Hufvudstaden AB (publ)
SSE:HUFV-A.ST
126.4 (SEK) • At close February 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 359.1 | 350.3 | 382.4 | -728.5 | -711.9 | -714.3 | 453 | -709.7 | -712.1 | -714.5 | 1,182 | -717.5 | -719.8 | -722.2 | 783.6 | -729.1 | -739.5 | -749.9 | 1,706.1 | -760.9 | -770.3 | -778.4 | 1,070.7 | 1,222.6 | 1,030.2 | 591.1 | 394.9 | 524.7 | 544.3 | 657 | 1,113.8 | 572.2 | 542.1 | 474.4 | 443.2 | 348.1 | 356.4 | 742.8 | 474.2 | 584 | 497.3 | 474.1 | 504.6 | 443.8 | 305.5 | 667.9 | 347.5 | 352.5 | 0 | 26.7 | 0 | 0 | 0 | 27.9 | 0 | 0 | 0 | 14.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150 | 0 | 0 | 346.7 | 0 | 0 | 0 | 320 | 0 | 0 | 0 | 410 |
Liquide middelen en kortetermijnbeleggingen
| 359.1 | 350.3 | 382.4 | -728.5 | -711.9 | -714.3 | 453 | -709.7 | -712.1 | -714.5 | 1,182 | -717.5 | -719.8 | -722.2 | 783.6 | -729.1 | -739.5 | -749.9 | 1,706.1 | -760.9 | -770.3 | -778.4 | 1,070.7 | 1,222.6 | 1,030.2 | 591.1 | 394.9 | 524.7 | 544.3 | 657 | 1,113.8 | 572.2 | 542.1 | 474.4 | 443.2 | 348.1 | 356.4 | 742.8 | 474.2 | 584 | 497.3 | 474.1 | 504.6 | 443.8 | 305.5 | 667.9 | 497.5 | 352.5 | 0 | 346.7 | 0 | 0 | 0 | 347.9 | 0 | 0 | 0 | 14.9 |
Nettovorderingen
| 0 | 0 | 66.4 | 0 | 0 | 0 | 61.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 255.2 | 0 | 0 | 0 | 220.8 | 0 | 0 | 0 | 154.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 858.3 | 0 | -704 | 0 | 0 | 0 | 138.3 | 901.2 | 1,019.4 | 1,058.7 | 109.6 | 1,064.7 | 953.4 | 1,378.6 | 103.5 | 491.8 | 634.7 | 978.7 | 93.8 | 1,232 | 1,108.3 | 627.8 | 178.9 | 1,445.3 | 1,268.5 | 885.4 | 149.7 | 616.8 | 671.5 | 829.2 | 59.2 | 677.4 | 672.8 | 701.9 | 121.2 | 449.9 | 459.4 | 809.8 | 108.3 | 641.5 | 550.6 | 509.3 | 52.9 | 485 | 346.1 | 727.7 | 87.1 | 425.6 | 276.4 | 85.4 | 288.1 | 235.5 | 401.7 | 30.6 | 319.1 | 213.6 | 564.7 | 423.7 |
Totaal vlottende activa
| 858.3 | 929.6 | 789.4 | 778.8 | 977.1 | 958.6 | 812.1 | 901.2 | 1,019.4 | 1,058.7 | 1,446.3 | 1,064.7 | 953.4 | 1,378.6 | 887.1 | 491.8 | 634.7 | 978.7 | 1,799.9 | 1,232 | 1,108.3 | 627.8 | 1,249.6 | 1,445.3 | 1,268.5 | 885.4 | 544.6 | 616.8 | 671.5 | 829.2 | 1,173 | 677.4 | 672.8 | 701.9 | 564.4 | 449.9 | 459.4 | 809.8 | 582.5 | 641.5 | 550.6 | 509.3 | 557.5 | 485 | 346.1 | 727.7 | 584.6 | 425.6 | 276.4 | 432.1 | 288.1 | 235.5 | 401.7 | 378.5 | 319.1 | 213.6 | 564.7 | 461.2 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 723.9 | 725.9 | 794.2 | 727.5 | 711 | 713.5 | 86.2 | 708.9 | 711.3 | 713.7 | 65.5 | 716.8 | 719.1 | 721.6 | 725.8 | 728.7 | 739 | 749.4 | 770 | 760.6 | 770 | 778.3 | 9.5 | 42,692.8 | 42,090.4 | 40,445.8 | 7.3 | 38,842 | 38,304.1 | 36,956 | 6.6 | 34,673.7 | 33,675.6 | 32,655.1 | 7.4 | 29,821 | 29,131.4 | 28,261.3 | 7 | 26,717.8 | 26,594.1 | 25,962 | 5.5 | 25,020.4 | 24,938.7 | 24,451.7 | 4.3 | 22,795.8 | 0 | 5.6 | 0 | 0 | 0 | 6.4 | 0 | 0 | 0 | 8.5 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 94.5 | 0 | 0 | 0 | 765.1 | 0 | 0 | 0 | 772.5 | 0 | 0 | 0 | 126.7 | 0 | 0 | 0 | 70.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 94.5 | 0 | 0 | 0 | 765.1 | 0 | 0 | 0 | 772.5 | 0 | 0 | 0 | 126.7 | 0 | 0 | 0 | 70.5 | 0 | 0 | 0 | 11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 46,396.9 | 46,408.1 | 46,765.5 | 47,692.3 | 48,011.6 | 49,077.3 | 49,572 | 50,121.1 | 49,788.3 | 49,360.8 | 48,814.5 | 46,918.9 | 46,463.4 | 45,702 | 45,657.5 | 46,406.7 | 46,334.1 | 47,067.1 | 47,701.2 | 46,478.9 | 45,844.2 | 44,631.7 | 44,104.2 | 29.3 | 22 | 20.9 | 39,743 | 20.4 | 20 | 18.6 | 36,529.2 | 18.7 | 18.9 | 17.8 | 31,750.8 | 16.6 | 16.5 | 15.6 | 27,825.8 | 14.2 | 14.1 | 12.8 | 25,912.7 | 76.9 | 77.8 | 11 | 23,064.2 | 10.9 | 22,490.2 | 22,257.3 | 21,415.3 | 21,266.5 | 20,429 | 20,154.2 | 19,087.6 | 18,632.8 | 18,362.3 | 18,130.3 |
Totaal niet-vlottende activa
| 47,120.8 | 47,134 | 47,654.2 | 48,419.8 | 48,722.6 | 49,790.8 | 50,423.3 | 50,830 | 50,499.6 | 50,074.5 | 49,652.5 | 47,635.7 | 47,182.5 | 46,423.6 | 46,510 | 47,135.4 | 47,073.1 | 47,816.5 | 48,541.7 | 47,239.5 | 46,614.2 | 45,410 | 44,125.6 | 42,722.1 | 42,112.4 | 40,466.7 | 39,750.3 | 38,862.4 | 38,324.1 | 36,974.6 | 36,535.8 | 34,692.4 | 33,694.5 | 32,672.9 | 31,758.2 | 29,837.6 | 29,147.9 | 28,276.9 | 27,832.8 | 26,732 | 26,608.2 | 25,974.8 | 25,918.2 | 25,097.3 | 25,016.5 | 24,462.7 | 23,068.5 | 22,806.7 | 22,490.2 | 22,262.9 | 21,415.3 | 21,266.5 | 20,429 | 20,160.6 | 19,087.6 | 18,632.8 | 18,362.3 | 18,138.8 |
Totaal activa
| 47,979.1 | 48,063.6 | 48,443.6 | 49,198.6 | 49,699.7 | 50,749.4 | 51,235.4 | 51,731.2 | 51,519 | 51,133.2 | 51,098.8 | 48,700.4 | 48,135.9 | 47,802.2 | 47,397.1 | 47,627.2 | 47,707.8 | 48,795.2 | 50,341.6 | 48,471.5 | 47,722.5 | 46,037.8 | 45,375.2 | 44,167.4 | 43,380.9 | 41,352.1 | 40,294.9 | 39,479.2 | 38,995.6 | 37,803.8 | 37,708.8 | 35,369.8 | 34,367.3 | 33,374.8 | 32,322.6 | 30,287.5 | 29,607.3 | 29,086.7 | 28,415.3 | 27,373.5 | 27,158.8 | 26,484.1 | 26,475.7 | 25,582.3 | 25,362.6 | 25,190.4 | 23,653.1 | 23,232.3 | 22,766.6 | 22,695 | 21,703.4 | 21,502 | 20,830.7 | 20,539.1 | 19,406.7 | 18,846.4 | 18,927 | 18,600 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 249.3 | 0 | 0 | 0 | 243.5 | 0 | 0 | 0 | 236.7 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 126 | 0 | 0 | 0 | 161.9 | 0 | 0 | 0 | 130.6 | 0 | 0 | 0 | 87.4 | 0 | 0 | 0 | 102.5 | 0 | 0 | 0 | 89.3 | 0 | 0 | 0 | 89.4 | 0 | 0 | 0 | 78.5 | 0 | 0 | 67.2 | 0 | 0 | 0 | 101.3 | 0 | 0 | 0 | 63.5 |
Kortlopende schulden
| 4,106.8 | 2,907.7 | 2,108 | 2,307.9 | 2,407.8 | 3,008.2 | 2,509 | 3,007.9 | 2,608.5 | 2,609.1 | 2,209.4 | 2,359.3 | 2,059.3 | 2,509.3 | 2,460.2 | 2,068.6 | 1,727.1 | 1,535.6 | 1,691.4 | 1,690.6 | 1,690.3 | 1,689.2 | 1,650 | 1,900 | 2,250 | 2,400 | 2,500 | 3,250 | 3,250 | 3,300 | 2,650 | 1,400 | 1,500 | 1,350 | 1,100 | 1,100 | 1,500 | 1,400 | 1,000 | 1,200 | 1,100 | 1,200 | 1,200 | 1,100 | 1,400 | 1,800 | 1,550 | 1,900 | 951 | 250 | 0 | 0 | 300 | 950 | 950 | 950 | 650 | 500 |
Belastingschulden
| 0 | 0 | 9.3 | 0 | 0 | 0 | 30.8 | 0 | 0 | 0 | 21.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.2 | 0 | 0 | 0 | 27.1 | 0 | 0 | 0 | 50 | 0 | 0 | 0 | 57.9 | 0 | 0 | 0 | 41.6 | 0 | 0 | 0 | 41.5 | 0 | 0 | 0 | 64.4 | 0 | 0 | 0 | 43.1 | 0 | 0 | 49.5 | 0 | 0 | 0 | 41.1 | 0 | 0 | 0 | 70.6 |
Uitgestelde opbrengsten
| 0 | 0 | 469.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 479.3 | 0 | 0 | 0 | 541.4 | 0 | 0 | 0 | 578.2 | 0 | 0 | 0 | 415 | 0 | 0 | 0 | 459.3 | 0 | 0 | 0 | 472.3 | 0 | 0 | 0 | 436.5 | 0 | 0 | 0 | 397.1 | 0 | 0 | 0 | 384.7 | 0 | 0 | 0 | 329.9 | 0 | 0 | 312 | 0 | 0 | 0 | 334.3 | 0 | 0 | 0 | -500 |
Overige kortlopende verplichtingen
| 923.9 | 909.4 | 104.4 | 828.2 | 956.1 | 1,085.9 | 629.2 | 926.9 | 964.4 | 1,030.9 | 118.8 | 892.8 | 932.1 | 1,559.4 | 92.4 | 815.2 | 817.3 | 856.1 | 85.3 | 721.1 | 655.3 | 706.4 | 86.1 | 629.8 | 678.2 | 709.3 | 90.2 | 693.7 | 825.7 | 814.5 | 90.2 | 717.5 | 733.1 | 770.8 | 67.2 | 565.8 | 590.2 | 1,119.3 | 48.6 | 597.4 | 544 | 555 | 34 | 523.4 | 457.6 | 988 | 39.6 | 393.4 | 398.9 | 86.9 | 503.2 | 490.4 | 1,014.4 | 94.1 | 496.9 | 466.3 | 902.8 | 930.4 |
Totaal kortlopende verplichtingen
| 5,030.7 | 3,817.1 | 2,930.8 | 3,136.1 | 3,363.9 | 4,094.1 | 3,381.7 | 3,934.8 | 3,572.9 | 3,640 | 3,044.2 | 3,252.1 | 2,991.4 | 4,068.7 | 3,259 | 2,883.8 | 2,544.4 | 2,391.7 | 2,480.9 | 2,411.7 | 2,345.6 | 2,395.6 | 2,313 | 2,529.8 | 2,928.2 | 3,109.3 | 3,180.1 | 3,943.7 | 4,075.7 | 4,114.5 | 3,299.9 | 2,117.5 | 2,233.1 | 2,120.8 | 1,706.2 | 1,665.8 | 2,090.2 | 2,519.3 | 1,535 | 1,797.4 | 1,644 | 1,755 | 1,708.1 | 1,623.4 | 1,857.6 | 2,788 | 1,998 | 2,293.4 | 1,349.9 | 716.1 | 503.2 | 490.4 | 1,314.4 | 1,479.7 | 1,446.9 | 1,416.3 | 1,552.8 | 993.9 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 5,800 | 7,100 | 7,300 | 8,020.6 | 8,004.1 | 7,206.1 | 7,202.8 | 6,701.8 | 7,203.6 | 7,205.4 | 7,706.9 | 7,208.2 | 7,510.5 | 7,012.9 | 6,909.6 | 6,910.5 | 6,912.4 | 7,414.3 | 7,419 | 6,920.3 | 6,930 | 6,439.2 | 5,700 | 5,700 | 5,200 | 4,700 | 3,700 | 3,200 | 3,200 | 3,400 | 4,000 | 4,750 | 4,750 | 5,000 | 4,650 | 4,650 | 4,350 | 4,350 | 4,650 | 4,650 | 4,850 | 4,850 | 4,550 | 4,750 | 4,550 | 4,150 | 3,150 | 2,650 | 3,700 | 4,125 | 3,900 | 3,900 | 3,300 | 2,650 | 2,650 | 2,650 | 2,950 | 2,900 |
Uitgestelde opbrengsten niet-vlottend
| -205.7 | -190.1 | -101.8 | 28.1 | 28.7 | 0 | 0 | 0 | 0 | 0 | 31.9 | 30.2 | 30.5 | 26.2 | 26.2 | 25 | 24 | 23.1 | 25.7 | 24.7 | 23.1 | 21.3 | 19.6 | 19.3 | 18.3 | 16.3 | 16.3 | 16.2 | 16 | 14.6 | 14.9 | 15.1 | 14.5 | 13.2 | 12.9 | 12.3 | 12.1 | 11.2 | 10.6 | 9.1 | 9 | 8.8 | 8.8 | 8.7 | 8.5 | 8.4 | 8.4 | 8.2 | 8 | 7.7 | 7.2 | 7.7 | 7.5 | 7.4 | 7 | 6.7 | 6.6 | -2,900 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8,409.8 | 8,450.6 | 8,574.8 | 8,783.5 | 8,862.1 | 9,098.8 | 9,253.2 | 9,369.8 | 9,317.1 | 9,242.3 | 9,162.1 | 8,739.7 | 8,636.6 | 8,485.2 | 8,501.5 | 8,654.5 | 8,654.4 | 8,816.5 | 8,972.3 | 8,774.7 | 8,653.8 | 8,394.5 | 8,293 | 8,050.6 | 7,927.8 | 8,103 | 7,939.9 | 7,756.2 | 7,639.6 | 7,342.2 | 7,240.2 | 6,863.5 | 6,637.8 | 6,411.6 | 6,229.2 | 5,819.3 | 5,666.9 | 5,470.4 | 5,356.2 | 5,097.5 | 5,077 | 4,946.8 | 4,930.8 | 4,723.8 | 4,703.4 | 4,581.1 | 4,541.3 | 5,310.3 | 5,249.8 | 5,171.4 | 5,060.8 | 5,056.5 | 4,853.2 | 4,788.8 | 4,530.7 | 4,411.7 | 4,346.1 | 4,335.9 |
Overige niet-vlottende verplichtingen
| 1,055.7 | 1,039.7 | 951.2 | 99.5 | 97.6 | 134 | 135.7 | 132.2 | 129.3 | 125.5 | 87.7 | 88.4 | 86.7 | 84.8 | 84.3 | 78 | 75.9 | 69.9 | 61 | 59.1 | 52.5 | 51.4 | 50.1 | 50.5 | 51.7 | 52.1 | 56.9 | 64.7 | 72.7 | 93.7 | 106.4 | 141.3 | 156.2 | 163.6 | 157.6 | 181.7 | 170.7 | 192.4 | 168.7 | 130.3 | 96.1 | 35.7 | 17.3 | 16 | 14.6 | 12.4 | 34.5 | 195.9 | 136.8 | 187.9 | 170.9 | 79.4 | 46.6 | 87.2 | 161.4 | 178 | 152.7 | 3,044.3 |
Totaal niet-vlottende verplichtingen
| 15,059.8 | 16,400.2 | 16,724.2 | 16,931.7 | 16,992.5 | 16,438.9 | 16,591.7 | 16,203.8 | 16,650 | 16,573.2 | 16,988.6 | 16,066.5 | 16,264.3 | 15,609.1 | 15,521.6 | 15,668 | 15,666.7 | 16,323.8 | 16,478 | 15,778.8 | 15,659.4 | 14,906.4 | 14,062.7 | 13,820.4 | 13,197.8 | 12,871.4 | 11,713.1 | 11,037.1 | 10,928.3 | 10,850.5 | 11,361.5 | 11,769.9 | 11,558.5 | 11,588.4 | 11,049.7 | 10,663.3 | 10,199.7 | 10,024 | 10,185.5 | 9,886.9 | 10,032.1 | 9,841.3 | 9,506.9 | 9,498.5 | 9,276.5 | 8,751.9 | 7,734.2 | 8,164.4 | 9,094.6 | 9,492 | 9,138.9 | 9,043.6 | 8,207.3 | 7,533.4 | 7,349.1 | 7,246.4 | 7,455.4 | 7,380.2 |
Totaal passiva
| 20,090.5 | 20,217.3 | 19,655 | 20,067.8 | 20,356.4 | 20,533 | 19,973.4 | 20,138.6 | 20,222.9 | 20,213.2 | 20,032.8 | 19,318.6 | 19,255.7 | 19,677.8 | 18,780.6 | 18,551.8 | 18,211.1 | 18,715.5 | 18,958.9 | 18,190.5 | 18,005 | 17,302 | 16,375.7 | 16,350.2 | 16,126 | 15,980.7 | 14,893.2 | 14,980.8 | 15,004 | 14,965 | 14,661.4 | 13,887.4 | 13,791.6 | 13,709.2 | 12,755.9 | 12,329.1 | 12,289.9 | 12,543.3 | 11,720.5 | 11,684.3 | 11,676.1 | 11,596.3 | 11,215 | 11,121.9 | 11,134.1 | 11,539.9 | 9,732.2 | 10,457.8 | 10,444.5 | 10,208.1 | 9,642.1 | 9,534 | 9,521.7 | 9,013.1 | 8,796 | 8,662.7 | 9,008.2 | 8,374.1 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 27,888.6 | 27,846.3 | 1,056.4 | 29,130.8 | 29,343.3 | 30,216.4 | 1,056.4 | 31,592.6 | 31,296.1 | 30,920 | 1,056.4 | 29,381.8 | 28,880.2 | 28,124.4 | 1,056.4 | 29,075.4 | 29,496.7 | 30,079.7 | 1,056.4 | 30,281 | 29,717.5 | 28,735.8 | 1,056.4 | 27,817.2 | 27,254.9 | 25,371.4 | 1,056.4 | 24,498.4 | 23,991.6 | 22,838.8 | 1,056.4 | 21,482.4 | 20,575.7 | 19,665.6 | 1,056.4 | 17,958.4 | 17,317.4 | 16,543.4 | 1,056.4 | 15,689.2 | 15,482.7 | 14,887.8 | 1,056.4 | 14,460.4 | 14,228.5 | 13,650.5 | 1,056.4 | 12,774.5 | 12,486.9 | 1,056.4 | 0 | 0 | 0 | 1,056.4 | 0 | 0 | 0 | 1,056.4 |
Ingehouden winsten
| 0 | 0 | 27,104.1 | 0 | 0 | 0 | 29,577.5 | 0 | 0 | 0 | 29,381.5 | 0 | 0 | 0 | 26,932 | 0 | 0 | 0 | 29,698.2 | 0 | 0 | 0 | 27,315 | 0 | 0 | 0 | 23,717.2 | 0 | 0 | 0 | 21,362.9 | 0 | 0 | 0 | 17,882.2 | 0 | 0 | 0 | 15,010.3 | 0 | 0 | 0 | 13,576.2 | 0 | 0 | 0 | 12,236.4 | 0 | -164.8 | 10,802.4 | 0 | 0 | 0 | 9,841.5 | 0 | 0 | 0 | 8,541.4 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 628.1 | 0 | 0 | 0 | 628.1 | 0 | 0 | 0 | 628.1 | 0 | 0 | 0 | 628.1 | 0 | 0 | 0 | 628.1 | 0 | 0 | 0 | 628.1 | 0 | 0 | 0 | 628.1 | 0 | 0 | 0 | 628.1 | 0 | 0 | 0 | 628.1 | 0 | 0 | 0 | 628.1 | 0 | 0 | 0 | 628.1 | 0 | 0 | 0 | 628.1 | 0 | 0 | 628.1 | 12,061.3 | 11,968 | 11,309 | 628.1 | 10,610.7 | 10,183.7 | 9,918.8 | 628.1 |
Totaal eigen vermogen van aandeelhouders
| 27,888.6 | 27,846.3 | 28,788.6 | 29,130.8 | 29,343.3 | 30,216.4 | 31,262 | 31,592.6 | 31,296.1 | 30,920 | 31,066 | 29,381.8 | 28,880.2 | 28,124.4 | 28,616.5 | 29,075.4 | 29,496.7 | 30,079.7 | 31,382.7 | 30,281 | 29,717.5 | 28,735.8 | 28,999.5 | 27,817.2 | 27,254.9 | 25,371.4 | 25,401.7 | 24,498.4 | 23,991.6 | 22,838.8 | 23,047.4 | 21,482.4 | 20,575.7 | 19,665.6 | 19,566.7 | 17,958.4 | 17,317.4 | 16,543.4 | 16,694.8 | 15,689.2 | 15,482.7 | 14,887.8 | 15,260.7 | 14,460.4 | 14,228.5 | 13,650.5 | 13,920.9 | 12,774.5 | 12,322.1 | 12,486.9 | 12,061.3 | 11,968 | 11,309 | 11,526 | 10,610.7 | 10,183.7 | 9,918.8 | 10,225.9 |
Totaal eigen vermogen
| 27,888.6 | 27,846.3 | 28,788.6 | 29,130.8 | 29,343.3 | 30,216.4 | 31,262 | 31,592.6 | 31,296.1 | 30,920 | 31,066 | 29,381.8 | 28,880.2 | 28,124.4 | 28,616.5 | 29,075.4 | 29,496.7 | 30,079.7 | 31,382.7 | 30,281 | 29,717.5 | 28,735.8 | 28,999.5 | 27,817.2 | 27,254.9 | 25,371.4 | 25,401.7 | 24,498.4 | 23,991.6 | 22,838.8 | 23,047.4 | 21,482.4 | 20,575.7 | 19,665.6 | 19,566.7 | 17,958.4 | 17,317.4 | 16,543.4 | 16,694.8 | 15,689.2 | 15,482.7 | 14,887.8 | 15,260.7 | 14,460.4 | 14,228.5 | 13,650.5 | 13,920.9 | 12,774.5 | 12,322.1 | 12,486.9 | 12,061.3 | 11,968 | 11,309 | 11,526 | 10,610.7 | 10,183.7 | 9,918.8 | 10,225.9 |
Totaal passiva en aandeelhoudersvermogen
| 47,979.1 | 48,063.6 | 48,443.6 | 49,198.6 | 49,699.7 | 50,749.4 | 51,235.4 | 51,731.2 | 51,519 | 51,133.2 | 51,098.8 | 48,700.4 | 48,135.9 | 47,802.2 | 47,397.1 | 47,627.2 | 47,707.8 | 48,795.2 | 50,341.6 | 48,471.5 | 47,722.5 | 46,037.8 | 45,375.2 | 44,167.4 | 43,380.9 | 41,352.1 | 40,294.9 | 39,479.2 | 38,995.6 | 37,803.8 | 37,708.8 | 35,369.8 | 34,367.3 | 33,374.8 | 32,322.6 | 30,287.5 | 29,607.3 | 29,086.7 | 28,415.3 | 27,373.5 | 27,158.8 | 26,484.1 | 26,475.7 | 25,582.3 | 25,362.6 | 25,190.4 | 23,653.1 | 23,232.3 | 22,766.6 | 22,695 | 21,703.4 | 21,502 | 20,830.7 | 20,539.1 | 19,406.7 | 18,846.4 | 18,927 | 18,600 |