 80.521 | 79.525 | 76.682 | 74.38 | 71.827 | 70.596 | 90.91 | 92.22 | 90.431 | 92.142 | 103.834 | 102.576 | 106.276 | 104.344 | 101.946 | 101.488 | 109.921 | 108.821 | 107.551 | 107.771 | 108.492 | 106.585 | 106.321 | 106.418 | 111.939 | 110.986 | 112.195 | 111.199 | 110.132 | 107.574 | 106.669 | 104.945 | 103.008 | 99.625 | 98.312 | 96.733 | 96.006 | 94.54 | 92.206 | 91.771 | 91.403 | 88.899 | 89.599 | 87.783 | 87.168 | 86.341 | 84.661 | 82.827 | 83.638 | 81.582 | 79.31 | 78.353 | 78.482 | 77.001 | 75.92 | 73.584 | 72.325 | 70.535 | 56.84 | 55.9 | 47.3 | 46.8 | 46.7 |
Totaal passiva en aandeelhoudersvermogen
| 1,883.423 | 1,825.185 | 1,809.769 | 1,847.81 | 1,833.76 | 1,875.35 | 1,879.005 | 1,900.709 | 1,895.821 | 1,923.54 | 1,847.598 | 1,789.976 | 1,735.683 | 1,831.55 | 1,738.652 | 1,708.966 | 1,731.924 | 1,733.731 | 1,669.77 | 1,683.736 | 1,526.498 | 1,492.962 | 1,449.338 | 1,470.914 | 1,538.311 | 1,481.682 | 1,451.664 | 1,448.65 | 1,452.908 | 1,429.216 | 1,386.532 | 1,383.55 | 1,319.663 | 1,287.048 | 1,277.719 | 1,265.724 | 1,234.156 | 1,200.921 | 1,227.624 | 1,204.363 | 1,197.511 | 1,169.731 | 1,156.526 | 1,170.544 | 1,164.969 | 1,140.122 | 1,131.315 | 1,165.536 | 1,186.319 | 1,181.606 | 1,157.291 | 1,187.219 | 1,205.981 | 1,171.161 | 1,169.516 | 1,194.707 | 1,204.547 | 1,200.172 | 1,215.066 | 1,239.543 | 1,260.411 | 1,236.471 | 1,240.228 | 1,257.338 | 1,267.542 | 1,279.699 | 1,285.275 | 1,247.633 | 1,233.427 | 1,195.804 | 1,185.615 | 1,160.108 | 1,140.552 | 1,142.712 | 1,148.516 | 1,161.586 | 1,160.064 | 1,126.47 | 1,179.761 | 1,166.418 | 976.588 | 923.874 | 884.943 | 901.49 | 901.202 | 875.596 | 861.391 | 850.41 | 809.152 | 794.418 | 796.672 | 779.469 | 773.05 | 775.825 | 766.06 | 739.882 | 739.374 | 719.603 | 714.244 | 722.947 | 544.181 | 494.9 | 490.2 | 473.3 | 456.5 |