Harvey Norman Holdings Limited
ASX:HVN.AX
4.88 (AUD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | 2001 Q4 | 2000 Q4 | 1999 Q4 | 1998 Q4 | 1997 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 273.472 | 344.391 | 218.75 | 325.758 | 248.804 | 411.717 | 264.431 | 282.73 | 313.195 | 197.231 | 215.048 | 123.298 | 170.544 | 150.619 | 80.224 | 54.513 | 139.874 | 35.815 | 185.84 | 48.403 | 144.957 | 161.288 | 161.66 | 161.66 | 201.19 | 201.19 | 172.459 | 162.779 | 157.236 | 157.907 | 64.66 | 165.875 | 122.776 | 149.396 | 88.642 | 26.969 | 30.264 | 23.024 | 37.385 | 3.147 | 1.203 | 7.182 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 42.708 | 41.281 | 34.684 | 30.237 | 30.397 | 1.4 | 1.692 | 31.458 | 1.692 | 1.692 | 1.692 | 1.692 | 1.35 | 1.35 | 1.35 | 1.05 | 1.05 | 18.887 | 1.05 | 1.05 | 1.05 | 24.396 | 41.229 | 34.4 | 25.874 | 23.524 | 3.144 | 2.742 | 35.36 | 2.459 | 8.624 | 10.474 | 8.458 | 10.031 | 6.789 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 273.472 | 344.391 | 218.75 | 325.758 | 248.804 | 454.425 | 305.712 | 317.414 | 343.432 | 227.628 | 243.931 | 150.886 | 202.002 | 182.283 | 109.39 | 83.652 | 166.078 | 62.316 | 211.924 | 70.299 | 166.553 | 183.01 | 180.547 | 180.547 | 219.996 | 219.996 | 196.855 | 204.008 | 191.636 | 183.781 | 88.184 | 169.019 | 125.518 | 184.756 | 91.101 | 35.593 | 40.738 | 31.482 | 47.416 | 9.936 | 1.203 | 7.182 |
| Nettovorderingen
| 944.257 | 872.247 | 996.975 | 1,114.844 | 1,065.65 | 753.327 | 889.296 | 682.578 | 511.579 | 776.558 | 718.151 | 805.426 | 652.308 | 675.414 | 621.445 | 1,276.22 | 1,054.048 | 1,327.412 | 1,081.844 | 1,182.422 | 1,057.492 | 1,184.12 | 1,054.402 | 0 | 1,186.574 | 0 | 1,017.973 | 1,065.232 | 1,081.645 | 1,076.465 | 1,001.426 | 1,028.18 | 1,004.515 | 842.526 | 764.34 | 652.735 | 568.193 | 528.317 | 476.077 | 358.477 | 255.333 | 217.116 |
| Voorraad
| 558.127 | 611.608 | 545.658 | 598.267 | 524.274 | 559.667 | 479.093 | 487.214 | 391.984 | 456.84 | 395.965 | 452.294 | 345.287 | 370.89 | 315.968 | 364.087 | 315.746 | 368.231 | 298.381 | 350.481 | 297.67 | 327.856 | 268.781 | 268.781 | 289.841 | 289.841 | 263.421 | 336.742 | 261.674 | 259.877 | 226.005 | 222.471 | 259.384 | 252.24 | 244.381 | 188.536 | 154.926 | 88.05 | 61.001 | 24.599 | 29.062 | 13.043 |
| Overige vlottende activa
| 60.533 | 82.575 | 69.254 | 93.742 | 67.743 | 88.116 | 52.475 | 74.77 | 51.336 | 75.698 | 125.776 | 140.9 | 118.021 | 94.547 | 93.104 | 93.016 | 94.187 | 87.127 | 77.17 | 146.075 | 48.889 | 123.362 | 8.654 | 0 | 103.307 | 0 | 9.939 | 4.984 | 4.465 | 2.634 | 4.269 | 13.837 | 3.995 | 1.738 | 1.19 | 5.991 | 1.436 | 16.689 | 3.521 | 2.827 | 1.455 | 4.291 |
| Totaal vlottende activa
| 1,836.389 | 1,910.821 | 1,830.637 | 2,132.611 | 1,906.471 | 1,855.535 | 1,726.576 | 1,561.976 | 1,298.331 | 1,536.724 | 1,456.34 | 1,523.61 | 1,317.618 | 1,293.162 | 1,112.433 | 1,789.528 | 1,605.547 | 1,819.935 | 1,644.585 | 1,728.731 | 1,550.058 | 1,797.676 | 1,531.913 | 1,531.913 | 1,781.962 | 1,781.962 | 1,498.941 | 1,627.344 | 1,556.629 | 1,535.728 | 1,341.396 | 1,447.116 | 1,411.745 | 1,291.841 | 1,107.535 | 882.855 | 776.778 | 664.538 | 588.015 | 395.839 | 287.053 | 241.632 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 1,458.283 | 1,451.372 | 1,438.024 | 1,360.367 | 1,251.727 | 1,242.78 | 1,241.014 | 1,238.248 | 1,176.671 | 1,190.965 | 696.207 | 693.551 | 660.337 | 637.3 | 625.112 | 596.991 | 580.805 | 572.89 | 552.603 | 573.416 | 569.057 | 586.853 | 548.903 | 548.903 | 561.515 | 561.515 | 536.277 | 512.479 | 439.033 | 548.615 | 587.149 | 533.225 | 474.734 | 1,231.763 | 1,129.956 | 928.588 | 800.564 | 654.488 | 547.129 | 388.56 | 318.289 | 240.871 |
| Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.009 | 0.011 | 0.011 | 0.01 | 0.01 | 11.147 | 10.495 | 11.212 | 12.014 | 13.226 | 0.692 | 0.59 | 0 | 0 | 0 |
| Immateriële activa
| 74.057 | 58.808 | 57.387 | 53.309 | 58.42 | 63.584 | 63.668 | 63.003 | 63.003 | 65.021 | 64.631 | 67.225 | 69.067 | 70.393 | 75.237 | 78.842 | 81.192 | 83.853 | 83.727 | 84.747 | 77.888 | 75.906 | 58.903 | 58.903 | 57.543 | 57.543 | 57.432 | 58.285 | 24.218 | 18.664 | 22.088 | 20.987 | 23.692 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.33 | 0 |
| Goodwill en immateriële activa
| 74.057 | 58.808 | 57.387 | 53.309 | 58.42 | 63.584 | 63.668 | 63.003 | 63.003 | 65.021 | 64.631 | 67.225 | 69.067 | 70.393 | 75.237 | 78.842 | 81.192 | 83.853 | 83.727 | 84.747 | 77.898 | 75.916 | 58.913 | 58.913 | 57.553 | 57.553 | 57.442 | 58.294 | 24.229 | 18.675 | 22.098 | 20.997 | 34.839 | 10.495 | 11.212 | 12.014 | 13.226 | 0.692 | 0.59 | -37.881 | 7.33 | -19.592 |
| Langetermijnbeleggingen
| 4,558.226 | 4,432.733 | 4,340.7 | 4,260.332 | 4,021.882 | 3,794.623 | 3,632.934 | 3,384.659 | 3,287.37 | 3,253.098 | 23.224 | 23.115 | 22.78 | 29.886 | 56.431 | 54.376 | 43.579 | 43.371 | 37.995 | 45.95 | 41.088 | 36.161 | 1,884.261 | 30.721 | 174.498 | 174.498 | 1,821.093 | 1,768.873 | 1,636.952 | 1,511.656 | 1,371.857 | 1,137.683 | 997.02 | 116.073 | 70.022 | 63.733 | 61.249 | 46.915 | 10.396 | 37.881 | 26.669 | 19.592 |
| Belastingvorderingen
| 0.912 | 4.41 | 5.083 | 5.566 | 7.903 | 4.843 | 8.742 | 8.813 | 3.227 | 3.197 | 34.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.205 | 0 | 28.395 | 0 | 0 | 0 | 27.507 | 22.481 | 22.488 | 22.897 | 21.599 | 22.979 | 24.891 | 8.358 | 7.563 | 7.952 | 6.985 | 2.292 | 2.567 | 3.747 | 3.89 | 3.198 |
| Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.821 | 2,526.932 | -752.184 | 2,478.824 | -756.78 | 2,286.762 | -705.576 | 2,061.409 | -674.325 | 1,928.122 | -19.205 | 1,921.035 | 12.646 | -638.537 | -793.566 | -793.566 | 10.556 | 14.538 | 25.182 | 18.615 | 20.931 | 30.696 | 87.135 | 51.331 | 42.866 | 30.578 | 9.7 | 12.291 | 9.067 | 46.395 | 9 | 28.677 |
| Totaal niet-vlottende activa
| 6,091.478 | 5,947.323 | 5,841.194 | 5,679.574 | 5,339.932 | 5,105.83 | 4,946.358 | 4,694.723 | 4,530.271 | 4,512.281 | 784.062 | 3,310.823 | 752.184 | 3,216.403 | 756.78 | 3,016.971 | 705.576 | 2,761.523 | 674.325 | 2,632.235 | 688.043 | 2,619.965 | 2,533.118 | 638.537 | 793.566 | 793.566 | 2,452.875 | 2,376.665 | 2,147.884 | 2,120.458 | 2,023.634 | 1,745.58 | 1,618.619 | 1,418.02 | 1,261.619 | 1,042.865 | 891.724 | 716.678 | 569.749 | 438.702 | 365.178 | 272.746 |
| Totaal activa
| 7,927.867 | 7,858.144 | 7,671.831 | 7,812.185 | 7,246.403 | 6,961.365 | 6,672.934 | 6,256.699 | 5,828.602 | 6,049.005 | 4,798.744 | 4,834.433 | 4,577.642 | 4,509.565 | 4,189.744 | 4,806.499 | 4,431.8 | 4,581.458 | 4,326.661 | 4,360.966 | 4,206.131 | 4,417.641 | 4,065.031 | 4,065.031 | 4,270.084 | 4,270.084 | 3,951.816 | 4,004.009 | 3,704.513 | 3,656.186 | 3,365.03 | 3,192.696 | 3,030.364 | 2,709.861 | 2,369.154 | 1,925.72 | 1,668.502 | 1,381.216 | 1,157.764 | 834.541 | 652.231 | 514.378 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 290.973 | 347.536 | 262.503 | 342.804 | 258.965 | 345.842 | 269.959 | 340.75 | 283.838 | 290.79 | 221.323 | 298.097 | 229.267 | 285.296 | 182.917 | 964.331 | 666.276 | 848.336 | 650.783 | 788.327 | 642.301 | 769.187 | 517.416 | 517.416 | 766.103 | 766.103 | 553.57 | 701.823 | 656.042 | 657.391 | 513.258 | 532.598 | 552.001 | 558.45 | 552.492 | 421.696 | 395.191 | 328.945 | 312.124 | 216.373 | 187.392 | 127.733 |
| Kortlopende schulden
| 236.562 | 219.473 | 218.146 | 207.494 | 400.341 | 401.179 | 495.358 | 386.099 | 233.121 | 438.698 | 494.579 | 488.805 | 422.139 | 397.699 | 386.583 | 393.768 | 452.71 | 430.538 | 408.438 | 371.013 | 469.872 | 536.413 | 172.455 | 0 | 0 | 0 | 234.876 | 105.275 | 154.133 | 574.966 | 416.58 | 110.526 | 118.841 | 72.632 | 62.877 | 25.732 | 31.958 | 101.615 | 33.591 | 12.401 | 12.299 | 10.658 |
| Belastingschulden
| 24.658 | 14.072 | 9.497 | 16.014 | 67.83 | 62.214 | 148.031 | 110.916 | 70.229 | 20.442 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 118.705 | 14.072 | 121 | 16.014 | 126.236 | 62.214 | 108.847 | 106.703 | 96.141 | 81.715 | 71.718 | 0 | 62.788 | 0 | 37.973 | 0 | -452.71 | 0 | 0.845 | 0 | 0.012 | 0 | 1.022 | 0 | 0 | 0 | 0.128 | 0.058 | 0.927 | 0.922 | 2.823 | 5.29 | 5.395 | 2.855 | 3.093 | 5.14 | 2.6 | 1.542 | -23.56 | -5.612 | -12.299 | -10.658 |
| Overige kortlopende verplichtingen
| 149.999 | 294.141 | 137.014 | 309.761 | 204.265 | 302.846 | 270.897 | 256.28 | 172.344 | 130.409 | 111.488 | 224.808 | 115.77 | 188.456 | 135.952 | 181.03 | 612.736 | 206.261 | 191.13 | 194.497 | 150.047 | 187.771 | 143.164 | 316.641 | 301.089 | 301.089 | 129.196 | 187.22 | 150.251 | 146.282 | 146.606 | 199.921 | 37.141 | 58.83 | 38.238 | 42.991 | 65.15 | 54.049 | 81.675 | 54.159 | 45.905 | 32.927 |
| Totaal kortlopende verplichtingen
| 796.239 | 875.222 | 738.663 | 876.073 | 989.807 | 1,112.081 | 1,145.061 | 1,089.832 | 785.444 | 941.612 | 899.108 | 1,011.71 | 829.964 | 871.451 | 743.425 | 1,539.129 | 1,279.012 | 1,485.135 | 1,251.196 | 1,353.837 | 1,262.232 | 1,493.371 | 834.057 | 834.057 | 1,067.192 | 1,067.192 | 917.77 | 994.376 | 961.353 | 1,379.561 | 1,079.267 | 848.335 | 713.378 | 692.767 | 656.7 | 495.559 | 494.899 | 486.151 | 403.83 | 277.321 | 233.297 | 160.66 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 860.251 | 769.119 | 783.258 | 817.742 | 438.522 | 210 | 200 | 10 | 195 | 440 | 345 | 342.851 | 500 | 453.375 | 330 | 214.672 | 200 | 200 | 290 | 245.903 | 238.094 | 241.683 | 647.821 | 647.821 | 673.449 | 673.449 | 544.471 | 546.483 | 345.026 | 11.714 | 150.363 | 457.03 | 733.473 | 654.784 | 472.109 | 390.787 | 291.035 | 239.188 | 203.22 | 152.151 | 83.872 | 95.95 |
| Uitgestelde opbrengsten niet-vlottend
| 1.604 | 1,193.91 | 1.025 | 1,159.447 | 1.539 | 1,036.588 | 0.823 | 1.13 | 0.863 | 1,045.029 | 11.223 | 0 | 0.538 | 0 | 3.222 | 0 | -26.254 | 0 | 91.272 | 0 | 29.909 | 0 | 8.9 | 0 | 0 | 0 | 0.022 | 0.022 | 2.599 | 3.263 | 4.271 | 8.471 | 11.21 | 3.959 | 1.185 | 1.189 | 2.409 | 1.555 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 539.341 | 499.103 | 495.458 | 485.401 | 446.81 | 427.279 | 380.932 | 339.665 | 317.937 | 327.701 | 365.367 | 0 | 280.735 | 0 | 267.219 | 0 | 226.254 | 0 | 198.728 | 0 | 208.185 | 0 | 194.353 | 0 | 0 | 0 | 198.849 | 208.036 | 184.99 | 170.101 | 161.372 | 125.941 | 114.149 | 2.623 | 6.694 | 1.344 | 1.39 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 1,193.502 | 11.067 | 1,186.938 | 11.107 | 1,075.601 | 11.142 | 1,053.099 | 1,076.554 | 1,052.033 | 10.677 | -376.59 | 328.413 | -281.273 | 301.647 | -270.441 | 285.563 | -200 | 249.35 | -290 | 219.404 | -238.094 | 232.68 | 16.045 | -647.821 | -673.449 | -673.449 | 23.822 | 26.631 | 53.334 | 32.365 | 22.605 | 10.767 | 15.229 | 3.814 | 4.191 | 2.804 | 2.875 | 0.511 | 0.388 | 0.238 | 0.206 | 0.283 |
| Totaal niet-vlottende verplichtingen
| 2,594.698 | 2,473.199 | 2,466.679 | 2,473.697 | 1,962.472 | 1,685.009 | 1,634.854 | 1,427.349 | 1,565.833 | 1,823.407 | 345 | 671.264 | 500 | 755.022 | 330 | 500.235 | 200 | 449.35 | 290 | 465.307 | 238.094 | 474.363 | 867.119 | 647.821 | 673.449 | 673.449 | 767.164 | 781.172 | 585.949 | 217.443 | 338.611 | 602.209 | 874.061 | 665.18 | 484.179 | 396.124 | 297.709 | 241.254 | 203.608 | 152.389 | 84.078 | 96.233 |
| Totaal passiva
| 3,390.937 | 3,348.421 | 3,205.342 | 3,349.77 | 2,952.279 | 2,797.09 | 2,779.915 | 2,517.181 | 2,351.277 | 2,765.019 | 1,600.951 | 1,682.974 | 1,639.71 | 1,626.473 | 1,376.837 | 2,039.364 | 1,743.126 | 1,934.485 | 1,769.801 | 1,819.144 | 1,715.025 | 1,967.734 | 1,701.176 | 1,701.176 | 1,955.058 | 1,955.058 | 1,684.934 | 1,775.548 | 1,547.302 | 1,597.004 | 1,417.878 | 1,450.544 | 1,587.439 | 1,357.947 | 1,140.879 | 891.683 | 792.608 | 727.405 | 607.438 | 429.71 | 317.375 | 256.893 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 717.925 | 717.925 | 717.925 | 717.925 | 717.925 | 717.925 | 717.925 | 717.925 | 717.925 | 717.925 | 552.25 | 552.25 | 388.381 | 387.345 | 386.309 | 385.296 | 385.296 | 382.611 | 380.328 | 380.328 | 259.61 | 259.61 | 259.61 | 259.61 | 259.61 | 259.61 | 259.61 | 259.61 | 259.61 | 259.61 | 259.61 | 248.991 | 246.591 | 246.591 | 246.591 | 246.591 | 246.591 | 142.869 | 187.792 | 142.869 | 19.932 | 19.153 |
| Ingehouden winsten
| 3,492.755 | 3,464.914 | 3,414.424 | 3,402.786 | 3,254.936 | 3,123.523 | 2,879.511 | 2,749.327 | 2,511.58 | 2,319.392 | 2,397.436 | 2,359.46 | 2,337.241 | 2,303.258 | 2,229.2 | 2,193.344 | 2,125.186 | 2,106.72 | 2,043.463 | 2,017.306 | 2,109.032 | 2,072.497 | 2,008.88 | 2,008.88 | 1,996.396 | 1,996.396 | 1,956.966 | 1,901.35 | 1,787.196 | 1,693.888 | 1,607.015 | 1,386.668 | 1,074.661 | 759.604 | 667.493 | 547.871 | 423.219 | 342.457 | 278.983 | 203.348 | 153.895 | 116.256 |
| Overige gereserveerde algehele resultaten
| 61.413 | 71.157 | 71.265 | 72.703 | 42.722 | 69.895 | 58.747 | 53.726 | 58.229 | 69.446 | 64.874 | 211.236 | 185.384 | 167.789 | 174.95 | 165.474 | 155.814 | 136.682 | 113.29 | 123.918 | 102.735 | 97.963 | 61.799 | 0 | 0 | 0 | 19.376 | 32.621 | 56.418 | 52.545 | 33.274 | 56.925 | 31.815 | 268 | 243.845 | 171.689 | 136.117 | 115.891 | 83.551 | 58.614 | 161.029 | 122.076 |
| Overige totale aandeelhoudersvermogen
| 229.111 | 221.91 | 227.635 | 235.211 | 245.448 | 223.219 | 208.646 | 188.48 | 158.608 | 145.808 | 152.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,268.49 | 29.917 | -2,256.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 4,501.204 | 4,475.906 | 4,431.249 | 4,428.625 | 4,261.031 | 4,134.562 | 3,864.829 | 3,709.458 | 3,446.342 | 3,252.571 | 3,167.41 | 3,122.946 | 2,911.006 | 2,858.392 | 2,790.459 | 2,744.114 | 2,666.296 | 2,626.013 | 2,537.081 | 2,521.552 | 2,471.377 | 2,430.07 | 2,330.289 | 2,268.49 | 2,285.923 | 2,256.006 | 2,235.952 | 2,193.581 | 2,103.224 | 2,006.043 | 1,899.899 | 1,692.584 | 1,353.067 | 1,274.195 | 1,157.929 | 966.151 | 805.927 | 601.217 | 550.326 | 404.831 | 334.856 | 257.485 |
| Totaal eigen vermogen
| 4,536.93 | 4,509.723 | 4,466.489 | 4,462.415 | 4,294.124 | 4,164.275 | 3,893.019 | 3,739.518 | 3,477.325 | 3,283.986 | 3,197.793 | 3,151.459 | 2,937.932 | 2,883.092 | 2,812.907 | 2,767.135 | 2,688.674 | 2,646.973 | 2,556.86 | 2,541.822 | 2,491.106 | 2,449.907 | 2,363.855 | 2,268.49 | 2,315.026 | 2,256.006 | 2,266.882 | 2,228.461 | 2,157.211 | 2,059.182 | 1,947.152 | 1,742.152 | 1,442.925 | 1,351.914 | 1,228.275 | 1,034.037 | 875.894 | 653.811 | 550.326 | 404.831 | 334.856 | 257.485 |
| Totaal passiva en aandeelhoudersvermogen
| 7,927.867 | 7,858.144 | 7,671.831 | 7,812.185 | 7,246.403 | 6,961.365 | 6,672.934 | 6,256.699 | 5,828.602 | 6,049.005 | 4,833.565 | 4,834.433 | 4,577.642 | 4,509.565 | 4,189.744 | 4,806.499 | 4,431.8 | 4,581.458 | 4,358.544 | 4,360.966 | 4,225.336 | 4,417.641 | 4,065.031 | 0 | 0 | 0 | 3,951.816 | 4,004.009 | 3,704.513 | 3,656.186 | 3,365.03 | 3,192.696 | 3,030.364 | 2,709.861 | 2,369.154 | 1,925.72 | 1,668.502 | 1,381.216 | 1,157.764 | 834.541 | 652.231 | 514.378 |