Hubbell Incorporated
NYSE:HUBB
425.9 (USD) • At close December 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,442.6 | 1,452.5 | 1,399.1 | 1,345.8 | 1,375.8 | 1,365.9 | 1,285.4 | 1,219.6 | 1,316.2 | 1,256 | 1,156.1 | 1,100.1 | 1,213.6 | 1,191.8 | 1,078.4 | 1,037.9 | 1,108.6 | 949.2 | 1,090.3 | 1,103.3 | 1,204 | 1,196.4 | 1,087.3 | 1,144.1 | 1,179.7 | 1,166.7 | 991.2 | 917.7 | 950.5 | 948.3 | 852.3 | 854.2 | 907.4 | 908.8 | 834.8 | 829.7 | 877 | 874 | 809.7 | 848.8 | 895.3 | 855.8 | 759.5 | 806.6 | 835.9 | 801.3 | 740.1 | 752.5 | 789.7 | 778.4 | 723.8 | 740 | 764.3 | 709.2 | 658.1 | 639.3 | 685 | 646.4 | 570.5 | 591.9 | 593.9 | 584.2 | 585.6 | 652.1 | 734.8 | 689.6 | 627.9 | 614.7 | 652.7 | 640.8 | 625.7 | 589 | 649 | 603.2 | 573 | 535.7 | 561.1 | 520.5 | 487.6 | 499.8 | 525.1 | 502.9 | 465.2 | 444.6 | 457.3 | 449.3 | 419.4 | 426.2 | 445.8 | 414.1 | 301.7 | 12,111 | 325.7 | 341.2 | 344.1 | 346.1 | 360.8 | 356.6 | 360.7 | 343.3 | 372.4 | 368.6 | 367.5 | 350.8 | 361.6 | 372.5 | 339.7 | 349.4 | 351.8 | 352.9 | 324.7 | 331.1 | 332.8 | 328.9 | 304.6 | 282.7 | 287 | 295 | 278.4 | 277.2 | 267.5 | 261.9 | 207 | 211.7 | 211.5 | 211.3 | 198 | 200.6 | 202.3 | 195.4 | 187.7 | 184.9 | 192 | 197 | 182.2 | 175.9 | 186.8 | 183.1 | 173.7 | 174.4 | 164.3 | 168 | 161.8 | 154.8 | 151 | 157 | 151.4 | 146.8 | 146 | 147.5 | 140.8 | 141.6 | 136.6 | 141.8 | 138.8 | 132.7 | 136.5 |
Kosten van de omzet
| 945.5 | 941.7 | 946.9 | 889.6 | 888.4 | 869.7 | 837.1 | 852.8 | 917.7 | 872.8 | 833 | 810.2 | 883.3 | 861 | 788.6 | 752.2 | 779 | 668.7 | 776.8 | 777.3 | 842 | 839 | 780 | 823.5 | 830.7 | 818.8 | 708.3 | 629.2 | 643.6 | 653.6 | 590.5 | 595.6 | 618.7 | 615.3 | 574.9 | 562.8 | 585.9 | 589.9 | 557 | 573.5 | 599.1 | 563.3 | 514.5 | 535.7 | 544.6 | 529.3 | 503.8 | 502.7 | 521.2 | 518.6 | 489.7 | 503.7 | 512 | 479.3 | 452.9 | 432.5 | 449.8 | 435.4 | 394.8 | 400.1 | 401 | 410 | 418.6 | 466.2 | 514.6 | 479.7 | 440.5 | 433.8 | 458.1 | 453.5 | 452.7 | 437.4 | 468.1 | 437.5 | 414.5 | 384.7 | 396.9 | 377.4 | 350.9 | 358.2 | 377.7 | 362.7 | 332.5 | 316.8 | 329.1 | 333.6 | 309.7 | 315 | 330.4 | 308 | 225.3 | 238.6 | 245.7 | 256.3 | 243.1 | 241.3 | 246.9 | 268.9 | 243 | 239.7 | 260.6 | 243.5 | 246.3 | 234.3 | 238.5 | 242.9 | 222.6 | 231.7 | 232.1 | 228.4 | 212.9 | 221.2 | 222.1 | 218.8 | 207.5 | 187.4 | 190.8 | 200.7 | 188.1 | 187 | 179.8 | 174.8 | 134.2 | 137.1 | 138.9 | 137.2 | 126.6 | 127.3 | 132.7 | 123.4 | 117.7 | 118.2 | 124.4 | 125.7 | 118 | 114.7 | 124.5 | 117.7 | 112.8 | 112.9 | 108.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 497.1 | 510.8 | 452.2 | 456.2 | 487.4 | 496.2 | 448.3 | 366.8 | 398.5 | 383.2 | 323.1 | 289.9 | 330.3 | 330.8 | 289.8 | 285.7 | 329.6 | 280.5 | 313.5 | 326 | 362 | 357.4 | 307.3 | 320.6 | 349 | 347.9 | 282.9 | 288.5 | 306.9 | 294.7 | 261.8 | 258.6 | 288.7 | 293.5 | 259.9 | 266.9 | 291.1 | 284.1 | 252.7 | 275.3 | 296.2 | 292.5 | 245 | 270.9 | 291.3 | 272 | 236.3 | 249.8 | 268.5 | 259.8 | 234.1 | 236.3 | 252.3 | 229.9 | 205.2 | 206.8 | 235.2 | 211 | 175.7 | 191.8 | 192.9 | 174.2 | 167 | 185.9 | 220.2 | 209.9 | 187.4 | 180.9 | 194.6 | 187.3 | 173 | 151.6 | 180.9 | 165.7 | 158.5 | 151 | 164.2 | 143.1 | 136.7 | 141.6 | 147.4 | 140.2 | 132.7 | 127.8 | 128.2 | 115.7 | 109.7 | 111.2 | 115.4 | 106.1 | 76.4 | 11,872.4 | 80 | 84.9 | 101 | 104.8 | 113.9 | 87.7 | 117.7 | 103.6 | 111.8 | 125.1 | 121.2 | 116.5 | 123.1 | 129.6 | 117.1 | 117.7 | 119.7 | 124.5 | 111.8 | 109.9 | 110.7 | 110.1 | 97.1 | 95.3 | 96.2 | 94.3 | 90.3 | 90.2 | 87.7 | 87.1 | 72.8 | 74.6 | 72.6 | 74.1 | 71.4 | 73.3 | 69.6 | 72 | 70 | 66.7 | 67.6 | 71.3 | 64.2 | 61.2 | 62.3 | 65.4 | 60.9 | 61.5 | 56 | 168 | 161.8 | 154.8 | 151 | 157 | 151.4 | 146.8 | 146 | 147.5 | 140.8 | 141.6 | 136.6 | 141.8 | 138.8 | 132.7 | 136.5 |
Brutowinstmarge
| 0.345 | 0.352 | 0.323 | 0.339 | 0.354 | 0.363 | 0.349 | 0.301 | 0.303 | 0.305 | 0.279 | 0.264 | 0.272 | 0.278 | 0.269 | 0.275 | 0.297 | 0.296 | 0.288 | 0.295 | 0.301 | 0.299 | 0.283 | 0.28 | 0.296 | 0.298 | 0.285 | 0.314 | 0.323 | 0.311 | 0.307 | 0.303 | 0.318 | 0.323 | 0.311 | 0.322 | 0.332 | 0.325 | 0.312 | 0.324 | 0.331 | 0.342 | 0.323 | 0.336 | 0.348 | 0.339 | 0.319 | 0.332 | 0.34 | 0.334 | 0.323 | 0.319 | 0.33 | 0.324 | 0.312 | 0.323 | 0.343 | 0.326 | 0.308 | 0.324 | 0.325 | 0.298 | 0.285 | 0.285 | 0.3 | 0.304 | 0.298 | 0.294 | 0.298 | 0.292 | 0.276 | 0.257 | 0.279 | 0.275 | 0.277 | 0.282 | 0.293 | 0.275 | 0.28 | 0.283 | 0.281 | 0.279 | 0.285 | 0.287 | 0.28 | 0.258 | 0.262 | 0.261 | 0.259 | 0.256 | 0.253 | 0.98 | 0.246 | 0.249 | 0.294 | 0.303 | 0.316 | 0.246 | 0.326 | 0.302 | 0.3 | 0.339 | 0.33 | 0.332 | 0.34 | 0.348 | 0.345 | 0.337 | 0.34 | 0.353 | 0.344 | 0.332 | 0.333 | 0.335 | 0.319 | 0.337 | 0.335 | 0.32 | 0.324 | 0.325 | 0.328 | 0.333 | 0.352 | 0.352 | 0.343 | 0.351 | 0.361 | 0.365 | 0.344 | 0.368 | 0.373 | 0.361 | 0.352 | 0.362 | 0.352 | 0.348 | 0.334 | 0.357 | 0.351 | 0.353 | 0.341 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155.6 | 175 | 178.1 | 0 | 165.9 | 166.7 | 149 | 194.7 | 190.1 | 189.1 | 190.5 | 186.4 | 184 | 185.2 | 191 | 183.3 | 165.8 | 160.5 | 164.1 | 157.7 | 150.8 | 152.7 | 161.4 | 158 | 155 | 160.1 | 157.4 | 147.7 | 149.2 | 153.4 | 148.8 | 140.2 | 144.7 | 139.7 | 139.9 | 138.6 | 139.3 | 133.4 | 135.3 | 132.4 | 126.5 | 127 | 124.8 | 121.6 | 115.8 | 117.6 | 117.5 | 110 | 112.3 | 101.6 | 107.6 | 109.7 | 113.5 | 116.9 | 114.9 | 112.1 | 112.3 | 105.7 | 109.3 | 109.1 | 106.2 | 107.3 | 102.9 | 99.1 | 87.7 | 89.9 | 88 | 92.4 | 86.7 | 83.6 | 83.2 | 80.4 | 76.6 | 77.5 | 75 | 74.8 | 72.1 | 73.1 | 69.3 | 50.8 | 54.9 | 54.3 | 56.4 | 56.6 | 53.5 | 54.3 | 54.7 | 58.6 | 56.3 | 57.2 | 54.6 | 55.2 | 51.3 | 53.3 | 56.2 | 51.3 | 51.9 | 51.1 | 53.7 | 50.1 | 51.2 | 48.5 | 48.7 | 42.5 | 46.2 | 43.4 | 43.2 | 42.2 | 45.8 | 42 | 42.5 | 34.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 193.3 | 205.2 | 218.4 | 229.6 | 211.1 | 208.4 | 199.5 | 194.8 | 194.9 | 192.6 | 180.2 | 155.6 | 175 | 178.1 | 172.2 | 165.9 | 166.7 | 149 | 194.7 | 190.1 | 189.1 | 190.5 | 186.4 | 184 | 185.2 | 191 | 183.3 | 165.8 | 160.5 | 164.1 | 157.7 | 150.8 | 152.7 | 161.4 | 158 | 155 | 160.1 | 157.4 | 147.7 | 149.2 | 153.4 | 148.8 | 140.2 | 144.7 | 139.7 | 139.9 | 138.6 | 139.3 | 133.4 | 135.3 | 132.4 | 126.5 | 127 | 124.8 | 121.6 | 115.8 | 117.6 | 117.5 | 110 | 112.3 | 101.6 | 107.6 | 109.7 | 113.5 | 116.9 | 114.9 | 112.1 | 112.3 | 105.7 | 109.3 | 109.1 | 106.2 | 107.3 | 102.9 | 99.1 | 87.7 | 89.9 | 88 | 92.4 | 86.7 | 83.6 | 83.2 | 80.4 | 76.6 | 77.5 | 75 | 74.8 | 72.1 | 73.1 | 69.3 | 50.8 | 54.9 | 54.3 | 56.4 | 56.6 | 53.5 | 54.3 | 54.7 | 58.6 | 56.3 | 57.2 | 54.6 | 55.2 | 51.3 | 53.3 | 56.2 | 51.3 | 51.9 | 51.1 | 53.7 | 50.1 | 51.2 | 48.5 | 48.7 | 42.5 | 46.2 | 43.4 | 43.2 | 42.2 | 45.8 | 42 | 42.5 | 34.1 | 88.2 | 35.2 | 35.4 | 33.8 | 38.1 | 34.4 | 34.2 | 33.1 | 33.1 | 32.9 | 33.5 | 29.6 | 30 | 31 | 30.8 | 29 | 30.3 | 26.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -1.2 | -0.7 | -6.1 | -3.5 | -4.8 | -4.1 | -3.5 | -0.7 | -1.9 | 3.6 | 2.9 | -1.2 | -1 | -0.9 | -3.7 | -8.9 | -2.8 | -3.8 | 11.2 | -9.6 | -26.1 | -5.4 | -4.1 | -2.9 | -4.1 | -6.5 | -1.1 | -1.1 | -2.3 | -2.1 | 1.1 | -0.3 | -4 | -1.3 | -13.4 | -8.3 | -1.3 | -2.6 | 0.3 | -0.5 | -0.3 | -1.2 | -2.2 | -0.9 | -2 | 0.8 | -0.9 | 0 | 0 | 0 | 499.9 | 0 | 0 | 0 | 460.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.7 | 0.7 | 1.4 | 1.5 | 5.1 | 1 | 2.2 | 1.9 | 2.8 | 1.9 | 9.5 | 1.2 | -0.1 | -0.2 | 4.8 | 1.1 | 7 | -2 | 1 | -0.7 | 35.3 | 0 | 0 | 0 | 13.6 | 13.5 | 13.3 | 14.5 | 9.6 | 14.4 | 14.6 | 14.2 | 10 | 12.2 | 13.2 | 12.7 | 6.6 | 11.6 | 13.3 | 11.7 | 6.5 | 10.9 | 11.1 | 10.8 | 6.3 | 9.8 | 10.3 | 9.8 | 5.8 | 9.4 | 9.4 | 8.3 | 6.2 | 8 | 7.9 | 7.7 | 5.9 | 7 | 7.1 | 7.2 | 3.9 | 6.3 | 6.3 | 5.7 | 3.4 | 4.4 | 5 | 4.9 | 3.5 | 4.4 | 0 | 0 | -516.9 | 0 | 0 | 0 | -491.4 | 0 | 0 | 0 | -476.9 | 0 | 0 | 0 | -444.2 | 0 |
Bedrijfskosten
| 193.3 | 205.2 | 218.4 | 230.6 | 211.1 | 208.4 | 199.5 | 194.8 | 194.9 | 192.6 | 180.2 | 155.6 | 175 | 178.1 | 172.2 | 165.9 | 166.7 | 149 | 194.7 | 190.1 | 189.1 | 190.5 | 186.4 | 184 | 185.2 | 191 | 183.3 | 165.8 | 160.5 | 164.1 | 157.7 | 150.8 | 152.7 | 161.4 | 158 | 155 | 160.1 | 157.4 | 147.7 | 149.2 | 153.4 | 148.8 | 140.2 | 144.7 | 139.7 | 139.9 | 138.6 | 139.3 | 133.4 | 135.3 | 132.4 | 126.5 | 127 | 124.8 | 121.6 | 115.8 | 117.6 | 117.5 | 110 | 112.3 | 101.6 | 107.6 | 109.7 | 113.5 | 116.9 | 114.9 | 112.1 | 112.3 | 105.7 | 109.3 | 109.1 | 109.9 | 108 | 104.3 | 100.6 | 92.8 | 90.9 | 90.2 | 94.3 | 89.5 | 85.5 | 92.7 | 81.6 | 76.5 | 77.3 | 79.8 | 75.9 | 79.1 | 71.1 | 70.3 | 50.1 | 90.2 | 54.3 | 56.4 | 56.6 | 67.1 | 67.8 | 68 | 73.1 | 65.9 | 71.6 | 69.2 | 69.4 | 61.3 | 65.5 | 69.4 | 64 | 58.5 | 62.7 | 67 | 61.8 | 57.7 | 59.4 | 59.8 | 53.3 | 52.5 | 53.2 | 53.5 | 52 | 51.6 | 51.4 | 51.9 | 42.4 | 94.4 | 43.2 | 43.3 | 41.5 | 44 | 41.4 | 41.3 | 40.3 | 37 | 39.2 | 39.8 | 35.3 | 33.4 | 35.4 | 35.8 | 33.9 | 33.8 | 31.3 | 0 | 0 | -516.9 | 0 | 0 | 0 | -491.4 | 0 | 0 | 0 | -476.9 | 0 | 0 | 0 | -444.2 | 0 |
Bedrijfsresultaat
| 303.8 | 305.6 | 233.8 | 225.6 | 276.3 | 286.4 | 248.8 | 172 | 203.6 | 190.6 | 142.9 | 134.3 | 155.3 | 152.7 | 117.6 | 119.8 | 162.9 | 131.5 | 118.8 | 135.9 | 172.9 | 166.9 | 120.9 | 136.6 | 163.8 | 156.9 | 99.6 | 122.7 | 146.4 | 130.6 | 104.1 | 107.8 | 136 | 132.1 | 101.9 | 111.9 | 131 | 126.7 | 105 | 126.1 | 142.8 | 143.7 | 104.8 | 126.2 | 151.6 | 132.1 | 97.7 | 110.5 | 135.1 | 124.5 | 101.7 | 109.8 | 125.3 | 105.1 | 83.6 | 91 | 117.6 | 93.5 | 65.7 | 79.5 | 91.3 | 66.6 | 57.3 | 72.4 | 103.3 | 95 | 75.3 | 68.6 | 88.9 | 78 | 63.9 | 41.7 | 72.9 | 61.4 | 57.9 | 58.2 | 73.3 | 52.9 | 42.4 | 52.1 | 61.9 | 47.5 | 51.1 | 51.3 | 50.9 | 35.9 | 33.8 | 32.1 | 44.3 | 35.8 | 26.3 | -27.6 | 25.7 | 28.5 | 29.9 | 37.7 | 46.1 | 19.7 | 44.6 | 37.7 | 40.2 | 55.9 | 51.8 | 55.2 | 57.6 | 60.2 | 53.1 | 59.2 | 57 | 57.5 | 50 | 52.2 | 51.3 | 50.3 | 43.8 | 42.8 | 43 | 40.8 | 38.3 | 38.6 | 36.3 | 35.2 | 30.4 | -19.8 | 29.4 | 30.8 | 29.9 | 29.3 | 28.2 | 30.7 | 29.7 | 29.7 | 28.4 | 31.5 | 28.9 | 27.8 | 26.9 | 29.6 | 27 | 27.7 | 24.7 | 168 | 161.8 | -362.1 | 151 | 157 | 151.4 | -344.6 | 146 | 147.5 | 140.8 | -335.3 | 136.6 | 141.8 | 138.8 | -311.5 | 136.5 |
Bedrijfsresultaat ratio
| 0.211 | 0.21 | 0.167 | 0.168 | 0.201 | 0.21 | 0.194 | 0.141 | 0.155 | 0.152 | 0.124 | 0.122 | 0.128 | 0.128 | 0.109 | 0.115 | 0.147 | 0.139 | 0.109 | 0.123 | 0.144 | 0.14 | 0.111 | 0.119 | 0.139 | 0.134 | 0.1 | 0.134 | 0.154 | 0.138 | 0.122 | 0.126 | 0.15 | 0.145 | 0.122 | 0.135 | 0.149 | 0.145 | 0.13 | 0.149 | 0.159 | 0.168 | 0.138 | 0.156 | 0.181 | 0.165 | 0.132 | 0.147 | 0.171 | 0.16 | 0.141 | 0.148 | 0.164 | 0.148 | 0.127 | 0.142 | 0.172 | 0.145 | 0.115 | 0.134 | 0.154 | 0.114 | 0.098 | 0.111 | 0.141 | 0.138 | 0.12 | 0.112 | 0.136 | 0.122 | 0.102 | 0.071 | 0.112 | 0.102 | 0.101 | 0.109 | 0.131 | 0.102 | 0.087 | 0.104 | 0.118 | 0.094 | 0.11 | 0.115 | 0.111 | 0.08 | 0.081 | 0.075 | 0.099 | 0.086 | 0.087 | -0.002 | 0.079 | 0.084 | 0.087 | 0.109 | 0.128 | 0.055 | 0.124 | 0.11 | 0.108 | 0.152 | 0.141 | 0.157 | 0.159 | 0.162 | 0.156 | 0.169 | 0.162 | 0.163 | 0.154 | 0.158 | 0.154 | 0.153 | 0.144 | 0.151 | 0.15 | 0.138 | 0.138 | 0.139 | 0.136 | 0.134 | 0.147 | -0.094 | 0.139 | 0.146 | 0.151 | 0.146 | 0.139 | 0.157 | 0.158 | 0.161 | 0.148 | 0.16 | 0.159 | 0.158 | 0.144 | 0.162 | 0.155 | 0.159 | 0.15 | 1 | 1 | -2.339 | 1 | 1 | 1 | -2.347 | 1 | 1 | 1 | -2.368 | 1 | 1 | 1 | -2.347 | 1 |
Totaal overige inkomsten en kosten netto
| -24.3 | -21 | -27.1 | -16.1 | -11.3 | -14 | -13.8 | -15.2 | -12.8 | -14.6 | -9.5 | -10.4 | -14.8 | -26.8 | -16.1 | -18.2 | -23.9 | -18.5 | -18.9 | -5 | -4.9 | -43.3 | -22.9 | -21.9 | -21.3 | -22.9 | -23.8 | -10.7 | -22.8 | -13.9 | -13.2 | -9.9 | -11.9 | -15.3 | -10.3 | -21.2 | -15.9 | -8.7 | -10.3 | -7.9 | -8 | -7.3 | -8.7 | -9.7 | -8.3 | -9.3 | -6.5 | -8.4 | -6.1 | -8.4 | -7.1 | -7.9 | -7.3 | -9.2 | -9.6 | -22.9 | -8.4 | -8 | -8.1 | -9.4 | -7.4 | -8.8 | -7.5 | -8.3 | -7.6 | -6.5 | -5.7 | -4.4 | -3.2 | -3 | -4.6 | -4.4 | -4.7 | -1.7 | -1.6 | -2.6 | -3 | -2.8 | -2.7 | -3.7 | -3.1 | -4.6 | -3.9 | -4.4 | -4.4 | -3.2 | -4.5 | -4.3 | -3.9 | -2.3 | -1 | 2.3 | -0.4 | -1 | -1.7 | -1.9 | -1.5 | 36.7 | 2.8 | -1 | 8.2 | 2.4 | 1.8 | 1.1 | 0.8 | 0.6 | 1.9 | -49.6 | 2.6 | 1.6 | 1.9 | 0.1 | 0.8 | 0 | 0.8 | 0.6 | 0.4 | 0.4 | 0.6 | 0.3 | 1.1 | 1.5 | 2.4 | 3.4 | 2.2 | 3 | 2.5 | 3.2 | 3.3 | 3.2 | 3.1 | 2.9 | 2.6 | 2.5 | 3 | 3.6 | 3.2 | 2.8 | 3.6 | 2.2 | 3.4 | -168 | -161.8 | 362.1 | -151 | -157 | -151.4 | 344.6 | -146 | -147.5 | -140.8 | 335.3 | -136.6 | -141.8 | -138.8 | 311.5 | -136.5 |
Inkomen voor belasting
| 279.5 | 280.2 | 201.4 | 209.5 | 265 | 273.8 | 235 | 156.8 | 190.8 | 176 | 133.4 | 123.9 | 140.5 | 115.4 | 101.5 | 101.6 | 139 | 113 | 99.9 | 130.9 | 168 | 123.6 | 98 | 114.7 | 142.5 | 134 | 75.8 | 111.9 | 123.6 | 116.7 | 90.9 | 97.9 | 124.1 | 116.8 | 91.6 | 90.7 | 115.1 | 118 | 94.7 | 118.3 | 134.8 | 136.4 | 96.1 | 116.5 | 143.3 | 122.8 | 91.2 | 102.1 | 129 | 116.1 | 94.6 | 101.9 | 118 | 95.9 | 74 | 68.1 | 109.2 | 85.5 | 57.6 | 70.1 | 83.9 | 57.8 | 49.8 | 64.1 | 95.7 | 88.5 | 69.6 | 64.2 | 85.7 | 75 | 59.3 | 37.3 | 68.2 | 59.7 | 56.3 | 55.6 | 70.3 | 50.1 | 39.7 | 48.4 | 58.8 | 42.9 | 47.2 | 46.9 | 46.5 | 32.7 | 29.3 | 27.8 | 40.4 | 33.5 | 25.3 | -25.3 | 25.3 | 27.5 | 28.2 | 35.8 | 44.6 | 56.4 | 47.4 | 36.7 | 48.4 | 58.3 | 53.6 | 56.3 | 58.4 | 60.8 | 55 | 9.6 | 59.6 | 59.1 | 51.9 | 52.3 | 52.1 | 50.3 | 44.6 | 43.4 | 43.4 | 41.2 | 38.9 | 38.9 | 37.4 | 36.7 | 32.8 | -16.4 | 31.6 | 33.8 | 32.4 | 32.5 | 31.5 | 33.9 | 32.8 | 32.6 | 31 | 34 | 31.9 | 31.4 | 30.1 | 32.4 | 30.6 | 29.9 | 28.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.194 | 0.193 | 0.144 | 0.156 | 0.193 | 0.2 | 0.183 | 0.129 | 0.145 | 0.14 | 0.115 | 0.113 | 0.116 | 0.097 | 0.094 | 0.098 | 0.125 | 0.119 | 0.092 | 0.119 | 0.14 | 0.103 | 0.09 | 0.1 | 0.121 | 0.115 | 0.076 | 0.122 | 0.13 | 0.123 | 0.107 | 0.115 | 0.137 | 0.129 | 0.11 | 0.109 | 0.131 | 0.135 | 0.117 | 0.139 | 0.151 | 0.159 | 0.127 | 0.144 | 0.171 | 0.153 | 0.123 | 0.136 | 0.163 | 0.149 | 0.131 | 0.138 | 0.154 | 0.135 | 0.112 | 0.107 | 0.159 | 0.132 | 0.101 | 0.118 | 0.141 | 0.099 | 0.085 | 0.098 | 0.13 | 0.128 | 0.111 | 0.104 | 0.131 | 0.117 | 0.095 | 0.063 | 0.105 | 0.099 | 0.098 | 0.104 | 0.125 | 0.096 | 0.081 | 0.097 | 0.112 | 0.085 | 0.101 | 0.105 | 0.102 | 0.073 | 0.07 | 0.065 | 0.091 | 0.081 | 0.084 | -0.002 | 0.078 | 0.081 | 0.082 | 0.103 | 0.124 | 0.158 | 0.131 | 0.107 | 0.13 | 0.158 | 0.146 | 0.16 | 0.162 | 0.163 | 0.162 | 0.027 | 0.169 | 0.167 | 0.16 | 0.158 | 0.157 | 0.153 | 0.146 | 0.154 | 0.151 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.158 | -0.077 | 0.149 | 0.16 | 0.164 | 0.162 | 0.156 | 0.173 | 0.175 | 0.176 | 0.161 | 0.173 | 0.175 | 0.179 | 0.161 | 0.177 | 0.176 | 0.171 | 0.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 58.5 | 65 | 52.3 | 37.1 | 63 | 65.6 | 51.6 | 32.9 | 38.8 | 38.9 | 29.6 | 22.6 | 29.9 | 18.8 | 22.4 | 19 | 30.4 | 23.9 | 24.2 | 27.8 | 35.4 | 25.7 | 24.2 | 25.5 | 27.8 | 31.6 | 16 | 89.5 | 40.8 | 35.9 | 27 | 32.2 | 36 | 34.8 | 29.6 | 28 | 40.4 | 36.7 | 31.3 | 37.7 | 44.3 | 45.6 | 30.8 | 33.7 | 46.1 | 39.8 | 24.4 | 29.2 | 41.4 | 38.1 | 31 | 31.4 | 34.7 | 30.2 | 23.3 | 17.9 | 37.5 | 27.6 | 18.6 | 20 | 26.4 | 18.2 | 15.7 | 17.8 | 29.2 | 27 | 21.2 | 16.2 | 20.4 | 21.7 | 17.6 | 8.1 | 20.6 | 18.1 | 16.6 | 3.5 | 21.8 | 14.4 | 10.9 | 0.6 | 17.3 | 11.5 | 13.2 | 12.2 | 12.1 | 8.5 | 7.6 | 0.6 | 9.3 | 2.7 | 5.8 | -11.2 | 5.8 | 5.7 | 7.1 | 7.5 | 11.6 | 14.7 | 12.3 | 9.5 | 12.6 | 15.2 | 13.9 | 14.1 | 15.2 | 16.7 | 15.1 | -1.3 | 17.9 | 17.7 | 15.6 | 15.2 | 15.1 | 14.6 | 12.9 | 11.7 | 11.7 | 11.1 | 10.5 | 10.5 | 10.1 | 10.2 | 8.5 | -10.3 | 8.2 | 8.8 | 8.4 | 9.1 | 8.8 | 9.5 | 9.2 | 9.8 | 9.3 | 10.2 | 9.6 | 9.7 | 9.3 | 10 | 9.5 | 9.6 | 9 | -20.9 | -19.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 219.4 | 213.6 | 147.8 | 171 | 200.1 | 206.8 | 181.9 | 104.6 | 139.1 | 122 | 103.8 | 99.5 | 108.5 | 95.8 | 77.7 | 80.9 | 107.1 | 88.2 | 75 | 101.9 | 130.7 | 96 | 72.3 | 88 | 113.6 | 100.3 | 58.3 | 20.4 | 80.8 | 79.1 | 62.8 | 64.4 | 86.7 | 81 | 60.9 | 61.5 | 73.3 | 80.1 | 62.4 | 81.3 | 89.6 | 90.2 | 64.2 | 82 | 96.5 | 82.1 | 65.9 | 71.9 | 87.1 | 77.5 | 63.2 | 70 | 82.4 | 65.2 | 50.3 | 49.7 | 71.3 | 57.6 | 38.6 | 49.6 | 57.3 | 39.4 | 33.8 | 46.3 | 66.5 | 61.5 | 48.4 | 48 | 65.3 | 53.3 | 41.7 | 29.2 | 47.6 | 41.6 | 39.7 | 52.1 | 48.5 | 35.7 | 28.8 | 47.8 | 41.5 | 31.4 | 34 | 34.7 | 34.4 | 24.2 | 21.7 | 27.2 | 31.1 | 30.8 | 19.5 | -14.1 | 19.5 | 21.8 | 21.1 | 28.3 | 33 | 41.7 | 35.1 | 27.2 | 35.8 | 43.1 | 39.7 | 42.2 | 43.2 | 44.1 | 39.9 | 10.9 | 41.7 | 41.4 | 36.3 | 37.1 | 37 | 35.7 | 31.7 | 31.7 | 31.7 | 30.1 | 28.4 | 28.4 | 27.3 | 26.5 | 24.3 | -6.1 | 23.4 | 25 | 24 | 6.9 | 22.7 | 24.4 | 23.6 | 22.8 | 21.7 | 23.8 | 22.3 | 21.7 | 20.8 | 22.4 | 21.1 | 20.3 | 19.1 | 20.9 | 19.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.152 | 0.147 | 0.106 | 0.127 | 0.145 | 0.151 | 0.142 | 0.086 | 0.106 | 0.097 | 0.09 | 0.09 | 0.089 | 0.08 | 0.072 | 0.078 | 0.097 | 0.093 | 0.069 | 0.092 | 0.109 | 0.08 | 0.066 | 0.077 | 0.096 | 0.086 | 0.059 | 0.022 | 0.085 | 0.083 | 0.074 | 0.075 | 0.096 | 0.089 | 0.073 | 0.074 | 0.084 | 0.092 | 0.077 | 0.096 | 0.1 | 0.105 | 0.085 | 0.102 | 0.115 | 0.102 | 0.089 | 0.096 | 0.11 | 0.1 | 0.087 | 0.095 | 0.108 | 0.092 | 0.076 | 0.078 | 0.104 | 0.089 | 0.068 | 0.084 | 0.096 | 0.067 | 0.058 | 0.071 | 0.091 | 0.089 | 0.077 | 0.078 | 0.1 | 0.083 | 0.067 | 0.05 | 0.073 | 0.069 | 0.069 | 0.097 | 0.086 | 0.069 | 0.059 | 0.096 | 0.079 | 0.062 | 0.073 | 0.078 | 0.075 | 0.054 | 0.052 | 0.064 | 0.07 | 0.074 | 0.065 | -0.001 | 0.06 | 0.064 | 0.061 | 0.082 | 0.091 | 0.117 | 0.097 | 0.079 | 0.096 | 0.117 | 0.108 | 0.12 | 0.119 | 0.118 | 0.117 | 0.031 | 0.119 | 0.117 | 0.112 | 0.112 | 0.111 | 0.109 | 0.104 | 0.112 | 0.11 | 0.102 | 0.102 | 0.102 | 0.102 | 0.101 | 0.117 | -0.029 | 0.111 | 0.118 | 0.121 | 0.034 | 0.112 | 0.125 | 0.126 | 0.123 | 0.113 | 0.121 | 0.122 | 0.123 | 0.111 | 0.122 | 0.121 | 0.116 | 0.116 | 0.124 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 4.08 | 3.97 | 2.75 | 3.18 | 3.72 | 3.85 | 3.39 | 1.94 | 2.59 | 2.27 | 1.92 | 2.15 | 1.99 | 1.76 | 1.43 | 1.49 | 1.97 | 1.62 | 1.38 | 1.87 | 2.4 | 1.76 | 1.32 | 1.61 | 2.07 | 1.83 | 1.06 | 0.37 | 1.47 | 1.44 | 1.13 | 1.16 | 1.56 | 1.46 | 1.08 | 1.06 | 1.27 | 1.39 | 1.07 | 1.39 | 1.52 | 1.53 | 1.08 | 1.39 | 1.63 | 1.38 | 1.11 | 1.21 | 1.47 | 1.31 | 1.06 | 1.18 | 1.38 | 1.08 | 0.83 | 0.82 | 1.19 | 0.96 | 0.64 | 0.82 | 1.01 | 0.7 | 0.6 | 0.82 | 1.18 | 1.1 | 0.85 | 0.85 | 1.12 | 0.9 | 0.7 | 0.49 | 0.79 | 0.68 | 0.66 | 0.86 | 0.8 | 0.58 | 0.47 | 0.78 | 0.68 | 0.52 | 0.56 | 0.57 | 0.57 | 0.41 | 0.37 | 0.46 | 0.53 | 0.52 | 0.33 | -0.25 | 0.33 | 0.37 | 0.36 | 0.48 | 0.55 | 0.67 | 0.55 | 0.43 | 0.55 | 0.66 | 0.61 | 0.65 | 0.66 | 0.67 | 0.6 | 0.16 | 0.62 | 0.62 | 0.54 | 0.55 | 0.56 | 0.28 | 0.24 | 0.48 | 0.24 | 0.23 | 0.22 | 0.43 | 0.2 | 0.2 | 0.19 | -0.098 | 0.18 | 0.19 | 0.18 | 0.11 | 0.17 | 0.19 | 0.18 | 0.37 | 0.16 | 0.17 | 0.16 | 0.35 | 0.14 | 0.15 | 0.15 | 0.34 | 0.13 | 0.14 | 0.13 | 0.29 | 0.11 | 0.12 | 0.11 | 0.27 | 0.094 | 0.098 | 0.09 | 0.24 | 0.082 | 0.09 | 0.082 | 0.23 | 0.071 |
Verwaterde WPA
| 4.06 | 3.94 | 2.73 | 3.16 | 3.7 | 3.82 | 3.37 | 1.93 | 2.58 | 2.26 | 1.91 | 2.14 | 1.98 | 1.74 | 1.42 | 1.48 | 1.96 | 1.62 | 1.37 | 1.85 | 2.38 | 1.75 | 1.32 | 1.6 | 2.06 | 1.82 | 1.05 | 0.37 | 1.47 | 1.43 | 1.13 | 1.16 | 1.56 | 1.45 | 1.08 | 1.06 | 1.27 | 1.37 | 1.07 | 1.38 | 1.51 | 1.51 | 1.08 | 1.38 | 1.62 | 1.37 | 1.1 | 1.2 | 1.45 | 1.29 | 1.05 | 1.17 | 1.37 | 1.07 | 0.82 | 0.82 | 1.18 | 0.95 | 0.64 | 0.82 | 1.01 | 0.7 | 0.6 | 0.82 | 1.18 | 1.09 | 0.85 | 0.85 | 1.1 | 0.89 | 0.69 | 0.49 | 0.78 | 0.67 | 0.65 | 0.86 | 0.79 | 0.58 | 0.46 | 0.78 | 0.67 | 0.51 | 0.56 | 0.57 | 0.57 | 0.4 | 0.36 | 0.46 | 0.52 | 0.51 | 0.33 | -0.24 | 0.33 | 0.37 | 0.36 | 0.48 | 0.55 | 0.67 | 0.55 | 0.43 | 0.54 | 0.65 | 0.6 | 0.65 | 0.64 | 0.65 | 0.58 | 0.16 | 0.6 | 0.6 | 0.53 | 0.55 | 0.55 | 0.27 | 0.24 | 0.48 | 0.24 | 0.23 | 0.22 | 0.43 | 0.2 | 0.2 | 0.19 | -0.098 | 0.18 | 0.19 | 0.18 | 0.11 | 0.17 | 0.19 | 0.18 | 0.37 | 0.16 | 0.17 | 0.16 | 0.35 | 0.14 | 0.15 | 0.15 | 0.34 | 0.13 | 0.14 | 0.13 | 0.29 | 0.11 | 0.12 | 0.11 | 0.26 | 0.09 | 0.098 | 0.09 | 0.24 | 0.078 | 0.086 | 0.078 | 0.22 | 0.067 |
EBITDA
| 347.5 | 355.3 | 289.7 | 259.1 | 315 | 326.5 | 280.3 | 206.6 | 241.1 | 223.4 | 181.2 | 163.7 | 193.1 | 169 | 159.3 | 156.7 | 193.4 | 167.4 | 153.9 | 187 | 215.5 | 177.9 | 152.1 | 167.6 | 203 | 189.1 | 133.1 | 146.3 | 160.8 | 154.5 | 126.2 | 132.6 | 158.4 | 161.7 | 131.3 | 120.6 | 163.6 | 163.7 | 131.1 | 147.6 | 162.9 | 163.7 | 123.7 | 140 | 169.7 | 147.3 | 115.7 | 128.9 | 152.4 | 140 | 118 | 123.2 | 125.3 | 105.1 | 83.6 | 92.4 | 117.6 | 93.5 | 65.7 | 96.8 | 91.3 | 83.9 | 57.3 | 88.4 | 103.3 | 95 | 75.3 | 84 | 88.9 | 78 | 63.9 | 55.9 | 72.9 | 61.4 | 57.9 | 71.9 | 73.3 | 52.9 | 42.4 | 63.5 | 61.9 | 47.5 | 51.1 | 64.3 | 50.9 | 35.9 | 33.8 | 41.9 | 58.4 | 50.4 | 37.6 | 11,792.3 | 39.7 | 42.9 | 58.9 | 51.3 | 59.6 | 33 | 59.1 | 47.3 | 54.6 | 70.5 | 66 | 65.2 | 69.8 | 73.4 | 65.8 | 65.8 | 68.6 | 70.8 | 61.7 | 58.7 | 62.2 | 61.4 | 54.6 | 49.1 | 52.8 | 51.1 | 48.1 | 44.4 | 45.8 | 45.6 | 38.7 | -13.6 | 37.5 | 38.9 | 37.6 | 35.2 | 35.2 | 37.8 | 36.9 | 33.6 | 34.7 | 37.8 | 34.6 | 31.2 | 31.3 | 34.6 | 31.9 | 31.2 | 29.1 | 168 | 161.8 | -362.1 | 151 | 157 | 151.4 | -344.6 | 146 | 147.5 | 140.8 | -335.3 | 136.6 | 141.8 | 138.8 | -311.5 | 136.5 |
EBITDA ratio
| 0.241 | 0.245 | 0.21 | 0.168 | 0.201 | 0.211 | 0.218 | 0.172 | 0.183 | 0.178 | 0.157 | 0.149 | 0.159 | 0.162 | 0.148 | 0.151 | 0.174 | 0.176 | 0.141 | 0.169 | 0.167 | 0.149 | 0.14 | 0.147 | 0.167 | 0.162 | 0.134 | 0.158 | 0.18 | 0.163 | 0.148 | 0.155 | 0.175 | 0.166 | 0.148 | 0.145 | 0.164 | 0.168 | 0.153 | 0.173 | 0.159 | 0.191 | 0.161 | 0.176 | 0.202 | 0.184 | 0.156 | 0.169 | 0.192 | 0.182 | 0.163 | 0.171 | 0.186 | 0.172 | 0.157 | 0.168 | 0.199 | 0.174 | 0.147 | 0.166 | 0.154 | 0.116 | 0.127 | 0.132 | 0.163 | 0.161 | 0.146 | 0.136 | 0.158 | 0.143 | 0.126 | 0.103 | 0.138 | 0.126 | 0.126 | 0.141 | 0.15 | 0.125 | 0.111 | 0.13 | 0.14 | 0.137 | 0.141 | 0.143 | 0.138 | 0.116 | 0.115 | 0.112 | 0.122 | 0.119 | 0.123 | 0.976 | 0.113 | 0.116 | 0.171 | 0.137 | 0.154 | -0.022 | 0.145 | 0.13 | 0.112 | 0.174 | 0.165 | 0.174 | 0.184 | 0.188 | 0.183 | 0.325 | 0.182 | 0.191 | 0.179 | 0.17 | 0.178 | 0.18 | 0.17 | 0.164 | 0.176 | 0.164 | 0.163 | 0.158 | 0.159 | 0.163 | 0.168 | -0.084 | 0.16 | 0.166 | 0.173 | 0.158 | 0.157 | 0.177 | 0.18 | 0.165 | 0.167 | 0.179 | 0.172 | 0.155 | 0.149 | 0.172 | 0.163 | 0.166 | 0.156 | 1 | 1 | -2.339 | 1 | 1 | 1 | -2.347 | 1 | 1 | 1 | -2.368 | 1 | 1 | 1 | -2.347 | 1 |