Husqvarna AB (publ)
SSE:HUSQ-B.ST
78.24 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 9,739 | 15,430 | 14,719 | 8,605 | 10,512 | 16,976 | 17,167 | 10,353 | 12,206 | 15,792 | 15,685 | 8,234 | 10,180 | 14,614 | 14,030 | 6,683 | 9,570 | 13,482 | 12,208 | 6,408 | 8,429 | 13,789 | 13,651 | 6,470 | 8,042 | 14,270 | 12,303 | 6,130 | 7,449 | 13,069 | 12,746 | 5,768 | 7,349 | 11,504 | 11,361 | 5,672 | 7,307 | 12,263 | 10,928 | 5,323 | 6,785 | 11,045 | 9,685 | 4,707 | 6,349 | 10,227 | 9,024 | 4,476 | 5,841 | 10,706 | 9,811 | 4,994 | 6,410 | 10,179 | 8,774 | 4,794 | 6,907 | 11,457 | 9,082 | 4,732 | 6,709 | 11,481 | 11,152 |
Kosten van de omzet
| 7,207 | 10,236 | 9,753 | 6,836 | 7,393 | 11,430 | 11,477 | 9,085 | 9,053 | 10,580 | 10,706 | 6,028 | 7,153 | 9,234 | 9,130 | 5,462 | 6,641 | 8,863 | 8,401 | 4,976 | 6,048 | 9,176 | 9,548 | 5,555 | 6,291 | 9,981 | 8,756 | 4,318 | 5,085 | 8,603 | 8,950 | 4,062 | 5,058 | 7,567 | 8,199 | 4,366 | 5,232 | 8,446 | 7,952 | 3,886 | 4,850 | 7,609 | 7,133 | 3,525 | 4,678 | 7,333 | 6,752 | 3,490 | 4,225 | 7,635 | 7,193 | 3,608 | 4,658 | 7,238 | 6,444 | 3,380 | 4,815 | 8,145 | 6,697 | 3,610 | 4,998 | 8,330 | 8,485 |
Brutowinst
| 2,532 | 5,194 | 4,966 | 1,769 | 3,119 | 5,546 | 5,690 | 1,268 | 3,153 | 5,212 | 4,979 | 2,206 | 3,027 | 5,380 | 4,900 | 1,221 | 2,929 | 4,619 | 3,807 | 1,432 | 2,381 | 4,613 | 4,103 | 915 | 1,751 | 4,289 | 3,547 | 1,812 | 2,364 | 4,466 | 3,796 | 1,706 | 2,291 | 3,937 | 3,162 | 1,306 | 2,075 | 3,817 | 2,976 | 1,437 | 1,935 | 3,436 | 2,552 | 1,182 | 1,671 | 2,894 | 2,272 | 986 | 1,616 | 3,071 | 2,618 | 1,386 | 1,752 | 2,941 | 2,330 | 1,414 | 2,092 | 3,312 | 2,385 | 1,122 | 1,711 | 3,151 | 2,667 |
Brutowinstmarge
| 0.26 | 0.337 | 0.337 | 0.206 | 0.297 | 0.327 | 0.331 | 0.122 | 0.258 | 0.33 | 0.317 | 0.268 | 0.297 | 0.368 | 0.349 | 0.183 | 0.306 | 0.343 | 0.312 | 0.223 | 0.282 | 0.335 | 0.301 | 0.141 | 0.218 | 0.301 | 0.288 | 0.296 | 0.317 | 0.342 | 0.298 | 0.296 | 0.312 | 0.342 | 0.278 | 0.23 | 0.284 | 0.311 | 0.272 | 0.27 | 0.285 | 0.311 | 0.264 | 0.251 | 0.263 | 0.283 | 0.252 | 0.22 | 0.277 | 0.287 | 0.267 | 0.278 | 0.273 | 0.289 | 0.266 | 0.295 | 0.303 | 0.289 | 0.263 | 0.237 | 0.255 | 0.274 | 0.239 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 2,515 | 0 | 0 | 0 | 1,431 | 0 | 0 | 0 | 1,917 | 0 | 0 | 0 | 1,818 | 0 | 0 | 0 | 1,747 | 0 | 0 | 0 | 1,581 | 0 | 0 | 0 | 1,342 | 0 | 0 | 0 | 1,241 | 0 | 0 | 0 | 934 | 0 | 0 | 0 | 1,090 | 0 | 0 | 0 | 955 | 0 | 0 | 0 | 1,089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 665 | 874 | 879 | 736 | 687 | 854 | 934 | 810 | 575 | 815 | 801 | 660 | 564 | 746 | 734 | 630 | 537 | 640 | 528 | 539 | 420 | 550 | 542 | 527 | 411 | 570 | 506 | 448 | 484 | 458 | 489 | 437 | 415 | 404 | 451 | 361 | 350 | 424 | 397 | 388 | 328 | 351 | 325 | 341 | 286 | 322 | 311 | 397 | 311 | 376 | 377 | 428 | 363 | 364 | 375 | 364 | 411 | 420 | 329 | 457 | 336 | 374 | 374 |
Verkoop- en marketingkosten
| 1,966 | 2,423 | 2,158 | 2,020 | 2,042 | 2,598 | 2,373 | 2,197 | 2,028 | 2,344 | 2,201 | 1,710 | 1,541 | 2,025 | 1,877 | 1,539 | 1,400 | 1,789 | 1,868 | 1,582 | 1,542 | 1,952 | 1,909 | 1,504 | 1,464 | 1,838 | 1,667 | 1,495 | 1,448 | 2,009 | 1,884 | 1,381 | 1,438 | 1,803 | 1,546 | 1,315 | 1,333 | 1,718 | 1,467 | 1,282 | 1,306 | 1,714 | 1,324 | 1,150 | 1,179 | 1,550 | 1,269 | 1,215 | 1,123 | 1,559 | 1,326 | 1,191 | 1,277 | 1,566 | 1,298 | 1,111 | 1,270 | 1,574 | 1,277 | 1,178 | 1,199 | 1,661 | 1,509 |
Verkoop-, algemene en administratieve kosten
| 2,631 | 3,287 | 3,035 | 2,756 | 2,729 | 3,452 | 3,307 | 3,007 | 2,603 | 3,159 | 3,002 | 2,370 | 2,105 | 2,771 | 2,611 | 2,169 | 1,937 | 2,429 | 2,396 | 2,121 | 1,962 | 2,502 | 2,451 | 2,031 | 1,875 | 2,408 | 2,173 | 1,943 | 1,932 | 2,467 | 2,373 | 1,818 | 1,853 | 2,207 | 1,997 | 1,676 | 1,683 | 2,142 | 1,864 | 1,670 | 1,634 | 2,065 | 1,649 | 1,491 | 1,465 | 1,872 | 1,580 | 1,612 | 1,434 | 1,935 | 1,703 | 1,619 | 1,640 | 1,930 | 1,673 | 1,475 | 1,681 | 1,994 | 1,606 | 1,635 | 1,535 | 2,035 | 1,883 |
Overige kosten
| -152 | 5 | 0 | 0 | 0 | -7 | 19 | 200 | -6 | -11 | -182 | 22 | -3 | -50 | -4 | 19 | -5 | -2 | -12 | 1 | 5 | -14 | 8 | 43 | 0 | -44 | 1 | 6 | 1 | -3 | -2 | -7 | 7 | 1 | -1 | 13 | -13 | 0 | 0 | 13 | 0 | -13 | 0 | -4 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 3 | -1 | -1 | -5 | 2 | 0 | -1 | 1 | 2 | 3 | 0 | -2 |
Bedrijfskosten
| 2,479 | 3,287 | 3,035 | 2,756 | 2,721 | 3,445 | 3,326 | 3,207 | 2,597 | 3,148 | 2,820 | 2,392 | 2,102 | 2,721 | 2,607 | 2,188 | 1,932 | 2,427 | 2,384 | 2,122 | 1,967 | 2,488 | 2,459 | 2,074 | 1,875 | 2,364 | 2,174 | 1,949 | 1,931 | 2,464 | 2,371 | 1,811 | 1,860 | 2,208 | 1,996 | 1,689 | 1,670 | 2,142 | 1,864 | 1,683 | 1,634 | 2,052 | 1,649 | 1,487 | 1,465 | 1,872 | 1,584 | 1,612 | 1,434 | 1,935 | 1,703 | 1,622 | 1,639 | 1,929 | 1,668 | 1,477 | 1,681 | 1,993 | 1,607 | 1,637 | 1,538 | 2,035 | 1,881 |
Bedrijfsresultaat
| 52 | 1,907 | 1,931 | -987 | 398 | 2,101 | 2,364 | -1,938 | 555 | 2,065 | 2,037 | -132 | 926 | 2,659 | 2,293 | -944 | 997 | 2,191 | 1,424 | -493 | 414 | 2,125 | 1,644 | -1,104 | -124 | 1,925 | 1,373 | -70 | 433 | 2,002 | 1,425 | -108 | 431 | 1,729 | 1,166 | -365 | 405 | 1,675 | 1,112 | -997 | 301 | 1,384 | 903 | -308 | 206 | 1,022 | 688 | -618 | 182 | 1,136 | 915 | -236 | 113 | 1,012 | 662 | -63 | 411 | 1,319 | 778 | -515 | 173 | 1,116 | 786 |
Bedrijfsresultaat ratio
| 0.005 | 0.124 | 0.131 | -0.115 | 0.038 | 0.124 | 0.138 | -0.187 | 0.045 | 0.131 | 0.13 | -0.016 | 0.091 | 0.182 | 0.163 | -0.141 | 0.104 | 0.163 | 0.117 | -0.077 | 0.049 | 0.154 | 0.12 | -0.171 | -0.015 | 0.135 | 0.112 | -0.011 | 0.058 | 0.153 | 0.112 | -0.019 | 0.059 | 0.15 | 0.103 | -0.064 | 0.055 | 0.137 | 0.102 | -0.187 | 0.044 | 0.125 | 0.093 | -0.065 | 0.032 | 0.1 | 0.076 | -0.138 | 0.031 | 0.106 | 0.093 | -0.047 | 0.018 | 0.099 | 0.075 | -0.013 | 0.06 | 0.115 | 0.086 | -0.109 | 0.026 | 0.097 | 0.07 |
Totaal overige inkomsten en kosten netto
| -206 | -266 | -229 | -285 | -220 | -247 | -245 | -25 | -87 | -87 | 61 | 23 | -97 | -62 | -61 | -51 | -78 | -78 | -108 | 66 | -124 | -153 | -160 | -69 | -118 | -130 | -137 | -68 | -104 | -123 | -138 | -87 | -124 | -72 | -142 | -49 | -83 | -139 | -55 | -800 | -70 | -110 | -96 | -128 | -111 | -106 | -86 | -131 | -80 | -106 | -121 | -127 | -89 | -115 | -73 | -136 | -101 | -69 | -88 | -33 | -65 | -172 | -196 |
Inkomen voor belasting
| -154 | 1,641 | 1,702 | -1,272 | 178 | 1,854 | 2,119 | -1,963 | 468 | 1,978 | 2,098 | -163 | 828 | 2,597 | 2,232 | -1,018 | 919 | 2,114 | 1,315 | -624 | 290 | 1,972 | 1,484 | -1,228 | -242 | 1,795 | 1,236 | -205 | 329 | 1,879 | 1,287 | -192 | 307 | 1,657 | 1,024 | -432 | 322 | 1,536 | 1,057 | -1,046 | 231 | 1,274 | 807 | -433 | 95 | 916 | 602 | -757 | 102 | 1,030 | 794 | -363 | 24 | 897 | 589 | -199 | 310 | 1,250 | 690 | -548 | 108 | 944 | 590 |
Inkomen voor belasting ratio
| -0.016 | 0.106 | 0.116 | -0.148 | 0.017 | 0.109 | 0.123 | -0.19 | 0.038 | 0.125 | 0.134 | -0.02 | 0.081 | 0.178 | 0.159 | -0.152 | 0.096 | 0.157 | 0.108 | -0.097 | 0.034 | 0.143 | 0.109 | -0.19 | -0.03 | 0.126 | 0.1 | -0.033 | 0.044 | 0.144 | 0.101 | -0.033 | 0.042 | 0.144 | 0.09 | -0.076 | 0.044 | 0.125 | 0.097 | -0.197 | 0.034 | 0.115 | 0.083 | -0.092 | 0.015 | 0.09 | 0.067 | -0.169 | 0.017 | 0.096 | 0.081 | -0.073 | 0.004 | 0.088 | 0.067 | -0.042 | 0.045 | 0.109 | 0.076 | -0.116 | 0.016 | 0.082 | 0.053 |
Belastingkosten
| -1 | 369 | 379 | -261 | 53 | 443 | 466 | -571 | 199 | 561 | 460 | -308 | 197 | 596 | 573 | -301 | 266 | 547 | 323 | -237 | 21 | 466 | 344 | -306 | -57 | 415 | 296 | -266 | 119 | 478 | 299 | -71 | 102 | 398 | 263 | -193 | 126 | 393 | 269 | -110 | 55 | 299 | 191 | -129 | 3 | 255 | 135 | -258 | -3 | 245 | 162 | -140 | -31 | 216 | 105 | -75 | -92 | 314 | 155 | -96 | -22 | 183 | 126 |
Nettowinst
| -153 | 1,272 | 1,322 | -1,011 | 125 | 1,411 | 1,653 | -1,392 | 270 | 1,417 | 1,638 | 148 | 631 | 2,000 | 1,658 | -717 | 654 | 1,566 | 992 | -388 | 269 | 1,505 | 1,140 | -922 | -185 | 1,380 | 939 | 61 | 210 | 1,398 | 985 | -120 | 206 | 1,255 | 759 | -238 | 197 | 1,138 | 786 | -935 | 176 | 971 | 615 | -302 | 93 | 658 | 465 | -497 | 106 | 780 | 632 | -223 | 55 | 681 | 484 | -124 | 402 | 936 | 535 | -452 | 130 | 761 | 464 |
Nettowinstmarge
| -0.016 | 0.082 | 0.09 | -0.117 | 0.012 | 0.083 | 0.096 | -0.134 | 0.022 | 0.09 | 0.104 | 0.018 | 0.062 | 0.137 | 0.118 | -0.107 | 0.068 | 0.116 | 0.081 | -0.061 | 0.032 | 0.109 | 0.084 | -0.143 | -0.023 | 0.097 | 0.076 | 0.01 | 0.028 | 0.107 | 0.077 | -0.021 | 0.028 | 0.109 | 0.067 | -0.042 | 0.027 | 0.093 | 0.072 | -0.176 | 0.026 | 0.088 | 0.064 | -0.064 | 0.015 | 0.064 | 0.052 | -0.111 | 0.018 | 0.073 | 0.064 | -0.045 | 0.009 | 0.067 | 0.055 | -0.026 | 0.058 | 0.082 | 0.059 | -0.096 | 0.019 | 0.066 | 0.042 |
WPA (Winst Per Aandeel)
| -0.27 | 2.23 | 2.31 | -1.77 | 0.22 | 2.47 | 2.9 | -2.44 | 0.47 | 2.48 | 2.87 | 0.25 | 1.1 | 3.49 | 2.9 | -1.25 | 1.14 | 2.74 | 1.73 | -0.68 | 0.47 | 2.63 | 1.99 | -1.61 | -0.32 | 2.42 | 1.64 | 0.11 | 0.37 | 2.44 | 1.72 | -0.21 | 0.36 | 2.2 | 1.32 | -0.42 | 0.34 | 1.99 | 1.37 | -1.63 | 0.35 | 1.68 | 1.08 | -0.53 | 0.16 | 1.15 | 0.81 | -0.87 | 0.19 | 1.36 | 1.1 | -0.39 | 0.1 | 1.18 | 0.84 | -0.22 | 0.7 | 1.62 | 0.92 | -0.79 | 0.23 | 1.35 | 0.98 |
Verwaterde WPA
| -0.27 | 2.22 | 2.31 | -1.77 | 0.22 | 2.46 | 2.88 | -2.43 | 0.47 | 2.48 | 2.86 | 0.25 | 1.1 | 3.48 | 2.89 | -1.25 | 1.14 | 2.74 | 1.73 | -0.68 | 0.47 | 2.63 | 1.99 | -1.61 | -0.32 | 2.41 | 1.64 | 0.11 | 0.37 | 2.43 | 1.72 | -0.21 | 0.36 | 2.19 | 1.32 | -0.42 | 0.34 | 1.98 | 1.37 | -1.63 | 0.35 | 1.68 | 1.08 | -0.53 | 0.16 | 1.15 | 0.81 | -0.87 | 0.19 | 1.36 | 1.1 | -0.39 | 0.1 | 1.18 | 0.84 | -0.22 | 0.7 | 1.62 | 0.92 | -0.79 | 0.23 | 1.35 | 0.98 |
EBITDA
| 53 | 2,667 | 2,665 | -196 | 398 | 2,102 | 2,364 | -1,757 | 556 | 2,064 | 2,159 | -143 | 925 | 2,659 | 2,293 | -971 | 997 | 2,192 | 1,423 | -562 | 414 | 2,125 | 1,644 | -1,115 | -124 | 1,925 | 1,373 | -111 | 433 | 2,002 | 1,425 | -126 | 431 | 1,729 | 1,166 | -48 | 690 | 1,952 | 1,373 | 59 | 539 | 1,622 | 1,134 | -97 | 454 | 1,265 | 935 | -407 | 438 | 1,410 | 1,188 | 83 | 389 | 1,281 | 938 | 247 | 701 | 1,619 | 1,073 | -150 | 481 | 1,452 | 1,138 |
EBITDA ratio
| 0.005 | 0.173 | 0.181 | -0.023 | 0.038 | 0.124 | 0.138 | -0.17 | 0.046 | 0.131 | 0.138 | -0.017 | 0.091 | 0.182 | 0.163 | -0.145 | 0.104 | 0.163 | 0.117 | -0.088 | 0.049 | 0.154 | 0.12 | -0.172 | -0.015 | 0.135 | 0.112 | -0.018 | 0.058 | 0.153 | 0.112 | -0.022 | 0.059 | 0.15 | 0.103 | -0.008 | 0.094 | 0.159 | 0.126 | 0.011 | 0.079 | 0.147 | 0.117 | -0.021 | 0.072 | 0.124 | 0.104 | -0.091 | 0.075 | 0.132 | 0.121 | 0.017 | 0.061 | 0.126 | 0.107 | 0.052 | 0.101 | 0.141 | 0.118 | -0.032 | 0.072 | 0.126 | 0.102 |