Huron Consulting Group Inc.
NASDAQ:HURN
118.2 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 378.089 | 381.017 | 363.385 | 350.005 | 367.466 | 354.899 | 326.385 | 321.183 | 292.186 | 280.817 | 264.775 | 260.736 | 227.697 | 233.378 | 205.147 | 200.101 | 208.164 | 220.827 | 241.922 | 255.199 | 242.925 | 244.288 | 223.062 | 228.68 | 219.744 | 218.277 | 211.298 | 205.24 | 194.358 | 202.348 | 205.799 | 195.2 | 202.493 | 203.241 | 197.05 | 201.847 | 227.237 | 245.033 | 205.008 | 212.099 | 216.728 | 230.546 | 229.834 | 227.61 | 192.277 | 188.53 | 179.372 | 194.709 | 175.358 | 159.225 | 152.433 | 155.236 | 173.066 | 173.505 | 156.087 | 158.913 | 158.302 | 156.608 | 151.566 | 136.418 | 186.88 | 178.993 | 177.249 | 179.841 | 185.355 | 155.973 | 151.007 | 147.396 | 145.337 | 129.176 | 126.044 | 96.717 | 83.115 | 74.46 | 67.626 | 60.475 | 59.149 | 55.208 | 51.13 | 44.883 | 40.334 | 44.347 |
Kosten van de omzet
| 262.305 | 264.065 | 260.887 | 244.866 | 254.271 | 243.319 | 237.007 | 223.455 | 200.285 | 196.809 | 192.003 | 185.369 | 157.816 | 164.842 | 150.118 | 143.03 | 148.299 | 152.38 | 175.637 | 175.959 | 166.605 | 165.285 | 156.449 | 155.794 | 149.842 | 148.489 | 150.335 | 131.156 | 131.854 | 134.622 | 132.61 | 131.248 | 127.31 | 122.263 | 128.484 | 121.205 | 132.69 | 146.96 | 142.254 | 141.248 | 148.55 | 145.188 | 143.041 | 144.775 | 123.618 | 120.987 | 121.479 | 120.906 | 103.475 | 107.605 | 111.741 | 101.539 | 112.403 | 111.445 | 107.734 | 104.441 | 101.056 | 103.969 | 108.218 | 88.526 | 124.404 | 119.603 | 115.117 | 110.046 | 120.033 | 98.569 | 95.078 | 92.39 | 93.553 | 77.322 | 79.26 | 60.436 | 50.88 | 44.231 | 41.528 | 37.391 | 35.57 | 32.218 | 30.331 | 27.301 | 25.571 | 27.328 |
Brutowinst
| 115.784 | 116.952 | 102.498 | 105.139 | 113.195 | 111.58 | 89.378 | 97.728 | 91.901 | 84.008 | 72.772 | 75.367 | 69.881 | 68.536 | 55.029 | 57.071 | 59.865 | 68.447 | 66.285 | 79.24 | 76.32 | 79.003 | 66.613 | 72.886 | 69.902 | 69.788 | 60.963 | 74.084 | 62.504 | 67.726 | 73.189 | 63.952 | 75.183 | 80.978 | 68.566 | 80.642 | 94.547 | 98.073 | 62.754 | 70.851 | 68.178 | 85.358 | 86.793 | 82.835 | 68.659 | 67.543 | 57.893 | 73.803 | 71.883 | 51.62 | 40.692 | 53.697 | 60.663 | 62.06 | 48.353 | 54.472 | 57.246 | 52.639 | 43.348 | 47.892 | 62.476 | 59.39 | 62.132 | 69.795 | 65.322 | 57.404 | 55.929 | 55.006 | 51.784 | 51.854 | 46.784 | 36.281 | 32.235 | 30.229 | 26.098 | 23.084 | 23.579 | 22.99 | 20.799 | 17.582 | 14.762 | 17.019 |
Brutowinstmarge
| 0.306 | 0.307 | 0.282 | 0.3 | 0.308 | 0.314 | 0.274 | 0.304 | 0.315 | 0.299 | 0.275 | 0.289 | 0.307 | 0.294 | 0.268 | 0.285 | 0.288 | 0.31 | 0.274 | 0.311 | 0.314 | 0.323 | 0.299 | 0.319 | 0.318 | 0.32 | 0.289 | 0.361 | 0.322 | 0.335 | 0.356 | 0.328 | 0.371 | 0.398 | 0.348 | 0.4 | 0.416 | 0.4 | 0.306 | 0.334 | 0.315 | 0.37 | 0.378 | 0.364 | 0.357 | 0.358 | 0.323 | 0.379 | 0.41 | 0.324 | 0.267 | 0.346 | 0.351 | 0.358 | 0.31 | 0.343 | 0.362 | 0.336 | 0.286 | 0.351 | 0.334 | 0.332 | 0.351 | 0.388 | 0.352 | 0.368 | 0.37 | 0.373 | 0.356 | 0.401 | 0.371 | 0.375 | 0.388 | 0.406 | 0.386 | 0.382 | 0.399 | 0.416 | 0.407 | 0.392 | 0.366 | 0.384 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 59.533 | 0 | 0 | 0 | 54.195 | 0 | 0 | 0 | 45.11 | 0 | 0 | 0 | 43.446 | 0 | 0 | 43.446 | 51.662 | 48.123 | 52.537 | 50.749 | 42.502 | 45.915 | 45.488 | 47.078 | 43.227 | 41.576 | 43.705 | 46.856 | 40.267 | 38.256 | 39.624 | 42.057 | 25.275 | 43.629 | 46.665 | 42.333 | 35.286 | 39.276 | 43.184 | 37.688 | 38.231 | 37.197 | 30.847 | 32.263 | 31.044 | 31.163 | 31.487 | 31.572 | 29.675 | 29.06 | 34.379 | 31.886 | 28.695 | 27.714 | 37.398 | 30.874 | 31.329 | 42.779 | 34.506 | 34.531 | 34.771 | 34.435 | 31.78 | 30.162 | 27.068 | 25.675 | 25.606 | 23.827 | 18.648 | 16.724 | 15.713 | 14.841 | 13.432 | 13.774 | 13.346 | 11.723 | 12.333 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 7.3 | 0 | 0 | 0 | 6.3 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 0.376 | 0 | 0 | 0 | 8.4 | 0 | 0 | 0 | 7.9 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 15.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.6 | 0 | 0 | 0 | 1.785 | 0 | 0 | 0 | 0 | 0 | -0.508 | 0 | 0 | 0 | -4.764 | 0 | 0 | -13.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 70.375 | 71.307 | 74.268 | 66.833 | 64.347 | 64.019 | 62.289 | 60.495 | 54.458 | 46.033 | 48.395 | 49.41 | 43.52 | 45.19 | 39.766 | 43.822 | 38.561 | 44.857 | 43.446 | 51.662 | 48.123 | 52.537 | 50.749 | 42.502 | 45.915 | 45.488 | 47.078 | 43.227 | 41.576 | 43.705 | 46.856 | 40.267 | 38.256 | 39.624 | 42.057 | 40.646 | 43.629 | 46.665 | 42.333 | 35.286 | 39.276 | 43.184 | 37.688 | 38.231 | 37.197 | 30.847 | 32.263 | 32.829 | 31.163 | 31.487 | 31.572 | 29.675 | 29.06 | 33.871 | 31.886 | 28.695 | 27.714 | 32.634 | 30.874 | 31.329 | 29.737 | 34.506 | 34.531 | 34.771 | 34.435 | 31.78 | 30.162 | 27.068 | 25.675 | 25.606 | 23.827 | 18.648 | 16.724 | 15.713 | 14.841 | 13.432 | 13.774 | 13.346 | 11.723 | 12.333 | 10.685 | 8.92 |
Overige kosten
| 265.269 | 0.646 | 2.779 | -23.661 | -1 | 1.062 | 6.374 | 6.781 | 6.812 | 6.902 | 6.864 | 33.17 | -0.394 | 2.151 | 0.42 | 3.584 | 2.035 | 3.948 | -5.296 | 1.603 | -0.082 | 0.695 | 2.217 | -2.731 | 0.707 | -5.693 | -0.145 | 0.361 | 0.93 | 1.516 | 0.758 | -0.039 | 0.489 | 0.276 | 0.471 | 0.185 | -1.379 | 0.167 | -0.727 | 0.062 | -0.054 | 0.169 | 0.176 | 0.287 | 0.104 | -0.152 | 0.013 | 0.122 | 20.224 | 5.644 | 6.988 | 50.001 | 30.204 | 7.148 | 6.657 | 48.65 | 5.959 | 13.208 | 5.403 | 109.847 | 126.829 | 5.848 | 5.759 | 25.634 | 8.603 | 5.37 | 5.138 | 17.207 | 4.283 | 4.177 | 4.042 | 9.201 | 2.921 | 1.569 | 1.508 | 7.178 | 2.39 | 1.565 | 1.258 | 0 | 1,995.829 | 0 |
Bedrijfskosten
| 335.644 | 71.307 | 80.24 | 73.118 | 70.451 | 70.162 | 68.663 | 67.276 | 61.27 | 52.935 | 55.259 | 55.868 | 49.842 | 51.546 | 46.119 | 50.977 | 46.107 | 52.384 | 50.861 | 60.667 | 56.247 | 60.859 | 58.582 | 54.819 | 56.372 | 55.373 | 57.929 | 56.768 | 55.059 | 55.032 | 58.761 | 52.564 | 50.894 | 51.022 | 52.857 | 52.181 | 57.419 | 60.634 | 52.396 | 42.932 | 46.818 | 50.741 | 44.845 | 45.201 | 42.84 | 36.398 | 37.7 | 38.511 | 36.042 | 35.54 | 36.225 | 34.435 | 34.125 | 38.265 | 36.191 | 33.226 | 32.322 | 42.249 | 35.518 | 36.217 | 48.476 | 40.354 | 40.29 | 41.294 | 40.695 | 37.174 | 35.3 | 31.773 | 29.958 | 32.087 | 27.869 | 21.875 | 20.112 | 18.922 | 16.425 | 15.1 | 16.361 | 14.84 | 12.57 | 13.016 | 11.292 | 9.457 |
Bedrijfsresultaat
| 42.445 | 45.645 | 19.921 | 29.856 | 37.342 | 39.719 | 18.431 | 35.405 | 29.299 | 29.004 | 15.958 | 10.164 | 18.306 | 16.129 | 8.24 | -12.654 | 13.699 | 15.954 | -45.851 | 18.499 | 20.576 | 17.875 | 6.756 | 17.075 | 13.561 | 19.138 | 2.322 | -27.128 | 6.098 | -200.575 | 14.149 | 8.409 | 23.24 | 28.209 | 14.376 | 36.709 | 36.825 | 36.092 | 8.768 | 25.877 | 21.277 | 34.023 | 41.819 | 36.894 | 31.119 | 30.549 | 21.343 | 34.541 | 20.564 | 14.701 | 3.637 | 18.739 | 2.244 | 22.826 | 11.638 | 1.327 | 24.629 | 9.225 | 7.83 | 51.7 | -94.09 | 21.723 | 21.842 | 28.501 | 22.284 | 20.23 | 20.629 | 23.233 | 21.826 | 19.767 | 18.915 | 14.406 | 12.123 | 11.307 | 9.673 | 7.984 | 7.218 | 8.15 | 8.229 | 4.565 | 2.134 | 6.492 |
Bedrijfsresultaat ratio
| 0.112 | 0.12 | 0.055 | 0.085 | 0.102 | 0.112 | 0.056 | 0.11 | 0.1 | 0.103 | 0.06 | 0.039 | 0.08 | 0.069 | 0.04 | -0.063 | 0.066 | 0.072 | -0.19 | 0.072 | 0.085 | 0.073 | 0.03 | 0.075 | 0.062 | 0.088 | 0.011 | -0.132 | 0.031 | -0.991 | 0.069 | 0.043 | 0.115 | 0.139 | 0.073 | 0.182 | 0.162 | 0.147 | 0.043 | 0.122 | 0.098 | 0.148 | 0.182 | 0.162 | 0.162 | 0.162 | 0.119 | 0.177 | 0.117 | 0.092 | 0.024 | 0.121 | 0.013 | 0.132 | 0.075 | 0.008 | 0.156 | 0.059 | 0.052 | 0.379 | -0.503 | 0.121 | 0.123 | 0.158 | 0.12 | 0.13 | 0.137 | 0.158 | 0.15 | 0.153 | 0.15 | 0.149 | 0.146 | 0.152 | 0.143 | 0.132 | 0.122 | 0.148 | 0.161 | 0.102 | 0.053 | 0.146 |
Totaal overige inkomsten en kosten netto
| -4.864 | 6.45 | 0.442 | -25.826 | -6.402 | -0.637 | -2.584 | -12.035 | -3.896 | -7.327 | 22.169 | 23.835 | -2.127 | 1.29 | -0.25 | -15.164 | 1.976 | 3.839 | -66.571 | 1.529 | 0.421 | 0.426 | 0.942 | -3.723 | 0.738 | -0.97 | -0.857 | -44.083 | -0.417 | -211.753 | 0.479 | -3.018 | -0.56 | -1.471 | -0.862 | 8.433 | -1.682 | -1.18 | -2.317 | -1.98 | -0.137 | -0.425 | 0.047 | -0.453 | 5.404 | -0.748 | 1.163 | -0.629 | -15.141 | -1.542 | -0.497 | -0.069 | -24.865 | -1.034 | -0.42 | -19.7 | -0.034 | -1.632 | 0.246 | 38.612 | -107.065 | 0.642 | -0.471 | -1.884 | -2.861 | -0.035 | -0.294 | -0.117 | 0.011 | 0.095 | 0.03 | -0.322 | -0.404 | -0.193 | 0.232 | -0.001 | -0.037 | 0.064 | 0.001 | -0.001 | -1.336 | -1.069 |
Inkomen voor belasting
| 37.581 | 52.095 | 17.56 | 1.768 | 31.295 | 34.985 | 15.847 | 23.37 | 25.403 | 21.677 | 38.127 | 41.149 | 15.695 | 16.251 | 6.941 | -10.846 | 13.475 | 16.986 | -53.488 | 17.61 | 16.12 | 14.046 | 4.715 | 9.967 | 9.64 | 8.423 | -2.809 | -31.569 | 2.148 | -203.986 | 10.903 | 4.366 | 19.553 | 24.362 | 10.876 | 32.552 | 30.804 | 31.495 | 3.647 | 22.041 | 19.345 | 32.598 | 40.624 | 35.763 | 29.692 | 28.691 | 19.493 | 32.633 | 18.388 | 12.523 | 2.104 | 16.803 | -1.089 | 19.226 | 8.17 | -2.308 | 20.85 | 5.205 | 5.121 | 49.14 | -96.321 | 19.345 | 18.638 | 21.909 | 16.828 | 17.901 | 18.502 | 20.724 | 19.216 | 18.037 | 17.52 | 14.084 | 11.719 | 11.114 | 9.905 | 8.142 | 7.265 | 8.214 | 8.395 | 4.608 | 1.915 | 6.235 |
Inkomen voor belasting ratio
| 0.099 | 0.137 | 0.048 | 0.005 | 0.085 | 0.099 | 0.049 | 0.073 | 0.087 | 0.077 | 0.144 | 0.158 | 0.069 | 0.07 | 0.034 | -0.054 | 0.065 | 0.077 | -0.221 | 0.069 | 0.066 | 0.057 | 0.021 | 0.044 | 0.044 | 0.039 | -0.013 | -0.154 | 0.011 | -1.008 | 0.053 | 0.022 | 0.097 | 0.12 | 0.055 | 0.161 | 0.136 | 0.129 | 0.018 | 0.104 | 0.089 | 0.141 | 0.177 | 0.157 | 0.154 | 0.152 | 0.109 | 0.168 | 0.105 | 0.079 | 0.014 | 0.108 | -0.006 | 0.111 | 0.052 | -0.015 | 0.132 | 0.033 | 0.034 | 0.36 | -0.515 | 0.108 | 0.105 | 0.122 | 0.091 | 0.115 | 0.123 | 0.141 | 0.132 | 0.14 | 0.139 | 0.146 | 0.141 | 0.149 | 0.146 | 0.135 | 0.123 | 0.149 | 0.164 | 0.103 | 0.047 | 0.141 |
Belastingkosten
| 10.432 | 14.613 | -0.446 | -1.064 | 9.779 | 10.273 | 2.428 | 6.286 | 7.662 | 7.802 | 11.275 | 10.091 | 1.968 | 3.454 | 1.536 | -4.742 | 2.388 | 3.414 | -11.215 | 3.256 | 2.414 | 3.477 | 1.365 | 6.912 | 1.391 | 2.561 | 0.413 | -2.259 | -1.984 | -53.504 | 5.748 | 0.179 | 7.265 | 8.223 | 4.01 | 0.05 | 11.43 | 12.662 | 2.145 | 9.248 | 7.126 | 12.685 | 6.498 | 13.644 | 12.531 | 12.877 | 8.124 | 13.988 | 7.972 | 6.218 | 1.517 | 8.902 | -1.242 | 9.76 | 4.209 | 2.559 | 9.797 | 1.937 | 2.205 | 16.357 | -32.327 | 9.699 | 8.387 | 10.11 | 7.998 | 8.092 | 8.289 | 9.222 | 8.729 | 7.936 | 7.709 | 6.056 | 4.934 | 4.834 | 4.309 | 3.623 | 3.499 | 3.557 | 3.568 | 2.086 | 0.805 | 2.618 |
Nettowinst
| 27.149 | 37.482 | 18.006 | 2.832 | 21.516 | 24.712 | 13.419 | 17.084 | 17.741 | 13.875 | 26.852 | 31.058 | 13.727 | 12.797 | 5.405 | -6.137 | 11.058 | 13.547 | -42.308 | 14.313 | 13.654 | 10.472 | 3.304 | 3.061 | 8.477 | 5.372 | -3.264 | -29.612 | 4.37 | -150.173 | 5.298 | 4.154 | 12.292 | 15.169 | 6.002 | 19.343 | 19.374 | 18.833 | 1.502 | 12.793 | 12.219 | 19.913 | 34.126 | 22.12 | 17.171 | 15.805 | 11.337 | 18.602 | 10.463 | 6.507 | 0.856 | 6.505 | 0.489 | 9.469 | 4.056 | -3.814 | 7.45 | 2.375 | 2.514 | 14.399 | -63.994 | 9.646 | 10.251 | 11.799 | 8.83 | 9.809 | 10.213 | 11.502 | 10.487 | 10.101 | 9.811 | 8.028 | 6.785 | 6.28 | 5.596 | 4.519 | 3.766 | 4.657 | 4.827 | 2.522 | 1.109 | 3.616 |
Nettowinstmarge
| 0.072 | 0.098 | 0.05 | 0.008 | 0.059 | 0.07 | 0.041 | 0.053 | 0.061 | 0.049 | 0.101 | 0.119 | 0.06 | 0.055 | 0.026 | -0.031 | 0.053 | 0.061 | -0.175 | 0.056 | 0.056 | 0.043 | 0.015 | 0.013 | 0.039 | 0.025 | -0.015 | -0.144 | 0.022 | -0.742 | 0.026 | 0.021 | 0.061 | 0.075 | 0.03 | 0.096 | 0.085 | 0.077 | 0.007 | 0.06 | 0.056 | 0.086 | 0.148 | 0.097 | 0.089 | 0.084 | 0.063 | 0.096 | 0.06 | 0.041 | 0.006 | 0.042 | 0.003 | 0.055 | 0.026 | -0.024 | 0.047 | 0.015 | 0.017 | 0.106 | -0.342 | 0.054 | 0.058 | 0.066 | 0.048 | 0.063 | 0.068 | 0.078 | 0.072 | 0.078 | 0.078 | 0.083 | 0.082 | 0.084 | 0.083 | 0.075 | 0.064 | 0.084 | 0.094 | 0.056 | 0.028 | 0.082 |
WPA (Winst Per Aandeel)
| 1.53 | 2.1 | 0.99 | 0.15 | 1.15 | 1.3 | 0.7 | 0.88 | 0.88 | 0.67 | 1.29 | 1.48 | 0.65 | 0.59 | 0.25 | -0.28 | 0.5 | 0.62 | -1.94 | 0.65 | 0.62 | 0.48 | 0.15 | 0.14 | 0.39 | 0.25 | -0.15 | -1.38 | 0.2 | -6.99 | 0.25 | 0.2 | 0.58 | 0.72 | 0.28 | 0.88 | 0.88 | 0.85 | 0.07 | 0.58 | 0.54 | 0.88 | 1.51 | 0.99 | 0.77 | 0.71 | 0.51 | 0.85 | 0.48 | 0.3 | 0.04 | 0.3 | 0.02 | 0.45 | 0.19 | -0.18 | 0.36 | 0.12 | 0.12 | 0.71 | -3.16 | 0.49 | 0.36 | 0.6 | 0.13 | 0.06 | 0.59 | 0.66 | 0.61 | 0.6 | 0.59 | 0.48 | 0.41 | 0.39 | 0.35 | 0.28 | 0.24 | 0.3 | 0.31 | 0.16 | 0.06 | 0.35 |
Verwaterde WPA
| 1.47 | 2.03 | 0.95 | 0.15 | 1.1 | 1.27 | 0.68 | 0.85 | 0.86 | 0.66 | 1.27 | 1.45 | 0.64 | 0.59 | 0.24 | -0.28 | 0.5 | 0.61 | -1.94 | 0.63 | 0.61 | 0.47 | 0.15 | 0.14 | 0.38 | 0.25 | -0.15 | -1.38 | 0.2 | -6.99 | 0.25 | 0.19 | 0.57 | 0.71 | 0.28 | 0.86 | 0.86 | 0.83 | 0.07 | 0.58 | 0.53 | 0.86 | 1.48 | 0.96 | 0.75 | 0.69 | 0.5 | 0.83 | 0.47 | 0.29 | 0.04 | 0.3 | 0.02 | 0.44 | 0.19 | -0.18 | 0.36 | 0.11 | 0.12 | 0.71 | -3.16 | 0.47 | 0.35 | 0.6 | 0.12 | 0.06 | 0.56 | 0.66 | 0.58 | 0.56 | 0.55 | 0.48 | 0.39 | 0.36 | 0.33 | 0.28 | 0.22 | 0.28 | 0.29 | 0.16 | 0.06 | 0.32 |
EBITDA
| 278.63 | 51.678 | 30.567 | 40.471 | 54.25 | 49.26 | 29.406 | 42.186 | 38.775 | 40.044 | 25.932 | 35.292 | 28.094 | 24.207 | 16.147 | 31.997 | 21.386 | 23.699 | 84.114 | 27.652 | 29.711 | 26.735 | 20.016 | 28.405 | 23.07 | 20.065 | 13.767 | 73.968 | 21.395 | 238.737 | 26.638 | 26.664 | 37.482 | 43.105 | 27.842 | 31.748 | 51.221 | 52.928 | 22.237 | 38.314 | 29.008 | 43.125 | 49.234 | 45.352 | 26.162 | 37.292 | 24.48 | 41.725 | 42.191 | 20.133 | 11.585 | 26.173 | 32.912 | 29.558 | 17.9 | 25.85 | 30.457 | 16.873 | 13.181 | -83.137 | 19.697 | 25.329 | 29.758 | 35.379 | 36.784 | 25.659 | 26.085 | 29.296 | 28.306 | 26.153 | 25.167 | 17.633 | 15.511 | 14.516 | 11.257 | 9.653 | 9.842 | 9.644 | 9.075 | 5.249 | 5.413 | 9.168 |
EBITDA ratio
| 0.737 | 0.136 | 0.084 | 0.116 | 0.148 | 0.139 | 0.09 | 0.131 | 0.133 | 0.143 | 0.098 | 0.135 | 0.123 | 0.104 | 0.079 | 0.16 | 0.103 | 0.107 | 0.348 | 0.108 | 0.122 | 0.109 | 0.09 | 0.124 | 0.105 | 0.092 | 0.065 | 0.36 | 0.11 | 1.18 | 0.129 | 0.137 | 0.185 | 0.212 | 0.141 | 0.157 | 0.225 | 0.216 | 0.108 | 0.181 | 0.134 | 0.187 | 0.214 | 0.199 | 0.136 | 0.198 | 0.136 | 0.214 | 0.241 | 0.126 | 0.076 | 0.169 | 0.19 | 0.17 | 0.115 | 0.163 | 0.192 | 0.108 | 0.087 | -0.609 | 0.105 | 0.142 | 0.168 | 0.197 | 0.198 | 0.165 | 0.173 | 0.199 | 0.195 | 0.202 | 0.2 | 0.182 | 0.187 | 0.195 | 0.166 | 0.16 | 0.166 | 0.175 | 0.177 | 0.117 | 0.134 | 0.207 |