
Hilltop Holdings Inc.
NYSE:HTH
31.91 (USD) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 406.139 | 337.986 | 411.485 | 400.448 | 391.232 | 332.023 | 413.604 | 404.078 | 353.921 | 279.058 | 363.447 | 374.406 | 335.965 | 321.428 | 493.123 | 474.717 | 564.508 | 506.714 | 632.539 | 603.056 | 416.588 | 389.945 | 467.445 | 425.703 | 361.399 | 333.627 | 418.023 | 419.474 | 368.503 | 371.632 | 427.421 | 480.998 | 379.68 | 367.515 | 458.657 | 448.891 | 374.277 | 345.708 | 411.68 | 405.322 | 367.552 | 265.889 | 293.781 | 296.037 | 250.241 | 234.949 | 270.473 | 303.774 | 277.079 | 50.353 | 32.849 | 30.57 | 29.341 | 49.361 | 40.623 | 36.532 | 34.657 | 42.305 | 33.878 | 32.87 | 31.655 | 33.163 | 32.681 | 31.287 | 31.704 | 35.874 | 29.751 | 17.691 | 19.229 | 55.102 | 38.01 | 11.299 | 1.933 | 60.936 | 61.178 | 61.624 | 60.635 | 81.736 | 65.654 | 68.526 | 59.174 | 58.267 | 48.312 | 55.112 | 42.935 | 40.956 | 42.918 | 44.044 | 42.842 |
Kosten van de omzet
| 97.02 | 97.254 | 104.729 | 114.427 | 103.122 | 106.807 | 101.065 | 109.996 | 72.053 | 60.17 | 32.206 | 28.413 | 19.661 | 0.196 | 14.269 | -1.818 | 36.132 | 26.007 | 27.326 | 96.399 | 69.088 | 48.37 | 48.341 | 41.044 | 41.6 | 46.913 | 37.614 | 35.532 | 28.133 | 30.426 | 25.224 | 26.183 | 17.846 | 18.558 | 20.083 | 42.681 | 17.721 | 20.926 | 20.927 | 15.153 | 16.964 | 11.927 | 11.571 | 11.495 | 9.649 | 12.208 | 18.444 | 19.032 | 20.348 | 0 | 2.14 | 2.131 | 2.139 | 0 | 0 | 2.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 309.119 | 240.732 | 306.756 | 286.021 | 288.11 | 225.216 | 312.539 | 294.082 | 284.199 | 218.888 | 330.461 | 345.993 | 316.419 | 321.232 | 478.854 | 476.535 | 523.267 | 477.225 | 604.611 | 506.657 | 347.5 | 341.575 | 419.104 | 384.659 | 323.301 | 286.714 | 380.038 | 384.282 | 338.563 | 341.206 | 402.197 | 454.815 | 361.834 | 348.957 | 442.564 | 406.21 | 359.975 | 324.782 | 394.303 | 390.327 | 353.274 | 253.962 | 282.291 | 284.542 | 240.592 | 224.947 | 252.029 | 284.742 | 256.731 | 50.353 | 30.709 | 28.439 | 27.202 | 49.361 | 40.623 | 34.287 | 34.657 | 42.305 | 33.878 | 32.87 | 31.655 | 33.163 | 32.681 | 31.287 | 31.704 | 35.874 | 29.751 | 17.691 | 19.229 | 55.102 | 38.01 | 11.299 | 1.933 | 60.936 | 61.178 | 61.467 | 60.234 | 81.736 | 65.654 | 68.526 | 59.174 | 58.267 | 48.312 | 54.883 | 42.935 | 40.956 | 42.918 | 44.044 | 42.842 |
Brutowinstmarge
| 0.761 | 0.712 | 0.745 | 0.714 | 0.736 | 0.678 | 0.756 | 0.728 | 0.803 | 0.784 | 0.909 | 0.924 | 0.942 | 0.999 | 0.971 | 1.004 | 0.927 | 0.942 | 0.956 | 0.84 | 0.834 | 0.876 | 0.897 | 0.904 | 0.895 | 0.859 | 0.909 | 0.916 | 0.919 | 0.918 | 0.941 | 0.946 | 0.953 | 0.95 | 0.965 | 0.905 | 0.962 | 0.939 | 0.958 | 0.963 | 0.961 | 0.955 | 0.961 | 0.961 | 0.961 | 0.957 | 0.932 | 0.937 | 0.927 | 1 | 0.935 | 0.93 | 0.927 | 1 | 1 | 0.939 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.997 | 0.993 | 1 | 1 | 1 | 1 | 1 | 1 | 0.996 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 176.24 | 173.334 | 177.987 | 169.998 | 165.83 | 160.39 | 173.195 | 176.908 | 167.817 | 167.892 | 200.45 | 205.327 | 200.019 | 320.935 | 258.679 | 248.486 | 270.353 | 367.308 | 294.907 | 276.893 | 196.356 | 314.313 | 232.449 | 212.959 | 186.696 | 298.745 | 224.287 | 225.041 | 198.132 | 318.563 | 240.981 | 247.597 | 208.259 | 284.157 | 241.249 | 254.557 | 204.614 | 255.361 | 217.955 | 241.622 | 201.433 | 190.861 | 149.035 | 159.72 | 124.766 | 151.699 | 143.807 | 180.875 | 137.375 | 167.877 | 32.042 | 41.343 | 24.768 | 1.602 | 3.783 | 54.31 | 1.873 | 1.791 | 1.749 | 2.063 | 1.83 | 1.898 | 1.713 | 1.974 | 1.569 | 0.908 | 1.75 | 3.382 | 2.075 | 1.966 | 2.166 | 2.805 | 2.477 | 5.265 | 2.135 | 4.991 | 4.421 | 8.914 | 7.334 | 6.389 | 5.494 | 5.811 | 4.441 | 4.304 | 14.804 | 5.112 | 3.672 | 3.68 | 4.369 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 176.24 | 173.334 | 177.987 | 169.998 | 165.83 | 160.39 | 173.195 | 176.908 | 167.817 | 167.892 | 200.45 | 205.327 | 200.019 | 320.935 | 258.679 | 248.486 | 270.353 | 367.308 | 294.907 | 276.893 | 196.356 | 314.313 | 232.449 | 212.959 | 186.696 | 298.745 | 224.287 | 225.041 | 198.132 | 318.563 | 240.981 | 247.597 | 208.259 | 315.284 | 241.249 | 254.557 | 204.614 | 282.318 | 217.955 | 241.622 | 201.433 | 212.233 | 149.035 | 159.72 | 124.766 | 168.956 | 143.807 | 180.875 | 137.375 | 170.122 | 32.042 | 41.343 | 24.768 | 1.602 | 3.783 | 54.31 | 1.873 | 1.791 | 1.749 | 2.063 | 1.83 | 1.898 | 1.713 | 1.974 | 1.569 | 0.908 | 1.75 | 3.382 | 2.075 | 1.966 | 2.166 | 2.805 | 2.477 | 5.265 | 2.135 | 4.991 | 4.421 | 8.914 | 7.334 | 6.389 | 5.494 | 5.811 | 4.441 | 4.304 | 14.804 | 5.112 | 3.672 | 3.68 | 4.369 |
Overige kosten
| 75.233 | 23.229 | 86.325 | 86.466 | 84.193 | 26.732 | 86.822 | 90.069 | 82.653 | 14.776 | 88.288 | 93.216 | 86.331 | -85.214 | 96.495 | 94.882 | 96.309 | -43.038 | 104.438 | 93.316 | 85.545 | -39.485 | 88.737 | 91.129 | 92.051 | -50.517 | 111.424 | 113.476 | 110.07 | -42.382 | 112.861 | 118.348 | 111.906 | -19.447 | 111.82 | 101.44 | 109.217 | 9.222 | 103.763 | 100.045 | 20.149 | -12.687 | 94.072 | 79.84 | 76.176 | -5.161 | 48.461 | 67.898 | 66.813 | -134.894 | 4.629 | 3.048 | 1.888 | 39.972 | 37.905 | 0.426 | 30.597 | 39.723 | 31.244 | 34.794 | 29.069 | 26.588 | 28.349 | 42.136 | 28.069 | 28.517 | 43.831 | 39.462 | 27.839 | 33.53 | 26.184 | 11.153 | 0.202 | 55.671 | 63.078 | 69.594 | 68.667 | 72.822 | 58.32 | 62.137 | 53.68 | 52.456 | 43.871 | 50.808 | 28.14 | 35.844 | 39.246 | 40.364 | 38.473 |
Bedrijfskosten
| 251.473 | 196.563 | 264.312 | 256.464 | 250.023 | 187.122 | 260.017 | 266.977 | 250.47 | 182.668 | 288.738 | 298.543 | 286.35 | 235.721 | 355.174 | 343.368 | 366.662 | 324.27 | 399.345 | 370.209 | 281.901 | 274.828 | 321.186 | 304.088 | 278.747 | 248.228 | 335.711 | 338.517 | 308.202 | 276.181 | 353.842 | 366.251 | 320.492 | 295.837 | 353.069 | 356.049 | 313.937 | 291.54 | 321.718 | 341.577 | 221.513 | 199.546 | 243.173 | 239.56 | 200.942 | 163.795 | 192.268 | 248.773 | 204.188 | 35.228 | 36.671 | 44.391 | 26.656 | 41.574 | 41.688 | 54.736 | 32.47 | 41.514 | 32.993 | 36.857 | 30.899 | 28.486 | 30.062 | 44.11 | 29.638 | 29.425 | 45.581 | 42.844 | 29.914 | 35.496 | 28.35 | 13.958 | 2.679 | 60.936 | 65.213 | 74.585 | 73.088 | 81.736 | 65.654 | 68.526 | 59.174 | 58.267 | 48.312 | 55.112 | 42.935 | 40.956 | 42.918 | 44.044 | 42.842 |
Bedrijfsresultaat
| 57.646 | 44.169 | 42.444 | 29.557 | 38.087 | 38.094 | 52.522 | 27.105 | 31.398 | 36.22 | 42.503 | 47.45 | 29.954 | 85.511 | 123.68 | 133.167 | 161.714 | 156.437 | 205.868 | 136.448 | 65.599 | 66.747 | 97.918 | 80.571 | 44.554 | 38.486 | 44.698 | 45.425 | 32.168 | 65.025 | 48.355 | 88.564 | 41.342 | 53.12 | 85.505 | 50.161 | 42.619 | 33.242 | 72.585 | 48.592 | 129.075 | 54.416 | 39.118 | 44.982 | 39.65 | 58.946 | 59.761 | 35.969 | 52.543 | 15.125 | -5.962 | -15.952 | 0.546 | 7.787 | -1.065 | -20.449 | 2.187 | 0.791 | 0.885 | -3.987 | 0.756 | 4.677 | 2.619 | -12.823 | 2.066 | 6.449 | -15.83 | -25.153 | -10.685 | 19.606 | 9.66 | -2.659 | -0.746 | -37.117 | -4.035 | -13.118 | -12.854 | -174.192 | -88.994 | -15.733 | -13.481 | 0 | -12.876 | -4.548 | -33.737 | -37.537 | -6.793 | -8.527 | -8.401 |
Bedrijfsresultaat ratio
| 0.142 | 0.131 | 0.103 | 0.074 | 0.097 | 0.115 | 0.127 | 0.067 | 0.089 | 0.13 | 0.117 | 0.127 | 0.089 | 0.266 | 0.251 | 0.281 | 0.286 | 0.309 | 0.325 | 0.226 | 0.157 | 0.171 | 0.209 | 0.189 | 0.123 | 0.115 | 0.107 | 0.108 | 0.087 | 0.175 | 0.113 | 0.184 | 0.109 | 0.145 | 0.186 | 0.112 | 0.114 | 0.096 | 0.176 | 0.12 | 0.351 | 0.205 | 0.133 | 0.152 | 0.158 | 0.251 | 0.221 | 0.118 | 0.19 | 0.3 | -0.181 | -0.522 | 0.019 | 0.158 | -0.026 | -0.56 | 0.063 | 0.019 | 0.026 | -0.121 | 0.024 | 0.141 | 0.08 | -0.41 | 0.065 | 0.18 | -0.532 | -1.422 | -0.556 | 0.356 | 0.254 | -0.235 | -0.386 | -0.609 | -0.066 | -0.213 | -0.212 | -2.131 | -1.356 | -0.23 | -0.228 | 0 | -0.267 | -0.083 | -0.786 | -0.917 | -0.158 | -0.194 | -0.196 |
Totaal overige inkomsten en kosten netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.281 | -37.935 | -2.46 | -2.391 | 0 | -4.335 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 57.646 | 44.169 | 42.444 | 29.557 | 38.087 | 38.094 | 52.522 | 27.105 | 31.398 | 36.22 | 42.503 | 47.45 | 29.954 | 85.511 | 123.68 | 133.167 | 161.714 | 156.437 | 205.868 | 136.448 | 65.599 | 66.747 | 97.918 | 80.571 | 44.554 | 38.486 | 44.698 | 45.425 | 32.168 | 65.025 | 48.355 | 88.564 | 41.342 | 53.12 | 85.505 | 50.161 | 42.619 | 33.242 | 72.585 | 48.592 | 129.075 | 54.416 | 39.118 | 44.982 | 39.65 | 58.946 | 59.761 | 35.969 | 52.543 | 15.125 | -5.962 | -15.952 | 0.546 | 7.787 | -1.065 | -20.449 | 2.187 | 0.791 | 0.885 | -3.987 | 0.756 | 4.677 | 2.619 | -12.823 | 2.066 | 6.449 | -15.83 | -25.153 | -10.685 | 19.606 | 9.66 | -2.659 | -0.746 | 0 | -4.035 | -13.118 | -12.854 | -184.473 | -126.929 | -18.193 | -15.872 | 0 | -17.211 | -4.548 | -33.737 | -34.42 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.142 | 0.131 | 0.103 | 0.074 | 0.097 | 0.115 | 0.127 | 0.067 | 0.089 | 0.13 | 0.117 | 0.127 | 0.089 | 0.266 | 0.251 | 0.281 | 0.286 | 0.309 | 0.325 | 0.226 | 0.157 | 0.171 | 0.209 | 0.189 | 0.123 | 0.115 | 0.107 | 0.108 | 0.087 | 0.175 | 0.113 | 0.184 | 0.109 | 0.145 | 0.186 | 0.112 | 0.114 | 0.096 | 0.176 | 0.12 | 0.351 | 0.205 | 0.133 | 0.152 | 0.158 | 0.251 | 0.221 | 0.118 | 0.19 | 0.3 | -0.181 | -0.522 | 0.019 | 0.158 | -0.026 | -0.56 | 0.063 | 0.019 | 0.026 | -0.121 | 0.024 | 0.141 | 0.08 | -0.41 | 0.065 | 0.18 | -0.532 | -1.422 | -0.556 | 0.356 | 0.254 | -0.235 | -0.386 | 0 | -0.066 | -0.213 | -0.212 | -2.257 | -1.933 | -0.265 | -0.268 | 0 | -0.356 | -0.083 | -0.786 | -0.84 | 0 | 0 | 0 |
Belastingkosten
| 13.114 | 6.285 | 9.539 | 6.658 | 8.565 | 7.132 | 13.211 | 7.167 | 3.63 | 9.642 | 9.249 | 12.127 | 5.815 | 20.715 | 28.257 | 31.234 | 37.77 | 39.295 | 46.82 | 31.808 | 15.148 | 15.045 | 21.472 | 18.526 | 10.137 | 8.928 | 7.6 | 11.034 | 7.488 | 51.35 | 18.003 | 25.754 | 15.035 | 17.582 | 33.017 | 18.439 | 14.423 | 12.02 | 25.338 | 18.137 | 15.42 | 20.95 | 14.01 | 16.294 | 14.354 | 21.573 | 20.115 | 13.309 | 19.17 | 5.809 | -1.914 | -5.243 | 0.203 | 2.743 | -1.313 | -7.216 | 0.777 | -0.235 | 0.321 | -1.358 | 0.265 | 1.497 | 0.936 | -4.492 | 0.71 | 2.059 | -10.168 | -8.723 | -3.803 | 8.632 | 77.623 | 0.256 | 0.687 | -5.812 | -1.393 | -3.372 | -1.199 | -153.26 | -37.935 | -2.46 | -2.391 | 85.694 | -4.335 | 0 | 0 | -23.721 | 0 | 0 | 0 |
Nettowinst
| 42.116 | 35.519 | 29.693 | 20.333 | 27.668 | 28.671 | 37.042 | 18.133 | 25.8 | 25.556 | 32.068 | 33.26 | 22.25 | 62.185 | 92.906 | 99.06 | 120.345 | 116.445 | 153.279 | 128.476 | 49.636 | 49.276 | 79.418 | 57.811 | 38.786 | 28.115 | 35.805 | 33.08 | 24.441 | 13.428 | 30.206 | 62.476 | 26.434 | 35.321 | 51.932 | 31.074 | 27.567 | 20.727 | 46.894 | 30.05 | 113.302 | 33.141 | 24.812 | 28.511 | 25.186 | 37.213 | 39.307 | 22.092 | 33.073 | 8.822 | -4.048 | -10.709 | 0.343 | 5.044 | 0.248 | -13.233 | 1.41 | 1.026 | 0.564 | -2.629 | 0.491 | 3.18 | 1.683 | -8.331 | 1.356 | 4.39 | -5.662 | -16.43 | -6.882 | 12.746 | 294.23 | -7.355 | -6.387 | -11.606 | -5.272 | -0.142 | -4.479 | -31.213 | -124.351 | -15.615 | -13.294 | -32.775 | -14.634 | -4.548 | -33.737 | -10.7 | -6.793 | -8.527 | -8.401 |
Nettowinstmarge
| 0.104 | 0.105 | 0.072 | 0.051 | 0.071 | 0.086 | 0.09 | 0.045 | 0.073 | 0.092 | 0.088 | 0.089 | 0.066 | 0.193 | 0.188 | 0.209 | 0.213 | 0.23 | 0.242 | 0.213 | 0.119 | 0.126 | 0.17 | 0.136 | 0.107 | 0.084 | 0.086 | 0.079 | 0.066 | 0.036 | 0.071 | 0.13 | 0.07 | 0.096 | 0.113 | 0.069 | 0.074 | 0.06 | 0.114 | 0.074 | 0.308 | 0.125 | 0.084 | 0.096 | 0.101 | 0.158 | 0.145 | 0.073 | 0.119 | 0.175 | -0.123 | -0.35 | 0.012 | 0.102 | 0.006 | -0.362 | 0.041 | 0.024 | 0.017 | -0.08 | 0.016 | 0.096 | 0.051 | -0.266 | 0.043 | 0.122 | -0.19 | -0.929 | -0.358 | 0.231 | 7.741 | -0.651 | -3.304 | -0.19 | -0.086 | -0.002 | -0.074 | -0.382 | -1.894 | -0.228 | -0.225 | -0.562 | -0.303 | -0.083 | -0.786 | -0.261 | -0.158 | -0.194 | -0.196 |
WPA (Winst Per Aandeel)
| 0.65 | 0.55 | 0.46 | 0.31 | 0.42 | 0.44 | 0.57 | 0.28 | 0.4 | 0.4 | 0.5 | 0.45 | 0.28 | 0.79 | 1.16 | 1.21 | 1.46 | 1.35 | 1.7 | 1.42 | 0.55 | 0.54 | 0.87 | 0.62 | 0.41 | 0.3 | 0.38 | 0.35 | 0.25 | 0.14 | 0.31 | 0.64 | 0.27 | 0.36 | 0.53 | 0.32 | 0.28 | 0.21 | 0.47 | 0.3 | 1.13 | 0.35 | 0.26 | 0.3 | 0.26 | 0.41 | 0.45 | 0.25 | 0.39 | 0.11 | -0.07 | -0.19 | 0.01 | 0.089 | 0.004 | -0.23 | 0.02 | 0.018 | -0.13 | -0.09 | -0.04 | 0.056 | -0.02 | -0.19 | -0.02 | 0.078 | -0.15 | -0.34 | -0.17 | 0.23 | 5.17 | -0.18 | -0.17 | -0.23 | -0.19 | -0.06 | -0.16 | -0.76 | -3.1 | -0.45 | -0.39 | -0.8 | -0.42 | -0.17 | -1.2 | -0.63 | -0.41 | -0.5 | -0.49 |
Verwaterde WPA
| 0.65 | 0.55 | 0.46 | 0.31 | 0.42 | 0.44 | 0.57 | 0.28 | 0.4 | 0.39 | 0.5 | 0.45 | 0.28 | 0.78 | 1.15 | 1.21 | 1.46 | 1.35 | 1.7 | 1.42 | 0.55 | 0.54 | 0.86 | 0.62 | 0.41 | 0.3 | 0.38 | 0.35 | 0.25 | 0.14 | 0.31 | 0.63 | 0.27 | 0.36 | 0.53 | 0.32 | 0.28 | 0.21 | 0.47 | 0.3 | 1.13 | 0.35 | 0.26 | 0.3 | 0.26 | 0.41 | 0.43 | 0.24 | 0.39 | 0.11 | -0.07 | -0.19 | 0.01 | 0.089 | 0.004 | -0.23 | 0.02 | 0.018 | -0.13 | -0.09 | -0.04 | 0.056 | -0.02 | -0.19 | -0.02 | 0.078 | -0.15 | -0.34 | -0.17 | 0.23 | 5.12 | -0.18 | -0.17 | -0.22 | -0.19 | -0.06 | -0.16 | -0.76 | -3.1 | -0.45 | -0.39 | -0.8 | -0.42 | -0.17 | -1.2 | -0.63 | -0.41 | -0.5 | -0.49 |
EBITDA
| 62.252 | 49.02 | 48.204 | 33.868 | 43.113 | 42.457 | 57.556 | 31.495 | 37.241 | 48.638 | 48.539 | 53.912 | 37.663 | 91.746 | 131.542 | 137.768 | 167.644 | 163.274 | 212.85 | 142.676 | 67.482 | 68.362 | 97.065 | 81.242 | 42.271 | 32.583 | 44.844 | 47.26 | 33.745 | 62.456 | 51.491 | 75.159 | 40.311 | 40.971 | 74.575 | 35.305 | 30.789 | 17.439 | 41.334 | 26.772 | 114.589 | 34.504 | 24.363 | 16.985 | 19.035 | 29.892 | 53.005 | 27.485 | 42.995 | 11.567 | -5.627 | -15.601 | 0.885 | 8.214 | -0.636 | -20.023 | 2.619 | 1.23 | 1.321 | -3.537 | 1.219 | 5.163 | 3.111 | -12.328 | 2.574 | 6.98 | -15.298 | -24.612 | -10.13 | 20.244 | 10.362 | -2.116 | -0.391 | 22.066 | -50.322 | 11.702 | 8.757 | 37.6 | 19.614 | 18.707 | 16.375 | 21.024 | 8.515 | 17.242 | 14.91 | 12.515 | 11.581 | 12.929 | 12.556 |
EBITDA ratio
| 0.153 | 0.145 | 0.117 | 0.085 | 0.11 | 0.128 | 0.139 | 0.078 | 0.105 | 0.174 | 0.134 | 0.144 | 0.112 | 0.285 | 0.267 | 0.29 | 0.297 | 0.322 | 0.337 | 0.237 | 0.162 | 0.175 | 0.208 | 0.191 | 0.117 | 0.098 | 0.107 | 0.113 | 0.092 | 0.168 | 0.12 | 0.156 | 0.106 | 0.111 | 0.163 | 0.079 | 0.082 | 0.05 | 0.1 | 0.066 | 0.312 | 0.13 | 0.083 | 0.057 | 0.076 | 0.127 | 0.196 | 0.09 | 0.155 | 0.23 | -0.171 | -0.51 | 0.03 | 0.166 | -0.016 | -0.548 | 0.076 | 0.029 | 0.039 | -0.108 | 0.039 | 0.156 | 0.095 | -0.394 | 0.081 | 0.195 | -0.514 | -1.391 | -0.527 | 0.367 | 0.273 | -0.187 | -0.202 | 0.362 | -0.823 | 0.19 | 0.144 | 0.46 | 0.299 | 0.273 | 0.277 | 0.361 | 0.176 | 0.313 | 0.347 | 0.306 | 0.27 | 0.294 | 0.293 |