
HT Media Limited
NSE:HTMEDIA.NS
20.6 (INR) • At close June 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 812.8 | 667 | 705.3 | 711.1 | 589 | 1,581.7 | 1,660.6 | 1,394.8 | 1,666.498 | 1,842.53 | 1,186.122 | 1,518.807 | 1,570.651 | 1,087.38 | 1,086.828 | 705.381 | 773.968 | 1,104.139 | 2,806.018 | 492.244 |
Kortetermijnbeleggingen
| 9,798.3 | 6,487.8 | 10,295 | 4,709.3 | 5,729.3 | 13,738.6 | 7,818.4 | 2,885.6 | 7,385.848 | 2,573.053 | 8,172.727 | 6,254.587 | 4,582.721 | 5,946.199 | 1,959.404 | 2,166.714 | 40.335 | 345.889 | 274.419 | 119.673 |
Liquide middelen en kortetermijnbeleggingen
| 11,067.2 | 7,154.8 | 11,000.3 | 5,420.4 | 6,318.3 | 15,320.3 | 9,479 | 4,280.4 | 9,051.886 | 4,415.583 | 9,358.849 | 7,773.394 | 6,153.372 | 7,033.579 | 3,046.232 | 705.381 | 773.968 | 1,450.028 | 3,080.437 | 611.917 |
Nettovorderingen
| 3,891.5 | 3,695.4 | 3,673.1 | 2,681.9 | 4,008.1 | 4,120.5 | 3,385 | 3,255.6 | 3,722.451 | 3,120.373 | 2,867.376 | 0 | 3,017.575 | 224.08 | 3,016.933 | 3,319.856 | 0 | 1,611.717 | 1,357.105 | 996.725 |
Voorraad
| 1,759.8 | 1,567.6 | 1,531.3 | 1,422.8 | 1,414.3 | 1,631.8 | 1,254.7 | 1,546.3 | 1,616.298 | 1,526.611 | 2,256.897 | 1,631.358 | 1,819.015 | 1,200.298 | 1,200.298 | 1,756.127 | 1,154.773 | 1,032.012 | 1,095.628 | 784.924 |
Overige vlottende activa
| 1,736.6 | 1,519.8 | 2,164.5 | 1,601.1 | 1,527.5 | 1,516.1 | 932.6 | 689.1 | 647.068 | 3,046.829 | 3,068.865 | 2,808.454 | 1,612.716 | 4,463.513 | 1,400.527 | 1,194.352 | 3,270.821 | -126.587 | -144.897 | -61.667 |
Totaal vlottende activa
| 18,455.1 | 14,347.4 | 18,369.2 | 11,126.2 | 13,268.2 | 22,588.7 | 15,051.3 | 9,771.4 | 15,037.703 | 12,109.396 | 17,551.987 | 14,925.267 | 12,602.678 | 12,921.47 | 6,704.586 | 6,975.716 | 5,199.562 | 3,967.17 | 5,388.273 | 2,331.899 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 4,636.2 | 5,483.9 | 4,920 | 5,636.6 | 7,031.5 | 5,894.3 | 5,779.9 | 6,451.7 | 6,959.467 | 6,941.001 | 7,292.786 | 7,912.935 | 7,445.779 | 7,558.946 | 7,571.145 | 6,715.865 | 4,743.736 | 4,214.282 | 3,815.947 | 3,879.43 |
Goodwill
| 54.1 | 54.1 | 54.1 | 54.1 | 0 | 118.9 | 140.6 | 260.7 | 66.009 | 54.366 | 55.72 | 55.72 | 0 | -143.806 | 0 | 1.438 | 7.864 | 15.05 | 19.235 | 16.671 |
Immateriële activa
| 1,482.3 | 2,348 | 2,606 | 2,870.6 | 3,171.8 | 3,834.4 | 4,187.6 | 4,580.4 | 3,213.682 | 426.056 | 498.66 | 490.2 | 614.568 | 835.626 | 835.626 | 999.753 | 1,077.745 | 977.545 | 940.522 | 157.935 |
Goodwill en immateriële activa
| 1,536.4 | 2,402.1 | 2,660.1 | 2,924.7 | 3,171.8 | 3,953.3 | 4,328.2 | 4,841.1 | 3,279.691 | 480.422 | 554.38 | 545.92 | 614.568 | 691.82 | 835.626 | 1,001.191 | 1,085.609 | 1,113.23 | 959.757 | 174.606 |
Langetermijnbeleggingen
| 12,515.2 | 11,876.6 | 21 | 15,854.8 | 12,450.7 | 10,219.9 | 10,146.2 | 17,174.052 | 4,451.806 | 9,735.714 | -3,479.858 | -2,778.283 | -845.966 | 2,795.343 | 2,795.343 | 868.237 | 1,592.209 | 1,946.7 | 132.845 | 802.774 |
Belastingvorderingen
| 1,607.8 | 1,210.4 | 1,858.5 | 1,524.9 | 461.7 | 568.6 | 0 | 0 | 396.932 | 362.631 | 9,284.354 | 388.035 | 807.339 | 569.041 | 0 | 427.412 | 422.95 | 345.889 | 0 | 0 |
Overige niet-vlottende activa
| 2,329.5 | 6,212.5 | 16,138.1 | 6,397 | 7,071.2 | 6,673.6 | 14,133.2 | 7,343.748 | 13,484.378 | 7,012.72 | 9,717.185 | 7,449.493 | 5,476.609 | 1,568.316 | 1,981.352 | 2,166.714 | 1,064.147 | 97.547 | 492.662 | 119.673 |
Totaal niet-vlottende activa
| 22,625.1 | 27,185.5 | 25,597.7 | 32,338 | 30,186.9 | 27,309.7 | 34,387.5 | 35,810.6 | 28,175.342 | 24,532.488 | 14,084.493 | 13,518.1 | 13,498.329 | 13,183.466 | 13,183.466 | 11,179.419 | 8,908.651 | 7,717.648 | 5,401.211 | 4,976.483 |
Totaal activa
| 41,080.2 | 41,532.9 | 43,966.9 | 43,464.3 | 43,455.1 | 49,898.4 | 49,438.8 | 45,582 | 43,213.045 | 33,920.045 | 31,636.48 | 28,443.367 | 26,101.007 | 23,963.693 | 19,888.052 | 18,155.212 | 14,108.213 | 11,853.052 | 10,789.484 | 7,308.382 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 3,034 | 3,095 | 2,537.3 | 2,751 | 2,915.1 | 3,312.1 | 3,521.4 | 4,025.9 | 4,282.181 | 4,777.594 | 3,936.967 | 3,323.263 | 3,223.815 | 3,064.338 | 3,111.867 | 2,158.879 | 1,804.285 | 1,374.977 | 1,332.902 | 1,084.899 |
Kortlopende schulden
| 6,596.7 | 6,559.3 | 6,372.7 | 6,625.7 | 4,891.8 | 8,091.8 | 11,650.5 | 11,089.1 | 10,501.887 | 3,015.317 | 4,421.368 | 3,647.268 | 3,236.919 | 1,945.239 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 44.5 | 54.2 | 22.2 | 40.1 | 248.8 | 92.339 | 146.056 | 138.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 212.4 | 1,887.1 | 0 | 0 | 0 | 1,112.6 | 0 | 0 | 0 | 0 | 227.653 | 0 | 202.783 | 0 | 9.291 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 8,353 | 6,034.6 | 7,440.4 | 6,791.4 | 6,841.7 | 5,303.5 | 4,837 | 4,651.561 | 4,313.38 | 3,918.997 | 2,570.07 | 2,589.161 | 2,838.486 | 3,045.789 | 3,534.257 | 3,240.122 | 999.41 | 726.315 | 503.357 | 305.439 |
Totaal kortlopende verplichtingen
| 17,983.7 | 17,576 | 16,394.9 | 16,222.3 | 14,670.8 | 17,860.1 | 20,257.7 | 19,858.9 | 19,243.504 | 11,850.494 | 11,383.711 | 9,559.692 | 9,015.131 | 8,055.366 | 6,655.415 | 5,399.001 | 2,803.695 | 2,101.292 | 1,836.259 | 1,390.338 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 2,299.3 | 2,128.4 | 2,389.2 | 1,744.4 | 2,776.2 | 2,952.2 | 57 | 170.2 | 393.36 | 627.266 | 468.047 | 911.118 | 712.089 | 1,027.251 | 3,125.025 | 3,706.192 | 2,230.667 | 1,657.55 | 1,695.726 | 1,716.005 |
Uitgestelde opbrengsten niet-vlottend
| 76.9 | 107.2 | 129.7 | 140.2 | 152.5 | 73.8 | 0 | 0 | 0 | 48.461 | 0 | 0 | 0 | 0 | 9.291 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 67 | 164.4 | 207 | 126.4 | 162.5 | 101.6 | 43.5 | 32.7 | 213.431 | 283.78 | 488.861 | 356.747 | 460.045 | 483.535 | 178.067 | 633.913 | 544.564 | 272.599 | 295.509 | 131.675 |
Overige niet-vlottende verplichtingen
| 87.1 | 13 | 20.8 | 270.3 | 139.9 | 180.6 | 221.2 | 201.2 | 202.393 | 173.255 | 252.999 | 217.974 | 83.167 | 76.672 | -9.291 | 0 | 0 | 179.449 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 2,530.3 | 2,413 | 2,746.7 | 2,281.3 | 3,231.1 | 3,289 | 321.7 | 404.1 | 809.184 | 1,181.223 | 1,209.907 | 1,485.839 | 1,255.301 | 1,587.458 | 3,303.092 | 4,340.105 | 2,775.231 | 2,109.598 | 1,991.235 | 1,847.68 |
Totaal passiva
| 20,514 | 19,989 | 19,141.6 | 18,503.6 | 17,901.9 | 21,149.1 | 20,579.4 | 20,263 | 20,052.688 | 12,973.379 | 12,593.618 | 11,045.531 | 10,270.432 | 9,642.824 | 9,958.507 | 9,739.106 | 5,578.926 | 4,210.89 | 3,827.494 | 3,238.018 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 462.6 | 462.5 | 462.5 | 461.1 | 461.1 | 461.1 | 461.1 | 461 | 461.04 | 461.04 | 460.846 | 470.042 | 470.042 | 470.042 | 470.042 | 470.041 | 468.503 | 468.458 | 468.458 | 417.539 |
Ingehouden winsten
| 10,716.9 | 11,532.9 | 13,805.8 | 13,630.2 | 15,085.1 | 18,756 | 18,195.4 | 15,971.2 | 14,400.961 | 11,775.684 | 10,136.443 | 8,227.37 | 6,634.415 | 9,156.962 | 9,156.962 | 2,935.741 | 2,069.57 | 1,182.059 | 6,247.733 | 3,452.703 |
Overige gereserveerde algehele resultaten
| 964.2 | 1,006.2 | 1,574.7 | 1,865.9 | 5,113.8 | 974.6 | 1,858 | 1,726.1 | 1,738.157 | 0 | 967.585 | 0 | 0 | -2,463.642 | -2,463.642 | -1,918.838 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 4,997.4 | 4,993.5 | 4,993.5 | 4,935.7 | 890.3 | 4,923.1 | 4,923.1 | 4,160.6 | 4,217.343 | 6,787.125 | 5,887.627 | 7,262.916 | 7,365.767 | 5,858.719 | 2,547.999 | 6,998.529 | 5,990.694 | 5,991.537 | 200 | 200 |
Totaal eigen vermogen van aandeelhouders
| 17,141.1 | 17,995.1 | 20,836.5 | 20,892.9 | 21,550.3 | 25,114.8 | 25,437.6 | 22,318.9 | 20,817.501 | 19,023.849 | 17,452.501 | 15,960.328 | 14,470.224 | 13,022.081 | 9,711.361 | 8,485.473 | 8,528.767 | 7,642.054 | 6,916.191 | 4,070.242 |
Totaal eigen vermogen
| 20,566.2 | 21,543.9 | 24,825.3 | 24,960.7 | 25,553.2 | 28,749.3 | 28,859.4 | 25,319 | 23,160.357 | 20,946.666 | 19,042.862 | 17,397.836 | 15,830.575 | 14,320.869 | 9,929.545 | 8,416.106 | 8,529.287 | 7,642.162 | 6,961.99 | 4,070.364 |
Totaal passiva en aandeelhoudersvermogen
| 41,080.2 | 41,532.9 | 43,966.9 | 43,464.3 | 43,455.1 | 49,898.4 | 49,438.8 | 45,582 | 43,213.045 | 33,920.045 | 31,636.48 | 28,443.367 | 26,101.007 | 23,963.693 | 19,888.052 | 18,155.212 | 14,108.213 | 11,853.052 | 10,789.484 | 7,308.382 |