Heritage Commerce Corp
NASDAQ:HTBK
9.17 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 41.346 | 61.353 | 59.598 | 60.809 | 47.588 | 48.367 | 52.024 | 54.511 | 50.822 | 0.53 | 40.681 | 40.919 | 40.59 | 37.045 | 37.259 | 36.261 | 36.76 | 37.018 | 41.773 | 41.622 | 33.243 | 33.681 | 33.51 | 35.453 | 34.657 | 32.944 | 28.543 | 29.008 | 28.781 | 27.226 | 26.121 | 26.163 | 25.36 | 26.404 | 24.918 | 24.967 | 21.749 | 19.806 | 18.784 | 17.904 | 15.862 | 15.732 | 15.351 | 14.947 | 14.569 | 14.068 | 13.816 | 14.315 | 14.772 | 14.174 | 13.982 | 14.211 | 13.612 | 13.642 | 13.113 | 13.39 | 13.559 | 13.306 | 13.053 | 13.957 | 13.973 | 13.29 | 12.775 | 14.192 | 14.734 | 14.76 | 14.618 | 15.432 | 15.42 | 14.655 | 14.246 | 15.191 | 15.113 | 14.883 | 15.085 | 15.017 | 14.424 | 14.269 | 13.991 | 14.526 | 13.512 | 12.696 | 12.269 | 12.396 | 11.65 | 11.829 | 12.643 | 12.841 | 11.756 | 11.283 | 10.669 | 10.491 | 11.877 | 12.267 | 12.301 | 22.544 | 8.518 | 7.704 | 6.931 | 6.9 | 7 | 5.6 | 6.2 | 6.4 | 5.7 | 4.6 | 3.9 |
Kosten van de omzet
| 41.344 | 61.251 | 59.583 | 60.807 | 47.586 | 48.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0.269 | 0.259 | 0.236 | 0.221 | 0.174 | 0.183 | 0.182 | 0.171 | 0.17 | 0.179 | 0.164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 0.002 | 0.102 | 0.015 | 0.002 | 0.002 | 0.002 | 52.024 | 54.511 | 50.822 | 0.53 | 40.681 | 40.919 | 40.59 | 37.045 | 37.259 | 36.261 | 36.76 | 37.018 | 41.773 | 41.622 | 33.243 | 33.681 | 33.51 | 35.453 | 34.657 | 32.944 | 28.543 | 29.008 | 28.781 | 27.226 | 26.121 | 26.163 | 25.36 | 26.404 | 24.918 | 24.706 | 21.48 | 19.547 | 18.548 | 17.683 | 15.688 | 15.549 | 15.169 | 14.776 | 14.399 | 13.889 | 13.652 | 14.315 | 14.772 | 14.174 | 13.982 | 14.211 | 13.612 | 13.642 | 13.113 | 13.39 | 13.559 | 13.306 | 13.053 | 13.957 | 13.973 | 13.29 | 12.775 | 14.192 | 14.734 | 14.76 | 14.618 | 15.432 | 15.42 | 14.655 | 14.246 | 15.191 | 15.113 | 14.883 | 15.085 | 15.017 | 14.424 | 14.269 | 13.991 | 14.526 | 13.512 | 12.696 | 12.269 | 12.396 | 11.65 | 11.829 | 12.643 | 12.841 | 11.756 | 11.283 | 10.669 | 10.491 | 11.877 | 12.267 | 12.301 | 22.544 | 8.518 | 7.704 | 6.931 | 6.9 | 7 | 5.6 | 6.2 | 6.4 | 5.7 | 4.6 | 3.9 |
Brutowinstmarge
| 0 | 0.002 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.99 | 0.988 | 0.987 | 0.987 | 0.988 | 0.989 | 0.988 | 0.988 | 0.989 | 0.988 | 0.987 | 0.988 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.388 | 17.433 | 1.327 | 0.001 | 14.147 | 13.987 | 14.809 | 13.915 | 14.119 | 13.476 | 13.821 | 12.871 | 12.461 | 12.572 | 13.958 | 12.457 | 11.967 | 12.3 | 14.203 | 18.819 | 10.467 | 10.698 | 10.77 | 9.699 | 10.719 | 14.806 | 9.777 | 9.263 | 9.071 | 9.209 | 9.486 | 8.608 | 8.363 | 8.742 | 8.947 | 9.034 | 10.358 | 7.712 | 8.042 | 6.96 | 6.228 | 6.819 | 6.243 | 5.803 | 5.772 | 5.864 | 6.011 | 5.342 | 5.584 | 5.579 | 5.892 | 6.029 | 5.167 | 5.494 | 5.917 | 6.243 | 6.121 | 6.51 | 7.072 | 8.362 | 5.73 | 7.58 | 7.181 | 4.93 | 5.665 | 5.97 | 6.059 | 5.747 | 5.84 | 5.086 | 4.888 | 4.711 | 4.941 | 4.987 | 5.109 | 5.805 | 4.375 | 4.76 | 4.905 | 4.277 | 4.301 | 5.456 | 4.72 | 4.311 | 4.423 | 4.521 | 4.712 | 4.355 | 4.58 | 4.648 | 4.534 | 3.93 | 4.734 | 4.629 | 5.081 | 7.879 | 2.921 | 3.81 | 2.867 | 1.8 | 3.1 | 2.5 | 2.4 | 0.8 | 2.6 | 1.8 | 1.6 |
Verkoop- en marketingkosten
| 0 | 18.483 | 17.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.689 | 0.262 | 0.216 | 0.211 | 0.504 | 0.087 | 0.269 | 0.149 | 0 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0.435 | 0 | 0 | 0 | 0.395 | 0 | 0 | 0 | 0.086 | 0.096 | 0.106 | 0.118 | 0.273 | 0.186 | 0.243 | 0.18 | 0.284 | 0.206 | 0.39 | 0.212 | 0.301 | 0.206 | 0.347 | 0.21 | 0.183 | 0.29 | 0.323 | 0.189 | 0.228 | 0.364 | 0.252 | 0.247 | 0.139 | 0.209 | 0.228 | 0.171 | 0.222 | 0.185 | 0.2 | 0.13 | 0.226 | 0.342 | 0.359 | 0.223 | 0.523 | 0.27 | 0.147 | 0.089 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
Verkoop-, algemene en administratieve kosten
| 17.388 | 17.433 | 19.279 | 0.001 | 14.147 | 13.987 | 14.809 | 13.915 | 14.119 | 13.476 | 13.821 | 12.871 | 12.461 | 12.572 | 13.958 | 12.457 | 11.967 | 12.3 | 14.203 | 18.819 | 10.467 | 10.698 | 10.77 | 9.699 | 10.719 | 14.806 | 9.777 | 9.263 | 9.071 | 9.209 | 9.486 | 8.608 | 8.363 | 8.742 | 8.947 | 9.034 | 10.358 | 7.712 | 8.042 | 6.96 | 6.228 | 6.819 | 6.243 | 5.803 | 5.772 | 5.864 | 6.011 | 5.342 | 5.584 | 5.579 | 5.892 | 6.464 | 5.167 | 5.494 | 5.917 | 6.638 | 6.121 | 6.51 | 7.072 | 8.448 | 5.73 | 7.686 | 7.299 | 5.203 | 5.851 | 6.213 | 6.239 | 6.031 | 6.046 | 5.476 | 5.1 | 5.012 | 5.147 | 5.334 | 5.319 | 5.988 | 4.665 | 5.083 | 5.094 | 4.505 | 4.665 | 5.708 | 4.967 | 4.45 | 4.632 | 4.749 | 4.883 | 4.577 | 4.765 | 4.848 | 4.664 | 4.156 | 5.076 | 4.988 | 5.304 | 8.402 | 3.191 | 3.957 | 2.956 | 2 | 3.3 | 2.7 | 2.5 | 1 | 2.8 | 2 | 1.8 |
Overige kosten
| 23.958 | -9.705 | -9.584 | -9.205 | -8.723 | -8.582 | -8.192 | 43.672 | -7.365 | -14.371 | -34.821 | 42.409 | -6.726 | -6.98 | 0 | 38.47 | 0 | 0 | 0 | 31.935 | 0 | 0 | 0 | 35.302 | 0 | 0 | 0 | 27.766 | 0 | 0 | 0 | 26.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.303 | 0 | 0 | 0 | 16.622 | 0 | 0 | 0 | -7.879 | -7.705 | -7.946 | -8.522 | -9.782 | 0 | 0 | -12.05 | -12.837 | -11.67 | -14.926 | -12.09 | -11.585 | -11.173 | -11.267 | -11.918 | -10.723 | -10.206 | -9.811 | -8.748 | -7.207 | -8.239 | -7.954 | -7.016 | -15.771 | -3.987 | -6.01 | -4.856 | -4.2 | -6.4 | -5.1 | -5.5 | -3.9 | -5.1 | -4.1 | -3.5 |
Bedrijfskosten
| 41.346 | 9.705 | 9.584 | 9.205 | 0.001 | 0.001 | 1.399 | 3.724 | 1.23 | 1.291 | -21 | 5.901 | 1.211 | 1.771 | 1.719 | 5.338 | 3.942 | 2.59 | 1.435 | 3.259 | 0.789 | 0.753 | 0.818 | 1.969 | 0.721 | 0.289 | 0.684 | 2.982 | 0.695 | 0.673 | 1.071 | 3.471 | 1.086 | 0.708 | 0.825 | 28.389 | 0.874 | 0.455 | 0.306 | 20.346 | 0.617 | 0.126 | 0.586 | 18.291 | 0.602 | 0.4 | 0.982 | 15.99 | 0.587 | 0.47 | 1.211 | 15.181 | 0.707 | 0.456 | 0.839 | 17.465 | 0.78 | 1.144 | 1.278 | 17.24 | 0.787 | 1.335 | 1.031 | 3.836 | 0.654 | 1.223 | 0.845 | 3.434 | 0.957 | 0.791 | 0.549 | -2.867 | -2.558 | -2.612 | -3.203 | -3.794 | 0.801 | 0.548 | -6.956 | -8.332 | -7.005 | -9.218 | -7.123 | -7.135 | -6.541 | -6.518 | -7.035 | -6.146 | -5.441 | -4.963 | -4.084 | -3.051 | -3.163 | -2.966 | -1.712 | -7.369 | -0.796 | -2.053 | -1.9 | -2.2 | -3.1 | -2.4 | -3 | -2.9 | -2.3 | -2.1 | -1.7 |
Bedrijfsresultaat
| 14.401 | 0.013 | 14.42 | 0.018 | 0.022 | 0.023 | 32.733 | 32.938 | 28.05 | 22.645 | 19.681 | 21.154 | 20.998 | 13.519 | 17.33 | 17.992 | 17.482 | 17.084 | 5.091 | 11.015 | 18.535 | 18.549 | 19.06 | 20.688 | 19.513 | 2.7 | 13.576 | 15.685 | 15.466 | 13.192 | 11.343 | 12.513 | 11.645 | 12.432 | 10.59 | -87.964 | 6.254 | 7.7 | 7.076 | -66.752 | 6.247 | 5.503 | 5.148 | -60.231 | 5.35 | 4.634 | 3.749 | -58.918 | 4.463 | 5.117 | 4.216 | -55.548 | 3.608 | 4.758 | 3.702 | -57.383 | 2.783 | -57.062 | -1.263 | -57.278 | -0.028 | -5.359 | -4.126 | 5.045 | 8.901 | 1.693 | 9.179 | 11.756 | 13.726 | 12.079 | 11.685 | 12.324 | 12.555 | 12.271 | 11.882 | 11.223 | 10.709 | 8.665 | 7.035 | 6.194 | 6.507 | 3.478 | 5.146 | 5.261 | 5.109 | 5.311 | 5.608 | 6.695 | 6.315 | 6.32 | 6.585 | 7.44 | 8.714 | 9.301 | 10.589 | 15.175 | 7.722 | 5.651 | 5.031 | 4.7 | 3.9 | 3.2 | 3.2 | 3.5 | 3.4 | 2.5 | 2.2 |
Bedrijfsresultaat ratio
| 0.348 | 0 | 0.242 | 0 | 0 | 0 | 0.629 | 0.604 | 0.552 | 42.726 | 0.484 | 0.517 | 0.517 | 0.365 | 0.465 | 0.496 | 0.476 | 0.462 | 0.122 | 0.265 | 0.558 | 0.551 | 0.569 | 0.584 | 0.563 | 0.082 | 0.476 | 0.541 | 0.537 | 0.485 | 0.434 | 0.478 | 0.459 | 0.471 | 0.425 | -3.523 | 0.288 | 0.389 | 0.377 | -3.728 | 0.394 | 0.35 | 0.335 | -4.03 | 0.367 | 0.329 | 0.271 | -4.116 | 0.302 | 0.361 | 0.302 | -3.909 | 0.265 | 0.349 | 0.282 | -4.286 | 0.205 | -4.288 | -0.097 | -4.104 | -0.002 | -0.403 | -0.323 | 0.355 | 0.604 | 0.115 | 0.628 | 0.762 | 0.89 | 0.824 | 0.82 | 0.811 | 0.831 | 0.824 | 0.788 | 0.747 | 0.742 | 0.607 | 0.503 | 0.426 | 0.482 | 0.274 | 0.419 | 0.424 | 0.439 | 0.449 | 0.444 | 0.521 | 0.537 | 0.56 | 0.617 | 0.709 | 0.734 | 0.758 | 0.861 | 0.673 | 0.907 | 0.734 | 0.726 | 0.681 | 0.557 | 0.571 | 0.516 | 0.547 | 0.596 | 0.543 | 0.564 |
Totaal overige inkomsten en kosten netto
| 0.046 | -8.633 | -8.257 | 51.241 | -8.006 | -7.433 | -6.793 | 76.656 | -6.135 | -6.146 | -5.914 | -5.79 | -6.008 | -9.185 | -5.293 | -5.507 | -5.566 | -5.791 | -8.72 | -15.475 | -5.103 | -5.416 | -0.741 | -6.137 | -4.912 | -11.487 | -4.423 | -5.674 | -3.926 | -4.156 | -3.703 | -3.616 | -3.727 | -2.831 | -3.828 | -6.28 | -6.563 | -3.63 | -3.094 | -6.604 | -1.358 | -2 | -2.065 | -1.972 | -2.125 | -0.578 | -0.415 | -0.369 | 3.425 | -1.212 | -1.19 | 58.67 | -1.32 | -1.543 | -1.79 | 59.593 | -2.53 | -59.846 | -4.24 | 54.985 | -3.9 | -9.494 | -9.007 | -0.726 | -6.151 | -4.038 | -6.791 | -7.261 | -8.324 | -5.924 | -5.503 | 43.087 | -5.754 | -5.766 | -5.069 | -4.773 | -4.269 | -3.668 | -3.196 | -2.677 | -2.484 | -2.298 | -2.189 | -2.309 | -2.369 | -2.56 | -2.769 | -3.296 | -3.655 | -3.994 | -4.292 | -5.25 | -5.803 | -6.231 | -7.082 | -11.78 | -5.526 | -4.362 | -3.433 | -7.7 | -2.7 | -2.2 | -2.2 | -2.6 | -2.4 | -1.7 | -1.4 |
Inkomen voor belasting
| 14.447 | 13.072 | 14.42 | 18.463 | 22.249 | 23.116 | 26.591 | 29.485 | 25.917 | 20.968 | 17.996 | 19.307 | 19.273 | 11.763 | 15.527 | 16.052 | 15.395 | 14.892 | 2.729 | 7.773 | 15.91 | 15.976 | 16.653 | 18.37 | 17.354 | 0.884 | 12.047 | 14.179 | 13.832 | 12.018 | 10.472 | 11.646 | 10.819 | 11.672 | 9.832 | 7.235 | 5.631 | 7.167 | 6.568 | 5.595 | 5.747 | 4.996 | 4.627 | 4.787 | 4.723 | 3.949 | 3.035 | 3.847 | 3.425 | 3.905 | 3.026 | 3.121 | 2.288 | 3.215 | 1.912 | 2.211 | 0.253 | -59.846 | -4.24 | -2.293 | -3.9 | -9.494 | -9.007 | -0.726 | 2.75 | -4.038 | 2.388 | 4.495 | 5.402 | 6.155 | 6.182 | 6.388 | 6.801 | 6.505 | 6.813 | 6.45 | 6.44 | 4.997 | 3.839 | 3.517 | 4.023 | 1.18 | 2.957 | 2.952 | 2.74 | 2.751 | 2.839 | 3.399 | 2.66 | 2.326 | 2.293 | 2.19 | 2.911 | 3.07 | 3.507 | 3.395 | 2.196 | 1.289 | 1.598 | 1.4 | 1.2 | 1 | 1 | 0.9 | 1 | 0.8 | 0.8 |
Inkomen voor belasting ratio
| 0.349 | 0.213 | 0.242 | 0.304 | 0.468 | 0.478 | 0.511 | 0.541 | 0.51 | 39.562 | 0.442 | 0.472 | 0.475 | 0.318 | 0.417 | 0.443 | 0.419 | 0.402 | 0.065 | 0.187 | 0.479 | 0.474 | 0.497 | 0.518 | 0.501 | 0.027 | 0.422 | 0.489 | 0.481 | 0.441 | 0.401 | 0.445 | 0.427 | 0.442 | 0.395 | 0.29 | 0.259 | 0.362 | 0.35 | 0.313 | 0.362 | 0.318 | 0.301 | 0.32 | 0.324 | 0.281 | 0.22 | 0.269 | 0.232 | 0.276 | 0.216 | 0.22 | 0.168 | 0.236 | 0.146 | 0.165 | 0.019 | -4.498 | -0.325 | -0.164 | -0.279 | -0.714 | -0.705 | -0.051 | 0.187 | -0.274 | 0.163 | 0.291 | 0.35 | 0.42 | 0.434 | 0.421 | 0.45 | 0.437 | 0.452 | 0.43 | 0.446 | 0.35 | 0.274 | 0.242 | 0.298 | 0.093 | 0.241 | 0.238 | 0.235 | 0.233 | 0.225 | 0.265 | 0.226 | 0.206 | 0.215 | 0.209 | 0.245 | 0.25 | 0.285 | 0.151 | 0.258 | 0.167 | 0.231 | 0.203 | 0.171 | 0.179 | 0.161 | 0.141 | 0.175 | 0.174 | 0.205 |
Belastingkosten
| 3.94 | 3.838 | 4.254 | 5.135 | 6.454 | 6.713 | 7.674 | 8.686 | 7.848 | 6.147 | 5.13 | 5.342 | 5.555 | 2.95 | 4.323 | 4.429 | 4.198 | 4.274 | 0.868 | 2.088 | 4.633 | 4.623 | 4.507 | 5.138 | 4.979 | -0.031 | 3.238 | 12.796 | 5.249 | 4.569 | 3.934 | 4.431 | 4.054 | 4.377 | 3.726 | 2.812 | 2.172 | 2.69 | 2.43 | 1.993 | 2.322 | 1.672 | 1.551 | 1.433 | 1.51 | 1.156 | 0.855 | 1.178 | 0.939 | 1.226 | 0.951 | 0.234 | -2.529 | 1.129 | 0.331 | 0.506 | -0.398 | -5.753 | -0.12 | -1.719 | -1.824 | -4.113 | -5.052 | -1.426 | 0.309 | -0.955 | 0.684 | 1.687 | 2.162 | 2.14 | 2.149 | 2.036 | 2.448 | 2.316 | 2.437 | 2.193 | 2.245 | 1.657 | 1.185 | 0.734 | 1.135 | 0.38 | 0.95 | 0.91 | 0.8 | 0.88 | 0.91 | 1.107 | 0.848 | 0.765 | 0.78 | 0.816 | 1.088 | 1.18 | 1.326 | 1.224 | 0.785 | 0.48 | 0.56 | 0.5 | 0.4 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 |
Nettowinst
| 10.507 | 9.234 | 10.166 | 13.328 | 15.795 | 16.403 | 18.917 | 20.799 | 18.069 | 14.821 | 12.866 | 13.965 | 13.718 | 8.813 | 11.204 | 11.623 | 11.197 | 10.618 | 1.861 | 5.685 | 11.277 | 11.353 | 12.146 | 13.232 | 12.375 | 0.915 | 8.809 | 1.258 | 8.583 | 7.449 | 6.538 | 7.215 | 5.961 | 6.215 | 5.199 | 3.769 | 2.9 | 3.698 | 3.416 | 2.973 | 2.825 | 2.742 | 2.537 | 3.103 | 2.65 | 2.304 | 1.798 | 2.669 | 2.05 | 2.209 | 2.075 | 2.286 | 4.285 | 2.086 | 1.581 | 1.705 | 0.651 | -54.093 | -4.12 | -0.574 | -2.076 | -5.381 | -3.955 | 0.7 | 2.441 | -3.083 | 1.704 | 2.808 | 3.24 | 4.015 | 4.033 | 4.352 | 4.353 | 4.189 | 4.376 | 4.257 | 4.195 | 3.34 | 2.653 | 2.783 | 3.092 | 0.769 | 1.971 | 2.042 | 1.94 | 1.871 | 1.929 | 2.292 | 1.812 | 1.561 | 1.513 | 1.374 | 1.823 | 1.89 | 2.181 | 2.171 | 1.411 | 0.809 | 1.038 | 0.9 | 0.8 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 |
Nettowinstmarge
| 0.254 | 0.151 | 0.171 | 0.219 | 0.332 | 0.339 | 0.364 | 0.382 | 0.356 | 27.964 | 0.316 | 0.341 | 0.338 | 0.238 | 0.301 | 0.321 | 0.305 | 0.287 | 0.045 | 0.137 | 0.339 | 0.337 | 0.362 | 0.373 | 0.357 | 0.028 | 0.309 | 0.043 | 0.298 | 0.274 | 0.25 | 0.276 | 0.235 | 0.235 | 0.209 | 0.151 | 0.133 | 0.187 | 0.182 | 0.166 | 0.178 | 0.174 | 0.165 | 0.208 | 0.182 | 0.164 | 0.13 | 0.186 | 0.139 | 0.156 | 0.148 | 0.161 | 0.315 | 0.153 | 0.121 | 0.127 | 0.048 | -4.065 | -0.316 | -0.041 | -0.149 | -0.405 | -0.31 | 0.049 | 0.166 | -0.209 | 0.117 | 0.182 | 0.21 | 0.274 | 0.283 | 0.286 | 0.288 | 0.281 | 0.29 | 0.283 | 0.291 | 0.234 | 0.19 | 0.192 | 0.229 | 0.061 | 0.161 | 0.165 | 0.167 | 0.158 | 0.153 | 0.178 | 0.154 | 0.138 | 0.142 | 0.131 | 0.153 | 0.154 | 0.177 | 0.096 | 0.166 | 0.105 | 0.15 | 0.13 | 0.114 | 0.125 | 0.097 | 0.094 | 0.105 | 0.109 | 0.128 |
WPA (Winst Per Aandeel)
| 0.17 | 0.15 | 0.17 | 0.22 | 0.26 | 0.27 | 0.31 | 0.34 | 0.3 | 0.24 | 0.21 | 0.23 | 0.23 | 0.15 | 0.19 | 0.19 | 0.19 | 0.18 | 0.031 | 0.099 | 0.26 | 0.26 | 0.28 | 0.31 | 0.29 | 0.022 | 0.23 | 0.036 | 0.22 | 0.2 | 0.17 | 0.19 | 0.2 | 0.23 | 0.19 | 0.14 | 0.12 | 0.17 | 0.16 | 0.14 | 0.13 | 0.13 | 0.12 | 0.1 | 0.1 | 0.087 | 0.083 | 0.1 | 0.095 | 0.084 | 0.072 | 0.1 | 0.18 | 0.065 | 0.048 | 0.052 | 0.025 | -4.58 | -0.35 | -0.049 | -0.18 | -0.46 | -0.33 | 0.059 | 0.21 | -0.26 | 0.14 | 0.23 | 0.24 | 0.34 | 0.35 | 0.37 | 0.37 | 0.35 | 0.37 | 0.37 | 0.36 | 0.28 | 0.23 | 0.24 | 0.24 | 0.073 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 | 0.2 | 0.16 | 0.14 | 0.14 | 0.13 | 0.16 | 0.17 | 0.2 | 0.2 | 0.13 | 0.077 | 0.15 | 0.13 | 0.1 | 0.1 | 0.091 | 0.091 | 0.058 | 0.049 | 0.049 |
Verwaterde WPA
| 0.17 | 0.15 | 0.17 | 0.22 | 0.26 | 0.27 | 0.31 | 0.34 | 0.3 | 0.24 | 0.21 | 0.23 | 0.23 | 0.15 | 0.19 | 0.19 | 0.19 | 0.18 | 0.031 | 0.097 | 0.26 | 0.26 | 0.28 | 0.3 | 0.28 | 0.022 | 0.23 | 0.036 | 0.22 | 0.19 | 0.17 | 0.19 | 0.2 | 0.22 | 0.19 | 0.14 | 0.12 | 0.17 | 0.16 | 0.14 | 0.13 | 0.13 | 0.12 | 0.1 | 0.1 | 0.087 | 0.083 | 0.1 | 0.095 | 0.084 | 0.072 | 0.1 | 0.18 | 0.065 | 0.048 | 0.052 | 0.025 | -4.58 | -0.35 | -0.049 | -0.18 | -0.46 | -0.33 | 0.059 | 0.21 | -0.26 | 0.14 | 0.23 | 0.24 | 0.33 | 0.34 | 0.37 | 0.36 | 0.35 | 0.36 | 0.37 | 0.35 | 0.27 | 0.22 | 0.24 | 0.24 | 0.062 | 0.16 | 0.18 | 0.17 | 0.16 | 0.17 | 0.2 | 0.16 | 0.14 | 0.13 | 0.13 | 0.16 | 0.17 | 0.19 | 0.2 | 0.13 | 0.072 | 0.13 | 0.13 | 0.091 | 0.091 | 0.091 | 0.091 | 0.051 | 0.042 | 0.042 |
EBITDA
| 14.447 | 0 | 15.273 | 0 | 0 | 0 | 27.465 | 30.415 | 26.858 | 21.911 | 18.938 | 19.667 | 20.311 | 12.782 | 16.503 | 17.255 | 16.597 | 16.102 | 0 | 0 | 16.661 | 16.743 | 17.394 | 19.164 | 18.171 | 0 | 12.484 | 15.126 | 14.329 | 12.655 | 11.007 | 12.236 | 11.415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA ratio
| 0.349 | 0 | 0 | 0 | 0 | 0 | 0.646 | 0.621 | 0.57 | 44.506 | 0.507 | 0.542 | 0.543 | 0.392 | 0.491 | 0.529 | 0.508 | 0.494 | 0.148 | 0.297 | 0.58 | 0.573 | 0.591 | 0.606 | 0.587 | 0.102 | 0.491 | 0.557 | 0.555 | 0.508 | 0.455 | 0.501 | 0.483 | 0.493 | 0.448 | 0.342 | 0.308 | 0.407 | 0.397 | 0.367 | 0.413 | 0.368 | 0.354 | 0.379 | 0.388 | 0.351 | 0.293 | 0.342 | 0.323 | 0.383 | 0.324 | 0.328 | 0.289 | 0.373 | 0.307 | 0.357 | 0.23 | -4.263 | -0.07 | 0.108 | 0.024 | -0.376 | -0.295 | 0.423 | 0.585 | 0.151 | 0.665 | 0.798 | 0.914 | 0.837 | 0.839 | 0.81 | 0.815 | 0.829 | 0.782 | 0.779 | 0.767 | 0.69 | 0.505 | 0.467 | 0.528 | 0.325 | 0.467 | 0.447 | 0.506 | 0.512 | 0.505 | 0.592 | 0.538 | 0.61 | 0.672 | 0.675 | 0.773 | 0.785 | 0.895 | 0.715 | 0.936 | 0.759 | 0.759 | 0.681 | 0.586 | 0.607 | 0.548 | 0.578 | 0.649 | 0.587 | 0.59 |