Hurco Companies, Inc.
NASDAQ:HURC
21.1 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42.651 | 45.172 | 45.059 | 66.105 | 53.201 | 53.819 | 54.682 | 63.462 | 57.64 | 62.825 | 66.887 | 68.982 | 54.178 | 57.92 | 54.115 | 44.459 | 45.382 | 37.126 | 43.66 | 59.989 | 58.501 | 70.674 | 74.213 | 83.051 | 78.752 | 70.424 | 68.444 | 75.931 | 60.77 | 58.222 | 48.744 | 66.354 | 52.403 | 52.029 | 56.503 | 65.693 | 52.535 | 50.183 | 50.972 | 62.223 | 55.379 | 53.731 | 50.97 | 53.942 | 45.158 | 49.619 | 44.085 | 56.067 | 49.959 | 45.965 | 51.126 | 48.571 | 50.573 | 41.576 | 39.68 | 34.715 | 26.474 | 24.088 | 20.616 | 23.181 | 19.039 | 20.489 | 28.307 | 47.468 | 57.318 | 58.285 | 60.923 | 50.12 | 48.557 | 42.494 | 46.878 | 43.165 | 36.597 | 36.861 | 31.894 | 34.718 | 29.555 | 30.99 | 30.246 | 28.851 | 23.748 | 24.255 | 22.718 | 23.772 | 18.354 | 17.453 | 15.953 | 18.767 | 18.204 | 14.995 | 18.52 | 21.224 | 21.678 | 23.432 | 25.933 | 24.806 | 22.676 | 24.197 | 24.5 | 24.7 | 20.8 | 21.5 | 21.1 | 26.3 | 23.4 | 21.5 | 22.1 | 26.2 | 24.6 | 22.6 | 22.3 | 27 | 23 | 26.1 | 23.2 | 27.3 | 22.8 | 20.7 | 18.9 | 20.7 | 17.1 | 16.2 | 18.6 | 18.7 | 17.6 | 19.1 | 16.8 | 24.8 | 20.9 | 21 | 20 | 21.8 | 17.6 | 20 | 21.3 | 22.1 | 24.7 | 24.8 | 22.7 | 25.8 | 23.5 | 21.9 | 18.4 | 20.1 | 17.3 | 16 | 14.5 | 10.3 | 12.4 | 11.8 | 11.3 | 11.4 | 11.4 | 10.5 | 11.6 | 9.9 |
Kosten van de omzet
| 34.187 | 37.793 | 35.17 | 48.686 | 39.753 | 41.236 | 41.964 | 45.892 | 43.241 | 47.223 | 49.98 | 52.048 | 41.204 | 43.126 | 42.568 | 34.939 | 34.313 | 30.417 | 34.501 | 43.749 | 41.312 | 49.037 | 52.071 | 55.2 | 54.231 | 51.111 | 48.323 | 52.561 | 43.23 | 41.154 | 36.158 | 46.357 | 36.268 | 35.419 | 38.805 | 46.338 | 35.905 | 33.624 | 34.425 | 42.171 | 37.367 | 37.102 | 37.051 | 38.8 | 33.443 | 34.336 | 31.169 | 38.847 | 33.875 | 32.572 | 34.642 | 32.889 | 34.723 | 28.925 | 27.989 | 26.235 | 21.815 | 19.411 | 16.636 | 16.366 | 13.788 | 15.269 | 19.765 | 30.918 | 36.439 | 37.954 | 36.066 | 31.127 | 30.138 | 26.145 | 29.554 | 26.78 | 23.762 | 23.682 | 20.967 | 22.53 | 19.692 | 20.223 | 20.506 | 19.81 | 16.435 | 16.842 | 16.187 | 17.146 | 13.28 | 12.325 | 11.959 | 13.788 | 13.823 | 13.112 | 14.517 | 15.836 | 16.391 | 16.888 | 18.779 | 18.313 | 15.988 | 16.736 | 17.3 | 17.5 | 14.4 | 15.3 | 14.6 | 17.3 | 15.5 | 14.7 | 15.5 | 18.3 | 17 | 15.3 | 15.3 | 18.6 | 15.6 | 18.1 | 15.9 | 18.9 | 16.2 | 14.6 | 13.6 | 15.1 | 12.5 | 12 | 14.3 | 14.3 | 16.7 | 14.7 | 11.9 | 18.5 | 15 | 15.1 | 12.4 | 12.2 | 11.4 | 13.3 | 14.1 | 15.3 | 15.4 | 14.9 | 13.9 | 17.1 | 14.9 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 8.464 | 7.379 | 9.889 | 17.419 | 13.448 | 12.583 | 12.718 | 17.57 | 14.399 | 15.602 | 16.907 | 16.934 | 12.974 | 14.794 | 11.547 | 9.52 | 11.069 | 6.709 | 9.159 | 16.24 | 17.189 | 21.637 | 22.142 | 27.851 | 24.521 | 19.313 | 20.121 | 23.37 | 17.54 | 17.068 | 12.586 | 19.997 | 16.135 | 16.61 | 17.698 | 19.355 | 16.63 | 16.559 | 16.547 | 20.052 | 18.012 | 16.629 | 13.919 | 15.142 | 11.715 | 15.283 | 12.916 | 17.22 | 16.084 | 13.393 | 16.484 | 15.682 | 15.85 | 12.651 | 11.691 | 8.48 | 4.659 | 4.677 | 3.98 | 6.815 | 5.251 | 5.22 | 8.542 | 16.55 | 20.879 | 20.331 | 24.857 | 18.993 | 18.419 | 16.349 | 17.324 | 16.385 | 12.835 | 13.179 | 10.927 | 12.188 | 9.863 | 10.767 | 9.74 | 9.041 | 7.313 | 7.413 | 6.531 | 6.626 | 5.074 | 5.128 | 3.994 | 4.979 | 4.381 | 1.883 | 4.003 | 5.388 | 5.287 | 6.544 | 7.154 | 6.493 | 6.688 | 7.461 | 7.2 | 7.2 | 6.4 | 6.2 | 6.5 | 9 | 7.9 | 6.8 | 6.6 | 7.9 | 7.6 | 7.3 | 7 | 8.4 | 7.4 | 8 | 7.3 | 8.4 | 6.6 | 6.1 | 5.3 | 5.6 | 4.6 | 4.2 | 4.3 | 4.4 | 0.9 | 4.4 | 4.9 | 6.3 | 5.9 | 5.9 | 7.6 | 9.6 | 6.2 | 6.7 | 7.2 | 6.8 | 9.3 | 9.9 | 8.8 | 8.7 | 8.6 | 7.9 | 18.4 | 20.1 | 17.3 | 16 | 14.5 | 10.3 | 12.4 | 11.8 | 11.3 | 11.4 | 11.4 | 10.5 | 11.6 | 9.9 |
Brutowinstmarge
| 0.198 | 0.163 | 0.219 | 0.264 | 0.253 | 0.234 | 0.233 | 0.277 | 0.25 | 0.248 | 0.253 | 0.245 | 0.239 | 0.255 | 0.213 | 0.214 | 0.244 | 0.181 | 0.21 | 0.271 | 0.294 | 0.306 | 0.298 | 0.335 | 0.311 | 0.274 | 0.294 | 0.308 | 0.289 | 0.293 | 0.258 | 0.301 | 0.308 | 0.319 | 0.313 | 0.295 | 0.317 | 0.33 | 0.325 | 0.322 | 0.325 | 0.309 | 0.273 | 0.281 | 0.259 | 0.308 | 0.293 | 0.307 | 0.322 | 0.291 | 0.322 | 0.323 | 0.313 | 0.304 | 0.295 | 0.244 | 0.176 | 0.194 | 0.193 | 0.294 | 0.276 | 0.255 | 0.302 | 0.349 | 0.364 | 0.349 | 0.408 | 0.379 | 0.379 | 0.385 | 0.37 | 0.38 | 0.351 | 0.358 | 0.343 | 0.351 | 0.334 | 0.347 | 0.322 | 0.313 | 0.308 | 0.306 | 0.287 | 0.279 | 0.276 | 0.294 | 0.25 | 0.265 | 0.241 | 0.126 | 0.216 | 0.254 | 0.244 | 0.279 | 0.276 | 0.262 | 0.295 | 0.308 | 0.294 | 0.291 | 0.308 | 0.288 | 0.308 | 0.342 | 0.338 | 0.316 | 0.299 | 0.302 | 0.309 | 0.323 | 0.314 | 0.311 | 0.322 | 0.307 | 0.315 | 0.308 | 0.289 | 0.295 | 0.28 | 0.271 | 0.269 | 0.259 | 0.231 | 0.235 | 0.051 | 0.23 | 0.292 | 0.254 | 0.282 | 0.281 | 0.38 | 0.44 | 0.352 | 0.335 | 0.338 | 0.308 | 0.377 | 0.399 | 0.388 | 0.337 | 0.366 | 0.361 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 5.4 | 0 | 0 | 0 | 5.8 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 6.1 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 4.2 | 0 | 0 | 0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.617 | 0 | 0 | 0 | 41.446 | 0 | 0 | 0 | 35.276 | 0 | 0 | 0 | 35.946 | 0 | 0 | 0 | 32.655 | 0 | 0 | 0 | 33.675 | 0 | 0 | 0 | 29.611 | 0 | 0 | 0 | 29.29 | 0 | 0 | 0 | 27.401 | 0 | 0 | 0 | 20.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.187 | 0 | 0 | 0 | 15.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.566 | 0 | 0 | 0 | -24.882 | 0 | 0 | 0 | -20.891 | 0 | 0 | 0 | -21.068 | 0 | 0 | 0 | -20.023 | 0 | 0 | 0 | -20.735 | 0 | 0 | 0 | -17.809 | 0 | 0 | 0 | -17.42 | 0 | 0 | 0 | -16.309 | 0 | 0 | 0 | -11.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.317 | 0 | 0 | 0 | -9.189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.376 | 11.461 | 11.515 | 14.04 | 12.436 | 11.592 | 11.484 | 14.872 | 12.647 | 12.515 | 11.697 | 13.829 | 10.331 | 11.273 | 10.568 | 10.344 | 9.627 | 10.599 | 10.846 | 14.051 | 12.592 | 14.111 | 13.914 | 16.564 | 15.16 | 13.32 | 12.966 | 14.385 | 12.395 | 11.714 | 11.167 | 14.878 | 12.042 | 11.943 | 11.961 | 12.632 | 11.351 | 10.85 | 10.454 | 12.94 | 11.869 | 11.206 | 10.6 | 11.802 | 10.012 | 10.679 | 8.92 | 11.87 | 10.272 | 9.288 | 9.73 | 11.092 | 9.317 | 9.254 | 8.83 | 9.08 | 6.994 | 7.23 | 6.533 | 8.127 | 7.2 | 7.518 | 8.029 | 10.93 | 11.829 | 11.676 | 12.376 | 11.241 | 10.228 | 9.405 | 9.25 | 9.869 | 7.392 | 7.14 | 6.296 | 6.87 | 6.637 | 6.363 | 6.187 | 6.106 | 5.241 | 5.127 | 4.927 | 5.426 | 4.332 | 4.563 | 4.428 | 5.237 | 4.672 | 4.535 | 5.57 | 6.099 | 5.896 | 5.959 | 6.086 | 6.327 | 5.768 | 5.623 | 5.8 | 5.5 | 5.2 | 5.4 | 5.3 | 5.8 | 5.6 | 5.4 | 5 | 5.4 | 5.4 | 5.2 | 5 | 5.7 | 5.2 | 5.4 | 5 | 5.6 | 4.6 | 4.6 | 4.2 | 4.6 | 4.3 | 4.4 | 4.7 | 12.9 | 5.5 | 5.6 | 5.5 | 7.1 | 6.5 | 6.4 | 6.9 | 7.7 | 6 | 5.6 | 6.3 | 7.5 | 7.2 | 6.3 | 5.9 | 6.8 | 5.9 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.136 | -0.476 | -0.513 | -0.373 | -0.412 | -0.36 | 0.641 | -0.655 | -0.022 | -0.162 | -0.256 | -0.273 | 0.011 | -0.16 | 0.112 | -0.177 | -0.223 | -0.793 | 0.083 | -0.455 | -0.077 | -0.007 | 0.567 | -0.86 | -0.457 | -0.579 | 0.168 | -0.082 | 0.098 | -0.24 | -0.051 | -0.622 | -0.246 | 0.246 | -0.226 | -0.048 | -0.011 | 0.159 | -0.307 | -0.161 | -0.046 | -0.269 | -0.016 | -0.383 | -0.53 | -0.072 | -0.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.7 | 0 | 0 | 0 | -45.2 | 0 | 0 | 0 | -43.8 | 0 | 0 | 0 | -49.4 |
Bedrijfskosten
| 10.376 | 11.461 | 11.515 | 14.04 | 12.436 | 11.592 | 11.484 | 14.872 | 12.647 | 12.515 | 11.697 | 13.829 | 10.331 | 11.273 | 10.568 | 10.344 | 9.627 | 10.599 | 10.846 | 14.051 | 12.592 | 14.111 | 13.914 | 16.564 | 15.16 | 13.32 | 12.966 | 14.385 | 12.395 | 11.714 | 11.167 | 14.878 | 12.042 | 11.943 | 11.961 | 12.632 | 11.351 | 10.85 | 10.454 | 12.94 | 11.869 | 11.206 | 10.6 | 11.802 | 10.012 | 10.679 | 8.92 | 11.87 | 10.272 | 9.288 | 9.73 | 11.092 | 9.317 | 9.254 | 8.83 | 9.08 | 6.994 | 7.23 | 6.533 | 8.127 | 7.2 | 7.518 | 8.029 | 10.93 | 11.829 | 11.676 | 12.376 | 11.241 | 10.228 | 9.405 | 9.25 | 9.869 | 7.392 | 7.14 | 6.296 | 6.87 | 6.637 | 6.363 | 6.187 | 6.106 | 5.241 | 5.127 | 4.927 | 5.426 | 4.332 | 4.563 | 4.428 | 5.237 | 4.672 | 4.535 | 5.57 | 6.099 | 5.896 | 5.959 | 6.625 | 7.01 | 6.341 | 6.352 | 6.3 | 6.4 | 5.7 | 5.8 | 5.8 | 6.3 | 6.6 | 6 | 5.5 | 6.1 | 5.9 | 5.6 | 5.5 | 6.3 | 5.7 | 6.2 | 5.8 | 6.6 | 5.2 | 5.3 | 4.8 | 5.2 | 5.1 | 5.2 | 5.5 | 13.9 | 6.4 | 6.5 | 6.3 | 7.9 | 7.2 | 7.2 | 7.6 | 8.8 | 6.5 | 6.1 | 6.8 | 8 | 7.6 | 6.7 | 6.3 | 7.3 | 6.2 | 5.5 | 0 | -63.7 | 0 | 0 | 0 | -45.2 | 0 | 0 | 0 | -43.8 | 0 | 0 | 0 | -49.4 |
Bedrijfsresultaat
| -1.912 | -4.082 | -1.626 | 3.379 | 1.012 | -0.334 | 0.873 | 1.091 | 1.752 | 3.087 | 5.21 | 3.105 | 2.643 | 3.521 | 0.979 | -5.727 | 1.442 | -3.89 | -1.687 | 2.189 | 4.597 | 7.526 | 8.228 | 11.287 | 9.361 | 5.993 | 7.155 | 8.985 | 5.145 | 5.354 | 1.419 | 5.119 | 4.093 | 4.667 | 5.737 | 6.723 | 5.279 | 5.709 | 6.093 | 7.112 | 6.143 | 5.423 | 3.319 | 3.34 | 1.703 | 4.604 | 3.996 | 5.35 | 5.812 | 4.105 | 6.754 | 4.59 | 6.533 | 3.397 | 2.861 | -0.6 | -2.335 | -2.553 | -2.553 | -1.312 | -1.949 | -2.298 | 0.513 | 5.62 | 9.05 | 8.655 | 12.481 | 7.752 | 8.189 | 6.944 | 8.074 | 6.516 | 5.443 | 6.039 | 4.631 | 5.318 | 3.226 | 4.404 | 3.553 | 2.47 | 2.072 | 2.286 | 1.604 | 1.324 | 0.742 | 0.565 | -0.434 | -1.262 | -0.291 | -4.047 | -1.567 | -0.787 | -1.004 | 0.341 | 0.529 | -0.517 | 0.347 | 1.109 | 0.9 | 0.8 | 0.7 | 0.4 | 0.7 | 2.7 | 1.3 | 0.8 | 1.1 | 1.8 | 1.7 | 1.7 | 1.5 | 2.1 | 1.7 | 1.8 | 1.5 | 1.8 | 1.4 | 0.8 | 0.5 | 0.4 | -0.5 | -1 | -1.2 | -9.5 | -5.5 | -2.1 | -1.4 | -1.6 | -1.3 | -1.3 | -0.6 | 0.8 | -0.3 | 0.6 | 0.4 | -1.2 | 1.7 | 3.2 | 2.5 | 1.4 | 2.4 | 2.4 | 18.4 | -43.6 | 17.3 | 16 | 14.5 | -34.9 | 12.4 | 11.8 | 11.3 | -32.4 | 11.4 | 10.5 | 11.6 | -39.5 |
Bedrijfsresultaat ratio
| -0.045 | -0.09 | -0.036 | 0.051 | 0.019 | -0.006 | 0.016 | 0.017 | 0.03 | 0.049 | 0.078 | 0.045 | 0.049 | 0.061 | 0.018 | -0.129 | 0.032 | -0.105 | -0.039 | 0.036 | 0.079 | 0.106 | 0.111 | 0.136 | 0.119 | 0.085 | 0.105 | 0.118 | 0.085 | 0.092 | 0.029 | 0.077 | 0.078 | 0.09 | 0.102 | 0.102 | 0.1 | 0.114 | 0.12 | 0.114 | 0.111 | 0.101 | 0.065 | 0.062 | 0.038 | 0.093 | 0.091 | 0.095 | 0.116 | 0.089 | 0.132 | 0.095 | 0.129 | 0.082 | 0.072 | -0.017 | -0.088 | -0.106 | -0.124 | -0.057 | -0.102 | -0.112 | 0.018 | 0.118 | 0.158 | 0.148 | 0.205 | 0.155 | 0.169 | 0.163 | 0.172 | 0.151 | 0.149 | 0.164 | 0.145 | 0.153 | 0.109 | 0.142 | 0.117 | 0.086 | 0.087 | 0.094 | 0.071 | 0.056 | 0.04 | 0.032 | -0.027 | -0.067 | -0.016 | -0.27 | -0.085 | -0.037 | -0.046 | 0.015 | 0.02 | -0.021 | 0.015 | 0.046 | 0.037 | 0.032 | 0.034 | 0.019 | 0.033 | 0.103 | 0.056 | 0.037 | 0.05 | 0.069 | 0.069 | 0.075 | 0.067 | 0.078 | 0.074 | 0.069 | 0.065 | 0.066 | 0.061 | 0.039 | 0.026 | 0.019 | -0.029 | -0.062 | -0.065 | -0.508 | -0.313 | -0.11 | -0.083 | -0.065 | -0.062 | -0.062 | -0.03 | 0.037 | -0.017 | 0.03 | 0.019 | -0.054 | 0.069 | 0.129 | 0.11 | 0.054 | 0.102 | 0.11 | 1 | -2.169 | 1 | 1 | 1 | -3.388 | 1 | 1 | 1 | -2.842 | 1 | 1 | 1 | -3.99 |
Totaal overige inkomsten en kosten netto
| -0.685 | 0.2 | -0.623 | 0.135 | -0.401 | 1.002 | 1.067 | 0.961 | -0.033 | -0.159 | -0.078 | -0.254 | 0.019 | -0.135 | 0.233 | -5.023 | -0.212 | -0.79 | 0.145 | -0.445 | -0.102 | 0.122 | 0.809 | -0.701 | -0.399 | -0.573 | 0.284 | -0.029 | 0.103 | -0.224 | 0.013 | -0.583 | -0.242 | 0.25 | -0.124 | -0.045 | -0.007 | 0.165 | -0.242 | -0.159 | -0.042 | -0.264 | 0.015 | -0.153 | -0.526 | -0.068 | -0.248 | 0.006 | -0.187 | 0.013 | -0.132 | 1.153 | -0.24 | 0.025 | -0.451 | -0.419 | -0.051 | 0.119 | 0.282 | -0.781 | -0.13 | -1.767 | 0.101 | -1.171 | -0.399 | -0.257 | -0.292 | 0.336 | 0.548 | 0.495 | 0.362 | 0.337 | 0.083 | 0.22 | 0.103 | 0.196 | 0.049 | -0.238 | -0.071 | -0.42 | 0.028 | -0.044 | -0.425 | -0.306 | -0.043 | -0.068 | 0.116 | -1.03 | -0.047 | -1.397 | 0.202 | -0.161 | -0.351 | 0.838 | 0.422 | 4.61 | 0.311 | -0.231 | -0.2 | 0.1 | -0.2 | 0.1 | 0.1 | -0.9 | 1 | 4.2 | 1.5 | 2.5 | 1.2 | 6 | 0.1 | 0.3 | -0.6 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | -0.7 | -0.8 | -0.6 | 0.6 | 0.9 | 0.7 | 1 | 0.8 | 2.3 | -0.4 | -0.4 | -0.2 | 2.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -2.597 | -3.882 | -2.249 | 3.501 | 0.645 | 0.668 | 1.94 | 2.052 | 1.726 | 2.922 | 5.178 | 2.851 | 2.677 | 3.384 | 1.209 | -5.846 | 1.225 | -4.692 | -1.49 | 1.838 | 4.646 | 7.733 | 9.107 | 10.641 | 9.011 | 5.407 | 7.437 | 8.94 | 5.241 | 5.113 | 1.422 | 4.542 | 3.84 | 4.899 | 5.604 | 6.655 | 5.256 | 5.839 | 5.803 | 6.908 | 6.059 | 5.121 | 3.273 | 3.114 | 1.117 | 4.512 | 3.699 | 5.305 | 5.598 | 4.065 | 6.896 | 3.494 | 6.281 | 3.399 | 2.445 | -0.988 | -2.383 | -2.669 | -2.819 | -2.09 | -1.783 | -0.488 | 0.549 | 4.538 | 8.78 | 8.521 | 12.327 | 8.105 | 8.822 | 7.444 | 8.393 | 6.836 | 5.448 | 6.179 | 4.651 | 5.407 | 3.196 | 4.08 | 3.399 | 2.421 | 1.987 | 2.125 | 1.035 | 1.018 | 0.532 | 0.347 | -0.477 | -1.453 | -0.497 | -4.182 | -1.542 | -1.05 | -1.193 | 0.653 | 0.77 | 3.922 | 0.41 | 0.65 | 0.7 | 0.9 | 0.5 | 0.3 | 0.4 | 1.7 | 2.2 | 5 | 2.4 | 4.1 | 2.9 | 7.1 | 1.6 | 1.7 | 1.1 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | -2 | -1.5 | -2.3 | -2.1 | -1.9 | 0 | 1 | 0.4 | 1.3 | 0.6 | 1.1 | 1.3 | 2.8 | 2.3 | 3.1 | 2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.061 | -0.086 | -0.05 | 0.053 | 0.012 | 0.012 | 0.035 | 0.032 | 0.03 | 0.047 | 0.077 | 0.041 | 0.049 | 0.058 | 0.022 | -0.131 | 0.027 | -0.126 | -0.034 | 0.031 | 0.079 | 0.109 | 0.123 | 0.128 | 0.114 | 0.077 | 0.109 | 0.118 | 0.086 | 0.088 | 0.029 | 0.068 | 0.073 | 0.094 | 0.099 | 0.101 | 0.1 | 0.116 | 0.114 | 0.111 | 0.109 | 0.095 | 0.064 | 0.058 | 0.025 | 0.091 | 0.084 | 0.095 | 0.112 | 0.088 | 0.135 | 0.072 | 0.124 | 0.082 | 0.062 | -0.028 | -0.09 | -0.111 | -0.137 | -0.09 | -0.094 | -0.024 | 0.019 | 0.096 | 0.153 | 0.146 | 0.202 | 0.162 | 0.182 | 0.175 | 0.179 | 0.158 | 0.149 | 0.168 | 0.146 | 0.156 | 0.108 | 0.132 | 0.112 | 0.084 | 0.084 | 0.088 | 0.046 | 0.043 | 0.029 | 0.02 | -0.03 | -0.077 | -0.027 | -0.279 | -0.083 | -0.049 | -0.055 | 0.028 | 0.03 | 0.158 | 0.018 | 0.027 | 0.029 | 0.036 | 0.024 | 0.014 | 0.019 | 0.065 | 0.094 | 0.233 | 0.109 | 0.156 | 0.118 | 0.314 | 0.072 | 0.063 | 0.048 | 0 | 0.078 | 0 | 0 | 0 | 0 | 0 | -0.023 | 0 | 0 | 0 | 0 | -0.105 | -0.089 | -0.093 | -0.1 | -0.09 | 0 | 0.046 | 0.023 | 0.065 | 0.028 | 0.05 | 0.053 | 0.113 | 0.101 | 0.12 | 0.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 6.999 | 0.04 | -0.601 | 1.079 | 0.385 | 0.291 | 0.61 | 0.628 | 0.488 | 0.893 | 1.643 | 0.755 | 1.109 | 0.947 | 0.546 | -2.257 | -0.937 | -0.765 | -0.597 | -0.26 | 1.155 | 2.481 | 2.453 | 2.339 | 2.511 | 1.656 | 4.5 | 2.238 | 1.353 | 1.467 | 0.543 | 1.539 | 1.12 | 1.225 | 1.709 | 1.851 | 1.573 | 1.878 | 2.037 | 2.045 | 1.684 | 1.585 | 0.904 | 1.215 | 0.263 | 1.329 | 1.445 | 1.219 | 1.641 | 1.103 | 2.263 | 0.84 | 1.706 | 1.05 | 0.899 | 0.174 | -1.21 | -1.096 | -0.983 | -0.927 | -0.552 | -0.207 | 0.195 | 1.116 | 2.954 | 3.054 | 4.522 | 2.455 | 3.659 | 2.764 | 2.998 | 2.121 | 1.646 | 2.25 | 1.618 | -1.828 | 0.317 | 0.781 | 0.369 | 0.14 | 0.405 | 0.388 | 0.366 | 0.444 | 0.201 | 0.208 | 0.105 | 0.307 | 0.154 | 0.029 | 0.099 | 0.108 | 0.136 | 0.33 | 0.203 | 0.354 | 0.003 | 0.048 | 0.2 | 0.2 | 0.1 | -0.3 | 0.2 | 0.7 | 0.4 | 0.7 | 0.2 | 0.1 | -0.8 | 0.9 | 0.5 | 0.4 | 0.1 | 0.8 | 0.9 | 1.3 | 1 | 1 | 1 | 1 | 0.7 | 0.8 | 1 | 0.4 | 0.8 | 0.6 | 0.8 | -0.3 | -0.1 | -0.1 | -0.1 | 0.1 | -0.1 | 0.2 | 0.3 | 0 | 0.2 | 0.3 | 0.1 | 0.2 | 0.1 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -9.596 | -3.922 | -1.648 | 2.422 | 0.26 | 0.377 | 1.33 | 1.424 | 1.238 | 2.029 | 3.535 | 2.096 | 1.568 | 2.437 | 0.663 | -3.589 | 2.162 | -3.927 | -0.893 | 2.098 | 3.491 | 5.252 | 6.654 | 8.302 | 6.5 | 3.751 | 2.937 | 6.702 | 3.888 | 3.646 | 0.879 | 3.003 | 2.72 | 3.674 | 3.895 | 4.804 | 3.683 | 3.961 | 3.766 | 4.863 | 4.375 | 3.536 | 2.369 | 1.899 | 0.854 | 3.183 | 2.254 | 4.086 | 3.957 | 2.962 | 4.633 | 2.654 | 4.575 | 2.349 | 1.546 | -1.162 | -1.173 | -1.573 | -1.836 | -1.163 | -1.231 | -0.281 | 0.354 | 3.422 | 5.826 | 5.467 | 7.805 | 5.65 | 5.163 | 4.68 | 5.395 | 4.715 | 3.802 | 3.929 | 3.033 | 7.235 | 2.879 | 3.299 | 3.03 | 2.281 | 1.582 | 1.737 | 0.669 | 0.574 | 0.331 | 0.139 | -0.582 | -1.76 | -0.651 | -4.211 | -1.641 | -1.158 | -1.329 | 0.323 | 0.567 | 3.568 | 0.407 | 0.602 | 0.5 | 0.7 | 0.4 | 0.6 | 0.2 | 1 | 1.8 | 4.3 | 2.2 | 4 | 2.5 | 6.2 | 1 | 1.7 | 1 | 1 | 0.6 | 0.5 | 0.4 | -0.2 | -0.5 | -0.6 | -1.2 | -1.8 | -2.2 | -9.9 | -6.3 | -2.7 | -2.2 | -2 | -2 | -1.8 | 0.1 | 0.9 | 0.1 | 1.1 | 0.3 | 1.1 | 1.1 | 2.5 | 2.2 | 2.9 | 2.2 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.225 | -0.087 | -0.037 | 0.037 | 0.005 | 0.007 | 0.024 | 0.022 | 0.021 | 0.032 | 0.053 | 0.03 | 0.029 | 0.042 | 0.012 | -0.081 | 0.048 | -0.106 | -0.02 | 0.035 | 0.06 | 0.074 | 0.09 | 0.1 | 0.083 | 0.053 | 0.043 | 0.088 | 0.064 | 0.063 | 0.018 | 0.045 | 0.052 | 0.071 | 0.069 | 0.073 | 0.07 | 0.079 | 0.074 | 0.078 | 0.079 | 0.066 | 0.046 | 0.035 | 0.019 | 0.064 | 0.051 | 0.073 | 0.079 | 0.064 | 0.091 | 0.055 | 0.09 | 0.056 | 0.039 | -0.033 | -0.044 | -0.065 | -0.089 | -0.05 | -0.065 | -0.014 | 0.013 | 0.072 | 0.102 | 0.094 | 0.128 | 0.113 | 0.106 | 0.11 | 0.115 | 0.109 | 0.104 | 0.107 | 0.095 | 0.208 | 0.097 | 0.106 | 0.1 | 0.079 | 0.067 | 0.072 | 0.029 | 0.024 | 0.018 | 0.008 | -0.036 | -0.094 | -0.036 | -0.281 | -0.089 | -0.055 | -0.061 | 0.014 | 0.022 | 0.144 | 0.018 | 0.025 | 0.02 | 0.028 | 0.019 | 0.028 | 0.009 | 0.038 | 0.077 | 0.2 | 0.1 | 0.153 | 0.102 | 0.274 | 0.045 | 0.063 | 0.043 | 0.038 | 0.026 | 0.018 | 0.018 | -0.01 | -0.026 | -0.029 | -0.07 | -0.111 | -0.118 | -0.529 | -0.358 | -0.141 | -0.131 | -0.081 | -0.096 | -0.086 | 0.005 | 0.041 | 0.006 | 0.055 | 0.014 | 0.05 | 0.045 | 0.101 | 0.097 | 0.112 | 0.094 | 0.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -1.47 | -0.6 | -0.25 | 0.37 | 0.04 | 0.057 | 0.2 | 0.21 | 0.19 | 0.31 | 0.53 | 0.31 | 0.23 | 0.37 | 0.1 | -0.55 | 0.32 | -0.59 | -0.13 | 0.31 | 0.51 | 0.77 | 0.98 | 1.24 | 0.96 | 0.55 | 0.44 | 1.01 | 0.58 | 0.55 | 0.13 | 0.45 | 0.41 | 0.56 | 0.59 | 0.73 | 0.56 | 0.6 | 0.57 | 0.74 | 0.67 | 0.54 | 0.36 | 0.3 | 0.13 | 0.49 | 0.35 | 0.63 | 0.61 | 0.46 | 0.71 | 0.41 | 0.71 | 0.36 | 0.24 | -0.18 | -0.18 | -0.24 | -0.29 | -0.18 | -0.19 | -0.044 | 0.06 | 0.53 | 0.91 | 0.85 | 1.22 | 0.88 | 0.81 | 0.73 | 0.85 | 0.74 | 0.6 | 0.62 | 0.49 | 1.16 | 0.46 | 0.53 | 0.5 | 0.38 | 0.27 | 0.31 | 0.12 | 0.1 | 0.06 | 0.02 | -0.1 | -0.32 | -0.12 | -0.75 | -0.29 | -0.21 | -0.24 | 0.06 | 0.1 | 0.6 | 0.07 | 0.1 | 0.08 | 0.11 | 0.07 | 0.09 | 0.03 | 0.16 | 0.28 | 0.65 | 0.33 | 0.61 | 0.39 | 0.95 | 0.16 | 0.29 | 0.16 | 0.19 | 0.1 | 0.09 | 0.08 | -0.04 | -0.09 | -0.11 | -0.22 | -0.33 | -0.4 | -1.84 | -1.15 | -0.5 | -0.41 | -0.36 | -0.36 | -0.33 | 0.01 | 0.17 | 0.02 | 0.2 | 0.05 | 0.2 | 0.19 | 0.45 | 0.38 | 0.53 | 0.45 | 0.4 | 0.28 | 0.58 | 0.2 | 0.19 | 0.1 | -0.04 | 0.09 | 0.01 | 0.03 | 0.14 | -0.12 | -0.53 | -0.18 | -3.89 |
Verwaterde WPA
| -1.47 | -0.6 | -0.25 | 0.37 | 0.04 | 0.057 | 0.2 | 0.21 | 0.18 | 0.31 | 0.53 | 0.31 | 0.23 | 0.36 | 0.1 | -0.55 | 0.32 | -0.58 | -0.13 | 0.31 | 0.51 | 0.76 | 0.97 | 1.22 | 0.95 | 0.55 | 0.43 | 1 | 0.58 | 0.54 | 0.13 | 0.45 | 0.4 | 0.56 | 0.58 | 0.72 | 0.55 | 0.6 | 0.57 | 0.74 | 0.66 | 0.54 | 0.36 | 0.29 | 0.13 | 0.48 | 0.34 | 0.63 | 0.61 | 0.45 | 0.71 | 0.41 | 0.7 | 0.36 | 0.24 | -0.18 | -0.18 | -0.24 | -0.29 | -0.18 | -0.19 | -0.044 | 0.05 | 0.53 | 0.9 | 0.85 | 1.21 | 0.87 | 0.8 | 0.73 | 0.84 | 0.74 | 0.59 | 0.62 | 0.48 | 1.14 | 0.45 | 0.52 | 0.48 | 0.37 | 0.25 | 0.29 | 0.12 | 0.1 | 0.06 | 0.02 | -0.1 | -0.32 | -0.12 | -0.75 | -0.29 | -0.21 | -0.24 | 0.06 | 0.1 | 0.6 | 0.07 | 0.1 | 0.08 | 0.11 | 0.07 | 0.09 | 0.03 | 0.16 | 0.27 | 0.63 | 0.32 | 0.6 | 0.38 | 0.93 | 0.15 | 0.27 | 0.16 | 0.19 | 0.1 | 0.09 | 0.08 | -0.04 | -0.09 | -0.11 | -0.22 | -0.33 | -0.4 | -1.84 | -1.15 | -0.5 | -0.41 | -0.36 | -0.36 | -0.33 | 0.01 | 0.17 | 0.02 | 0.2 | 0.05 | 0.2 | 0.19 | 0.45 | 0.38 | 0.53 | 0.45 | 0.4 | 0.28 | 0.58 | 0.2 | 0.19 | 0.1 | -0.04 | 0.09 | 0.01 | 0.03 | 0.14 | -0.12 | -0.53 | -0.18 | -3.89 |
EBITDA
| -1.024 | -3.2 | -0.718 | 4.562 | 0.722 | 0.716 | 1.927 | 2.053 | 1.746 | 2.925 | 5.949 | 2.833 | 3.705 | 4.411 | 2.173 | -0.975 | 1.233 | -4.663 | -0.429 | 1.846 | 5.605 | 7.618 | 8.877 | 10.508 | 9.919 | 5.426 | 8.229 | 8.912 | 6.193 | 5.944 | 2.338 | 4.503 | 3.859 | 5.892 | 6.488 | 6.676 | 6.109 | 6.611 | 6.533 | 6.974 | 6.928 | 5.986 | 4.054 | 4.084 | 1.978 | 5.361 | 4.67 | 6.569 | 6.783 | 5.243 | 8.139 | 3.549 | 6.568 | 4.462 | 2.901 | 0.281 | -1.333 | -1.78 | -3.087 | -0.789 | -1.647 | 2.097 | 1.363 | 7.636 | 10.226 | 9.642 | 13.456 | 9.194 | 8.232 | 6.848 | 8.1 | 7.431 | 5.745 | 6.186 | 4.893 | 5.926 | 3.5 | 4.947 | 3.941 | 4.033 | 2.335 | 2.64 | 2.36 | 1.758 | 1.143 | 0.999 | -0.201 | 1.251 | 0.241 | -0.778 | -1.256 | 0.305 | 0.355 | 0.319 | 0.646 | -4.444 | 0.609 | 2.103 | 1.4 | 1.6 | 1.2 | 0.8 | 1.1 | 4.1 | 1.3 | -2.8 | 0.1 | 2.3 | 1 | -3.9 | 1.9 | 2.4 | 2.2 | 2.6 | 2 | 2.8 | 2 | 1.5 | 1.1 | 1 | 0.2 | -0.2 | -0.4 | -8.5 | -4.6 | -1.3 | -0.5 | -0.8 | -0.6 | -0.4 | 0.1 | 1 | -0.5 | 0.1 | 0.1 | -0.7 | 2.2 | 3.6 | 2.9 | -0.2 | 2.7 | 2.7 | 18.4 | -43.6 | 17.3 | 16 | 14.5 | -34.9 | 12.4 | 11.8 | 11.3 | -32.4 | 11.4 | 10.5 | 11.6 | -39.5 |
EBITDA ratio
| -0.024 | -0.071 | -0.016 | 0.069 | 0.014 | 0.013 | 0.035 | 0.032 | 0.03 | 0.047 | 0.089 | 0.041 | 0.068 | 0.076 | 0.04 | -0.022 | 0.027 | -0.126 | -0.01 | 0.031 | 0.096 | 0.108 | 0.12 | 0.127 | 0.126 | 0.077 | 0.12 | 0.117 | 0.102 | 0.102 | 0.048 | 0.068 | 0.074 | 0.113 | 0.115 | 0.102 | 0.116 | 0.132 | 0.128 | 0.112 | 0.125 | 0.111 | 0.08 | 0.076 | 0.044 | 0.108 | 0.106 | 0.117 | 0.136 | 0.114 | 0.159 | 0.073 | 0.13 | 0.107 | 0.073 | 0.008 | -0.05 | -0.074 | -0.15 | -0.034 | -0.087 | 0.102 | 0.048 | 0.161 | 0.178 | 0.165 | 0.221 | 0.183 | 0.17 | 0.161 | 0.173 | 0.172 | 0.157 | 0.168 | 0.153 | 0.171 | 0.118 | 0.16 | 0.13 | 0.14 | 0.098 | 0.109 | 0.104 | 0.074 | 0.062 | 0.057 | -0.013 | 0.067 | 0.013 | -0.052 | -0.068 | 0.014 | 0.016 | 0.014 | 0.025 | -0.179 | 0.027 | 0.087 | 0.057 | 0.065 | 0.058 | 0.037 | 0.052 | 0.156 | 0.056 | -0.13 | 0.005 | 0.088 | 0.041 | -0.173 | 0.085 | 0.089 | 0.096 | 0.1 | 0.086 | 0.103 | 0.088 | 0.072 | 0.058 | 0.048 | 0.012 | -0.012 | -0.022 | -0.455 | -0.261 | -0.068 | -0.03 | -0.032 | -0.029 | -0.019 | 0.005 | 0.046 | -0.028 | 0.005 | 0.005 | -0.032 | 0.089 | 0.145 | 0.128 | -0.008 | 0.115 | 0.123 | 1 | -2.169 | 1 | 1 | 1 | -3.388 | 1 | 1 | 1 | -2.842 | 1 | 1 | 1 | -3.99 |