Humble Group AB (publ)
SSE:HUMBLE.ST
10.24 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 262 | 218 | 356 | 401 | 397 | 905 | 440 | 380 | 297 | 258 | 262 | 421 | 1,050 | 369.084 | 147.107 | 81.945 | 114.165 | 15.472 | 2.093 | 2.356 | 2.255 | 4.935 | 1.889 | 0.803 | 0.172 | 0.663 | 0.225 | 0.922 | 0.259 | 0.93 | 1.117 | 0.835 | 1.323 | 4.394 | 1.007 | 1.31 | 0.799 | 2.542 | 4.526 | 6.093 | 9.255 | 0 | 0 | -0.774 | 0 | -0.303 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.651 | 0 | 0 | 0 | 2.431 | 0 | 0 | 0 | 2.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.606 |
Liquide middelen en kortetermijnbeleggingen
| 262 | 218 | 356 | 401 | 397 | 905 | 440 | 380 | 297 | 258 | 262 | 421 | 1,050 | 369.084 | 147.107 | 81.945 | 114.165 | 15.472 | 2.093 | 3.008 | 2.255 | 4.935 | 1.889 | 3.234 | 0.172 | 0.663 | 0.225 | 3.216 | 0.259 | 0.93 | 1.117 | 0.835 | 1.323 | 4.394 | 1.007 | 1.31 | 0.799 | 2.542 | 4.526 | 6.093 | 9.255 | 0 | 0 | -0.774 | 0 | 0.303 |
Nettovorderingen
| 916 | 859 | 780 | 677 | 1,004 | 800 | 883 | 773 | 780 | 562 | 457 | 463 | 287 | 99.965 | 69.218 | 48 | 12.058 | 4.018 | 2.806 | 1.94 | 0.344 | 0.483 | 0.748 | 0.371 | 0.174 | 0.21 | 0.35 | 0.164 | 0.32 | 0.368 | 0.354 | 0.127 | 0.065 | 0.074 | 0.232 | 0.048 | 0.027 | 0.214 | 0 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,190 | 1,189 | 1,068 | 983 | 1,051 | 1,085 | 1,031 | 968 | 979 | 833 | 599 | 507 | 289 | 130.456 | 73.94 | 35.612 | 9.304 | 6.818 | 6.096 | 2.235 | 1.268 | 3.426 | 3.467 | 1.435 | 1.684 | 2.272 | 2.443 | 1.292 | 1.489 | 0.714 | 0.87 | 0.927 | 1.102 | 1.086 | 0.434 | 0.574 | 0.029 | 0.044 | 0.009 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1 | -1 | 125 | 226 | -1 | 205 | 239 | 144 | 109 | 677 | 566 | -1 | 50 | 26.063 | 9.299 | 59.795 | 5.931 | 2.083 | 2.156 | -0 | 1.007 | 2.494 | 1.899 | 0.673 | 3.72 | 3.922 | 2.508 | 0.956 | 1.585 | 0.834 | 0.725 | 0.529 | 0.54 | 0.869 | 0.324 | 0.467 | 0.24 | 0.339 | 0.389 | 0.74 | 0.426 | 0.423 | 0 | 0.163 | 0.163 | 0 |
Totaal vlottende activa
| 2,369 | 2,265 | 2,329 | 2,287 | 2,451 | 2,790 | 2,354 | 2,279 | 2,165 | 1,768 | 1,427 | 1,488 | 1,676 | 625.568 | 299.564 | 177.352 | 141.458 | 28.391 | 13.151 | 7.183 | 4.874 | 11.338 | 8.003 | 5.342 | 5.75 | 7.067 | 5.526 | 5.465 | 3.653 | 2.846 | 3.066 | 2.291 | 3.03 | 6.423 | 1.997 | 2.35 | 1.095 | 3.139 | 4.924 | 6.868 | 9.686 | 0.423 | 0 | 0.163 | 0.163 | 0.303 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 564 | 567 | 485 | 490 | 358 | 563 | 546 | 524 | 390 | 387 | 299 | 297 | 220 | 123.764 | 21.873 | 22.716 | 0.944 | 0.193 | 0.23 | 0.268 | 5.488 | 5.649 | 0.218 | 0.313 | 0.407 | 0.502 | 0.596 | 0.691 | 0.592 | 0.633 | 0.665 | 0.738 | 0.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 3,702 | 0 | 0 | 0 | 3,631 | 2,848 | 2,587 | 2,074 | 2,152 | 1,163 | 313.132 | 324.39 | 83.784 | 35.037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,999 | 6,043 | 6,098 | 2,311 | 6,136 | 6,243 | 6,093 | 2,363 | 2,391 | 2,514 | 2,517 | 2,632 | 1,385 | 834.502 | 934.211 | 197.22 | 84.44 | 0 | 0 | 4.941 | 0 | 0 | 0 | 5.904 | 0 | 0 | 0 | 6.486 | 0 | 0 | 0 | 6.934 | 0 | 6.131 | 5.811 | 5.511 | 5.119 | 4.667 | 4.166 | 3.883 | 3.65 | 3.308 | 0 | 2.765 | 0.015 | 0 |
Goodwill en immateriële activa
| 5,999 | 6,043 | 6,098 | 6,012 | 6,136 | 6,243 | 6,093 | 5,994 | 5,239 | 5,101 | 4,591 | 4,784 | 2,710 | 1,236.336 | 1,258.601 | 281.004 | 163.748 | 102.412 | 107.447 | 4.941 | 0.091 | 0.123 | 5.793 | 5.904 | 6.282 | 6.37 | 6.422 | 6.486 | 7.677 | 7.429 | 7.181 | 6.934 | 6.576 | 6.131 | 5.811 | 5.511 | 5.119 | 4.667 | 4.166 | 3.883 | 3.65 | 3.308 | 0 | 2.765 | 0.015 | 0 |
Langetermijnbeleggingen
| 75 | 75 | 101 | 99 | 70 | 72 | 71 | 75 | 46 | 65 | 66 | 11 | 28 | 24.858 | 20.324 | 0 | 0.15 | 0.15 | 0.151 | -0.551 | 0.173 | 0.173 | 0.173 | -2.331 | 0.42 | 0.296 | 0.262 | -2.244 | 0.073 | 0.073 | 0.073 | 0 | 0.163 | 0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 30 | 30 | 29 | 29 | 27 | 27 | 27 | 26 | -46 | -65 | -66 | 34 | -28 | -24.858 | -20.324 | 0 | -0.15 | -0.15 | -0.151 | 0.724 | -0.173 | -0.173 | -0.173 | 0 | -0.42 | -0.296 | -0.262 | 0 | -0.073 | -0.073 | -0.073 | -0 | -0.163 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -1 | 1 | 1 | 1 | 0 | 0 | -1 | 46 | 66 | 66 | -1 | 28 | 24.858 | 20.325 | 0.187 | 0.15 | 0.15 | 0.151 | 0 | 0.173 | 0.173 | 0.173 | 2.504 | 0.42 | 0.296 | 0.262 | 2.367 | 0.073 | 0.073 | 0.073 | 0.163 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.75 | -0.303 |
Totaal niet-vlottende activa
| 6,668 | 6,714 | 6,714 | 6,631 | 6,592 | 6,905 | 6,737 | 6,618 | 5,675 | 5,554 | 4,956 | 5,125 | 2,958 | 1,384.958 | 1,300.799 | 303.907 | 164.842 | 102.755 | 107.828 | 5.382 | 5.752 | 5.945 | 6.184 | 6.39 | 7.109 | 7.168 | 7.28 | 7.3 | 8.342 | 8.135 | 7.919 | 7.834 | 7.505 | 6.294 | 5.811 | 5.511 | 5.119 | 4.667 | 4.166 | 3.883 | 3.65 | 3.308 | 0 | 2.765 | 2.765 | -0.303 |
Totaal activa
| 9,037 | 8,979 | 9,043 | 8,918 | 9,042 | 9,695 | 9,091 | 8,897 | 7,840 | 7,321 | 6,383 | 6,613 | 4,633 | 2,010.526 | 1,600.363 | 481.259 | 306.3 | 131.146 | 120.979 | 12.566 | 10.626 | 17.283 | 14.187 | 11.732 | 12.859 | 14.235 | 12.806 | 12.765 | 11.995 | 10.981 | 10.985 | 10.125 | 10.535 | 12.717 | 7.807 | 7.861 | 6.215 | 7.806 | 9.09 | 10.751 | 13.336 | 3.731 | 0 | 2.927 | 2.927 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 736 | 662 | 653 | 652 | 629 | 618 | 607 | 550 | 527 | 404 | 351 | 364 | 163 | 48.401 | 37.57 | 36.416 | 10.047 | 2.252 | 1.811 | 2.519 | 0.622 | 1.824 | 0.804 | 0.85 | 1.204 | 1.162 | 0.68 | 0.51 | 0.635 | 0.699 | 0.628 | 0.813 | 0.632 | 1.021 | 0.311 | 0.628 | 0.091 | 0.141 | 0.394 | 0.461 | 1.15 | 0.396 | 0 | 0.064 | 0.064 | 0 |
Kortlopende schulden
| 546 | 542 | 269 | 320 | 471 | 180 | 725 | 670 | 500 | 297 | 208 | 107 | 113 | 44.09 | 28.363 | 17.737 | 24.324 | 0.122 | 0.184 | 0.245 | 0 | 1.472 | 0.401 | 0.313 | 1.457 | 5.994 | 2.069 | 0.75 | 1.561 | 1.793 | 0.687 | 0.319 | 0.106 | 0.212 | 0.319 | 0.319 | 0.427 | 0.462 | 0.462 | 0.533 | 1.002 | 1.299 | 0 | 0.91 | 1.018 | 0 |
Belastingschulden
| 0 | 0 | 0 | 92 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0.044 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0.095 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0.012 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 92 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 12.902 | 0 | 0 | 0 | 1.15 | 0 | 0 | 0 | 0.687 | 0 | 0 | 0 | 2.115 | 0 | 0 | 0 | 0.769 | 0 | 0 | 0 | 0.378 | 0 | 0 | 0 | 0.197 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 533 | 713 | 946 | 855 | 844 | 962 | 605 | 611 | 598 | 547 | 266 | 262 | 275 | 90.593 | 276.079 | 54.602 | 22.632 | 2.92 | 2.414 | 0.189 | 0.665 | 0.185 | 1.285 | 0.343 | 4.596 | 2.05 | 4.598 | 0.682 | 4.501 | 2.184 | 1.585 | 1.471 | 0.379 | 1.365 | 2.006 | 0.122 | 0.411 | 0.411 | 0.501 | 0.17 | 0.352 | 0.444 | 0 | 0.234 | 0.127 | 0 |
Totaal kortlopende verplichtingen
| 1,815 | 1,917 | 1,868 | 1,919 | 1,944 | 1,760 | 1,937 | 1,832 | 1,625 | 1,248 | 825 | 876 | 551 | 183.084 | 342.012 | 121.657 | 57.003 | 5.294 | 4.409 | 4.103 | 1.287 | 3.481 | 2.49 | 2.193 | 7.257 | 9.206 | 7.347 | 4.057 | 6.697 | 4.676 | 2.9 | 3.371 | 1.117 | 2.598 | 2.636 | 1.448 | 0.929 | 1.014 | 1.357 | 1.361 | 2.504 | 2.139 | 0 | 1.208 | 1.208 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,128 | 1,157 | 1,210 | 1,197 | 1,382 | 2,042 | 2,013 | 2,016 | 2,068 | 1,783 | 1,712 | 1,736 | 1,042 | 365.503 | 311.23 | 6.403 | 6.297 | 5.082 | 5.478 | 0.51 | 0.816 | 0.878 | 0.939 | 1 | 2.8 | 2.783 | 2.782 | 3.983 | 1.407 | 1.62 | 1.62 | 1.301 | 1.62 | 0.637 | 0.637 | 0.637 | 0.673 | 0.673 | 0.673 | 0.885 | 0.567 | 0.567 | 0 | 0.774 | 0.774 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 332 | 322 | 256 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | -23.951 | -12.831 | -14.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 448 | 455 | 477 | 474 | 501 | 515 | 510 | 502 | 519 | 566 | 569 | 577 | 350 | 210.221 | 198.394 | 42.059 | 23.951 | 12.831 | 14.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 204 | 45 | 186 | 201 | 214 | 206 | 524 | 511 | 584 | 557 | 748 | 717 | 334 | 44.148 | 42.786 | 11.767 | 23.951 | 12.831 | 14.031 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | -0.213 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,112 | 1,979 | 2,129 | 2,130 | 2,097 | 2,763 | 3,047 | 3,029 | 3,171 | 2,906 | 3,029 | 3,047 | 1,726 | 619.872 | 552.41 | 60.229 | 30.248 | 17.913 | 19.509 | 0.51 | 0.816 | 0.878 | 0.938 | 1 | 2.8 | 2.783 | 2.782 | 3.983 | 1.407 | 1.62 | 1.62 | 1.301 | 1.62 | 0.636 | 0.637 | 0.637 | 0.673 | 0.673 | 0.672 | 0.673 | 0.567 | 0.567 | 0 | 0.774 | 0.774 | 0 |
Totaal passiva
| 3,927 | 3,896 | 3,997 | 4,049 | 4,041 | 4,523 | 4,984 | 4,861 | 4,796 | 4,154 | 3,854 | 3,923 | 2,277 | 802.956 | 894.422 | 181.886 | 87.251 | 23.207 | 23.918 | 4.613 | 2.103 | 4.359 | 3.428 | 3.193 | 10.057 | 11.989 | 10.129 | 8.039 | 8.104 | 6.296 | 4.52 | 4.672 | 2.737 | 3.234 | 3.273 | 2.085 | 1.602 | 1.687 | 2.029 | 2.034 | 3.071 | 2.706 | 0 | 1.982 | 1.982 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 944 | 707 | 550 | 410 | 544 | 368.582 | 239.9 | 192 | 0 | 0 | 0 | 53.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.896 | 0 | 0 |
Gewone aandelen
| 98 | 98 | 98 | 98 | 98 | 97 | 67 | 66 | 66 | 65 | 55 | 55 | 51 | 39.395 | 34.122 | 27.635 | 24.801 | 18.846 | 18.47 | 8.465 | 7.806 | 6.749 | 6.673 | 5.689 | 5.209 | 5.071 | 2.271 | 2.106 | 1.705 | 1.705 | 1.705 | 1.43 | 1.25 | 1.251 | 0.834 | 0.834 | 0.737 | 0.737 | 0.737 | 0.737 | 3.316 | 1.025 | 0 | 0.218 | 0.201 | 0 |
Ingehouden winsten
| -357 | -384 | -416 | -439 | -125 | 64 | -341 | -161 | -944 | -706 | -550 | -411 | -272 | -184.291 | -119.95 | -87 | -79.862 | -67.981 | -61.096 | -55.895 | -50.108 | -45.717 | -42.645 | -40.143 | -38.087 | -35.496 | -3.249 | -28.199 | -23.588 | -22.294 | -20.514 | -18.652 | -15.502 | -13.818 | -11.855 | -10.313 | -11.148 | -9.641 | -8.699 | -5.185 | -5.813 | 0 | 0 | -2.994 | -2.994 | 0 |
Overige gereserveerde algehele resultaten
| 312 | 314 | 335 | 183 | 307 | 405 | 0 | 177 | -944 | -707 | -550 | 1 | -272 | -184.291 | -119.95 | -105 | 4.604 | 18.366 | 3.077 | -53.526 | 2.078 | 8.613 | 2.403 | 2.598 | 1.687 | 4.617 | 2.004 | 2.077 | 1.923 | 1.423 | 1.423 | 1.423 | 0.619 | 1.035 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.945 | 1.881 | 1.881 | 0.265 |
Overige totale aandeelhoudersvermogen
| 5,057 | 5,056 | 5,028 | 5,027 | 4,721 | 4,606 | 4,381 | 3,954 | 3,922 | 3,808 | 3,024 | 2,635 | 2,305 | 1,168.175 | 671.819 | 271.738 | 269.506 | 138.708 | 136.61 | 55.382 | 48.747 | 43.279 | 44.328 | 40.395 | 33.993 | 28.054 | 1.651 | 28.742 | 23.851 | 23.851 | 23.851 | 21.251 | 21.431 | 21.015 | 15.255 | 15.255 | 15.024 | 15.023 | 15.023 | 13.165 | 12.762 | 0 | 0 | 0.945 | 1.858 | 0 |
Totaal eigen vermogen van aandeelhouders
| 5,110 | 5,084 | 5,045 | 4,869 | 5,001 | 5,172 | 4,107 | 4,036 | 3,044 | 3,167 | 2,529 | 2,690 | 2,356 | 1,207.57 | 705.941 | 299.373 | 219.049 | 107.939 | 97.061 | 7.952 | 8.523 | 12.924 | 10.759 | 8.539 | 2.802 | 2.246 | 2.677 | 4.726 | 3.891 | 4.685 | 6.465 | 5.453 | 7.798 | 9.483 | 4.534 | 5.776 | 4.613 | 6.119 | 7.061 | 8.717 | 10.265 | 1.025 | 0.945 | 0.945 | 0.945 | 0.265 |
Totaal eigen vermogen
| 5,110 | 5,084 | 5,045 | 4,869 | 5,001 | 5,172 | 4,107 | 4,036 | 3,044 | 3,167 | 2,529 | 2,690 | 2,356 | 1,207.57 | 705.941 | 299.373 | 219.049 | 107.939 | 97.061 | 7.952 | 8.523 | 12.924 | 10.759 | 8.539 | 2.802 | 2.246 | 2.677 | 4.726 | 3.891 | 4.685 | 6.465 | 5.453 | 7.798 | 9.483 | 4.534 | 5.776 | 4.613 | 6.119 | 7.061 | 8.717 | 10.265 | 1.025 | 0.945 | 0.945 | 0.945 | 0.265 |
Totaal passiva en aandeelhoudersvermogen
| 9,037 | 8,980 | 9,042 | 8,918 | 9,042 | 9,695 | 9,091 | 8,897 | 7,840 | 7,321 | 6,383 | 6,613 | 4,633 | 2,010.526 | 1,600.363 | 481.259 | 306.3 | 131.146 | 120.979 | 12.566 | 10.626 | 17.283 | 14.187 | 11.732 | 12.859 | 14.235 | 12.806 | 12.765 | 11.995 | 10.981 | 10.985 | 10.125 | 10.535 | 12.717 | 7.807 | 7.861 | 6.215 | 7.806 | 9.09 | 10.751 | 13.336 | 3.731 | 0.945 | 2.927 | 2.927 | 0.265 |