Humble Group AB (publ)
SSE:HUMBLE.ST
10.24 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 27 | 32 | 23 | -11 | -74 | 5 | 3 | 736 | -253 | -250 | -232 | -165 | -113 | -71.489 | -38.299 | -30.503 | -11.489 | -6.996 | -4.761 | -5.095 | -4.52 | -3.267 | -2.697 | -1.146 | -2.721 | -3.233 | -3.249 | -5.059 | -1.295 | -1.78 | -1.863 | -2.343 | -1.71 | -1.644 | -1.242 | -1.024 | -1.506 | -0.942 | -1.656 | -1.124 | -2.926 | -1.097 | -0.52 | -0.437 | -0.437 | -0.604 | -0.604 |
Afschrijvingen & Amortisatie
| 81 | 77 | 71 | 119 | 77 | 75 | 71 | -661 | 329 | 297 | 282 | 246 | 124 | 71.25 | 33.979 | 3 | 7 | 5.94 | 0.575 | -0.971 | 0.503 | 0.565 | 0.565 | 0 | 0.5 | 0.5 | 0.5 | 0 | 0.077 | 0.074 | 0.072 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.004 | 0.011 | 0 | 0.011 | 0.011 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 23 | -187 | -67 | 156 | 20 | 299 | 82 | 181 | -134 | -70 | -93 | 4 | -29 | -14.842 | -26.632 | -12.471 | 13.133 | -0.977 | -5.924 | 2.102 | -0.22 | 0.774 | -1.243 | 0 | 0.517 | -0.316 | 2.532 | 0 | -1.003 | 0.149 | -0.645 | 0 | -1.132 | -1.078 | 1.238 | -0.043 | 0.215 | -0.541 | 0.372 | -1.632 | 0.571 | 1.698 | -1.03 | -0.278 | -0.278 | 0.371 | 0.371 |
Vorderingen
| -6 | -68 | 10 | 22 | 29 | 60 | 79 | 89 | -44 | 21 | 8 | 74 | 10.481 | -19.855 | 2.374 | -42 | -12 | -1.139 | -2.37 | 1.55 | 0.482 | -0.329 | 0.457 | 0 | 0.238 | -1.274 | 0.392 | 0 | -0.704 | -0.123 | -0.55 | 0 | 0.363 | -0.602 | -0.089 | -0.523 | 0.287 | -0.164 | 0.352 | 0.336 | -0.079 | -0.244 | -0.017 | 0.053 | 0.053 | -0.053 | -0.053 |
Voorraden
| -46 | -130 | -70 | 44 | 18 | -24 | -11 | 57 | -38 | -37 | -83 | -48 | -7 | -5.792 | -7.689 | 8.414 | -2.486 | -0.722 | -3.86 | -1.401 | 0.314 | 0.041 | -2.032 | 0 | 0.587 | 0.171 | -1.151 | 0 | -0.775 | 0.157 | 0.057 | 0 | -0.016 | -0.652 | 0.139 | -0.539 | 0.015 | -0.035 | 0.025 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 75 | 11 | -7 | 90 | -27 | 264 | 14 | 36 | -53 | -53 | -18 | -22 | -33.488 | 10.805 | -21.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 11 | -7 | 90 | -26 | -1 | 14 | -1 | 1 | -1 | -10 | 52 | -22 | -9.05 | -18.943 | -20.885 | 15.619 | -0.255 | -2.064 | 3.503 | -0.534 | 0.733 | 0.789 | 0 | -0.07 | -0.487 | 3.683 | 0 | -0.228 | -0.008 | -0.702 | 0 | -1.116 | -0.426 | 1.099 | 0.851 | -0.086 | -0.13 | -0.005 | -2.553 | 0.65 | 1.942 | -1.013 | -0.331 | -0.331 | 0.424 | 0.424 |
Overige Niet-Contante Posten
| -32 | 334 | 211 | -8 | 152 | 66 | 27 | 27 | 28 | 27 | 42 | 35 | 27 | 0.001 | 69.623 | 14.171 | 6.72 | -0.182 | 0.576 | -0.629 | 2.346 | 0.565 | 0.565 | 1.146 | 0.5 | 0.5 | 0.5 | 5.059 | 0.077 | 0.074 | 0 | 2.343 | 0.07 | -0.001 | 0 | 0.042 | 0.001 | 0 | 0.001 | 0.018 | -0.001 | 0 | -0 | 0.028 | 0.028 | -0.001 | -0.001 |
Kasstroom uit Operationele Activiteiten
| 99 | -85 | 29 | 256 | 175 | 445 | 183 | 283 | -30 | 4 | -1 | 120 | 9 | -15.08 | -30.952 | -28.803 | 8.364 | -2.215 | -10.109 | -3.622 | -2.394 | -1.928 | -3.375 | 0 | -1.704 | -3.049 | -0.217 | 0 | -2.221 | -1.557 | -2.436 | 0 | -2.772 | -2.723 | -0.004 | -1.025 | -1.29 | -1.483 | -1.284 | -2.737 | -2.352 | 0.612 | -1.55 | -0.676 | -0.676 | -0.234 | -0.234 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -22 | -47 | -19 | -53 | -23 | -31 | -33 | -58 | -30 | -32 | -27 | -39 | -6 | -5.086 | -5.635 | 0 | -38.597 | -1.286 | 0 | -0.402 | -0.309 | -0.326 | -0.36 | 0 | -0.318 | -0.353 | -0.341 | 0 | -0.283 | -0.29 | -0.247 | 0 | -1.281 | -0.32 | -0.299 | -0.392 | -0.453 | -0.501 | -0.283 | -0.311 | -0.269 | -0.227 | -0.327 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | -199 | 6 | 90 | -137 | -173 | -63 | 56 | -316 | -519 | -122 | -1,118 | -853 | -233.374 | -199.242 | -63 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 22 | 31 | 1 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0.014 | 0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | -1 | 1 | 64 | -28 | 1 | -20 | -1 | -2 | 3 | -17 | -1 | -4 | 0.015 | 2.024 | -44.773 | -21 | 0.051 | 0.143 | -0.153 | -0.309 | -0.326 | -0.36 | 0 | -0.123 | -0.034 | -0.139 | 0 | -0.248 | -0.248 | 0.09 | 0 | -0.446 | -0.073 | -0.299 | -0.392 | -0.453 | -0.501 | -0.283 | -0.311 | -0.269 | -0.227 | -0.327 | -0.231 | -0.231 | -0.288 | -0.288 |
Kasstroom uit Investeringsactiviteiten
| -14 | -216 | -12 | 37 | -160 | -203 | -96 | -3 | -348 | -548 | -149 | -1,158 | -859 | -238.445 | -202.853 | -44.773 | -38.597 | -1.235 | 0.143 | -0.402 | -0.309 | -0.326 | -0.36 | 0 | -0.441 | -0.387 | -0.48 | 0 | -0.283 | -0.29 | -0.157 | 0 | -1.281 | -0.483 | -0.299 | -0.392 | -0.453 | -0.501 | -0.283 | -0.311 | -0.269 | -0.227 | -0.327 | -0.231 | -0.231 | -0.288 | -0.288 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -19 | -181 | -46 | -256 | -1,800 | -606 | -4 | -91 | -374 | -44 | -20 | -84 | -3 | -15.423 | -3.194 | -6 | -25 | -0.396 | -4.969 | -0.357 | -0.097 | -0.132 | -0.096 | 0 | -4.422 | -3.829 | -1.2 | 0 | -1.333 | -1.66 | 0 | 0 | -0.983 | 0 | 0 | -0.248 | 0 | -0.213 | 0 | -0.106 | -0.172 | -1.11 | -0.903 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | -2 | -2 | -4 | -81 | 875 | 0 | -2 | 0 | 520 | 0 | 30 | 816 | 502.25 | -1.425 | 77.073 | 103.509 | 17.225 | 4.736 | 4.557 | 0.12 | 5.432 | 4.917 | 0 | 6.076 | 2.774 | 1.2 | 0 | 0.5 | 0 | 2.875 | 0 | 0 | 6.593 | 0 | 2.187 | 0 | 0 | 0 | 9.122 | 2.619 | 0.501 | 1.198 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -22 | 1 | -33 | -33 | 1,397 | -49 | -26 | -37 | -42 | 484 | -40 | 461 | 710 | -8.332 | 305.393 | -36.492 | 25.417 | -0.396 | 4.968 | 0.325 | -0.097 | -0.132 | -0.096 | 0 | -4.422 | 1.1 | 1.2 | 0 | 1.333 | 1.66 | 2.875 | 0 | 0.982 | 6.593 | 0 | 1.939 | 0 | 0 | 0 | 0.211 | 2.791 | 0.501 | 0.903 | 0.866 | 0.866 | 0.37 | 0.37 |
Kasstroom uit Financieringsactiviteiten
| -41 | 164 | -68 | -278 | -484 | 220 | -30 | -128 | 332 | 528 | -20 | 407 | 1,523 | 478.495 | 302.199 | 40.581 | 128.926 | 16.829 | 9.704 | 4.882 | 0.023 | 5.3 | 4.821 | 0 | 1.654 | 3.874 | 1.144 | 0 | 1.833 | 1.66 | 2.875 | 0 | 0.982 | 6.593 | 0 | 1.939 | 0 | -0.213 | -4.526 | 9.227 | 2.619 | -0.609 | 2.101 | 0.866 | 0.866 | 0.37 | 0.37 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 5 | -11 | 3 | 3 | 3 | -4 | -1 | 3 | 1 | 2 | 7 | -2.992 | -3.232 | 0.775 | 0 | 0 | -0.001 | -0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.011 | 0 | 0 | 4.526 | 3.049 | 2.621 | -0.385 | 0.224 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 44 | -138 | -45 | 4 | -467 | 465 | 60 | 83 | 39 | -4 | -159 | -629 | 681 | 221.977 | 65.162 | -32.22 | 98.693 | 13.379 | -0.263 | 0.176 | -2.68 | 3.046 | 1.086 | 0 | -0.491 | 0.438 | -0.697 | 0 | -0.671 | -0.187 | 0.282 | 0 | -3.071 | 3.387 | -0.303 | 0.511 | -1.743 | -1.984 | -1.567 | 9.227 | 2.619 | -0.609 | 0.448 | -0.04 | -0.04 | -0.152 | -0.152 |
Kaspositie aan het Einde van de Periode
| 262 | 218 | 356 | 401 | 397 | 905 | 440 | 380 | 297 | 258 | 262 | 421 | 1,050 | 369.084 | 147.107 | 81.945 | 114.165 | 15.472 | 2.093 | 2.431 | 2.255 | 4.935 | 1.889 | 0.172 | 0.172 | 0.663 | 0.225 | 0.259 | 0.259 | 0.93 | 1.117 | 1.323 | 1.323 | 4.394 | 1.007 | 1.31 | 0.799 | 2.542 | 4.526 | 6.093 | 2.62 | -0.385 | 0.224 | -0.04 | -0.04 | -0.152 | -0.152 |