HubSpot, Inc.
NYSE:HUBS
609.4 (USD) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 625.029 | 512.667 | 410.06 | 797.875 | 447.793 | 387.987 | 535.545 | 457.218 | 325.159 | 331.022 | 331.659 | 305.664 | 408.433 | 377.013 | 288.334 | 338.336 | 397.498 | 378.123 | 124.895 | 201.086 | 229.133 | 269.67 | 225.77 | 238.08 | 285.126 | 111.489 | 96.122 | 98.426 | 154.031 | 87.68 | 176.743 | 175.622 | 69.786 | 59.702 | 61.439 | 58.661 | 53.019 | 55.58 | 58.809 | 74.235 | 129.375 | 123.721 | 12.379 | 7.302 | 7.967 | 12.643 | -41.097 |
| Kortetermijnbeleggingen
| 1,417.785 | 1,556.828 | 1,527.928 | 937.83 | 1,070.872 | 1,000.245 | 1,061.526 | 1,071.927 | 1,159.554 | 1,081.662 | 952.697 | 940.379 | 826.449 | 820.962 | 882.34 | 875.395 | 782.335 | 873.073 | 1,059.615 | 934.992 | 739.428 | 691.834 | 722.767 | 717.115 | 683.994 | 480.761 | 465.166 | 451.83 | 375.379 | 416.663 | 315.13 | 316.798 | 53.001 | 54.648 | 52.555 | 58.831 | 54.633 | 48.972 | 45.697 | 35.591 | 6.717 | 0 | 0 | 0 | 0 | 0 | 82.194 |
| Liquide middelen en kortetermijnbeleggingen
| 2,042.814 | 2,069.495 | 1,937.988 | 1,735.705 | 1,518.665 | 1,388.232 | 1,597.071 | 1,529.145 | 1,484.713 | 1,412.684 | 1,284.356 | 1,246.043 | 1,234.882 | 1,197.975 | 1,170.674 | 1,213.731 | 1,179.833 | 1,251.196 | 1,184.51 | 1,136.078 | 968.561 | 961.504 | 948.537 | 955.195 | 969.12 | 592.25 | 561.288 | 550.256 | 529.41 | 504.343 | 491.873 | 492.42 | 122.787 | 114.35 | 113.994 | 117.492 | 107.652 | 104.552 | 104.506 | 109.826 | 136.092 | 123.721 | 12.379 | 7.302 | 7.967 | 12.643 | 41.097 |
| Nettovorderingen
| 294.509 | 334.829 | 278.893 | 269.908 | 266.862 | 295.303 | 212.409 | 206.697 | 197.516 | 226.849 | 166.667 | 165.95 | 152.729 | 157.362 | 126.673 | 117.03 | 109.602 | 126.433 | 94.122 | 86.184 | 81.055 | 92.517 | 77.551 | 72.999 | 69.249 | 77.1 | 63.107 | 53.496 | 54.208 | 60.676 | 48.79 | 38.466 | 34.935 | 38.984 | 30.436 | 25.643 | 25.072 | 25.142 | 19.769 | 16.217 | 15.458 | 14.27 | 10.504 | 9.278 | 8.322 | 7.22 | 0 |
| Voorraad
| 0 | 0 | 0 | 0 | 0 | 99.326 | 86.913 | 82.158 | 0 | 70.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 276.55 | 229.279 | 221.82 | 341.624 | 184.602 | 276.684 | 243.997 | 261.848 | 139.845 | 159.14 | 110.07 | 119.786 | 103.47 | 98.237 | 113.717 | 95.567 | 78.738 | 79.292 | 80.182 | 74.057 | 63.137 | 55.703 | 55.151 | 54.682 | 45.082 | 43.068 | 42.066 | 43.268 | 35.925 | 37.482 | 30.365 | 32.894 | 22.047 | 22.919 | 19.632 | 18.558 | 19.014 | 16.06 | 13.048 | 14.717 | 12.626 | 11.518 | 9.125 | 9.224 | 9.187 | 8.822 | 0 |
| Totaal vlottende activa
| 2,613.873 | 2,633.603 | 2,438.701 | 2,116.646 | 1,877.828 | 1,871.54 | 1,974.935 | 1,907.845 | 1,822.074 | 1,754.599 | 1,561.093 | 1,531.779 | 1,491.081 | 1,453.574 | 1,411.064 | 1,426.328 | 1,368.173 | 1,456.921 | 1,358.814 | 1,296.319 | 1,112.753 | 1,109.724 | 1,081.239 | 1,082.876 | 1,083.451 | 712.418 | 666.461 | 647.02 | 619.543 | 602.501 | 571.028 | 563.78 | 179.769 | 176.253 | 164.062 | 161.693 | 151.738 | 145.754 | 137.323 | 140.76 | 164.176 | 149.509 | 32.008 | 25.804 | 25.476 | 28.685 | 41.097 |
| Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 339.805 | 330.395 | 336.872 | 334.292 | 346.641 | 354.402 | 359.432 | 366.986 | 417.06 | 424.531 | 354.05 | 366.158 | 379.299 | 376.962 | 380 | 355.208 | 358.446 | 377.016 | 374.177 | 360.455 | 316.218 | 318.039 | 279.756 | 283.451 | 214.091 | 52.468 | 51.913 | 49.311 | 47.734 | 43.294 | 40.601 | 37.618 | 34.697 | 30.201 | 29.041 | 28.034 | 26.897 | 18.161 | 11.84 | 11.337 | 11.561 | 11.381 | 9.874 | 9.892 | 8.356 | 7.243 | 0 |
| Goodwill
| 255.04 | 209.508 | 174.158 | 173.565 | 173.667 | 173.761 | 46.05 | 46.464 | 46.454 | 46.227 | 45.014 | 45.883 | 46.77 | 47.075 | 47.404 | 47.789 | 47.588 | 31.318 | 30.597 | 29.935 | 29.956 | 30.25 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 14.95 | 9.773 | 9.773 | 9.773 | 9.773 | 9.773 | 9.773 | 9.773 | 9.773 | 9.773 | 9.773 | 9.33 | 9.33 | 9.33 | 9.33 | 9.33 | 0 |
| Immateriële activa
| 210.571 | 37.563 | 35.211 | 169.447 | 159.379 | 148.545 | 109.951 | 102.402 | 89.77 | 81.236 | 74.395 | 68.995 | 54.008 | 50.423 | 49.057 | 45.157 | 40.218 | 35.225 | 32.852 | 31.466 | 29.724 | 28.545 | 17.651 | 16.935 | 17.484 | 17.665 | 18.258 | 17.689 | 16.147 | 15.072 | 14.928 | 7.774 | 7.072 | 6.539 | 5.876 | 5.046 | 5.162 | 4.755 | 4.594 | 4.386 | 4.404 | 4.522 | 4.907 | 4.341 | 3.741 | 3.626 | 0 |
| Goodwill en immateriële activa
| 465.611 | 247.071 | 209.369 | 343.012 | 333.046 | 322.306 | 156.001 | 148.866 | 136.224 | 127.463 | 119.409 | 114.878 | 100.778 | 97.498 | 96.461 | 92.946 | 87.806 | 66.543 | 63.449 | 61.401 | 59.68 | 58.795 | 32.601 | 31.885 | 32.434 | 32.615 | 33.208 | 32.639 | 31.097 | 30.022 | 29.878 | 17.547 | 16.845 | 16.312 | 15.649 | 14.819 | 14.935 | 14.528 | 14.367 | 14.159 | 14.177 | 13.852 | 14.237 | 13.671 | 13.071 | 12.956 | 0 |
| Langetermijnbeleggingen
| 176.557 | 154.212 | 165.623 | 254.745 | 354.079 | 325.703 | 150.861 | 146.245 | 121.814 | 112.791 | 152.725 | 162.66 | 195.045 | 174.895 | 114.738 | 83.762 | 105.99 | 30.697 | 43.55 | 61.095 | 66.184 | 53.776 | 59.783 | 38.628 | 14.548 | 11.45 | 13.234 | 16.375 | 28.1 | 31.394 | 35.669 | 41.895 | 37.846 | 35.718 | 37.669 | 30.507 | 35.113 | 40.566 | 43.498 | 42.342 | 19.038 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 0 | 0 | 0 | 0 | 119.554 | 122.194 | 103.488 | 93.277 | 0 | 0 | 0 | 0 | 0 | 42.681 | 37.642 | 35.211 | 30.607 | 28.296 | 23.712 | 20.831 | 18.792 | 19.11 | 17.608 | 18.6 | 18.535 | 18.114 | 15.176 | 13.293 | 11.228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 300.47 | 430.552 | 406.493 | 307.307 | 161.955 | 75.247 | 70.931 | 65.876 | 146.621 | 125.354 | 109.642 | 98.484 | 87.099 | 29.244 | 25.57 | 25.157 | 18.795 | 13.893 | 11.719 | 10.875 | 12.883 | 9.824 | 7.894 | 8.052 | 7.066 | 6.888 | 5.656 | 6.183 | 5.273 | 4.964 | 9.15 | 6.679 | 6.124 | 1.271 | 1.365 | 1.481 | 1.309 | 1.37 | 0.809 | 0.259 | 0.12 | 0.116 | 2.819 | 2.738 | 3.196 | 1.675 | -41.097 |
| Totaal niet-vlottende activa
| 1,282.443 | 1,162.23 | 1,118.357 | 1,239.356 | 1,315.275 | 1,199.852 | 840.713 | 821.25 | 821.719 | 790.139 | 735.826 | 742.18 | 762.221 | 721.28 | 654.411 | 592.284 | 601.644 | 516.445 | 516.607 | 514.657 | 473.757 | 459.544 | 397.642 | 380.616 | 286.674 | 121.535 | 119.187 | 117.801 | 123.432 | 109.674 | 115.298 | 103.739 | 95.512 | 83.502 | 83.724 | 74.841 | 78.254 | 74.625 | 70.514 | 68.097 | 44.896 | 25.349 | 26.93 | 26.301 | 24.623 | 21.874 | -41.097 |
| Totaal activa
| 3,896.316 | 3,795.833 | 3,557.058 | 3,356.002 | 3,193.103 | 3,071.392 | 2,815.648 | 2,729.095 | 2,643.793 | 2,544.738 | 2,296.919 | 2,273.959 | 2,253.302 | 2,174.854 | 2,065.475 | 2,018.612 | 1,969.817 | 1,973.366 | 1,875.421 | 1,810.976 | 1,586.51 | 1,569.268 | 1,478.881 | 1,463.492 | 1,370.125 | 833.953 | 785.648 | 764.821 | 742.975 | 712.175 | 686.326 | 667.519 | 275.281 | 259.755 | 247.786 | 236.534 | 229.992 | 220.379 | 207.837 | 208.857 | 209.072 | 174.858 | 58.938 | 52.105 | 50.099 | 50.559 | 0 |
| Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 22.234 | 3.649 | 5.267 | 4.115 | 7.928 | 9.106 | 16.808 | 3.133 | 2.958 | 20.883 | 13.318 | 11.822 | 8.321 | 2.773 | 1.944 | 12.178 | 17.907 | 13.54 | 14.116 | 10.814 | 10.671 | 12.842 | 14.882 | 13.264 | 14.859 | 7.81 | 8.817 | 5.716 | 5.194 | 4.657 | 4.749 | 2.865 | 3.257 | 4.35 | 3.004 | 2.707 | 2.674 | 2.588 | 2.577 | 2.415 | 1.544 | 2.8 | 2.187 | 2.607 | 1.094 | 2.547 | 0 |
| Kortlopende schulden
| 405.579 | 458.184 | 34.63 | 490.082 | 32.869 | 70.094 | 59.512 | 62.29 | 33.58 | 71.856 | 64.31 | 57.488 | 50.314 | 45.994 | 46.485 | 96.172 | 42.373 | 37.857 | 60.504 | 59.614 | 49.084 | 23.613 | 15.646 | 15.415 | 15.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0.78 | 0.79 | 0.796 | 0.764 | 0.714 | 0.649 | 0.542 | 0.397 | 0.235 | 0.101 | 0.1 | 0.098 | 0.097 | 0.097 | 0.096 | 0 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 836.296 | 784.253 | 719.595 | 714.413 | 702.478 | 672.15 | 578.28 | 585.934 | 571.793 | 539.874 | 468.536 | 469.576 | 457.916 | 430.414 | 372.381 | 358.83 | 336.183 | 312.866 | 256.034 | 238.101 | 238.913 | 231.03 | 200.771 | 195.509 | 191.193 | 183.305 | 160.509 | 151.906 | 148.5 | 136.88 | 118.366 | 109.919 | 104.432 | 95.426 | 83.328 | 76.507 | 73.262 | 64.407 | 54.39 | 49.712 | 46.534 | 40.805 | 34.134 | 31.995 | 0 | 24.662 | 0 |
| Overige kortlopende verplichtingen
| 312.989 | 554.491 | 729.052 | 943.054 | 918.837 | 204.897 | 184.602 | 196.098 | 202.097 | 129.04 | 122.045 | 123.276 | 145.42 | 138.293 | 129.01 | 96.73 | 85.724 | 81.238 | 41.718 | 24.917 | 28.717 | 55.004 | 49.619 | 48.725 | 46.644 | 45.596 | 41.963 | 40.623 | 38.676 | 36.759 | 37.521 | 40.179 | 27.153 | 26.811 | 27.874 | 27.042 | 24.087 | 23.77 | 20.716 | 21.352 | 17.118 | 15.723 | 13.513 | 45.194 | 43.693 | 36.901 | 0 |
| Totaal kortlopende verplichtingen
| 1,577.098 | 1,573.399 | 1,488.544 | 1,437.251 | 959.634 | 956.247 | 839.202 | 847.455 | 810.428 | 761.653 | 668.209 | 662.162 | 661.971 | 617.474 | 549.82 | 563.91 | 482.187 | 445.501 | 372.372 | 333.446 | 327.385 | 322.489 | 280.918 | 272.913 | 268.624 | 237.009 | 211.289 | 198.245 | 192.37 | 178.296 | 160.636 | 153.743 | 135.632 | 127.383 | 114.97 | 106.97 | 100.672 | 91.307 | 78.08 | 73.714 | 65.297 | 59.428 | 49.932 | 47.898 | 44.884 | 39.544 | 0 |
| Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 249.57 | 254.539 | 723.38 | 273.137 | 741.193 | 752.767 | 757.36 | 768.839 | 763.749 | 770.411 | 704.401 | 717.466 | 730.803 | 666.974 | 668.331 | 633.559 | 698.29 | 750.763 | 757.421 | 742.733 | 585.92 | 584.78 | 560.594 | 564.181 | 495.242 | 318.795 | 313.55 | 308.409 | 303.355 | 298.447 | 293.563 | 289.083 | 0.288 | 0.55 | 0.247 | 0.259 | 0.285 | 0.277 | 0.216 | 0.141 | 0.053 | 0.078 | 18.104 | 5.127 | 0.155 | 0.203 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 4.606 | 4.916 | 5.81 | 4.212 | 4.568 | 5.474 | 5.904 | 5.188 | 4.511 | 4.7 | 4.473 | 3.498 | 3.403 | 3.227 | 3.636 | 3.082 | 2.914 | 3.334 | 3.058 | 2.835 | 2.619 | 2.263 | 2.179 | 2.132 | 1.891 | 2.284 | 2.277 | 1.792 | 1.394 | 1.139 | 1.171 | 0.918 | 0.675 | 0.692 | 0.732 | 0.608 | 0.534 | 0.462 | 0.5 | 0.538 | 0.408 | 0 | 0.244 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 284.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.445 | 24.549 | 24.219 | 19.646 | 18.868 | 18.173 | 17.652 | 12.254 | 10.67 | 8.849 | 8.164 | 7.378 | 6.345 | -0.216 | -0.141 | -0.053 | -0.078 | -0.104 | -0.127 | 0 | -0.203 | 0 |
| Overige niet-vlottende verplichtingen
| 60.523 | 55.64 | 0 | 40.109 | 38.243 | 36.459 | 28.535 | 25.768 | 17.763 | 14.546 | 12.424 | 18.353 | 21.992 | 12.134 | 11.833 | 12.056 | 11.399 | 10.811 | 9.682 | 8.832 | 8.898 | 8.983 | 6.182 | 5.635 | 4.993 | 31.329 | 29.264 | 28.637 | 23.868 | 22.795 | 21.799 | 19.596 | 13.879 | 11.951 | 9.493 | 8.178 | 7.391 | 6.355 | 4.759 | 4.149 | 4.052 | 4.153 | 105.442 | 4.371 | 3.955 | 103.816 | 0 |
| Totaal niet-vlottende verplichtingen
| 314.674 | 314.148 | 723.38 | 317.852 | 784.352 | 795.036 | 790.107 | 799.175 | 786.986 | 790.861 | 722.013 | 740.33 | 757.495 | 683.581 | 683.662 | 649.018 | 712.916 | 765.21 | 770.185 | 754.479 | 598.152 | 596.821 | 569.611 | 572.435 | 502.498 | 352.303 | 344.946 | 338.937 | 329.507 | 323.519 | 317.154 | 310.073 | 15.306 | 13.672 | 10.658 | 9.112 | 8.368 | 7.364 | 5.583 | 4.824 | 4.567 | 4.731 | 124.084 | 9.498 | 4.11 | 104.263 | 0 |
| Totaal passiva
| 1,891.772 | 1,887.547 | 1,805.176 | 1,755.103 | 1,743.986 | 1,751.283 | 1,629.309 | 1,646.63 | 1,597.414 | 1,552.514 | 1,390.222 | 1,402.492 | 1,419.466 | 1,301.055 | 1,233.482 | 1,212.928 | 1,195.103 | 1,210.711 | 1,142.557 | 1,087.925 | 925.537 | 919.31 | 850.529 | 845.348 | 771.122 | 589.312 | 556.235 | 537.182 | 521.877 | 501.815 | 477.79 | 463.816 | 150.938 | 141.055 | 125.628 | 116.082 | 109.04 | 98.671 | 83.663 | 78.538 | 69.864 | 64.159 | 174.016 | 57.396 | 48.994 | 143.807 | 0 |
| Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.858 | 101.332 | 0 | 101.305 | 101.293 | 101.239 |
| Gewone aandelen
| 0.052 | 0.052 | 0.051 | 0.051 | 0.051 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.048 | 0.048 | 0.048 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.04 | 0.04 | 0.039 | 0.039 | 0.038 | 0.036 | 0.036 | 0.036 | 0.036 | 0.035 | 0.035 | 0.035 | 0.034 | 0.034 | 0.033 | 0.032 | 0.032 | 0.006 | 0.025 | 0.017 | 0.005 | 0 |
| Ingehouden winsten
| -821.602 | -799.809 | -804.792 | -812.938 | -798.503 | -818.676 | -805.072 | -799.609 | -680.663 | -642.381 | -626.745 | -595.334 | -538.973 | -560.998 | -544.627 | -530.892 | -506.32 | -483.161 | -467.745 | -445.247 | -415.846 | -398.13 | -387.828 | -372.841 | -355.484 | -344.384 | -332.892 | -314.229 | -295.737 | -286.082 | -274.547 | -263.964 | -254.444 | -245.916 | -232.087 | -221.572 | -210.508 | -200.354 | -190.103 | -176.551 | -165.159 | -154.301 | -134.605 | -123.816 | -115.537 | -106.072 | 0 |
| Overige gereserveerde algehele resultaten
| -2.66 | -5.654 | 5.649 | -4.822 | -2.98 | 1.827 | -9.378 | -8.385 | -7.756 | -12.89 | -17.511 | -11.017 | -5.696 | -1.339 | 0.591 | 2.228 | 1.874 | 4.603 | 2.231 | 0.461 | -0.83 | -0.336 | -0.909 | 0.241 | -0.601 | -0.723 | -0.769 | -0.714 | -0.138 | -0.057 | 0.083 | -0.266 | -0.708 | -0.864 | -0.533 | -0.446 | -0.305 | -0.805 | -0.544 | -0.458 | -0.38 | -0.145 | -0.106 | -0.081 | -0.08 | -0.079 | -63.209 |
| Overige totale aandeelhoudersvermogen
| 2,828.754 | 2,713.697 | 2,550.974 | 2,418.608 | 2,250.549 | 2,136.908 | 2,000.739 | 1,890.409 | 1,734.749 | 1,647.446 | 1,550.905 | 1,477.77 | 1,378.457 | 1,436.089 | 1,375.982 | 1,334.301 | 1,279.113 | 1,241.167 | 1,198.332 | 1,167.791 | 1,077.605 | 1,048.38 | 1,017.046 | 990.701 | 955.045 | 589.708 | 563.034 | 542.543 | 516.934 | 496.461 | 482.964 | 467.897 | 379.459 | 365.444 | 354.743 | 342.435 | 331.73 | 322.833 | 314.787 | 307.295 | 304.715 | 265.113 | -81.705 | 118.581 | 15.4 | -101.293 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 2,004.544 | 1,908.286 | 1,751.882 | 1,600.899 | 1,449.117 | 1,320.109 | 1,186.339 | 1,082.465 | 1,046.379 | 992.224 | 906.697 | 871.467 | 833.836 | 873.799 | 831.993 | 805.684 | 774.714 | 762.655 | 732.864 | 723.051 | 660.973 | 649.958 | 628.352 | 618.144 | 599.003 | 244.641 | 229.413 | 227.639 | 221.098 | 210.36 | 208.536 | 203.703 | 124.343 | 118.7 | 122.158 | 120.452 | 120.952 | 121.708 | 124.174 | 130.319 | 139.208 | 110.699 | -115.078 | -5.291 | 1.105 | -93.248 | 38.03 |
| Totaal eigen vermogen
| 2,004.544 | 1,908.286 | 1,751.882 | 1,600.899 | 1,449.117 | 1,320.109 | 1,186.339 | 1,082.465 | 1,046.379 | 992.224 | 906.697 | 871.467 | 833.836 | 873.799 | 831.993 | 805.684 | 774.714 | 762.655 | 732.864 | 723.051 | 660.973 | 649.958 | 628.352 | 618.144 | 599.003 | 244.641 | 229.413 | 227.639 | 221.098 | 210.36 | 208.536 | 203.703 | 124.343 | 118.7 | 122.158 | 120.452 | 120.952 | 121.708 | 124.174 | 130.319 | 139.208 | 110.699 | -115.078 | -5.291 | 1.105 | -93.248 | 38.03 |
| Totaal passiva en aandeelhoudersvermogen
| 3,896.316 | 3,795.833 | 3,557.058 | 3,356.002 | 3,193.103 | 3,071.392 | 2,815.648 | 2,729.095 | 2,643.793 | 2,544.738 | 2,296.919 | 2,273.959 | 2,253.302 | 2,174.854 | 2,065.475 | 2,018.612 | 1,969.817 | 1,973.366 | 1,875.421 | 1,810.976 | 1,586.51 | 1,569.268 | 1,478.881 | 1,463.492 | 1,370.125 | 833.953 | 785.648 | 764.821 | 742.975 | 712.175 | 686.326 | 667.519 | 275.281 | 259.755 | 247.786 | 236.534 | 229.992 | 220.379 | 207.837 | 208.857 | 209.072 | 174.858 | 58.938 | 52.105 | 50.099 | 50.559 | 38.03 |