Hutchison Telecommunications (Australia) Limited
ASX:HTA.AX
0.027 (AUD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1.042 | 0.607 | 0.25 | 0.159 | 0.035 | 0.074 | 0.047 | 0.063 | 1.209 | 2.509 | 3.188 | 5.429 | 5.19 | 4.922 | 1.242 | 2.256 | 3.551 | 3.602 | 2.426 | 0.643 | 0.442 | 0.684 | 0.935 | 15.244 | 0.935 | 0.935 | 4.758 | 4.758 | 4.758 | 4.758 | 2.688 | 2.688 | 2.688 | 2.688 | 5.586 | 5.586 | 5.586 | 5.586 | 185.104 | 185.104 | 185.104 | 185.104 | 403.351 | 403.351 | 403.351 | 403.351 | 328.853 | 328.853 | 328.853 | 328.853 | 263.932 | 263.932 | 263.932 | 263.932 | 226.831 | 226.831 | 226.831 | 226.831 | 191.982 | 191.982 | 191.982 | 191.982 | 85.039 | 85.039 | 85.039 | 85.039 | 56.837 | 56.837 | 56.837 | 56.837 | 104.645 | 104.645 | 104.645 | 104.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 1.139 | 0.6 | 0.956 | 0.597 | 0.821 | 0.77 | 1.018 | 0.755 | 0.702 | 0.666 | 0.757 | 0.592 | 0.592 | 0.616 | 0.616 | 0.64 | 0.64 | 0.662 | 0.662 | 0.658 | 0.658 | 0.641 | 0 | 0.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.111 | 138.111 | 138.111 | 138.111 | 296.537 | 296.537 | 296.537 | 296.537 | 250.587 | 250.587 | 250.587 | 250.587 | 201.3 | 201.3 | 201.3 | 201.3 | 119.551 | 119.551 | 119.551 | 119.551 | 131.946 | 131.946 | 131.946 | 131.946 | 0 | 0 | 0 | 0 | 32.756 | 32.756 | 32.756 | 32.756 | 96.731 | 96.731 | 96.731 | 96.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| -0.097 | 0.007 | -0.706 | -0.438 | -0.786 | -0.696 | -0.971 | -0.692 | 0.507 | 1.843 | 2.431 | 4.837 | 4.598 | 4.306 | 0.626 | 1.616 | 2.911 | 2.94 | 1.764 | -0.015 | -0.216 | 0.043 | 0.935 | 14.603 | 0.935 | 0.935 | 4.758 | 4.758 | 4.758 | 4.758 | 2.688 | 2.688 | 2.688 | 2.688 | 5.586 | 5.586 | 5.586 | 5.586 | 46.993 | 46.993 | 46.993 | 46.993 | 106.814 | 106.814 | 106.814 | 106.814 | 78.266 | 78.266 | 78.266 | 78.266 | 62.633 | 62.633 | 62.633 | 62.633 | 107.28 | 107.28 | 107.28 | 107.28 | 60.036 | 60.036 | 60.036 | 60.036 | 85.039 | 85.039 | 85.039 | 85.039 | 24.08 | 24.08 | 24.08 | 24.08 | 7.914 | 7.914 | 7.914 | 7.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| -0.093 | 0.012 | -2.824 | -2.755 | -22.457 | -9.405 | -20.66 | -10.984 | 0.419 | 0.735 | 0.763 | 0.891 | 0.886 | 0.875 | 0.504 | 0.716 | 0.82 | 0.816 | 0.727 | -0.023 | -0.489 | 0.063 | 1 | 0.958 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.254 | 0.254 | 0.254 | 0.254 | 0.265 | 0.265 | 0.265 | 0.265 | 0.238 | 0.238 | 0.238 | 0.238 | 0.237 | 0.237 | 0.237 | 0.237 | 0.473 | 0.473 | 0.473 | 0.473 | 0.313 | 0.313 | 0.313 | 0.313 | 1 | 1 | 1 | 1 | 0.424 | 0.424 | 0.424 | 0.424 | 0.076 | 0.076 | 0.076 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 1.252 | 0 | 1.363 | 0 | 1.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.268 | 0.268 | 0.268 | 0.268 | -0.014 | -0.014 | -0.014 | -0.014 | 0.12 | 0.12 | 0.12 | 0.12 | 14.313 | 14.313 | 14.313 | 14.313 | 41.367 | 41.367 | 41.367 | 41.367 | 28.627 | 28.627 | 28.627 | 28.627 | 27.835 | 27.835 | 27.835 | 27.835 | 25.647 | 25.647 | 25.647 | 25.647 | 45.462 | 45.462 | 45.462 | 45.462 | 35.509 | 35.509 | 35.509 | 35.509 | 26.147 | 26.147 | 26.147 | 26.147 | 24.618 | 24.618 | 24.618 | 24.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | -0.366 | 0 | -0.067 | 0 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.014 | 0.014 | 0.014 | 0.014 | 0.018 | 0.018 | 0.018 | 0.018 | 0.03 | 0.03 | 0.03 | 0.03 | 5.718 | 5.718 | 5.718 | 5.718 | 14.209 | 14.209 | 14.209 | 14.209 | 13.156 | 13.156 | 13.156 | 13.156 | 13.819 | 13.819 | 13.819 | 13.819 | 17.324 | 17.324 | 17.324 | 17.324 | 21.94 | 21.94 | 21.94 | 21.94 | 17.974 | 17.974 | 17.974 | 17.974 | 5.562 | 5.562 | 5.562 | 5.562 | 10.671 | 10.671 | 10.671 | 10.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1.139 | 0.886 | 0.956 | 0.855 | 0.821 | 0.883 | 1.018 | 0.755 | 0.702 | 0.666 | 0.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.281 | 0.281 | 0.281 | 0.281 | 0.004 | 0.004 | 0.004 | 0.004 | 0.15 | 0.15 | 0.15 | 0.15 | 20.031 | 20.031 | 20.031 | 20.031 | 55.575 | 55.575 | 55.575 | 55.575 | 41.784 | 41.784 | 41.784 | 41.784 | 41.654 | 41.654 | 41.654 | 41.654 | 42.971 | 42.971 | 42.971 | 42.971 | 67.402 | 67.402 | 67.402 | 67.402 | 53.483 | 53.483 | 53.483 | 53.483 | 31.708 | 31.708 | 31.708 | 31.708 | 35.289 | 35.289 | 35.289 | 35.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 | 0.068 | 0.068 | 0.068 | -8.55 | -8.55 | -8.55 | -8.55 | -36.763 | -36.763 | -36.763 | -36.763 | -19.957 | -19.957 | -19.957 | -19.957 | -26.825 | -26.825 | -26.825 | -26.825 | 69.286 | 69.286 | 69.286 | 69.286 | -13.021 | -13.021 | -13.021 | -13.021 | 33.243 | 33.243 | 33.243 | 33.243 | -21.232 | -21.232 | -21.232 | -21.232 | 0 | 0 | 0 | 0 | -46.225 | -46.225 | -46.225 | -46.225 | 0 | 0 | 0 | 0 | 3.163 | 3.163 | 3.163 | 3.163 | 1.576 | 1.576 | 1.576 | 1.576 | -1.955 | -1.955 | -1.955 | -1.955 |
| Bedrijfskosten
| 1.139 | 0.886 | 0.956 | 0.855 | 0.821 | 0.883 | 1.018 | 0.755 | 0.702 | 0.666 | 0.757 | 8.736 | 14.88 | 33.059 | 10.662 | 0.657 | 68.603 | 97.05 | 91.772 | 207.063 | 79.258 | 132.723 | 0 | 109.149 | 0 | 0 | 0.281 | 0.281 | 0.281 | 0.281 | 0.004 | 0.004 | 0.004 | 0.004 | 0.218 | 0.218 | 0.218 | 0.218 | 11.48 | 11.48 | 11.48 | 11.48 | 18.812 | 18.812 | 18.812 | 18.812 | 21.827 | 21.827 | 21.827 | 21.827 | 14.829 | 14.829 | 14.829 | 14.829 | 112.256 | 112.256 | 112.256 | 112.256 | 54.381 | 54.381 | 54.381 | 54.381 | 86.725 | 86.725 | 86.725 | 86.725 | 10.476 | 10.476 | 10.476 | 10.476 | 35.289 | 35.289 | 35.289 | 35.289 | -46.225 | -46.225 | -46.225 | -46.225 | 0 | 0 | 0 | 0 | 3.163 | 3.163 | 3.163 | 3.163 | 1.576 | 1.576 | 1.576 | 1.576 | -1.955 | -1.955 | -1.955 | -1.955 |
| Bedrijfsresultaat
| -0.097 | -0.886 | -0.956 | -0.855 | -0.821 | -0.883 | -1.018 | -0.755 | -0.702 | -0.666 | -0.757 | 4.859 | 4.598 | 4.316 | 0.626 | 1.65 | 2.911 | 2.965 | 1.764 | 16.771 | -0.216 | 5.065 | 0.935 | 14.603 | 0.935 | 0.935 | -0.295 | -0.295 | -0.295 | -0.295 | -0.022 | -0.022 | -0.022 | -0.022 | -0.368 | -0.368 | -0.368 | -0.368 | 117.029 | 117.029 | 117.029 | 117.029 | -14.63 | -14.63 | -14.63 | -14.63 | -30.987 | -30.987 | -30.987 | -30.987 | -123.647 | -123.647 | -123.647 | -123.647 | -80.047 | -80.047 | -80.047 | -80.047 | -93.345 | -93.345 | -93.345 | -93.345 | -79.489 | -79.489 | -79.489 | -79.489 | -38.152 | -38.152 | -38.152 | -38.152 | -65.765 | -65.765 | -65.765 | -65.765 | -46.225 | -46.225 | -46.225 | -46.225 | 0 | 0 | 0 | 0 | 3.163 | 3.163 | 3.163 | 3.163 | 1.576 | 1.576 | 1.576 | 1.576 | -1.955 | -1.955 | -1.955 | -1.955 |
| Bedrijfsresultaat ratio
| -0.093 | -1.46 | -3.824 | -5.377 | -23.457 | -11.932 | -21.66 | -11.984 | -0.581 | -0.265 | -0.237 | 0.895 | 0.886 | 0.877 | 0.504 | 0.731 | 0.82 | 0.823 | 0.727 | 26.082 | -0.489 | 7.405 | 1 | 0.958 | 1 | 1 | -0.062 | -0.062 | -0.062 | -0.062 | -0.008 | -0.008 | -0.008 | -0.008 | -0.066 | -0.066 | -0.066 | -0.066 | 0.632 | 0.632 | 0.632 | 0.632 | -0.036 | -0.036 | -0.036 | -0.036 | -0.094 | -0.094 | -0.094 | -0.094 | -0.468 | -0.468 | -0.468 | -0.468 | -0.353 | -0.353 | -0.353 | -0.353 | -0.486 | -0.486 | -0.486 | -0.486 | -0.935 | -0.935 | -0.935 | -0.935 | -0.671 | -0.671 | -0.671 | -0.671 | -0.628 | -0.628 | -0.628 | -0.628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| -55.987 | 0.607 | 0.25 | -444.458 | 0.035 | 0.074 | 0.047 | 0.063 | 678.524 | 2.509 | 3.188 | 9.898 | -14.88 | -31.837 | -10.662 | 0.589 | -68.603 | -95.75 | -91.777 | -222.537 | -79.263 | -136.481 | -57.429 | -109.163 | -57.429 | -57.429 | -97.463 | -97.463 | -97.463 | -97.463 | -41.204 | -41.204 | -41.204 | -41.204 | 16.334 | 16.334 | 16.334 | 16.334 | -0.098 | -0.098 | -0.098 | -0.098 | -26.146 | -26.146 | -26.146 | -26.146 | -40.29 | -40.29 | -40.29 | -40.29 | -66.209 | -66.209 | -66.209 | -66.209 | -83.164 | -83.164 | -83.164 | -83.164 | -72.522 | -72.522 | -72.522 | -72.522 | -41.756 | -41.756 | -41.756 | -41.756 | -15.128 | -15.128 | -15.128 | -15.128 | 31.507 | 31.507 | 31.507 | 31.507 | 23.1 | 23.1 | 23.1 | 23.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| -56.084 | -0.279 | -0.706 | -445.313 | -0.786 | -0.809 | -0.971 | -0.692 | 677.822 | 1.843 | 2.431 | 14.757 | -10.282 | -27.521 | -10.036 | 2.239 | -65.692 | -92.785 | -90.013 | -205.766 | -79.479 | -131.416 | -56.494 | -94.56 | -56.494 | -56.494 | -97.757 | -97.757 | -97.757 | -97.757 | -41.225 | -41.225 | -41.225 | -41.225 | 15.966 | 15.966 | 15.966 | 15.966 | 116.931 | 116.931 | 116.931 | 116.931 | -40.776 | -40.776 | -40.776 | -40.776 | -71.277 | -71.277 | -71.277 | -71.277 | -189.856 | -189.856 | -189.856 | -189.856 | -163.211 | -163.211 | -163.211 | -163.211 | -165.867 | -165.867 | -165.867 | -165.867 | -121.244 | -121.244 | -121.244 | -121.244 | -53.28 | -53.28 | -53.28 | -53.28 | -34.258 | -34.258 | -34.258 | -34.258 | -23.125 | -23.125 | -23.125 | -23.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| -53.823 | -0.46 | -2.824 | -2,800.711 | -22.457 | -10.932 | -20.66 | -10.984 | 560.647 | 0.735 | 0.763 | 2.718 | -1.981 | -5.591 | -8.081 | 0.992 | -18.5 | -25.759 | -37.103 | -320.009 | -179.817 | -192.129 | -60.421 | -6.203 | -60.421 | -60.421 | -20.548 | -20.548 | -20.548 | -20.548 | -15.335 | -15.335 | -15.335 | -15.335 | 2.858 | 2.858 | 2.858 | 2.858 | 0.632 | 0.632 | 0.632 | 0.632 | -0.101 | -0.101 | -0.101 | -0.101 | -0.217 | -0.217 | -0.217 | -0.217 | -0.719 | -0.719 | -0.719 | -0.719 | -0.72 | -0.72 | -0.72 | -0.72 | -0.864 | -0.864 | -0.864 | -0.864 | -1.426 | -1.426 | -1.426 | -1.426 | -0.937 | -0.937 | -0.937 | -0.937 | -0.327 | -0.327 | -0.327 | -0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| 55.987 | 77.595 | 44.76 | -34.445 | -14.317 | 14.853 | 3.743 | -92.838 | -55.658 | 1.47 | 161.948 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.266 | -79.263 | 2.747 | 0.996 | 1.235 | 0.996 | 0.996 | 0.62 | 0.62 | 0.62 | 0.62 | 0.696 | 0.696 | 0.696 | 0.696 | -2.395 | -2.395 | -2.395 | -2.395 | 0.098 | 0.098 | 0.098 | 0.098 | 26.146 | 26.146 | 26.146 | 26.146 | 40.29 | 40.29 | 40.29 | 40.29 | 66.209 | 66.209 | 66.209 | 66.209 | 56.777 | 56.777 | 56.777 | 56.777 | -165.867 | -165.867 | -165.867 | -165.867 | -121.244 | -121.244 | -121.244 | -121.244 | -53.28 | -53.28 | -53.28 | -53.28 | -34.258 | -34.258 | -34.258 | -34.258 | -23.125 | -23.125 | -23.125 | -23.125 | 0 | 0 | 0 | 0 | -3.044 | -3.044 | -3.044 | -3.044 | -1.171 | -1.171 | -1.171 | -1.171 | 2.196 | 2.196 | 2.196 | 2.196 |
| Nettowinst
| -56.084 | -77.874 | -46.172 | -411.123 | 12.745 | -15.992 | -5.685 | 91.454 | 733.987 | 2.216 | -157.086 | 14.757 | -10.282 | -27.521 | -10.036 | 2.239 | -65.692 | -92.785 | -90.083 | -206.032 | -79.479 | -134.163 | -57.49 | -95.795 | -57.49 | -57.49 | -98.377 | -98.377 | -98.377 | -98.377 | -41.921 | -41.921 | -41.921 | -41.921 | 18.361 | 18.361 | 18.361 | 18.361 | 116.833 | 116.833 | 116.833 | 116.833 | -66.921 | -66.921 | -66.921 | -66.921 | -111.567 | -111.567 | -111.567 | -111.567 | -256.065 | -256.065 | -256.065 | -256.065 | -219.988 | -219.988 | -219.988 | -219.988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.044 | 3.044 | 3.044 | 3.044 | 1.171 | 1.171 | 1.171 | 1.171 | -2.196 | -2.196 | -2.196 | -2.196 |
| Nettowinstmarge
| -53.823 | -128.293 | -184.688 | -2,585.679 | 364.143 | -216.108 | -120.957 | 1,451.651 | 607.103 | 0.883 | -49.274 | 2.718 | -1.981 | -5.591 | -8.081 | 0.992 | -18.5 | -25.759 | -37.132 | -320.423 | -179.817 | -196.145 | -61.486 | -6.284 | -61.486 | -61.486 | -20.678 | -20.678 | -20.678 | -20.678 | -15.594 | -15.594 | -15.594 | -15.594 | 3.287 | 3.287 | 3.287 | 3.287 | 0.631 | 0.631 | 0.631 | 0.631 | -0.166 | -0.166 | -0.166 | -0.166 | -0.339 | -0.339 | -0.339 | -0.339 | -0.97 | -0.97 | -0.97 | -0.97 | -0.97 | -0.97 | -0.97 | -0.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -0.004 | -0.006 | -0.003 | -0.03 | 0.001 | -0.001 | -0 | 0.007 | 0.054 | 0 | -0.012 | 0.001 | -0.001 | -0.002 | -0.001 | 0 | -0.005 | -0.007 | -0.007 | -0.015 | -0.006 | -0.01 | -0.004 | -0.007 | -0.004 | -0.004 | -0.007 | -0.007 | -0.007 | -0.007 | -0.003 | -0.003 | -0.003 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.016 | 0.009 | 0.016 | 0.009 | -0.089 | -0.005 | -0.089 | -0.005 | -0.16 | -0.008 | -0.16 | -0.008 | -0.38 | -0.019 | -0.38 | -0.019 | -0.32 | -0.016 | -0.32 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.006 | 0 | 0.003 | 0 | 0.003 | 0 | -0.005 | -0 | -0.005 | -0 |
| Verwaterde WPA
| -0.004 | -0.006 | -0.003 | -0.03 | 0.001 | -0.001 | -0 | 0.007 | 0.054 | 0 | -0.012 | 0.001 | -0.001 | -0.002 | -0.001 | 0 | -0.005 | -0.007 | -0.007 | -0.015 | -0.006 | -0.01 | -0.004 | -0.007 | -0.004 | -0.004 | -0.007 | -0.007 | -0.007 | -0.007 | -0.003 | -0.003 | -0.003 | -0.003 | 0.001 | 0.001 | 0.001 | 0.001 | 0.016 | 0.009 | 0.016 | 0.009 | -0.089 | -0.005 | -0.089 | -0.005 | -0.16 | -0.008 | -0.16 | -0.008 | -0.38 | -0.019 | -0.38 | -0.019 | -0.32 | -0.016 | -0.32 | -0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | 0.006 | 0 | 0.003 | 0 | 0.003 | 0 | -0.005 | -0 | -0.005 | -0 |
| EBITDA
| -1.139 | -0.886 | -0.956 | -0.855 | -0.821 | -0.883 | -1.018 | -0.755 | -0.702 | -0.666 | -0.757 | -433.294 | 433.294 | -391.83 | 391.83 | -387.995 | 387.995 | -441.082 | 441.082 | -222.537 | -79.263 | -136.481 | -56.486 | -109.163 | -56.486 | -56.486 | -97.731 | -97.731 | -97.731 | -97.731 | -41.187 | -41.187 | -41.187 | -41.187 | 15.993 | 15.993 | 15.993 | 15.993 | 144.609 | 144.609 | 144.609 | 144.609 | 50.013 | 50.013 | 50.013 | 50.013 | 28.492 | 28.492 | 28.492 | 28.492 | -69.42 | -69.42 | -69.42 | -69.42 | -15.014 | -15.014 | -15.014 | -15.014 | -15.149 | -15.149 | -15.149 | -15.149 | -35.657 | -35.657 | -35.657 | -35.657 | -20.361 | -20.361 | -20.361 | -20.361 | -55.093 | -55.093 | -55.093 | -55.093 | -46.225 | -46.225 | -46.225 | -46.225 | 0 | 0 | 0 | 0 | 3.163 | 3.163 | 3.163 | 3.163 | 1.576 | 1.576 | 1.576 | 1.576 | -1.955 | -1.955 | -1.955 | -1.955 |
| EBITDA ratio
| -1.093 | -1.46 | -3.824 | -5.377 | -23.457 | -11.932 | -21.66 | -11.984 | -0.581 | -0.265 | -0.237 | -79.811 | 83.486 | -79.608 | 315.483 | -171.984 | 109.264 | -122.455 | 181.815 | -346.092 | -179.328 | -199.534 | -60.413 | -7.161 | -60.413 | -60.413 | -20.542 | -20.542 | -20.542 | -20.542 | -15.321 | -15.321 | -15.321 | -15.321 | 2.863 | 2.863 | 2.863 | 2.863 | 0.781 | 0.781 | 0.781 | 0.781 | 0.124 | 0.124 | 0.124 | 0.124 | 0.087 | 0.087 | 0.087 | 0.087 | -0.263 | -0.263 | -0.263 | -0.263 | -0.066 | -0.066 | -0.066 | -0.066 | -0.079 | -0.079 | -0.079 | -0.079 | -0.419 | -0.419 | -0.419 | -0.419 | -0.358 | -0.358 | -0.358 | -0.358 | -0.526 | -0.526 | -0.526 | -0.526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |