Haverty Furniture Companies, Inc.
NYSE:HVT
21.9 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 127.365 | 116.067 | 117.863 | 127.777 | 134.303 | 109.143 | 120.17 | 123.126 | 137.226 | 143.454 | 162.34 | 166.146 | 225.674 | 235.344 | 210.124 | 200.058 | 211.849 | 151.055 | 84.57 | 75.739 | 89.528 | 56.094 | 72.951 | 71.537 | 96.269 | 74.643 | 72.093 | 79.491 | 86.903 | 65.858 | 61.495 | 63.481 | 75.567 | 48.525 | 53.733 | 70.659 | 73.287 | 66.701 | 74.146 | 65.481 | 78.659 | 87.843 | 84.508 | 83.185 | 72.078 | 52.26 | 53.869 | 53.55 | 75.026 | 55.718 | 56.696 | 49.585 | 66.485 | 62.015 | 66.122 | 58.045 | 67.084 | 62.141 | 52.445 | 44.466 | 46.125 | 22.355 | 9.478 | 3.697 | 18.724 | 1.926 | 2.195 | 0.167 | 17.823 | 8.895 | 7.984 | 12.139 | 8.63 | 7.495 | 7.823 | 11.121 | 0.764 | 0.861 | 3.051 | 10.122 | 20.612 | 21.835 | 39.535 | 31.591 | 18.296 | 4.295 | 3.051 | 3.764 | 7.057 | 1.838 | 1.561 | 0.727 | 1.817 | 1.129 | 1.397 | 3.256 | 1.951 | 1.186 | 1.786 | 1.8 | 0.7 | 1.8 | 1.3 | 1.9 | 1 | 1.3 | 1.1 | 0.4 | 0.7 | 0.9 | 0.2 | 0.4 | 1.7 | 1.5 | 3.3 | 2.1 | 1.4 | 1.4 | 1.5 | 1.9 | 1.2 | 1.8 | 0.6 | 0.6 | 1.6 | 0.4 | 1.8 | 1.2 | 2 | 1.7 | 1.4 | 1.7 | 1.3 | 1.6 | 1.4 | 1.5 | 0.5 | 3.2 | 3.8 | 2.9 | 4.5 | 4.1 | 2.1 | 1.2 | 4.1 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 1.25 | 12.74 | 12.725 | 6.75 | 6.5 | 6.25 | 7.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 127.365 | 116.067 | 117.863 | 127.777 | 134.303 | 109.143 | 120.17 | 123.126 | 137.226 | 143.454 | 162.34 | 166.146 | 225.674 | 235.344 | 210.124 | 200.058 | 211.849 | 151.055 | 84.57 | 75.739 | 89.528 | 56.094 | 72.951 | 71.537 | 96.269 | 74.643 | 72.093 | 79.491 | 86.903 | 65.858 | 61.495 | 63.481 | 76.317 | 49.775 | 66.473 | 83.384 | 80.037 | 73.201 | 80.396 | 72.731 | 78.659 | 87.843 | 84.508 | 83.185 | 72.078 | 52.26 | 53.869 | 53.55 | 75.026 | 55.718 | 56.696 | 49.585 | 66.485 | 62.015 | 66.122 | 58.045 | 67.084 | 62.141 | 52.445 | 44.466 | 46.125 | 22.355 | 9.478 | 3.697 | 18.724 | 1.926 | 2.195 | 0.167 | 17.823 | 8.895 | 7.984 | 12.139 | 8.63 | 7.495 | 7.823 | 11.121 | 0.764 | 0.861 | 8.051 | 15.122 | 20.612 | 21.835 | 39.535 | 31.591 | 18.296 | 4.295 | 3.051 | 3.764 | 7.057 | 1.838 | 1.561 | 0.727 | 1.817 | 1.129 | 1.397 | 3.256 | 1.951 | 1.186 | 1.786 | 1.8 | 0.7 | 1.8 | 1.3 | 1.9 | 1 | 1.3 | 1.1 | 0.4 | 0.7 | 0.9 | 0.2 | 0.4 | 1.7 | 1.5 | 3.3 | 2.1 | 1.4 | 1.4 | 1.5 | 1.9 | 1.2 | 1.8 | 0.6 | 0.6 | 1.6 | 0.4 | 1.8 | 1.2 | 2 | 1.7 | 1.4 | 1.7 | 1.3 | 1.6 | 1.4 | 1.5 | 0.5 | 3.2 | 3.8 | 2.9 | 4.5 | 4.1 | 2.1 | 1.2 | 4.1 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 19.831 | 18.693 | 18.306 | 16.511 | 18.745 | 17.245 | 17.348 | 19.134 | 20.445 | 18.154 | 19.05 | 16.293 | 1.521 | 1.141 | 1.374 | 1.527 | 1.57 | 1.578 | 1.716 | 1.833 | 1.827 | 1.918 | 2.101 | 2.408 | 2.706 | 2.915 | 3.421 | 4.244 | 4.478 | 4.572 | 4.857 | 5.948 | 6.113 | 6.107 | 6.393 | 7.146 | 6.647 | 6.73 | 7.421 | 8.172 | 8.102 | 8.29 | 9.102 | 9.71 | 9.564 | 9.7 | 10.66 | 11.451 | 11.082 | 11.635 | 12.802 | 13.778 | 13.682 | 13.721 | 14.458 | 15.299 | 14.488 | 14.982 | 18.191 | 24.301 | 31.773 | 40.017 | 49.866 | 58.748 | 64.708 | 66.928 | 64.736 | 63.996 | 62.413 | 64.671 | 71.031 | 80.716 | 84.806 | 86.754 | 82.983 | 81.132 | 76.799 | 78.002 | 87.522 | 97.654 | 104.763 | 111.46 | 114.749 | 126.074 | 137.841 | 155.797 | 172.382 | 185.785 | 162.248 | 155.512 | 165.285 | 175.716 | 167.477 | 158.694 | 161.083 | 179.1 | 170.9 | 167.6 | 177.5 | 186.2 | 179.1 | 177.4 | 191.4 | 202.8 | 197.1 | 191.7 | 196.6 | 200.9 | 186.5 | 180.3 | 179.6 | 172.9 | 162.5 | 157.7 | 160.1 | 160.4 | 150.8 | 144.4 | 141 | 137.6 | 123.7 | 115.8 | 113.4 | 109.3 | 98.7 | 93.6 | 94.4 | 92.9 | 88.1 | 87 | 94.1 | 94.8 | 83.7 | 78.4 | 76.2 | 78.7 | 75.9 | 78.3 | 74.1 | 68.8 | 64.3 |
Voorraad
| 88.688 | 92.401 | 92.078 | 94.58 | 102.334 | 114.722 | 114.254 | 118.333 | 137.315 | 134.053 | 119.857 | 112.031 | 118.961 | 115.056 | 103.569 | 89.908 | 90.943 | 104.84 | 110.547 | 104.817 | 99.958 | 109.213 | 109.379 | 105.84 | 108.344 | 107.482 | 109.024 | 103.437 | 99.664 | 103.822 | 108.258 | 102.02 | 99.075 | 109.942 | 110.2 | 108.896 | 105.165 | 112.345 | 107.348 | 107.139 | 94.822 | 94.799 | 95.964 | 91.483 | 91.6 | 97.738 | 97.567 | 96.902 | 84.53 | 93.343 | 91.643 | 93.713 | 81.637 | 84.749 | 88.03 | 91.938 | 88.184 | 89.002 | 93.651 | 93.301 | 88.188 | 93.421 | 99.384 | 103.743 | 99.83 | 104.873 | 109.598 | 102.452 | 93.757 | 103.203 | 119.795 | 124.764 | 118.087 | 118.698 | 120.364 | 107.631 | 108.928 | 110.359 | 116.013 | 110.812 | 114.922 | 118.358 | 109.604 | 106.264 | 109.719 | 115.994 | 120.441 | 113.328 | 116.947 | 111.803 | 111.124 | 103.662 | 111.788 | 109.512 | 110.079 | 109.068 | 106.184 | 108.868 | 107.702 | 84.4 | 84.4 | 81.9 | 85 | 82.1 | 77.7 | 78.9 | 80.4 | 80.7 | 80.4 | 81.1 | 80.5 | 77.4 | 80.7 | 83.2 | 83.4 | 73.6 | 69.4 | 73.7 | 71.3 | 64.6 | 64.8 | 61.4 | 58.2 | 54.7 | 54.9 | 54.6 | 52.5 | 50.6 | 51.1 | 52.9 | 49.3 | 49.5 | 48.4 | 50.1 | 52 | 50.4 | 47.7 | 45 | 46.1 | 44.6 | 44.2 | 40.2 | 39.7 | 34.5 | 30.6 |
Overige vlottende activa
| 34.059 | 31.942 | 31.058 | 28.172 | 14.463 | 14.914 | 19.59 | 18.283 | 16.801 | 14.653 | 13.585 | 11.746 | 13.441 | 12.035 | 9.957 | 9.985 | 9.954 | 8.96 | 7.004 | 8.125 | 6.449 | 10.489 | 8.573 | 6.262 | 6.291 | 6.266 | 5.981 | 5.922 | 6.973 | 4.934 | 4.926 | 7.5 | 5.659 | 5.601 | 5.317 | 6.341 | 7.459 | 6.761 | 4.073 | 8.01 | 4.292 | 2.299 | 2.796 | 4.349 | 4.052 | 5.263 | 4.886 | 3.187 | 5.509 | 4.749 | 4.724 | 4.918 | 3.718 | 3.469 | 3.441 | 5.489 | 6.304 | 5.674 | 4.304 | 6.494 | 5.433 | 14.147 | 4.592 | 6.436 | 19.214 | 7.06 | 7.824 | 8.837 | 10.262 | 7.79 | 4.826 | 9.682 | 7.232 | 6.614 | 5.692 | 21.703 | 8.821 | 4.213 | 6.062 | 14.453 | 17.106 | 11.271 | 12.729 | 17.783 | 14.104 | 12.661 | 13.38 | 17.583 | 16.55 | 11.106 | 15.619 | 15.581 | 9.952 | 9.828 | 9.983 | 7.952 | 6.717 | 8.132 | 9.211 | 6.4 | 9.1 | 9.1 | 10.1 | 8 | 6.5 | 6.8 | 6.3 | 5.7 | 9.3 | 6.6 | 4.5 | 4.4 | 9.2 | 7.7 | 9.4 | 8.8 | 8 | 8.4 | 6.5 | 6.1 | 4 | 2.1 | 3.1 | 2.3 | 4.3 | 4.1 | 4.2 | 4.5 | 4.6 | 4.2 | 4.1 | 4.2 | 3.8 | 3.9 | 3.9 | 4.2 | 2.5 | 1.1 | 1.2 | 1.2 | 1.3 | 0.9 | 1.1 | 0.9 | 0.8 |
Totaal vlottende activa
| 250.112 | 240.41 | 240.999 | 250.529 | 270.931 | 257.472 | 272.32 | 276.253 | 310.087 | 309.405 | 313.13 | 309.057 | 378.521 | 380.589 | 342.7 | 316.244 | 330.976 | 283.007 | 220.183 | 204.523 | 214.613 | 193.841 | 207.758 | 201.85 | 230.775 | 210.655 | 206.398 | 210.687 | 213.245 | 195.89 | 196.728 | 194.115 | 202.573 | 193.819 | 205.268 | 218.711 | 213.768 | 215.85 | 213.481 | 209.461 | 199.702 | 207.671 | 205.559 | 200.699 | 190.146 | 178.277 | 179.983 | 179.894 | 191.402 | 181.64 | 180.743 | 177.675 | 178.944 | 178.017 | 179.459 | 176.935 | 184.058 | 180.176 | 174.65 | 168.301 | 163.072 | 144.905 | 143.28 | 149.746 | 169.541 | 166.63 | 178.484 | 178.936 | 203.668 | 203.753 | 209.941 | 219.309 | 214.971 | 213.794 | 219.184 | 221.171 | 217.399 | 214.637 | 222.371 | 230.422 | 229.439 | 229.466 | 249.39 | 256.485 | 246.882 | 244.41 | 251.621 | 263.825 | 278.395 | 280.544 | 300.686 | 305.755 | 285.805 | 275.981 | 286.744 | 295.992 | 282.329 | 276.88 | 279.782 | 271.7 | 265.1 | 260.4 | 273.9 | 278.2 | 264.3 | 264.4 | 279.2 | 289.6 | 287.5 | 280.3 | 281.8 | 283.1 | 278.1 | 272.7 | 275.7 | 257.4 | 241.3 | 241.2 | 239.4 | 233 | 220.8 | 209.7 | 202.9 | 195.2 | 184.5 | 174.9 | 171.9 | 165.6 | 156.4 | 152.4 | 149.2 | 148.3 | 141.6 | 142.6 | 151.4 | 150.9 | 134.4 | 127.7 | 127.3 | 127.4 | 125.9 | 123.5 | 117 | 105.4 | 99.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 379.294 | 372.449 | 370.104 | 373.894 | 375.52 | 368.789 | 346.885 | 344.865 | 353.148 | 353.932 | 349.804 | 348.455 | 354.77 | 351.311 | 336.925 | 337.115 | 345.441 | 346.299 | 333.273 | 332.008 | 341.611 | 344.729 | 346.716 | 216.852 | 220.286 | 226.12 | 226.995 | 229.215 | 226.693 | 229.221 | 231.584 | 233.667 | 237.197 | 238.014 | 236.587 | 229.283 | 231.699 | 231.486 | 228.952 | 225.162 | 213.254 | 203.643 | 187.85 | 189.242 | 191.491 | 191.917 | 190.812 | 193.085 | 187.033 | 183.829 | 179.496 | 179.333 | 176.448 | 170.491 | 172.959 | 175.511 | 172.547 | 170.608 | 172.62 | 176.363 | 179.804 | 183.825 | 188.052 | 197.423 | 201.565 | 204.114 | 206.161 | 209.912 | 214.7 | 217.079 | 219.225 | 221.245 | 219.881 | 218.162 | 218.373 | 217.391 | 215.371 | 210.322 | 206.817 | 205.037 | 183.819 | 171.924 | 170.253 | 171.546 | 148.404 | 150.901 | 140.406 | 134.203 | 129.401 | 157.974 | 147.108 | 146.399 | 150.104 | 149.031 | 147.59 | 144.525 | 136.116 | 132.681 | 129 | 127 | 122.6 | 119.4 | 118.7 | 111.3 | 113 | 113.2 | 113.7 | 114.6 | 116.9 | 119.6 | 117.8 | 114.4 | 116 | 116.9 | 116.5 | 112.4 | 103 | 93.6 | 87.6 | 80.2 | 76.8 | 70.7 | 68.6 | 67.4 | 66 | 63.5 | 62.7 | 61.3 | 61.3 | 61.3 | 60.5 | 57.9 | 56.9 | 55.3 | 55 | 55.5 | 65 | 62.4 | 61.2 | 61.1 | 60 | 60.3 | 58.8 | 50.5 | 36 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.8 | -1.25 | -2.75 | -2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 1.25 | 2.75 | 2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 16.037 | 15.478 | 15.594 | 76.849 | 17.886 | 16.829 | 16.332 | 15.502 | 17.834 | 18.769 | 18.252 | 16.375 | 18.12 | 16.465 | 16.713 | 15.814 | 12.523 | 11.64 | 12.067 | 13.198 | 12.202 | 12.175 | 10.757 | 12.544 | 12.896 | 12.648 | 13.095 | 12.375 | 21.339 | 20.148 | 18.367 | 18.376 | 20.241 | 18.423 | 17.234 | 17.245 | 19.964 | 17.897 | 17.939 | 17.61 | 13.197 | 13.153 | 13.203 | 13.253 | 23.823 | 24.002 | 24.184 | 24.366 | 23.526 | 22.572 | 22.681 | 22.681 | 11.672 | 11.524 | 11.524 | 11.524 | 11.249 | 10.685 | 9.935 | 9.114 | 7.73 | 7.813 | 7.813 | 7.813 | 0 | 0 | 0 | 0 | 1.297 | 2.719 | 2.552 | 0 | 2.623 | 2.375 | 0 | 1.824 | 0 | 0 | 0 | 2.249 | 0 | 0 | 0 | 0 | 1.221 | 1.607 | 1.626 | 1.654 | 7.673 | 6.919 | 6.426 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 13.859 | 13.768 | 13.832 | 14.069 | 12.344 | 13.1 | 12.878 | 12.429 | 11.877 | 12.19 | 12.699 | 12.403 | 12.349 | 12.776 | 11.934 | 11.199 | 10.485 | 10.163 | 9.356 | 10.343 | 10.077 | 10.031 | 9.852 | 8.933 | 9.627 | 9.442 | 9.301 | 9.052 | 8.922 | 9.059 | 8.941 | 8.347 | 8.485 | 6.695 | 6.584 | 6.012 | 7.05 | 7.76 | 9.254 | 8.754 | 16.315 | 15.825 | 15.231 | 14.661 | 5.088 | 4.941 | 4.935 | 4.751 | 4.437 | 4.144 | 4.546 | 5.411 | 5.717 | 5.806 | 5.861 | 6.269 | 6.306 | 6.232 | 7.215 | 7.155 | 7.344 | 7.567 | 7.937 | 8.411 | 26.098 | 28.239 | 29.884 | 33.089 | 22.08 | 23.765 | 24.978 | 29.2 | 19.08 | 18.705 | 21.968 | 22.666 | 15.578 | 20.92 | 22.659 | 19.857 | 18.656 | 21.164 | 9.615 | 5.171 | 4.557 | 4.51 | 4.639 | 5.157 | 3.141 | 2.971 | 2.758 | 8.751 | 7.952 | 7.737 | 8.004 | 7.646 | 4.801 | 5.065 | 5.254 | 5.9 | 3.3 | 3.1 | 3.2 | 3.4 | 2.1 | 2 | 1.9 | 2.3 | 2.1 | 2 | 2.4 | 2.4 | 2.1 | 2 | 2.3 | 2 | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | 2.1 | 2 | 1.8 | 1.8 | 2 | 2.2 | 2.3 | 2.4 | 2.5 | 2.3 | 2.5 | 2.5 | 2.6 | 2.3 | 2.5 | 2.6 | 2.4 | 2.7 | 2.6 | 2.9 | 3.1 | 2.4 | 2.7 | 1.8 |
Totaal niet-vlottende activa
| 409.19 | 401.695 | 399.53 | 464.812 | 405.75 | 398.718 | 376.095 | 372.796 | 382.859 | 384.891 | 380.755 | 377.233 | 385.239 | 380.552 | 365.572 | 364.128 | 368.449 | 368.102 | 354.696 | 355.549 | 363.89 | 366.935 | 367.325 | 238.329 | 242.809 | 248.21 | 249.391 | 250.642 | 256.954 | 258.428 | 258.892 | 260.39 | 265.923 | 263.132 | 260.405 | 252.54 | 258.713 | 257.143 | 256.145 | 251.526 | 242.766 | 232.621 | 216.284 | 217.156 | 220.402 | 220.86 | 219.931 | 222.202 | 214.996 | 210.545 | 206.723 | 207.425 | 193.837 | 187.821 | 190.344 | 193.304 | 190.102 | 187.525 | 189.77 | 192.632 | 194.878 | 199.205 | 203.802 | 213.647 | 227.663 | 232.353 | 236.045 | 243.001 | 238.077 | 243.563 | 246.755 | 250.445 | 241.584 | 239.242 | 240.341 | 241.881 | 230.949 | 231.242 | 229.476 | 227.143 | 202.475 | 193.088 | 179.868 | 176.717 | 154.182 | 157.018 | 146.671 | 141.014 | 140.215 | 167.864 | 156.292 | 155.15 | 158.056 | 156.768 | 155.594 | 152.171 | 140.917 | 137.746 | 134.254 | 132.9 | 125.9 | 122.5 | 121.9 | 114.7 | 115.1 | 115.2 | 115.6 | 116.9 | 119 | 121.6 | 120.2 | 116.8 | 118.1 | 118.9 | 118.8 | 114.4 | 104.9 | 95.5 | 89.5 | 82.1 | 78.7 | 72.8 | 70.6 | 69.2 | 67.8 | 65.5 | 64.9 | 63.6 | 63.7 | 63.8 | 62.8 | 60.4 | 59.4 | 57.9 | 57.3 | 58 | 67.6 | 64.8 | 63.9 | 63.7 | 62.9 | 63.4 | 61.2 | 53.2 | 44.4 |
Totaal activa
| 659.302 | 642.105 | 640.529 | 715.341 | 676.681 | 656.19 | 648.415 | 649.049 | 692.946 | 694.296 | 693.885 | 686.29 | 763.76 | 761.141 | 708.272 | 680.372 | 699.425 | 651.109 | 574.879 | 560.072 | 578.503 | 560.776 | 575.083 | 440.179 | 473.584 | 458.865 | 455.789 | 461.329 | 470.199 | 454.318 | 455.62 | 454.505 | 468.496 | 456.951 | 465.673 | 471.251 | 472.481 | 472.993 | 469.626 | 460.987 | 442.468 | 440.292 | 421.843 | 417.855 | 410.548 | 399.137 | 399.914 | 402.096 | 406.398 | 392.185 | 387.466 | 385.1 | 372.781 | 365.838 | 369.803 | 370.239 | 374.16 | 367.701 | 364.42 | 360.933 | 357.95 | 344.11 | 347.082 | 363.393 | 397.204 | 398.983 | 414.529 | 421.937 | 441.745 | 447.316 | 456.696 | 469.754 | 456.555 | 453.036 | 459.525 | 463.052 | 448.348 | 445.879 | 451.847 | 457.565 | 431.914 | 422.554 | 429.258 | 433.202 | 401.064 | 401.428 | 398.292 | 404.839 | 418.61 | 448.408 | 456.978 | 460.905 | 443.861 | 432.749 | 442.338 | 448.163 | 423.246 | 414.626 | 414.036 | 404.6 | 391 | 382.9 | 395.8 | 392.9 | 379.4 | 379.6 | 394.8 | 406.5 | 406.5 | 401.9 | 402 | 399.9 | 396.2 | 391.6 | 394.5 | 371.8 | 346.2 | 336.7 | 328.9 | 315.1 | 299.5 | 282.5 | 273.5 | 264.4 | 252.3 | 240.4 | 236.8 | 229.2 | 220.1 | 216.2 | 212 | 208.7 | 201 | 200.5 | 208.7 | 208.9 | 202 | 192.5 | 191.2 | 191.1 | 188.8 | 186.9 | 178.2 | 158.6 | 144.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18.208 | 18.058 | 16.98 | 18.781 | 21.121 | 20.289 | 15.632 | 23.345 | 24.932 | 35.093 | 32.415 | 31.235 | 34.663 | 34.089 | 25.031 | 31.429 | 27.11 | 22.803 | 16.819 | 27.83 | 27.495 | 20.91 | 22.134 | 19.84 | 24.926 | 22.055 | 19.598 | 20.501 | 26.55 | 20.77 | 23.354 | 25.662 | 24.085 | 25.375 | 24.172 | 27.815 | 25.486 | 23.769 | 23.055 | 24.152 | 23.984 | 19.385 | 18.082 | 21.81 | 20.281 | 20.37 | 20.78 | 28.178 | 18.49 | 16.236 | 14.463 | 18.233 | 17.707 | 15.956 | 19.004 | 18.088 | 21.179 | 18.007 | 16.501 | 19.128 | 18.461 | 16.803 | 15.6 | 22.696 | 21.351 | 19.533 | 24.873 | 29.396 | 40.069 | 33.617 | 31.282 | 40.851 | 40.047 | 40.238 | 35.827 | 113.363 | 28.965 | 25.352 | 35.829 | 31.202 | 82.223 | 75.518 | 78.939 | 90.668 | 85.642 | 76.453 | 76.949 | 88.843 | 97.619 | 83.29 | 95.545 | 87.533 | 81.65 | 62.861 | 64.684 | 80.791 | 81.109 | 69.092 | 81.676 | 76.2 | 75 | 57 | 58.4 | 52.5 | 50.8 | 38.2 | 43.4 | 41.3 | 42.1 | 37 | 37.2 | 35.4 | 43.4 | 29.8 | 45.4 | 36 | 35 | 28 | 30.5 | 32.8 | 33.5 | 27.5 | 27.6 | 27.1 | 30.4 | 21.6 | 25 | 25.3 | 0 | 0 | 20.4 | 23 | 20.5 | 15.8 | 17.2 | 19.2 | 19.5 | 14.3 | 15.5 | 18.9 | 21.1 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 36.196 | 36.561 | 37.572 | 37.357 | 38.381 | 36.799 | 36.18 | 34.442 | 34.702 | 34.539 | 33.923 | 33.581 | 34.108 | 33.836 | 33.76 | 33.466 | 32.685 | 31.289 | 74.001 | 29.411 | 29.283 | 28.768 | 28.799 | 4.018 | 3.938 | 3.883 | 3.835 | 3.788 | 3.733 | 3.624 | 3.568 | 3.461 | 3.389 | 3.341 | 3.239 | 3.051 | 3.007 | 2.928 | 2.788 | 2.387 | 1.82 | 1.537 | 1.012 | 0.959 | 0.928 | 0.929 | 0.908 | 0.881 | 0.819 | 0.793 | 0.778 | 0.762 | 0.55 | 0.541 | 0.533 | 0.525 | 0.501 | 0.406 | 18.578 | 0.357 | 19.807 | 0.332 | 0.323 | 0.311 | 15.191 | 22.579 | 14.607 | 8.353 | 8.289 | 20.484 | 20.916 | 22.934 | 13.291 | 17.589 | 23.139 | 17.439 | 13.253 | 14.166 | 15.302 | 20.27 | 13.268 | 13.538 | 13.481 | 13.528 | 12.682 | 12.682 | 11.163 | 12.677 | 20.915 | 25.775 | 18.972 | 36.37 | 39.595 | 41.304 | 40.064 | 14.729 | 11.164 | 17.857 | 35.112 | 20.9 | 12.8 | 11.6 | 12.8 | 16.1 | 8.9 | 8.9 | 9 | 91.4 | 91.1 | 94.7 | 88.4 | 88.4 | 78.7 | 89.2 | 72.8 | 61.4 | 57 | 57.3 | 49.3 | 57.2 | 8 | 7.9 | 8.5 | 20.4 | 28.6 | 26.9 | 40.7 | 35.1 | 26 | 35.6 | 31 | 24.3 | 16.9 | 20.6 | 25.2 | 21.7 | 14.2 | 10.7 | 5.2 | 2.7 | 2.7 | 2.6 | 5.9 | 5 | 4.2 |
Belastingschulden
| 0 | 0 | 0 | 11.293 | 0 | 0 | 0 | 8.862 | 0 | 0 | 0 | 7.319 | 0 | 0 | 0 | 8.386 | 0 | 0 | 0 | 8.483 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 8.677 | 0 | 0 | 0 | 10.856 | 0 | 0 | 0 | 7.968 | 0 | 0 | 0 | 9.322 | 0 | 0 | 0 | 8.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.82 | 0 | 0 | 0 | 8.448 | 0 | 0 | 0 | 8.439 | 0 | 0 | 0 | 7.68 | 0 | 0 | 0 | 8.976 | 0 | 0 | 0 | 9.186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 43.94 | 38.731 | 40.912 | 35.837 | 46.308 | 45.589 | 46.382 | 47.969 | 79.746 | 90.762 | 98.528 | 98.897 | 120.149 | 116.078 | 104.728 | 86.183 | 88.408 | 57.538 | 26.174 | 30.121 | 34.852 | 29.098 | 29.437 | 24.465 | 30.541 | 29.352 | 28.313 | 27.813 | 29.454 | 28.481 | 27.263 | 24.923 | 30.454 | 27.809 | 23.782 | 21.036 | 30.265 | 30.038 | 29.583 | 23.687 | 28.821 | 27.277 | 24.745 | 19.008 | 23.045 | 22.643 | 20.859 | 20.963 | 21.676 | 16.762 | 18.176 | 14.572 | 19.921 | 16.891 | 16.173 | 13.585 | 17.849 | 17.862 | 18.197 | 14.002 | 19.47 | 14.726 | 14.303 | 12.779 | 18.671 | 18.171 | 17.554 | 17.183 | 21.81 | 19.091 | 18.789 | 19.674 | 21.376 | 23.274 | 36.351 | 27.517 | 44.488 | 37.095 | 37.662 | 24.04 | -82.223 | -75.518 | -78.939 | 0 | 0 | -76.453 | -76.949 | 0 | -9.3 | 0 | -6.8 | 0 | -28.5 | -30.2 | -29.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 39.454 | 37.09 | 35.681 | 46.289 | 45.596 | 41.798 | 40.372 | 48.676 | 53.366 | 48.122 | 48.876 | 46.664 | 56.88 | 50.827 | 51.409 | 52.963 | 53.866 | 45.733 | 29.759 | 39.654 | 41.163 | 33.318 | 32.078 | 39.903 | 41.713 | 36.57 | 33.02 | 37.582 | 38.418 | 33.469 | 37.704 | 41.904 | 38.381 | 34.531 | 30.541 | 42.06 | 43.46 | 40.193 | 41.321 | 45.649 | 36.964 | 30.746 | 32.208 | 36.338 | 41.913 | 36.604 | 40.089 | 39.867 | 46.103 | 42.067 | 37.933 | 38.806 | 37.327 | 34.465 | 34.486 | 38.409 | 39.616 | 37.213 | 16.943 | 37.958 | 17.98 | 31.792 | 30.511 | 35.884 | 33.63 | 28.502 | 30.895 | 37.948 | 36.593 | 32.251 | 29.667 | 41.16 | 40.541 | 36.128 | 27.71 | -27.517 | 32.092 | 36.111 | 26.281 | 50.584 | 82.223 | 75.518 | 78.939 | 0 | 0 | 76.453 | 76.949 | 0 | 9.3 | 0 | 6.8 | 0 | 28.5 | 30.2 | 29.4 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 1.9 | -0.1 | 0 | 0 | 0.2 | 0 | 0 | 1.8 | 1.6 | 0 | 0.1 | 0.7 | 0.1 | 0.9 | 0 | 10.8 | 3.3 | 38.6 | 30.4 | 18.9 | -0.1 | 0.4 | 0.5 | 2.2 | 1.8 | 24.8 | 19.4 | 1.3 | 1.9 | 0.9 | 0.6 | 1.2 | 2.4 | 1.3 | 0.6 | 3 | 4.5 | 3.8 | 26.1 | 31 | 29.5 | 27.8 |
Totaal kortlopende verplichtingen
| 137.798 | 130.44 | 131.145 | 138.264 | 151.406 | 144.475 | 138.566 | 154.432 | 192.746 | 208.516 | 213.742 | 210.377 | 245.8 | 234.83 | 214.928 | 204.041 | 202.069 | 157.363 | 146.753 | 127.016 | 132.793 | 112.094 | 112.448 | 88.226 | 101.118 | 91.86 | 84.766 | 89.684 | 98.155 | 86.344 | 91.889 | 95.95 | 96.309 | 91.056 | 81.734 | 93.962 | 102.218 | 96.928 | 96.747 | 95.875 | 91.589 | 78.945 | 76.047 | 78.115 | 86.167 | 80.546 | 82.636 | 89.889 | 87.088 | 75.858 | 71.35 | 72.373 | 75.505 | 67.853 | 70.196 | 70.607 | 79.145 | 73.488 | 70.219 | 71.445 | 75.718 | 63.653 | 60.737 | 71.67 | 88.843 | 88.785 | 87.929 | 92.88 | 106.761 | 105.443 | 100.654 | 124.619 | 115.255 | 117.229 | 123.027 | 130.802 | 118.798 | 112.724 | 115.074 | 126.096 | 95.491 | 89.056 | 92.42 | 104.196 | 98.324 | 89.135 | 88.112 | 101.52 | 118.534 | 109.065 | 114.517 | 123.903 | 121.245 | 104.165 | 104.748 | 95.52 | 92.273 | 86.949 | 116.788 | 98.4 | 87.8 | 68.6 | 71.2 | 70.5 | 59.6 | 47.1 | 52.4 | 132.9 | 133.2 | 131.7 | 127.4 | 125.4 | 122.1 | 119.1 | 118.9 | 97.5 | 92.9 | 85.3 | 90.6 | 93.3 | 80.1 | 65.8 | 55 | 47.4 | 59.4 | 49 | 67.9 | 62.2 | 50.8 | 55 | 52.7 | 49.2 | 38.3 | 37 | 43.6 | 43.3 | 35 | 25.6 | 23.7 | 26.1 | 27.6 | 28.7 | 36.9 | 34.5 | 32 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 186.005 | 176.94 | 174.68 | 180.397 | 182.298 | 178.835 | 185.866 | 186.845 | 196.799 | 198.338 | 197.265 | 196.771 | 203.935 | 213.472 | 199.344 | 200.2 | 207.78 | 206.918 | 153.824 | 149.594 | 155.046 | 158.782 | 157.499 | 46.785 | 47.829 | 48.836 | 49.826 | 50.803 | 51.523 | 51.151 | 52.066 | 52.013 | 52.915 | 52.179 | 53.038 | 50.074 | 50.909 | 50.712 | 48.861 | 46.678 | 34.792 | 29.353 | 15.916 | 16.196 | 16.451 | 16.988 | 17.229 | 18.473 | 12.447 | 11.88 | 12.083 | 12.284 | 8.158 | 8.299 | 8.437 | 8.574 | 8.727 | 6.609 | 6.718 | 6.826 | 6.929 | 7.014 | 7.1 | 7.183 | 7.265 | 7.346 | 20.261 | 20.331 | 22.457 | 24.525 | 36.618 | 27.515 | 26.022 | 24.965 | 29.522 | 31.022 | 35.407 | 37.982 | 42.335 | 44.228 | 57.159 | 58.742 | 63.547 | 65.402 | 55.03 | 73.335 | 73.039 | 69.821 | 75.46 | 122.606 | 129.151 | 131.599 | 128.351 | 139.893 | 151.091 | 170.369 | 156.125 | 160.168 | 132.629 | 134.7 | 134.1 | 144.3 | 159.5 | 161.8 | 165.3 | 177.3 | 177.7 | 111.5 | 115 | 115.9 | 119.4 | 120.4 | 123.7 | 125.2 | 128.4 | 129.2 | 112.5 | 113.2 | 101.4 | 87.2 | 89.5 | 90.2 | 93.4 | 94.2 | 73.3 | 74.4 | 78.3 | 79.6 | 83.4 | 76.2 | 73.9 | 74.4 | 77.6 | 78.3 | 79.5 | 80.1 | 83.4 | 84 | 84.7 | 83.4 | 82.6 | 81.1 | 70.6 | 58.5 | 52.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.701 | -5.689 | -5.689 | -5.689 | 0 | 0 | 0 | 0 | -6.601 | -6.595 | -6.595 | -6.635 | -6.996 | -6.696 | -6.635 | 4.471 | -6.976 | -7.052 | -7.052 | 2.745 | -7.45 | -7.615 | -7.68 | 1.825 | -6.901 | -6.891 | -6.891 | 4.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 61.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.701 | 5.689 | 5.689 | 5.689 | 0 | 0 | 0 | 0 | 6.601 | 6.595 | 6.595 | 6.635 | 6.996 | 6.696 | 6.635 | 6.635 | 6.976 | 7.052 | 7.052 | 7.052 | 7.45 | 7.615 | 7.68 | 7.75 | 6.901 | 6.891 | 6.891 | 6.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.2 | 0.2 | 0.2 | 0.8 | 0.8 | 0.8 | 0.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.3 | 1.3 | 1.3 | 1.3 | 0 | 0 | 0 | 0 | 1.4 | 1.4 | 1.4 | 1.4 | 1.8 | 1.8 | 1.8 | 1.8 | 2.3 | 2.3 | 2.3 | 2.3 | 2.6 | 2.6 | 2.7 | 2.7 | 3.1 | 2.8 | 2.3 | 1.9 | 1.2 |
Overige niet-vlottende verplichtingen
| 27.699 | 27.627 | 28.014 | 27.106 | 26.561 | 27.297 | 27.571 | 18.373 | 19.792 | 20.716 | 22.478 | 23.172 | 22.484 | 23.427 | 23.686 | 23.164 | 22.199 | 22.45 | 21.855 | 22.959 | 21.942 | 22.64 | 23.21 | 30.539 | 32.214 | 26.391 | 26.675 | 26.7 | 26.549 | 26.532 | 25.198 | 24.671 | 25.635 | 25.776 | 25.864 | 25.476 | 25.741 | 26.129 | 26.557 | 26.351 | 26.059 | 26.072 | 26.27 | 25.28 | 27.006 | 29.511 | 32.261 | 34.306 | 34.442 | 35.495 | 37.649 | 26.668 | 34.693 | 36.193 | 37.49 | 28.079 | 33.938 | 37.109 | 38.503 | 28.53 | 42.341 | 41.44 | 41.017 | 27.831 | 29.546 | 28.995 | 29.232 | 29.881 | 27.527 | 26.99 | 26.688 | 25.697 | 24.441 | 23.433 | 22.97 | 21.958 | 19.659 | 19.662 | 19.383 | 13.285 | 13.78 | 12.685 | 14.258 | 10.868 | 8.231 | 8.388 | 8.523 | 8.617 | 8.223 | 4.058 | 3.436 | 4.005 | 4.098 | 3.469 | 3.422 | 2.899 | 2.87 | 2.842 | 2.76 | 2.7 | 2.7 | 2.7 | 2.7 | 2.5 | 2.6 | 2.5 | 2.4 | 2.3 | 2.3 | 2.4 | 2.3 | 2.4 | 2.2 | 2.2 | 2.3 | 2.3 | 2.2 | 2.3 | 2.3 | 2.1 | 3.2 | 2.3 | 2.3 | 2.4 | 2.4 | 2.5 | 2.4 | 2.4 | 2.6 | 2.4 | 2.6 | 2.5 | 2.4 | 2.3 | 2.3 | 2.2 | 2.1 | 2.1 | 2.1 | 1.9 | 1.8 | 1.8 | 1.5 | 1.2 | 0.9 |
Totaal niet-vlottende verplichtingen
| 213.704 | 204.567 | 202.694 | 268.711 | 208.859 | 206.132 | 213.437 | 205.218 | 216.591 | 219.054 | 219.743 | 219.943 | 226.419 | 236.899 | 223.03 | 223.364 | 229.979 | 229.368 | 175.679 | 172.553 | 176.988 | 181.422 | 180.709 | 77.324 | 80.043 | 75.227 | 76.501 | 77.503 | 78.072 | 77.683 | 77.264 | 76.684 | 78.55 | 77.955 | 78.902 | 75.55 | 76.65 | 76.841 | 75.418 | 73.029 | 60.851 | 55.425 | 42.186 | 41.476 | 43.457 | 46.499 | 49.49 | 52.779 | 46.889 | 47.375 | 49.732 | 50.058 | 42.851 | 44.492 | 45.927 | 46.45 | 42.665 | 43.718 | 45.221 | 44.931 | 49.27 | 48.454 | 48.117 | 46.755 | 36.811 | 36.341 | 49.493 | 50.212 | 49.984 | 51.515 | 63.306 | 53.212 | 50.463 | 48.398 | 52.492 | 52.98 | 55.066 | 57.644 | 61.718 | 57.513 | 70.939 | 71.427 | 77.805 | 76.27 | 63.261 | 81.723 | 81.562 | 78.438 | 83.683 | 126.664 | 132.587 | 135.604 | 132.449 | 143.362 | 154.513 | 173.268 | 158.995 | 163.01 | 135.389 | 137.4 | 136.8 | 147 | 162.2 | 164.3 | 168.8 | 180 | 180.3 | 114 | 118.1 | 119.1 | 122.5 | 123.6 | 127.7 | 129.2 | 132.5 | 133.3 | 116 | 116.8 | 105 | 90.6 | 92.7 | 92.5 | 95.7 | 96.6 | 77.1 | 78.3 | 82.1 | 83.4 | 87.8 | 80.4 | 78.3 | 78.7 | 82.3 | 82.9 | 84.1 | 84.6 | 88.1 | 88.7 | 89.5 | 88 | 87.5 | 85.7 | 74.4 | 61.6 | 54.6 |
Totaal passiva
| 351.502 | 335.007 | 333.839 | 406.975 | 360.265 | 350.607 | 352.003 | 359.65 | 409.337 | 427.57 | 433.485 | 430.32 | 472.219 | 471.729 | 437.958 | 427.405 | 432.048 | 386.731 | 322.432 | 299.569 | 309.781 | 293.516 | 293.157 | 165.55 | 181.161 | 167.087 | 161.267 | 167.187 | 176.227 | 164.027 | 169.153 | 172.634 | 174.859 | 169.011 | 160.636 | 169.512 | 178.868 | 173.769 | 172.165 | 168.904 | 152.44 | 134.37 | 118.233 | 119.591 | 129.624 | 127.045 | 132.126 | 142.668 | 133.977 | 123.233 | 121.082 | 122.431 | 118.356 | 112.345 | 116.123 | 117.057 | 121.81 | 117.206 | 115.44 | 116.376 | 124.988 | 112.107 | 108.854 | 118.425 | 125.654 | 125.126 | 137.422 | 143.092 | 156.745 | 156.958 | 163.96 | 177.831 | 165.718 | 165.627 | 175.519 | 183.782 | 173.864 | 170.368 | 176.792 | 183.609 | 166.43 | 160.483 | 170.225 | 180.466 | 161.585 | 170.858 | 169.674 | 179.958 | 202.217 | 235.729 | 247.104 | 259.507 | 253.694 | 247.527 | 259.261 | 268.788 | 251.268 | 249.959 | 252.177 | 235.8 | 224.6 | 215.6 | 233.4 | 234.8 | 228.4 | 227.1 | 232.7 | 246.9 | 251.3 | 250.8 | 249.9 | 249 | 249.8 | 248.3 | 251.4 | 230.8 | 208.9 | 202.1 | 195.6 | 183.9 | 172.8 | 158.3 | 150.7 | 144 | 136.5 | 127.3 | 150 | 145.6 | 138.6 | 135.4 | 131 | 127.9 | 120.6 | 119.9 | 127.7 | 127.9 | 123.1 | 114.3 | 113.2 | 114.1 | 115.1 | 114.4 | 111.3 | 96.1 | 86.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0 | 32.212 | 32.114 | 32.024 | 30.22 | 32.024 | 30.122 | 31.812 | 31.812 | 31.812 | 31.733 | 31.716 | 31.716 | 31.716 | 31.631 | 31.596 | 31.592 | 31.592 | 31.512 | 31.485 | 31.476 | 31.476 | 31.393 | 31.359 | 31.359 | 31.354 | 31.269 | 31.24 | 31.24 | 31.239 | 31.148 | 31.133 | 31.133 | 31.133 | 31.04 | 31.04 | 31.036 | 31.036 | 30.938 | 30.93 | 30.93 | 30.929 | 30.768 | 30.768 | 30.766 | 30.75 | 30.523 | 30.509 | 30.311 | 30.305 | 30.22 | 30.22 | 30.22 | 30.221 | 30.151 | 30.126 | 30.126 | 4.004 | 29.913 | 29.719 | 29.711 | 29.711 | 29.639 | 29.629 | 29.625 | 29.606 | 29.534 | 29.533 | 29.529 | 29.529 | 29.462 | 29.441 | 29.435 | 29.395 | 29.268 | 29.215 | 29.203 | 29.2 | 29.196 | 29.133 | 29.071 | 29.044 | 29.014 | 28.874 | 28.643 | 28.393 | 28.312 | 28.281 | 28.17 | 23.056 | 28.05 | 22.509 | 27.64 | 27.455 | 27.343 | 27.234 | 27.201 | 27.037 | 32.764 | 26.9 | 26.9 | 26.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 416.233 | 417.02 | 419.472 | 425.41 | 413.143 | 406.237 | 398.393 | 395.237 | 375.234 | 358.084 | 342.983 | 358.113 | 338.341 | 320.045 | 304.626 | 319.448 | 304.9 | 294.068 | 295.999 | 293.761 | 291.573 | 289.126 | 282.366 | 297.065 | 292.465 | 290.044 | 287.39 | 287.638 | 284.825 | 281.172 | 277.707 | 290.284 | 285.435 | 282.223 | 279.76 | 272.783 | 267.374 | 264.348 | 260.031 | 272.027 | 288.586 | 285.561 | 281.222 | 273.33 | 265.624 | 261.687 | 254.31 | 270.465 | 268.026 | 266.54 | 264.083 | 249.735 | 249.617 | 250.558 | 251.229 | 247.888 | 246.701 | 247.307 | 244.953 | 236.261 | 235.76 | 242.342 | 249.605 | 258.913 | 261.846 | 265.572 | 265.952 | 265.764 | 266.626 | 269.493 | 269.873 | 268.211 | 265.583 | 263.496 | 259.887 | 254.625 | 252.196 | 252.287 | 252.209 | 245.027 | 242.132 | 239.776 | 235.005 | 225.477 | 219.319 | 218.414 | 214.75 | 208.042 | 203.358 | 200.74 | 195.119 | 185.992 | 181.476 | 180.002 | 176.774 | 169.669 | 163.311 | 158.548 | 156.4 | 148.6 | 142.5 | 138.6 | 133.2 | 127.4 | 123.7 | 122.6 | 120.1 | 115.6 | 112.6 | 112.1 | 110.4 | 106.1 | 103.4 | 103.3 | 101.7 | 98.3 | 96 | 94.8 | 92.9 | 88.9 | 86.7 | 85.4 | 83.4 | 80.3 | 78.6 | 77.8 | 76.5 | 74.5 | 73.9 | 74.3 | 5.6 | 73.6 | 73.8 | 74 | 73.9 | 71.8 | 70.9 | 70.6 | 69.6 | 66.3 | 63.8 | 58.1 | 51.4 | 49 |
Overige gereserveerde algehele resultaten
| 0 | -0.983 | -0.983 | -0.983 | -0.756 | -0.756 | -0.756 | -0.756 | -2.171 | -2.212 | -2.253 | -2.293 | -2.412 | -2.462 | -2.511 | -2.56 | -1.997 | -2.027 | -2.056 | -2.087 | -1.44 | -1.448 | -1.456 | -1.465 | -2.069 | -2.094 | -2.119 | -2.144 | -1.79 | -1.803 | -1.814 | -1.83 | -1.882 | -1.9 | -1.919 | -1.938 | -1.993 | -2.052 | -2.118 | -2.168 | -15.168 | -15.25 | -15.33 | -15.412 | -22.494 | -22.782 | -23.08 | -23.378 | -23.317 | -23.812 | -24.404 | -24.996 | -18.387 | -18.709 | -19.068 | -19.428 | -15.775 | -16.078 | -16.381 | -16.685 | -19.194 | -19.244 | -19.295 | -19.345 | -1.895 | -1.926 | -1.958 | -1.989 | -2.332 | -2.364 | -2.396 | -2.427 | -0.988 | -1.019 | -1.051 | 3.35 | -2.975 | -3.365 | -3.771 | -4.266 | -1.446 | -1.591 | -1.736 | -1.881 | -2.027 | -2.312 | -2.343 | -2.389 | -2.42 | -116.927 | -0.34 | 0 | -0.744 | -0.324 | -0.324 | -105.343 | -101.538 | -97.806 | -5.731 | -96 | -92.5 | -90 | -86.9 | -85.5 | -82.3 | -79 | -75.6 | -72.5 | -71.7 | -69.2 | -67.4 | -64.4 | -62.6 | -61 | -58.5 | -55.7 | -53.4 | -51.5 | -50.4 | -49.2 | -49.4 | -47.8 | -46.3 | -44.9 | -44 | -43 | -41.6 | -41 | -40.4 | -39.5 | -38.1 | -37.7 | -36.5 | -35.1 | -34.2 | -33.2 | -32.9 | -31.9 | -30.9 | -29.9 | -28.9 | -25.7 | -22.1 | -19.2 | -12.5 |
Overige totale aandeelhoudersvermogen
| 307.8 | -140.364 | -141.461 | -142.147 | -138.458 | -138.828 | -139.191 | -140.05 | -141.269 | -138.108 | -127.164 | -116.436 | -95.876 | -78.183 | -78.851 | -80.695 | -81.666 | -70.087 | -71.077 | -64.894 | -55.075 | -54.341 | -37.137 | -37.631 | -33.932 | -29.947 | -24.672 | -22.344 | -23.116 | -23.97 | -24.039 | -25.139 | -25.898 | -26.728 | -6.307 | -7.123 | -8.213 | 2.866 | 4.293 | 3.29 | 2.239 | 1.657 | 2.611 | 1.686 | -0.678 | -1.5 | -1.342 | -2.013 | -5.038 | -5.567 | -5.972 | -6.638 | -7.143 | -7.636 | -7.961 | -8.745 | -9.889 | -10.254 | -11.859 | -13.43 | -13.816 | -14.224 | -14.458 | -14.921 | -15.093 | -15.669 | -16.041 | -14.651 | -7.961 | -3.433 | -3.823 | -4.964 | -5.821 | -6.55 | -7.707 | -13.182 | -6.369 | -2.52 | -2.657 | -3.12 | -7.168 | -7.514 | -8.021 | -9.262 | -12.614 | -14.83 | -15.765 | -15.761 | -17.399 | 103.192 | -18.576 | -16.23 | -22.721 | -23.385 | -23.944 | 80.71 | 76.646 | 72.125 | -23.722 | 81.5 | 83.4 | 88.1 | 110.7 | 110.4 | 105.9 | 107.8 | 115.1 | 112 | 111.3 | 107.7 | 107.4 | 104.9 | 102.9 | 100.9 | 98.3 | 95 | 92.4 | 90.1 | 88.9 | 87.5 | 87.2 | 85.3 | 83.7 | 81.9 | 79.5 | 77.5 | 50.6 | 48.1 | 47.4 | 46.4 | 44.8 | 112.9 | 43.3 | 41.9 | 41.2 | 40.3 | 40 | 39.2 | 38.3 | 37.3 | 36.3 | 34.4 | 30.9 | 30.3 | 21.1 |
Totaal eigen vermogen van aandeelhouders
| 307.8 | 307.098 | 306.69 | 308.366 | 316.416 | 305.583 | 296.412 | 289.399 | 283.609 | 266.726 | 260.4 | 255.97 | 291.541 | 289.412 | 270.314 | 252.967 | 267.377 | 264.378 | 252.447 | 260.503 | 268.722 | 267.26 | 281.926 | 274.629 | 292.423 | 291.778 | 294.522 | 294.142 | 293.972 | 290.291 | 286.467 | 281.871 | 293.637 | 287.94 | 305.037 | 301.739 | 293.613 | 299.224 | 297.461 | 292.083 | 290.028 | 305.922 | 303.61 | 298.264 | 280.924 | 272.092 | 267.788 | 259.428 | 272.421 | 268.952 | 266.384 | 262.669 | 254.425 | 253.493 | 253.68 | 253.182 | 252.35 | 250.495 | 248.98 | 244.557 | 232.962 | 232.003 | 238.228 | 244.968 | 271.55 | 273.857 | 277.107 | 278.845 | 285 | 290.358 | 292.736 | 291.923 | 290.837 | 287.409 | 284.006 | 279.27 | 274.484 | 275.511 | 275.055 | 273.956 | 265.484 | 262.071 | 259.033 | 252.736 | 239.479 | 230.57 | 228.618 | 224.881 | 216.393 | 212.679 | 209.874 | 201.398 | 190.167 | 185.222 | 183.077 | 179.375 | 171.978 | 164.667 | 161.859 | 168.8 | 166.4 | 167.3 | 162.4 | 158.1 | 151 | 152.5 | 162.1 | 159.6 | 155.2 | 151.1 | 152.1 | 150.9 | 146.4 | 143.3 | 143.1 | 141 | 137.3 | 134.6 | 133.3 | 131.2 | 126.7 | 124.2 | 122.8 | 120.4 | 115.8 | 113.1 | 86.8 | 83.6 | 81.5 | 80.8 | 81 | 80.8 | 80.4 | 80.6 | 81 | 81 | 78.9 | 78.2 | 78 | 77 | 73.7 | 72.5 | 66.9 | 62.5 | 57.6 |
Totaal eigen vermogen
| 307.8 | 307.098 | 306.69 | 308.366 | 316.416 | 305.583 | 296.412 | 289.399 | 283.609 | 266.726 | 260.4 | 255.97 | 291.541 | 289.412 | 270.314 | 252.967 | 267.377 | 264.378 | 252.447 | 260.503 | 268.722 | 267.26 | 281.926 | 274.629 | 292.423 | 291.778 | 294.522 | 294.142 | 293.972 | 290.291 | 286.467 | 281.871 | 293.637 | 287.94 | 305.037 | 301.739 | 293.613 | 299.224 | 297.461 | 292.083 | 290.028 | 305.922 | 303.61 | 298.264 | 280.924 | 272.092 | 267.788 | 259.428 | 272.421 | 268.952 | 266.384 | 262.669 | 254.425 | 253.493 | 253.68 | 253.182 | 252.35 | 250.495 | 248.98 | 244.557 | 232.962 | 232.003 | 238.228 | 244.968 | 271.55 | 273.857 | 277.107 | 278.845 | 285 | 290.358 | 292.736 | 291.923 | 290.837 | 287.409 | 284.006 | 279.27 | 274.484 | 275.511 | 275.055 | 273.956 | 265.484 | 262.071 | 259.033 | 252.736 | 239.479 | 230.57 | 228.618 | 224.881 | 216.393 | 212.679 | 209.874 | 201.398 | 190.167 | 185.222 | 183.077 | 179.375 | 171.978 | 164.667 | 161.859 | 168.8 | 166.4 | 167.3 | 162.4 | 158.1 | 151 | 152.5 | 162.1 | 159.6 | 155.2 | 151.1 | 152.1 | 150.9 | 146.4 | 143.3 | 143.1 | 141 | 137.3 | 134.6 | 133.3 | 131.2 | 126.7 | 124.2 | 122.8 | 120.4 | 115.8 | 113.1 | 86.8 | 83.6 | 81.5 | 80.8 | 81 | 80.8 | 80.4 | 80.6 | 81 | 81 | 78.9 | 78.2 | 78 | 77 | 73.7 | 72.5 | 66.9 | 62.5 | 57.6 |
Totaal passiva en aandeelhoudersvermogen
| 659.302 | 642.105 | 640.529 | 715.341 | 676.681 | 656.19 | 648.415 | 649.049 | 692.946 | 694.296 | 693.885 | 686.29 | 763.76 | 761.141 | 708.272 | 680.372 | 699.425 | 651.109 | 574.879 | 560.072 | 578.503 | 560.776 | 575.083 | 440.179 | 473.584 | 458.865 | 455.789 | 461.329 | 470.199 | 454.318 | 455.62 | 454.505 | 468.496 | 456.951 | 465.673 | 471.251 | 472.481 | 472.993 | 469.626 | 460.987 | 442.468 | 440.292 | 421.843 | 417.855 | 410.548 | 399.137 | 399.914 | 402.096 | 406.398 | 392.185 | 387.466 | 385.1 | 372.781 | 365.838 | 369.803 | 370.239 | 374.16 | 367.701 | 364.42 | 360.933 | 357.95 | 344.11 | 347.082 | 363.393 | 397.204 | 398.983 | 414.529 | 421.937 | 441.745 | 447.316 | 456.696 | 469.754 | 456.555 | 453.036 | 459.525 | 463.052 | 448.348 | 445.879 | 451.847 | 457.565 | 431.914 | 422.554 | 429.258 | 433.202 | 401.064 | 401.428 | 398.292 | 404.839 | 418.61 | 448.408 | 456.978 | 460.905 | 443.861 | 432.749 | 442.338 | 448.163 | 423.246 | 414.626 | 414.036 | 404.6 | 391 | 382.9 | 395.8 | 392.9 | 379.4 | 379.6 | 394.8 | 406.5 | 406.5 | 401.9 | 402 | 399.9 | 396.2 | 391.6 | 394.5 | 371.8 | 346.2 | 336.7 | 328.9 | 315.1 | 299.5 | 282.5 | 273.5 | 264.4 | 252.3 | 240.4 | 236.8 | 229.2 | 220.1 | 216.2 | 212 | 208.7 | 201 | 200.5 | 208.7 | 208.9 | 202 | 192.5 | 191.2 | 191.1 | 188.8 | 186.9 | 178.2 | 158.6 | 144.2 |