The Hershey Company
NYSE:HSY
183.47 (USD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 467.058 | 520.404 | 401.902 | 471.252 | 446.161 | 460.346 | 463.889 | 327.741 | 339.722 | 338.055 | 329.266 | 675.516 | 426.201 | 1,132.242 | 1,143.987 | 1,205.889 | 1,165.331 | 1,094.796 | 493.262 | 302.636 | 365.963 | 465.965 | 587.998 | 823.787 | 467.352 | 476.434 | 380.179 | 275.056 | 214.062 | 235.031 | 296.967 | 333.333 | 250.185 | 285.958 | 346.529 | 343.913 | 302.659 | 305.69 | 374.854 | 477.088 | 562.601 | 1,006.096 | 1,118.508 | 701.328 | 568.36 | 730.096 | 728.272 | 466.235 | 589.782 | 567.339 | 693.686 | 292.339 | 790.297 | 752.266 | 884.642 | 244.947 | 249.07 | 303.786 | 253.605 | 119.253 | 28.768 | 70.936 | 37.103 | 135.632 | 45.427 | 152.875 | 129.198 | 41.573 | 38.822 | 60.483 | 97.141 | 47.635 | 23.485 | 43.94 | 67.183 | 37.898 | 24.712 | 18.06 | 54.837 | 87.389 | 19.475 | 235.372 | 114.793 | 29.845 | 18.698 | 144.076 | 297.743 | 119.86 | 184.79 | 220.026 | 134.147 | 49.168 | 21.071 | 26.254 | 31.969 | 44.31 | 35.2 | 46.558 | 118.1 | 42.9 | 31.7 | 55.4 | 39 | 40.2 | 33.6 | 59.6 | 54.2 | 71 | 26.4 | 77.3 | 61.4 | 60 | 48.2 | 59.9 | 32.3 | 27.3 | 31.9 | 25 | 26.7 | 34.7 | 15.7 | 31 | 16 | 45.5 | 32.7 | 44.7 | 24.1 | 20.6 | 18 | 35.8 | 71.1 | 12.7 | 12.2 | 32.4 | 26.6 | 24.3 | 12.8 | 19.1 | 52.5 | 13.8 | 4.8 | 70.1 | 15 | 27.6 | 110.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.31 | 99.483 | 97.131 | 98.309 | 97.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 467.058 | 520.404 | 401.902 | 471.252 | 446.161 | 460.346 | 463.889 | 327.741 | 339.722 | 338.055 | 329.266 | 675.516 | 426.201 | 1,132.242 | 1,143.987 | 1,205.889 | 1,165.331 | 1,094.796 | 493.262 | 302.636 | 365.963 | 465.965 | 587.998 | 823.787 | 467.352 | 476.434 | 380.179 | 275.056 | 214.062 | 235.031 | 296.967 | 333.333 | 250.185 | 285.958 | 346.529 | 343.913 | 401.969 | 405.173 | 471.985 | 575.397 | 659.817 | 1,006.096 | 1,118.508 | 701.328 | 568.36 | 730.096 | 728.272 | 466.235 | 589.782 | 567.339 | 693.686 | 292.339 | 790.297 | 752.266 | 884.642 | 244.947 | 249.07 | 303.786 | 253.605 | 119.253 | 28.768 | 70.936 | 37.103 | 135.632 | 45.427 | 152.875 | 129.198 | 41.573 | 38.822 | 60.483 | 97.141 | 47.635 | 23.485 | 43.94 | 67.183 | 37.898 | 24.712 | 18.06 | 54.837 | 87.389 | 19.475 | 235.372 | 114.793 | 29.845 | 18.698 | 144.076 | 297.743 | 119.86 | 184.79 | 220.026 | 134.147 | 49.168 | 21.071 | 26.254 | 31.969 | 44.31 | 35.2 | 46.558 | 118.1 | 42.9 | 31.7 | 55.4 | 39 | 40.2 | 33.6 | 59.6 | 54.2 | 71 | 26.4 | 77.3 | 61.4 | 60 | 48.2 | 59.9 | 32.3 | 27.3 | 31.9 | 25 | 26.7 | 34.7 | 15.7 | 31 | 16 | 45.5 | 32.7 | 44.7 | 24.1 | 20.6 | 18 | 35.8 | 71.1 | 12.7 | 12.2 | 32.4 | 26.6 | 24.3 | 12.8 | 19.1 | 52.5 | 13.8 | 4.8 | 70.1 | 15 | 27.6 | 110.6 |
Nettovorderingen
| 846.44 | 1,205.724 | 823.617 | 1,127.728 | 764.269 | 856.841 | 711.203 | 929.482 | 654.399 | 868.426 | 671.464 | 841.227 | 532.401 | 634.83 | 615.233 | 829.513 | 540.398 | 705.639 | 568.509 | 849.218 | 538.746 | 694.136 | 594.145 | 814.923 | 501.863 | 614.295 | 588.262 | 742.832 | 417.457 | 595.779 | 581.381 | 759.619 | 483.545 | 544.027 | 599.073 | 760.789 | 443.452 | 606.687 | 596.94 | 786.366 | 423.648 | 620.493 | 477.912 | 659.74 | 366.288 | 516.593 | 461.383 | 649.328 | 353.337 | 502.455 | 399.499 | 620.745 | 296.946 | 433.519 | 390.061 | 605.741 | 321.051 | 411.245 | 410.39 | 567.609 | 272.542 | 331.031 | 455.153 | 614.392 | 302.952 | 298.668 | 487.285 | 638.312 | 378.178 | 405.908 | 522.673 | 720.861 | 369.436 | 414.807 | 559.289 | 642.701 | 296.98 | 289.991 | 408.93 | 484.197 | 256.657 | 273.448 | 407.612 | 537.67 | 230.38 | 296.003 | 370.976 | 676.847 | 279.543 | 292.226 | 361.726 | 548.409 | 256.517 | 308.519 | 379.68 | 565.252 | 261.281 | 313.465 | 352.8 | 508.4 | 288 | 221.8 | 451.3 | 434 | 230.4 | 279.3 | 360.8 | 437 | 214 | 245.7 | 294.6 | 384.2 | 183.4 | 239.2 | 326 | 355.7 | 159.3 | 259.5 | 331.7 | 338.1 | 161.1 | 252.8 | 295 | 319.2 | 120.7 | 202.5 | 173.6 | 291.2 | 118.3 | 215.2 | 159.8 | 255.4 | 106.1 | 124 | 143 | 216.4 | 88 | 141.9 | 121.9 | 219.8 | 81.9 | 166.8 | 121.5 | 77.4 | 76.6 |
Voorraad
| 1,459.488 | 1,137.857 | 1,340.996 | 1,347.82 | 1,385.424 | 1,180.367 | 1,173.119 | 1,184.385 | 1,208.239 | 1,031.503 | 988.511 | 1,026.541 | 1,060.422 | 909.802 | 964.207 | 958.483 | 999.38 | 832.193 | 815.251 | 969.071 | 957.953 | 791.289 | 784.879 | 880.673 | 916.44 | 782.46 | 752.836 | 938.187 | 936.437 | 795.404 | 745.678 | 843.519 | 871.285 | 770.382 | 750.97 | 813.583 | 873.996 | 745.761 | 801.036 | 900.743 | 855.182 | 678.755 | 659.541 | 762.635 | 778.988 | 626.643 | 633.262 | 726.492 | 791.805 | 649.454 | 648.953 | 654.455 | 659.224 | 535.52 | 533.622 | 594.574 | 603.728 | 481.854 | 519.712 | 559.318 | 642.505 | 572.767 | 592.53 | 674.32 | 697.569 | 619.406 | 600.185 | 775.38 | 813.836 | 664.703 | 648.82 | 767.754 | 857.861 | 720.38 | 610.284 | 752.34 | 834.586 | 640.223 | 557.18 | 643.549 | 721.503 | 551.826 | 492.859 | 585.619 | 676.63 | 554.483 | 503.291 | 593.231 | 641.293 | 559.556 | 512.134 | 725.703 | 798.308 | 624.805 | 605.173 | 649.855 | 730.611 | 618.774 | 602.2 | 613.8 | 656.8 | 568.1 | 493.2 | 572.9 | 623.6 | 532.1 | 505.5 | 605.5 | 666.9 | 547.4 | 475 | 491.8 | 543.2 | 447.3 | 397.6 | 525.6 | 577.9 | 512 | 445.7 | 581.7 | 615.7 | 521.1 | 453.4 | 510.2 | 556.5 | 448.1 | 457.2 | 484 | 545.6 | 449.3 | 436.9 | 492.2 | 532.6 | 398.3 | 379.1 | 434.5 | 452.8 | 357.3 | 309.8 | 340.4 | 405.7 | 308.8 | 285.4 | 237.5 | 192.7 |
Overige vlottende activa
| 562.641 | 523.392 | 345.588 | 243.617 | 285.051 | 228.546 | 272.195 | 156.025 | 130.344 | 132.525 | 256.965 | 130.418 | 136.004 | 118.589 | 254.478 | 157.096 | 157.019 | 173.4 | 240.08 | 254.13 | 154.617 | 265.539 | 272.159 | 274.663 | 479.45 | 397.307 | 280.633 | 258.379 | 343.573 | 247.647 | 192.752 | 194.046 | 202.584 | 172.551 | 152.026 | 191.417 | 208.354 | 230.981 | 276.571 | 213.195 | 275.083 | 193.02 | 178.862 | 178.639 | 182.489 | 186.877 | 168.344 | 293.9 | 358.649 | 293.197 | 304.42 | 246.476 | 245.609 | 233.216 | 196.892 | 219.55 | 241.139 | 216.147 | 201.727 | 216.457 | 235.109 | 232.036 | 260.159 | 226.311 | 233.069 | 191.654 | 209.906 | 203.5 | 194.804 | 149.151 | 149.178 | 164.197 | 194.267 | 180.012 | 172.184 | 173.264 | 177.506 | 171.791 | 161.494 | 135.039 | 177.786 | 123.794 | 116.305 | 91.316 | 153.364 | 100.612 | 91.608 | 69.1 | 150.916 | 173.868 | 159.534 | 144.935 | 169.4 | 160.7 | 278.526 | 242.911 | 201.856 | 189.477 | 206.9 | 189.3 | 205 | 180.4 | 150.5 | 165.4 | 138 | 128.2 | 114.3 | 129.1 | 151 | 150.8 | 155.2 | 118.2 | 112.1 | 148.5 | 166.4 | 145.7 | 149 | 143.1 | 144.6 | 112.7 | 132.5 | 127.4 | 124.6 | 94.7 | 143.5 | 393.3 | 285.1 | 91.2 | 129.2 | 96.3 | 76.7 | 86.9 | 154.5 | 139.1 | 113.1 | 82.4 | 93.3 | 57.2 | 83.4 | 65.3 | 65.5 | 73.4 | 63 | 50.9 | 32.4 |
Totaal vlottende activa
| 3,335.627 | 3,387.377 | 2,912.103 | 3,190.417 | 2,880.905 | 2,726.1 | 2,620.406 | 2,692.734 | 2,428.465 | 2,457.438 | 2,246.206 | 2,741.944 | 2,219.181 | 2,860.024 | 2,977.905 | 3,207.096 | 2,902.944 | 2,854.753 | 2,117.102 | 2,375.055 | 2,093.558 | 2,216.929 | 2,239.181 | 2,794.046 | 2,365.105 | 2,270.496 | 2,001.91 | 2,214.454 | 1,911.529 | 1,873.861 | 1,816.778 | 2,130.517 | 1,807.599 | 1,772.918 | 1,848.598 | 2,209.33 | 2,007.447 | 2,108.099 | 2,247.047 | 2,532.572 | 2,261.809 | 2,544.974 | 2,487.334 | 2,375.694 | 1,998.887 | 2,180.021 | 2,113.485 | 2,135.955 | 2,093.573 | 2,012.445 | 2,046.558 | 1,814.015 | 1,992.076 | 1,954.521 | 2,005.217 | 1,664.812 | 1,414.988 | 1,413.032 | 1,385.434 | 1,462.637 | 1,178.924 | 1,206.77 | 1,344.945 | 1,650.655 | 1,279.017 | 1,262.603 | 1,426.574 | 1,658.765 | 1,425.64 | 1,280.245 | 1,417.812 | 1,700.447 | 1,445.049 | 1,359.139 | 1,408.94 | 1,606.203 | 1,333.784 | 1,120.065 | 1,182.441 | 1,350.174 | 1,175.421 | 1,184.44 | 1,131.569 | 1,244.45 | 1,079.072 | 1,095.174 | 1,263.618 | 1,458.969 | 1,256.542 | 1,245.676 | 1,167.541 | 1,468.215 | 1,245.315 | 1,120.302 | 1,295.348 | 1,502.328 | 1,228.948 | 1,168.274 | 1,280 | 1,354.4 | 1,181.5 | 1,025.7 | 1,134 | 1,212.5 | 1,025.6 | 999.2 | 1,034.8 | 1,242.6 | 1,058.3 | 1,021.2 | 986.2 | 1,054.2 | 886.9 | 894.9 | 922.3 | 1,054.3 | 918.1 | 939.6 | 948.7 | 1,067.2 | 925 | 932.3 | 889 | 969.6 | 853.4 | 1,088.6 | 940 | 887 | 811.1 | 796.6 | 744.5 | 847.2 | 805.4 | 693.8 | 661.8 | 757.6 | 646.9 | 575.5 | 567.6 | 639.3 | 557.9 | 619.1 | 484.9 | 393.4 | 412.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,709.484 | 3,640.76 | 3,309.678 | 3,156.064 | 3,014.876 | 2,822.238 | 2,769.702 | 2,950.685 | 2,928.137 | 2,945.013 | 2,586.187 | 2,566.939 | 2,547.893 | 2,518.606 | 2,285.255 | 2,413.142 | 2,388.2 | 2,369.503 | 2,153.139 | 2,099.985 | 2,339.219 | 2,108.075 | 2,130.294 | 2,092.899 | 2,083.84 | 2,119.016 | 2,106.697 | 2,050.124 | 2,033.79 | 2,050.439 | 2,177.248 | 2,159.589 | 2,198.615 | 2,230.071 | 2,240.46 | 2,187.736 | 2,180.326 | 2,149.215 | 2,151.901 | 2,078.713 | 1,943.387 | 1,909.323 | 1,805.345 | 1,719.82 | 1,709.346 | 1,705.387 | 1,674.071 | 1,618.178 | 1,583.304 | 1,585.887 | 1,559.717 | 1,512.78 | 1,493.537 | 1,443.821 | 1,437.702 | 1,378.034 | 1,378.512 | 1,394.678 | 1,404.767 | 1,412.818 | 1,440.53 | 1,447.114 | 1,458.949 | 1,479.567 | 1,492.694 | 1,510.667 | 1,539.715 | 1,550.352 | 1,588.163 | 1,611.323 | 1,651.3 | 1,639.89 | 1,647.22 | 1,648.125 | 1,659.138 | 1,679.688 | 1,681.39 | 1,661.374 | 1,682.698 | 1,667.791 | 1,670.862 | 1,677.147 | 1,661.939 | 1,610.129 | 1,502.465 | 1,493.599 | 1,486.055 | 1,476.06 | 1,505.367 | 1,512.497 | 1,534.901 | 1,576.946 | 1,584.046 | 1,574.013 | 1,585.388 | 1,510.298 | 1,507.518 | 1,513.422 | 1,510.5 | 1,530.3 | 1,529.5 | 1,533.2 | 1,648.1 | 1,646 | 1,646.6 | 1,648.9 | 1,648.2 | 1,647.7 | 1,634.6 | 1,603.9 | 1,601.9 | 1,450.2 | 1,442.1 | 1,437.4 | 1,436 | 1,462.3 | 1,445 | 1,471 | 1,468.4 | 1,485.9 | 1,482.2 | 1,471.9 | 1,460.9 | 1,410.7 | 1,353.2 | 1,333.4 | 1,296 | 1,257.5 | 1,210.3 | 1,169.1 | 1,145.7 | 1,081.5 | 1,048.3 | 982.3 | 952.1 | 940.4 | 919.9 | 874.7 | 829.9 | 807.1 | 784.6 | 736 | 863 | 793.3 | 701.8 |
Goodwill
| 2,691.613 | 2,693.921 | 2,696.05 | 2,693.182 | 2,695.997 | 2,607.833 | 2,606.956 | 2,604.889 | 2,616.497 | 2,620.594 | 2,633.174 | 2,164.58 | 2,166.446 | 1,989.462 | 1,988.215 | 1,981.503 | 1,979.002 | 1,976.699 | 1,985.955 | 1,982.362 | 1,805.955 | 1,803.601 | 1,801.103 | 1,677.101 | 1,674.966 | 1,645.274 | 821.061 | 822.348 | 818.068 | 814.882 | 812.344 | 816.133 | 818.38 | 690.654 | 684.252 | 689.684 | 711.335 | 933.771 | 792.955 | 778.374 | 576.824 | 572.288 | 576.561 | 580.335 | 578.906 | 585.735 | 588.003 | 594.854 | 589.464 | 594.741 | 516.745 | 517.157 | 527.724 | 527.019 | 524.134 | 522.489 | 517.416 | 577.712 | 571.58 | 567.163 | 563.622 | 555.024 | 554.677 | 570.082 | 578.689 | 582.326 | 584.713 | 601.017 | 508.849 | 502.815 | 501.955 | 490.215 | 489.383 | 487.666 | 487.338 | 496.392 | 455.165 | 463.25 | 463.947 | 377.762 | 0 | 0 | 0 | 0 | 386.484 | 0 | 0 | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,219.253 | 2,230.306 | 2,239.434 | 1,907.371 | 1,928.184 | 1,947.584 | 1,966.269 | 2,296.684 | 2,303.769 | 2,309.871 | 2,037.588 | 1,726.473 | 1,724.699 | 1,483.54 | 1,295.214 | 1,478.926 | 1,482.519 | 1,487.771 | 1,341.166 | 1,452.726 | 1,395.061 | 1,267.833 | 1,278.292 | 1,008.051 | 1,016.312 | 1,032.848 | 474.037 | 375.455 | 378.271 | 381.716 | 492.737 | 595.643 | 603.934 | 375.309 | 379.305 | 388.747 | 402.567 | 407.756 | 294.841 | 331.647 | 190.381 | 189.537 | 195.244 | 200.938 | 202.495 | 210.071 | 214.713 | 220.223 | 219.028 | 225.919 | 111.913 | 113.803 | 122.057 | 122.712 | 123.08 | 123.488 | 123.062 | 125.327 | 125.52 | 125.345 | 125.315 | 123.559 | 110.772 | 163.738 | 168.522 | 168.459 | 155.862 | 150.136 | 234.549 | 139.284 | 140.314 | 139.562 | 140.004 | 141.38 | 629.964 | 639.605 | 591.288 | 588.196 | 589.18 | 415.984 | 413.137 | 426.923 | 427.471 | 425.329 | 426.135 | 421.635 | 418.351 | 418.057 | 422.437 | 428.989 | 429.128 | 438.875 | 466.938 | 466.758 | 474.448 | 437.439 | 441.668 | 446.428 | 450.2 | 453.5 | 457.4 | 460.1 | 530.5 | 534.1 | 541.2 | 547.2 | 551.8 | 553.6 | 557.9 | 574.5 | 566 | 421.5 | 424.4 | 426 | 428.7 | 448 | 449.5 | 450.5 | 453.6 | 470.2 | 469.4 | 467 | 473.4 | 475.3 | 399.8 | 406 | 399.8 | 407.1 | 413.5 | 414.5 | 421.7 | 421.9 | 423.1 | 412.6 | 417.6 | 403.6 | 405.5 | 422.1 | 373.4 | 364 | 365.5 | 371.3 | 261.6 | 149 | 66.2 |
Goodwill en immateriële activa
| 4,910.866 | 4,924.227 | 4,935.484 | 4,600.553 | 4,624.181 | 4,555.417 | 4,573.225 | 4,901.573 | 4,920.266 | 4,930.465 | 4,670.762 | 3,891.053 | 3,891.145 | 3,473.002 | 3,283.429 | 3,460.429 | 3,461.521 | 3,464.47 | 3,327.121 | 3,435.088 | 3,201.016 | 3,071.434 | 3,079.395 | 2,685.152 | 2,691.278 | 2,678.122 | 1,295.098 | 1,197.803 | 1,196.339 | 1,196.598 | 1,305.081 | 1,411.776 | 1,422.314 | 1,065.963 | 1,063.557 | 1,078.431 | 1,113.902 | 1,341.527 | 1,087.796 | 1,110.021 | 767.205 | 761.825 | 771.805 | 781.273 | 781.401 | 795.806 | 802.716 | 815.077 | 808.492 | 820.66 | 628.658 | 630.96 | 649.781 | 649.731 | 647.214 | 645.977 | 640.478 | 703.039 | 697.1 | 692.508 | 688.937 | 678.583 | 665.449 | 733.82 | 747.211 | 750.785 | 740.575 | 751.153 | 743.398 | 642.099 | 642.269 | 629.777 | 629.387 | 629.046 | 629.964 | 639.605 | 591.288 | 588.196 | 589.18 | 415.984 | 413.137 | 426.923 | 427.471 | 425.329 | 426.135 | 421.635 | 418.351 | 418.057 | 422.437 | 428.989 | 429.128 | 438.875 | 466.938 | 466.758 | 474.448 | 437.439 | 441.668 | 446.428 | 450.2 | 453.5 | 457.4 | 460.1 | 530.5 | 534.1 | 541.2 | 547.2 | 551.8 | 553.6 | 557.9 | 574.5 | 566 | 421.5 | 424.4 | 426 | 428.7 | 448 | 449.5 | 450.5 | 453.6 | 470.2 | 469.4 | 467 | 473.4 | 475.3 | 399.8 | 406 | 399.8 | 407.1 | 413.5 | 414.5 | 421.7 | 421.9 | 423.1 | 412.6 | 417.6 | 403.6 | 405.5 | 422.1 | 373.4 | 364 | 365.5 | 371.3 | 261.6 | 149 | 66.2 |
Langetermijnbeleggingen
| 215.759 | 190.419 | 207.177 | 126.325 | 126.114 | 145.338 | 133.029 | 132.226 | 139.731 | 109.38 | 93.089 | 77.865 | 81.606 | 60.982 | 52.351 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.468 | 1.48 | 0 | 0 | -99.628 | -79.676 | -119.497 | -100.515 | -56.871 | -48.079 | -46.61 | -52.511 | 17.123 | 15.923 | 3.414 | 39.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -52.512 | -44.913 | -73.539 | -83.668 | 0 | -55.976 | -59.649 | -61.36 | -66.844 | -62.638 | -6.973 | -78.196 | -42.728 | -46.703 | -43.786 | -46.503 | -18.024 | 0 | 0 | 0 | 0 | -358.83 | 0 | 0 | -222.5 | 0 | 0 | 0 | 0 | -300.7 | -297.2 | 0 | -309.1 | -315.8 | -318.9 | 0 | -325.5 | -302 | -299.5 | 0 | -274.5 | -271.3 | -269.5 | 0 | -268.3 | -263.6 | -249.1 | 0 | -203.6 | 0 | 0 | 0 | -191.2 | -189.1 | -194.9 | 0 | -182.4 | -178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 41.332 | 45.243 | 44.454 | 38.242 | 43.973 | 42.77 | 40.498 | 39.192 | 40.516 | 42.817 | 40.873 | 39.674 | 34.362 | 28.022 | 29.369 | 25.16 | 24.76 | 25.064 | 31.033 | 29.809 | 29.691 | 1.184 | 1.166 | 2.844 | 2.726 | 3.069 | 3.023 | 18.485 | 55.59 | 57.826 | 56.861 | 59.13 | 64.344 | 51.784 | 36.39 | 99.628 | 79.676 | 119.497 | 100.515 | 56.871 | 48.079 | 46.61 | 52.511 | 18.915 | 30.925 | 16.793 | 12.448 | 13.727 | 28.072 | 32.553 | 38.544 | 11.313 | 14.202 | 21.46 | 21.387 | 21.827 | 10.72 | 7.319 | 4.353 | 24.776 | 21.182 | 19.303 | 13.815 | 52.512 | 44.913 | 73.539 | 83.668 | 0 | 55.976 | 59.649 | 61.36 | 66.844 | 62.638 | 6.973 | 78.196 | 42.728 | 46.703 | 43.786 | 46.503 | 18.024 | 0 | 0 | 0 | 0 | 358.83 | 0 | 0 | 222.5 | 0 | 0 | 0 | 0 | 300.7 | 297.2 | 0 | 309.1 | 315.8 | 318.9 | 0 | 325.5 | 302 | 299.5 | 0 | 274.5 | 271.3 | 269.5 | 0 | 268.3 | 263.6 | 249.1 | 0 | 203.6 | 0 | 0 | 0 | 191.2 | 189.1 | 194.9 | 0 | 182.4 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 202.606 | 201.728 | 494.045 | 824.07 | 835.627 | 819.655 | 811.96 | 116.497 | 131.759 | 159.931 | 775.114 | 121.708 | 109.676 | 97.492 | 503.536 | 149.207 | 133.646 | 141.653 | 512 | 524.323 | 130.076 | 459.754 | 252.984 | 261.248 | 262.704 | 262.095 | 146.998 | 174.611 | 182.98 | 163.661 | 168.365 | 82.933 | 73.032 | 185.104 | 155.366 | 155.123 | 147.655 | 158.621 | 142.772 | 195.247 | 212.568 | 212.724 | 293.004 | 165.094 | 160.386 | 144.209 | 112.919 | 154.845 | 154.531 | 147.912 | 138.722 | 161.438 | 163.157 | 165.622 | 161.212 | 176.293 | 175.289 | 180.619 | 183.377 | 180.368 | 163.849 | 154.774 | 151.561 | 567.337 | 559.77 | 542.962 | 540.249 | 495.307 | 510.035 | 470.866 | 446.184 | 589.348 | 590.604 | 590.222 | 597.194 | 584.947 | 425.271 | 379.139 | 343.212 | 352.774 | 348.409 | 352.453 | 361.561 | 377.871 | 290.668 | 302.144 | 312.527 | 92.951 | 104.303 | 137.382 | 115.86 | 127.303 | 131.2 | 140.33 | 92.58 | 97.831 | 102.802 | 104.329 | 106 | 89.5 | 90.5 | 84.5 | 91.5 | 82.5 | 73.6 | 61.2 | 56.4 | 53 | 44.4 | 38.7 | 30.7 | 40.8 | 40.2 | 40.5 | 43.6 | 24.3 | 32.6 | 21.7 | 20.3 | 31.2 | 31.9 | 32.8 | 31.8 | 36 | 35.2 | 33.9 | 37.1 | 202.4 | 200.5 | 24.6 | 29.9 | 68.9 | 52.1 | 48.5 | 47.3 | 44.8 | 32.5 | 46 | 43.2 | 42.9 | 41.4 | 38.3 | 35.7 | 20.6 | 17.1 |
Totaal niet-vlottende activa
| 9,080.047 | 9,002.377 | 8,990.838 | 8,745.254 | 8,644.771 | 8,385.418 | 8,328.414 | 8,140.173 | 8,160.409 | 8,187.606 | 8,166.025 | 6,697.239 | 6,664.682 | 6,178.104 | 6,153.94 | 6,047.938 | 6,008.127 | 6,000.69 | 6,023.293 | 6,089.205 | 5,700.002 | 5,640.447 | 5,463.839 | 5,042.143 | 5,040.548 | 5,062.302 | 3,551.816 | 3,441.023 | 3,468.699 | 3,468.524 | 3,707.555 | 3,714.896 | 3,759.785 | 3,532.922 | 3,495.773 | 3,421.29 | 3,441.883 | 3,649.363 | 3,382.469 | 3,383.981 | 2,923.16 | 2,883.872 | 2,870.154 | 2,702.225 | 2,697.981 | 2,665.609 | 2,641.354 | 2,601.827 | 2,574.399 | 2,587.012 | 2,365.641 | 2,316.491 | 2,320.677 | 2,280.634 | 2,267.515 | 2,222.131 | 2,204.999 | 2,285.655 | 2,289.597 | 2,310.47 | 2,314.498 | 2,299.774 | 2,289.774 | 2,780.724 | 2,799.675 | 2,804.414 | 2,820.539 | 2,796.812 | 2,841.596 | 2,724.288 | 2,739.753 | 2,859.015 | 2,867.211 | 2,867.393 | 2,886.296 | 2,904.24 | 2,697.949 | 2,628.709 | 2,615.09 | 2,436.549 | 2,432.408 | 2,456.523 | 2,450.971 | 2,413.329 | 2,219.268 | 2,217.378 | 2,216.933 | 1,987.068 | 2,032.107 | 2,078.868 | 2,079.889 | 2,143.124 | 2,182.184 | 2,181.101 | 2,152.416 | 2,045.568 | 2,051.988 | 2,064.179 | 2,066.7 | 2,073.3 | 2,077.4 | 2,077.8 | 2,270.1 | 2,262.6 | 2,261.4 | 2,257.3 | 2,256.4 | 2,254.3 | 2,236.9 | 2,217.1 | 2,198.6 | 1,912.5 | 1,906.7 | 1,903.9 | 1,908.3 | 1,934.6 | 1,927.1 | 1,943.2 | 1,942.3 | 1,987.3 | 1,983.5 | 1,971.7 | 1,966.1 | 1,922 | 1,788.2 | 1,773.3 | 1,732.9 | 1,867 | 1,824.3 | 1,608.2 | 1,597.3 | 1,572.3 | 1,523.5 | 1,443.4 | 1,417 | 1,388.8 | 1,357.9 | 1,342.8 | 1,246.5 | 1,214 | 1,191.5 | 1,145.6 | 1,160.3 | 962.9 | 785.1 |
Totaal activa
| 12,415.674 | 12,389.754 | 11,902.941 | 11,935.671 | 11,525.676 | 11,111.518 | 10,948.82 | 10,832.907 | 10,588.874 | 10,645.044 | 10,412.231 | 9,439.183 | 8,883.863 | 9,038.128 | 9,131.845 | 9,255.034 | 8,911.071 | 8,855.443 | 8,140.395 | 8,464.26 | 7,793.56 | 7,857.376 | 7,703.02 | 7,836.189 | 7,405.653 | 7,332.798 | 5,553.726 | 5,655.477 | 5,380.228 | 5,342.385 | 5,524.333 | 5,845.413 | 5,567.384 | 5,305.84 | 5,344.371 | 5,630.62 | 5,449.33 | 5,757.462 | 5,629.516 | 5,916.553 | 5,184.969 | 5,428.846 | 5,357.488 | 5,077.919 | 4,696.868 | 4,845.63 | 4,754.839 | 4,737.782 | 4,667.972 | 4,599.457 | 4,412.199 | 4,130.506 | 4,312.753 | 4,235.155 | 4,272.732 | 3,886.943 | 3,619.987 | 3,698.687 | 3,675.031 | 3,773.107 | 3,493.422 | 3,506.544 | 3,634.719 | 4,431.379 | 4,078.692 | 4,067.017 | 4,247.113 | 4,455.577 | 4,267.236 | 4,004.533 | 4,157.565 | 4,559.462 | 4,312.26 | 4,226.532 | 4,295.236 | 4,510.443 | 4,031.733 | 3,748.774 | 3,797.531 | 3,786.723 | 3,607.829 | 3,640.963 | 3,582.54 | 3,657.779 | 3,298.34 | 3,312.552 | 3,480.551 | 3,446.037 | 3,288.649 | 3,324.544 | 3,247.43 | 3,611.339 | 3,427.499 | 3,301.403 | 3,447.764 | 3,547.896 | 3,280.936 | 3,232.453 | 3,346.7 | 3,427.7 | 3,258.9 | 3,103.5 | 3,404.1 | 3,475.1 | 3,287 | 3,256.5 | 3,291.2 | 3,496.9 | 3,295.2 | 3,238.3 | 3,184.8 | 2,966.7 | 2,793.6 | 2,798.8 | 2,830.6 | 2,988.9 | 2,845.2 | 2,882.8 | 2,891 | 3,054.5 | 2,908.5 | 2,904 | 2,855.1 | 2,891.6 | 2,641.6 | 2,861.9 | 2,672.9 | 2,754 | 2,635.4 | 2,404.8 | 2,341.8 | 2,419.5 | 2,328.9 | 2,137.2 | 2,078.8 | 2,146.4 | 2,004.8 | 1,918.3 | 1,814.1 | 1,853.3 | 1,749.4 | 1,764.7 | 1,645.2 | 1,356.3 | 1,197.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,138.226 | 946 | 1,086.183 | 1,085.016 | 1,014.058 | 1,004.907 | 970.558 | 915.299 | 876.193 | 825.231 | 692.338 | 671.855 | 615.641 | 553.642 | 580.058 | 589.586 | 530.042 | 531.928 | 550.828 | 553.561 | 479.792 | 500.633 | 502.314 | 581.481 | 496.865 | 519.988 | 523.229 | 529.442 | 471.545 | 499.149 | 522.536 | 458.028 | 455.225 | 436.343 | 474.266 | 448.599 | 423.379 | 449.149 | 482.017 | 522.787 | 464.938 | 465.162 | 461.514 | 481.593 | 413.144 | 412.319 | 441.977 | 435.283 | 388.472 | 380.404 | 420.017 | 430.251 | 399.841 | 381.504 | 410.655 | 350.253 | 304.993 | 294.223 | 287.935 | 285.231 | 279.706 | 239.634 | 249.454 | 317.612 | 281.152 | 231.982 | 223.019 | 252.276 | 248.099 | 198.147 | 155.517 | 163.959 | 156.423 | 177.907 | 167.812 | 203.151 | 173.636 | 167.848 | 148.686 | 154.89 | 160.822 | 153.299 | 132.222 | 117.467 | 134.293 | 121.729 | 124.507 | 131.607 | 134.258 | 162.332 | 133.049 | 162.998 | 155.866 | 147.936 | 149.232 | 135.686 | 132.099 | 88.591 | 136.6 | 131.6 | 107.2 | 119.2 | 156.9 | 134.3 | 100.7 | 131.4 | 146.9 | 132.5 | 145.3 | 122 | 134.2 | 128.4 | 110 | 121.9 | 127.1 | 119.7 | 86.4 | 95.8 | 115.4 | 114.8 | 102.6 | 106.4 | 125.7 | 93.8 | 81.6 | 95.3 | 127.2 | 119 | 101.3 | 118 | 137.9 | 113.4 | 84.2 | 93.5 | 127.6 | 91.2 | 79.9 | 97.6 | 102.2 | 79.4 | 60.7 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1,920.467 | 1,588.819 | 1,018.997 | 823.012 | 863.097 | 1,356.351 | 1,443.083 | 1,543.138 | 1,664.217 | 873.783 | 939.423 | 413.186 | 207.564 | 413.725 | 508.002 | 829.596 | 982.172 | 1,621.679 | 731.593 | 1,624.818 | 1,236.145 | 1,168.78 | 1,203.316 | 1,452.341 | 1,351.328 | 2,549.547 | 859.457 | 1,115.684 | 622.054 | 487.645 | 632.714 | 862.407 | 1,497.198 | 1,020.58 | 863.436 | 938.402 | 866.427 | 899.887 | 635.501 | 900.076 | 198.033 | 182.982 | 166.875 | 110.124 | 102.397 | 353.479 | 0 | 460.081 | 486.668 | 244.455 | 139.673 | 139.413 | 293.929 | 285.505 | 285.48 | 276.907 | 41.005 | 55.948 | 39.313 | 243.021 | 261.929 | 374.849 | 501.504 | 729.297 | 436.246 | 479.037 | 856.392 | 1,101.106 | 940.931 | 722.597 | 843.998 | 1,029.034 | 1,323.749 | 1,088.331 | 819.115 | 1,052.521 | 959.499 | 707.408 | 622.32 | 563.057 | 100.589 | 28.375 | 12.509 | 241.495 | 52.937 | 27.571 | 28.124 | 8.532 | 8.243 | 7.784 | 7.926 | 238.298 | 278.683 | 50.233 | 258.123 | 458.607 | 277.943 | 177.054 | 211.6 | 348.3 | 274.2 | 66.2 | 346 | 328.9 | 286.9 | 215 | 257.5 | 547.1 | 335.6 | 316.7 | 315 | 481.8 | 430.1 | 373 | 413.7 | 850.7 | 350.3 | 307.1 | 324.7 | 532.7 | 18.4 | 443.4 | 350.6 | 435.5 | 276.6 | 59.3 | 363.2 | 445.8 | 412 | 139.4 | 84.6 | 214.5 | 244 | 35.1 | 24.4 | 219.3 | 141.4 | 70.7 | 18.6 | 125.4 | 103.5 | 54.9 | 31.4 | 8.4 | 9.6 |
Belastingschulden
| 37.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.631 | 1.93 | 100.74 | 1.899 | 15.083 | 0.301 | 76.734 | 9.402 | 37.286 | 0 | 85.836 | 0 | 33.652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 826.938 | 954.211 | 903.172 | 1,028.449 | 848.902 | 920.09 | 843.513 | 930.177 | 760.5 | 866.623 | 861.552 | 821.454 | 763.797 | 807.265 | 803.685 | 809.011 | 702.604 | 739.192 | 726.372 | 803.995 | 671.49 | 728.772 | 712.936 | 725.004 | 666.064 | 635.972 | 693.857 | 692.544 | 648.606 | 724.123 | 754.193 | 696.6 | 719.023 | 880.049 | 880.21 | 848.24 | 728.466 | 826.094 | 818.129 | 769.356 | 598.594 | 796.301 | 779.633 | 669.051 | 568.665 | 726.269 | 1,029.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243.021 | 0 | 0 | 0 | 0 | 1.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.453 | 0 | 14.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.397 | 2.568 | 0 | 0 | 0 | 359.546 | 344.001 | 294.092 | 362.806 | 364.6 | 379.2 | 332.3 | 388.8 | 311.9 | 384 | 333.6 | 354 | 391.3 | 403.9 | 381.3 | 402.6 | 368.1 | 320.8 | 262.3 | 306.4 | 323.6 | 337 | 291.6 | 354.5 | 356.1 | 296.4 | 744.1 | 306.8 | 337.5 | 282.6 | 240.5 | 666.6 | 246.5 | 217.6 | 202.2 | 248 | 248.2 | 235.3 | 187.2 | 223.4 | 189.3 | 203.8 | 172.9 | 193.4 | 165 | 163.2 | 133.3 | 290.5 | 268.4 | 213.7 | 185.7 |
Totaal kortlopende verplichtingen
| 3,885.631 | 3,489.03 | 3,008.352 | 2,936.477 | 2,726.057 | 3,281.348 | 3,257.154 | 3,388.614 | 3,300.91 | 2,565.637 | 2,493.313 | 1,906.495 | 1,587.002 | 1,774.632 | 1,891.745 | 2,228.193 | 2,214.818 | 2,892.799 | 2,008.793 | 2,982.374 | 2,387.427 | 2,398.185 | 2,418.566 | 2,758.826 | 2,514.257 | 3,705.507 | 2,076.543 | 2,337.67 | 1,742.205 | 1,710.917 | 1,909.443 | 2,017.035 | 2,671.446 | 2,336.972 | 2,217.912 | 2,235.241 | 2,018.272 | 2,175.13 | 1,935.647 | 2,192.219 | 1,261.565 | 1,444.445 | 1,408.022 | 1,260.768 | 1,084.206 | 1,492.067 | 1,471.11 | 1,552.954 | 1,446.972 | 1,323.809 | 1,173.775 | 1,181.427 | 1,221.813 | 1,290.932 | 1,298.845 | 1,270.09 | 876.009 | 902.295 | 910.628 | 1,108.329 | 1,001.939 | 1,103.346 | 1,270.212 | 1,563.492 | 1,205.105 | 1,200.99 | 1,618.77 | 1,840.638 | 1,615.959 | 1,365.076 | 1,453.538 | 1,656.808 | 1,898.338 | 1,735.968 | 1,490.382 | 1,750.779 | 1,551.746 | 1,341.145 | 1,282.471 | 1,162.27 | 639.369 | 594.312 | 585.81 | 754.931 | 521.566 | 529.57 | 546.846 | 613.985 | 526.23 | 575.008 | 606.444 | 860.556 | 754.9 | 573.276 | 766.901 | 938.294 | 704.134 | 628.451 | 712.8 | 859.1 | 713.7 | 574.2 | 814.8 | 847.2 | 721.2 | 700.4 | 795.7 | 1,083.5 | 862.2 | 841.3 | 817.3 | 931 | 802.4 | 801.3 | 864.4 | 1,307.4 | 728.3 | 757.4 | 796.2 | 943.9 | 865.1 | 856.6 | 813.8 | 811.9 | 598.7 | 821.2 | 736.9 | 782.4 | 715.5 | 505.4 | 470.7 | 563.2 | 515.4 | 352 | 341.3 | 514.3 | 394.2 | 361.7 | 285.8 | 368 | 297.5 | 345.4 | 299.8 | 222.1 | 195.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,797.255 | 4,066.43 | 4,066.221 | 4,370.054 | 4,376.85 | 3,630.726 | 3,638.826 | 3,636.365 | 3,643.426 | 4,401.032 | 4,397.526 | 4,261.986 | 4,267.552 | 4,273.941 | 4,271.626 | 4,280.881 | 4,275.837 | 3,636.86 | 3,714.976 | 3,081.257 | 3,082.708 | 3,415.953 | 3,254.28 | 3,253.879 | 3,249.689 | 2,059.934 | 2,061.023 | 2,054.132 | 2,349.756 | 2,350.941 | 2,347.455 | 2,362.466 | 1,571.179 | 1,571.388 | 1,597.39 | 1,830.186 | 1,568.901 | 1,618.124 | 1,542.317 | 1,562.106 | 1,794.83 | 1,793.5 | 1,795.142 | 1,796.263 | 1,794.493 | 1,539.8 | 1,530.967 | 1,515.757 | 1,498.669 | 1,748.63 | 1,748.5 | 1,498.862 | 1,541.388 | 1,540.924 | 1,541.825 | 1,250.546 | 1,501.335 | 1,502.183 | 1,502.73 | 1,503.435 | 1,504.475 | 1,505.281 | 1,505.954 | 1,510.831 | 1,514.029 | 1,528.691 | 1,279.965 | 1,271.658 | 1,272.504 | 1,248.137 | 1,248.128 | 1,255.162 | 752.654 | 752.781 | 942.755 | 943.104 | 690.06 | 690.312 | 690.602 | 968.956 | 969.561 | 971.418 | 968.499 | 966.289 | 850.738 | 851.329 | 851.8 | 868.491 | 868.485 | 876.979 | 876.972 | 876.981 | 877.415 | 877.51 | 877.654 | 877.803 | 877.942 | 878.079 | 878.2 | 878.3 | 878.5 | 879.1 | 879.1 | 1,029.1 | 1,029.1 | 1,029.1 | 1,029.1 | 1,029.1 | 629.8 | 629.9 | 655.3 | 338.8 | 354.2 | 354.2 | 357 | 154 | 154.1 | 157.9 | 157.2 | 159 | 159 | 159.1 | 165.8 | 162.5 | 172.6 | 174.3 | 174.3 | 274.2 | 273.6 | 274.1 | 282.9 | 291.6 | 303.5 | 292.3 | 273.4 | 202.7 | 213.3 | 214 | 216.1 | 216.5 | 227.2 | 233 | 306.1 | 210.8 | 110.2 |
Uitgestelde opbrengsten niet-vlottend
| -330.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 330.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.77 | 27.696 | 26.839 | 0 | 0 | 0 | 0 | 0 | 1.539 | 2.055 | 4.64 | 0 | 42.721 | 26.19 | 7.697 | 3.646 | 172.486 | 181.897 | 178.8 | 180.842 | 171.545 | 200.95 | 230.743 | 286.003 | 405.201 | 400.718 | 403.456 | 400.253 | 409.435 | 332.65 | 329.719 | 319.23 | 320.055 | 300.612 | 376.65 | 377.589 | 332.804 | 358.83 | 353.991 | 348.04 | 222.522 | 240.205 | 266.112 | 255.769 | 299.59 | 300.717 | 297.224 | 300.499 | 309.126 | 315.766 | 318.865 | 326 | 325.5 | 302 | 299.5 | 321.1 | 274.5 | 271.3 | 269.5 | 267.1 | 268.3 | 263.6 | 249.1 | 224 | 203.6 | 199.7 | 198.2 | 192.5 | 191.2 | 189.1 | 194.9 | 193.4 | 182.4 | 178 | 177.1 | 172.7 | 153.3 | 148 | 146.3 | 203.5 | 188.8 | 180.9 | 177.7 | 172 | 161.6 | 158.4 | 156.8 | 154.5 | 149.1 | 145 | 143.4 | 141.5 | 143.2 | 138 | 132.4 | 163.8 | 158.9 | 0 |
Overige niet-vlottende verplichtingen
| 722.922 | 726.007 | 729.282 | 661.5 | 727.984 | 741.079 | 753.296 | 724.848 | 752.798 | 762.826 | 764.163 | 733.569 | 755.416 | 724.709 | 730.591 | 677.147 | 664.327 | 651.243 | 671.632 | 639.038 | 639.344 | 619.878 | 622.908 | 574.212 | 577.89 | 577.702 | 484.595 | 424.699 | 418.285 | 435.074 | 439.748 | 523.84 | 550.098 | 518.127 | 481.607 | 628.067 | 623.889 | 619.692 | 625.376 | 554.368 | 520.014 | 521.838 | 538.272 | 670.313 | 696.442 | 701.199 | -1,530.967 | 636.339 | 608.664 | 614.586 | 140.547 | 495.54 | 503.858 | 494.315 | 494.461 | 501.831 | 508.086 | 500.504 | 501.334 | 481.105 | 503.638 | 503.602 | 504.963 | 532.441 | 527.693 | 523.41 | 544.016 | 616.103 | 590.144 | 539.876 | 486.473 | 411.972 | 409.729 | 402.544 | 412.929 | 451.192 | 429.312 | 416.876 | 383.379 | 394.933 | 383.004 | 378.72 | 370.776 | 374.855 | 363.38 | 361.345 | 362.162 | 370.939 | 361.191 | 347.529 | 361.041 | 332.602 | 326.56 | 322.57 | 327.674 | 323.073 | 322.504 | 327.303 | 331.1 | 333.4 | 330.2 | 327.4 | 346.8 | 357.3 | 353.8 | 352.4 | 346.5 | 340.7 | 335.2 | 328.7 | 327.2 | 343.5 | 337 | 334.2 | 333.7 | 313.7 | 309.8 | 303.6 | 303.1 | 304.6 | 294.9 | 290.9 | 290.5 | 290 | 278.6 | 274.7 | 92.9 | 92.3 | 86.5 | 82.6 | 80.9 | 76.9 | 69.2 | 63.8 | 66.1 | 62.1 | 58.9 | 55.1 | 53.6 | 51.7 | 49.9 | 48 | 43.1 | 36.6 | 164 |
Totaal niet-vlottende verplichtingen
| 4,520.177 | 4,792.437 | 4,795.503 | 5,031.554 | 5,104.834 | 4,371.805 | 4,392.122 | 4,361.213 | 4,396.224 | 5,163.858 | 5,161.689 | 4,995.555 | 5,022.968 | 4,998.65 | 5,002.217 | 4,958.028 | 4,940.164 | 4,288.103 | 4,386.608 | 3,720.295 | 3,722.052 | 4,035.831 | 3,877.188 | 3,828.091 | 3,827.579 | 2,637.636 | 2,545.618 | 2,478.831 | 2,768.041 | 2,786.015 | 2,787.203 | 2,886.306 | 2,121.277 | 2,089.515 | 2,078.997 | 2,458.253 | 2,192.79 | 2,237.816 | 2,167.693 | 2,116.474 | 2,314.844 | 2,315.338 | 2,333.414 | 2,466.576 | 2,490.935 | 2,240.999 | 1,530.967 | 2,187.866 | 2,135.029 | 2,390.055 | 2,352.376 | 1,994.402 | 2,045.246 | 2,035.239 | 2,036.286 | 1,753.916 | 2,011.476 | 2,007.327 | 2,004.064 | 2,027.261 | 2,034.303 | 2,016.58 | 2,014.563 | 2,215.758 | 2,223.619 | 2,230.901 | 2,004.823 | 2,059.306 | 2,063.598 | 2,018.756 | 2,020.604 | 2,072.335 | 1,563.101 | 1,558.781 | 1,755.937 | 1,803.731 | 1,452.022 | 1,436.907 | 1,393.211 | 1,683.944 | 1,653.177 | 1,726.788 | 1,716.864 | 1,673.948 | 1,572.948 | 1,566.665 | 1,562.002 | 1,461.952 | 1,469.881 | 1,490.62 | 1,493.782 | 1,509.173 | 1,504.692 | 1,497.304 | 1,505.827 | 1,510.002 | 1,516.212 | 1,524.247 | 1,535.3 | 1,537.2 | 1,510.7 | 1,506 | 1,547 | 1,660.9 | 1,654.2 | 1,651 | 1,642.7 | 1,638.1 | 1,228.6 | 1,207.7 | 1,206.5 | 885.9 | 890.9 | 886.6 | 883.2 | 658.9 | 653 | 656.4 | 653.7 | 646 | 631.9 | 627.1 | 629 | 605.8 | 599.2 | 595.3 | 470.7 | 555.3 | 541 | 534.4 | 535.8 | 530.1 | 531.1 | 512.9 | 494 | 413.9 | 417.2 | 412.5 | 411.2 | 411.4 | 415.1 | 413.4 | 513 | 406.3 | 274.2 |
Totaal passiva
| 8,405.808 | 8,281.467 | 7,803.855 | 7,968.031 | 7,830.891 | 7,653.153 | 7,649.276 | 7,749.827 | 7,697.134 | 7,729.495 | 7,655.002 | 6,902.05 | 6,609.97 | 6,773.282 | 6,893.962 | 7,186.221 | 7,154.982 | 7,180.902 | 6,395.401 | 6,702.669 | 6,109.479 | 6,434.016 | 6,295.754 | 6,586.917 | 6,341.836 | 6,343.143 | 4,622.161 | 4,816.501 | 4,510.246 | 4,496.932 | 4,696.646 | 4,903.341 | 4,792.723 | 4,426.487 | 4,296.909 | 4,693.494 | 4,211.062 | 4,412.946 | 4,103.34 | 4,308.693 | 3,576.409 | 3,759.783 | 3,741.436 | 3,727.344 | 3,575.141 | 3,733.066 | 3,706.466 | 3,740.82 | 3,582.001 | 3,713.864 | 3,539.551 | 3,175.829 | 3,267.059 | 3,326.171 | 3,335.131 | 3,024.006 | 2,887.485 | 2,909.622 | 2,914.692 | 3,135.59 | 3,036.242 | 3,119.926 | 3,284.775 | 3,779.25 | 3,428.724 | 3,431.891 | 3,623.593 | 3,899.944 | 3,679.557 | 3,383.832 | 3,474.142 | 3,729.143 | 3,461.439 | 3,294.749 | 3,274.16 | 3,554.51 | 3,003.768 | 2,778.052 | 2,708.229 | 2,846.214 | 2,292.546 | 2,321.1 | 2,302.674 | 2,428.879 | 2,094.514 | 2,096.235 | 2,108.848 | 2,075.937 | 1,996.111 | 2,065.628 | 2,100.226 | 2,369.729 | 2,259.592 | 2,070.58 | 2,272.728 | 2,448.296 | 2,220.346 | 2,152.698 | 2,248.1 | 2,396.3 | 2,224.4 | 2,080.2 | 2,361.8 | 2,508.1 | 2,375.4 | 2,351.4 | 2,438.4 | 2,721.6 | 2,090.8 | 2,049 | 2,023.8 | 1,816.9 | 1,693.3 | 1,687.9 | 1,747.6 | 1,966.3 | 1,381.3 | 1,413.8 | 1,449.9 | 1,589.9 | 1,497 | 1,483.7 | 1,442.8 | 1,417.7 | 1,197.9 | 1,416.5 | 1,207.6 | 1,337.7 | 1,256.5 | 1,039.8 | 1,006.5 | 1,093.3 | 1,046.5 | 864.9 | 835.3 | 928.2 | 811.4 | 774.2 | 697 | 779.4 | 712.6 | 758.8 | 812.8 | 628.4 | 469.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.531 | 0 | 0 | 0 | 5.772 | 8.429 | 0 | 8.623 | 0 | 0 | 0 | 1.3 | 0 | 15.706 | 14.677 | 15.375 | 41.831 | 0 | 0 | 47.914 | 49.465 | 48.513 | 0 | 49.833 | 64.468 | 63.906 | 63.293 | 63.594 | 11.218 | 11.616 | 9.905 | 12.13 | 11.624 | 15.7 | 21.644 | 25.263 | 23.626 | 27.005 | 33.434 | 33.567 | 0 | 0 | 0 | 36.848 | 0 | 40.447 | 39.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 221.553 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 359.901 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 179.95 | 180 | 179.9 | 180 | 180 | 0 | 180 | 180 | 180 | 0 | 180 | 180 | 180 | 0 | 180 | 0 | 0 | 0 | 90 | 89.9 | 89.9 | 0 | 89.9 | 89.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 4,997.269 | 5,087.126 | 4,562.263 | 4,451.463 | 4,171.01 | 3,970.562 | 3,589.781 | 3,401.198 | 3,208.598 | 3,071.416 | 2,719.936 | 2,565.538 | 2,301.805 | 2,162.464 | 1,928.673 | 1,800.186 | 1,516.543 | 1,404.453 | 1,290.461 | 7,525.653 | 7,358.277 | 7,193.24 | 7,032.02 | 6,843.057 | 6,727.127 | 6,634.316 | 6,371.082 | 6,325.011 | 6,187.409 | 6,112.471 | 6,115.961 | 6,129.088 | 6,030.252 | 6,005.068 | 5,897.603 | 5,807.281 | 5,776.618 | 5,991.14 | 5,860.784 | 5,773.534 | 5,665.043 | 5,601.471 | 5,454.286 | 5,373.743 | 5,246.132 | 5,177.919 | 5,027.617 | 4,960.822 | 4,866.839 | 4,814.715 | 4,699.597 | 4,633.156 | 4,512.163 | 4,458.21 | 4,374.718 | 4,310.037 | 4,200.758 | 4,224.841 | 4,148.353 | 4,087.572 | 3,991.467 | 3,985.927 | 3,975.762 | 3,959.338 | 3,900.537 | 3,924.801 | 3,927.306 | 3,938.695 | 3,941.644 | 3,998.188 | 3,965.415 | 3,874.806 | 3,752.419 | 3,710.211 | 3,646.179 | 3,640.505 | 3,579.382 | 3,534.63 | 3,469.169 | 3,351.86 | 3,238.544 | 3,321.052 | 3,263.988 | 3,169.19 | 3,075.908 | 3,046.164 | 2,991.09 | 2,903.792 | 2,824.614 | 2,801.878 | 2,755.333 | 2,840.437 | 2,759.736 | 2,744.455 | 2,702.927 | 2,624.342 | 2,554.333 | 2,549.273 | 2,513.3 | 2,450.5 | 2,398.3 | 2,381.1 | 2,189.7 | 2,113.4 | 2,039.5 | 2,022.4 | 1,977.8 | 1,892.6 | 1,822.7 | 1,802.1 | 1,763.1 | 1,714.6 | 1,740.4 | 1,726.8 | 1,694.7 | 1,616.1 | 1,561.4 | 1,555.8 | 1,522.9 | 1,525.8 | 1,472.5 | 1,472.8 | 1,445.6 | 1,381.5 | 1,344.4 | 1,342.4 | 1,365.2 | 1,306.8 | 1,263.9 | 1,251.2 | 1,214 | 1,160.9 | 1,118.5 | 1,106.6 | 1,077.9 | 1,051.5 | 1,028.2 | 979.6 | 949.8 | 913 | 878.1 | 844.3 | 688.9 | 592.2 | 651.1 |
Overige gereserveerde algehele resultaten
| -251.613 | -230.835 | -230.078 | -250.647 | -221.041 | -238.007 | -252.333 | -296.05 | -268.381 | -242.009 | -249.215 | -298.4 | -296.136 | -329.006 | -338.082 | -352.307 | -367.193 | -365.741 | -323.966 | -324.141 | -336.736 | -348.52 | -356.78 | -335.954 | -367.818 | -354.475 | -313.746 | -337.027 | -355.964 | -357.41 | -375.888 | -396.822 | -396.681 | -379.738 | -371.025 | -383.935 | -316.325 | -403.812 | -358.573 | -176.516 | -146.343 | -152.275 | -166.567 | -318.787 | -380.658 | -376.339 | -385.076 | -335.239 | -395.527 | -396.303 | -442.331 | -292.26 | -205.822 | -205.74 | -215.067 | -480.8 | -484.8 | -217.082 | -202.844 | -248.128 | -301.051 | -342.454 | -359.908 | -43.059 | 18.657 | -16.72 | -27.979 | -89.415 | -102.808 | -129 | -138.189 | -6.501 | 12.932 | -4.998 | -12.515 | 2.362 | -12.469 | -5.167 | -6.078 | -18.635 | -45.054 | -32.199 | -20.665 | -19.887 | -2.102 | -1.872 | 8.297 | -45.776 | -63.676 | -63.835 | -102.099 | -90.83 | -95.142 | -81.431 | -75.877 | -75.323 | -75.451 | -70.565 | -72 | -79.6 | -158 | -168.2 | -1,054.7 | -178.6 | -154.4 | -141.6 | -939 | -128.6 | -130.2 | -130.6 | -820.8 | -117.4 | -804.8 | -791.2 | -754.4 | -115.6 | -126.4 | -132.2 | -655.1 | -86.2 | -101.4 | -603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -957.343 | -969.557 | -454.652 | -454.729 | -476.737 | -495.743 | -259.457 | -243.621 | -270.03 | -135.411 | 64.955 | 39.603 | 37.827 | 200.983 | 422.208 | 396.422 | 382.702 | 410.966 | 551.174 | -5,808.251 | -5,706.322 | -5,789.884 | -5,644.102 | -5,633.959 | -5,671.62 | -5,667.614 | -5,501.899 | -5,524.615 | -5,336.041 | -5,284.884 | -5,314.118 | -5,196.722 | -5,265.522 | -5,153.792 | -4,888.482 | -4,894.634 | -4,669.935 | -4,681.164 | -4,407.05 | -4,412.965 | -4,333.334 | -4,203.628 | -4,042.786 | -4,075.898 | -4,113.553 | -4,061.047 | -3,965.693 | -4,004.222 | -3,766.886 | -3,917.983 | -3,768.145 | -3,773.125 | -3,653.982 | -3,736.954 | -3,617.236 | -3,326.201 | -3,343.357 | -3,615.443 | -3,584.951 | -3,602.275 | -3,632.561 | -3,654.269 | -3,657.556 | -3,662.296 | -3,671.472 | -3,676.791 | -3,666.306 | -3,669.832 | -3,627.436 | -3,608.388 | -3,503.704 | -3,397.887 | -3,274.431 | -3,133.331 | -2,972.489 | -3,046.835 | -2,898.849 | -2,918.642 | -2,733.69 | -2,752.617 | -2,238.108 | -2,148.94 | -2,143.407 | -2,100.353 | -2,049.93 | -2,007.925 | -1,807.634 | -1,667.866 | -1,648.35 | -1,659.077 | -1,685.98 | -1,687.947 | -1,676.637 | -1,612.151 | -1,631.964 | -1,629.369 | -1,598.242 | -1,578.903 | -1,522.7 | -1,519.4 | -1,385.8 | -1,369.6 | -92.7 | -1,147.8 | -1,153.5 | -1,155.7 | -186 | -1,168.7 | -668.1 | -662.2 | 218.7 | -627.4 | 164.7 | 175.3 | 142.7 | -567.9 | -61 | -44.5 | 573.3 | -64.9 | -49.5 | 550.5 | -33.3 | 92.4 | 99.3 | 103 | 100.1 | 109.5 | 115 | 113.8 | 121.3 | 165.3 | 163.9 | 165.7 | 165.6 | 166.7 | 165.2 | 164.5 | 167.3 | 160.9 | 158.7 | 161.6 | 143.5 | 135.7 | 76.8 |
Totaal eigen vermogen van aandeelhouders
| 4,009.866 | 4,108.287 | 4,099.086 | 3,967.64 | 3,694.785 | 3,458.365 | 3,299.544 | 3,083.08 | 2,891.74 | 2,915.549 | 2,757.229 | 2,528.294 | 2,265.049 | 2,255.994 | 2,237.883 | 2,065.854 | 1,753.605 | 1,671.231 | 1,744.994 | 1,761.591 | 1,675.12 | 1,423.36 | 1,391.039 | 1,233.045 | 1,047.59 | 973.428 | 915.338 | 838.976 | 869.982 | 845.453 | 827.687 | 895.445 | 727.95 | 879.353 | 1,047.462 | 937.126 | 1,150.259 | 1,315.898 | 1,519.53 | 1,607.86 | 1,608.56 | 1,669.063 | 1,616.052 | 1,350.575 | 1,121.727 | 1,112.564 | 1,048.373 | 996.962 | 1,085.971 | 885.593 | 872.648 | 954.677 | 1,045.694 | 908.984 | 902.316 | 862.937 | 732.502 | 789.065 | 720.459 | 637.517 | 457.18 | 349.105 | 318.199 | 613.884 | 607.623 | 591.191 | 592.922 | 539.349 | 571.301 | 620.701 | 683.423 | 830.319 | 850.821 | 931.783 | 1,021.076 | 955.933 | 1,027.965 | 970.722 | 1,089.302 | 940.509 | 1,315.283 | 1,319.863 | 1,279.866 | 1,228.9 | 1,203.826 | 1,216.317 | 1,371.703 | 1,370.1 | 1,292.538 | 1,258.916 | 1,147.204 | 1,241.61 | 1,167.907 | 1,230.823 | 1,175.036 | 1,099.6 | 1,060.59 | 1,079.755 | 1,098.6 | 1,031.4 | 1,034.5 | 1,023.3 | 1,042.3 | 967 | 911.6 | 905.1 | 852.8 | 775.3 | 1,204.4 | 1,189.3 | 1,161 | 1,149.8 | 1,100.3 | 1,110.9 | 1,083 | 1,022.6 | 1,463.9 | 1,469 | 1,441.1 | 1,464.6 | 1,411.5 | 1,420.3 | 1,412.3 | 1,473.9 | 1,443.7 | 1,445.4 | 1,465.3 | 1,416.3 | 1,378.9 | 1,365 | 1,335.3 | 1,326.2 | 1,282.4 | 1,272.3 | 1,243.5 | 1,218.2 | 1,193.4 | 1,144.1 | 1,117.1 | 1,073.9 | 1,036.8 | 1,005.9 | 832.4 | 727.9 | 727.9 |
Totaal eigen vermogen
| 4,009.866 | 4,108.287 | 4,099.086 | 3,967.64 | 3,694.785 | 3,458.365 | 3,299.544 | 3,083.08 | 2,891.74 | 2,915.549 | 2,757.229 | 2,537.133 | 2,273.893 | 2,264.846 | 2,241.414 | 2,068.813 | 1,756.089 | 1,674.541 | 1,750.766 | 1,770.02 | 1,684.081 | 1,431.983 | 1,399.584 | 1,247.415 | 1,061.463 | 990.955 | 931.565 | 854.682 | 884.659 | 860.828 | 869.518 | 942.072 | 774.661 | 927.267 | 1,096.927 | 985.639 | 1,200.885 | 1,365.731 | 1,583.998 | 1,671.766 | 1,671.853 | 1,732.657 | 1,627.27 | 1,362.191 | 1,131.632 | 1,124.694 | 1,059.997 | 1,012.662 | 1,107.615 | 910.856 | 896.274 | 981.682 | 1,079.128 | 942.551 | 937.601 | 899.125 | 767.636 | 825.913 | 760.339 | 677.964 | 496.604 | 386.618 | 349.944 | 652.129 | 649.968 | 635.126 | 623.52 | 555.633 | 587.679 | 620.701 | 683.423 | 830.319 | 850.821 | 931.783 | 1,021.076 | 955.933 | 1,027.965 | 970.722 | 1,089.302 | 940.509 | 1,315.283 | 1,319.863 | 1,279.866 | 1,228.9 | 1,203.826 | 1,216.317 | 1,371.703 | 1,370.1 | 1,292.538 | 1,258.916 | 1,147.204 | 1,241.61 | 1,167.907 | 1,230.823 | 1,175.036 | 1,099.6 | 1,060.59 | 1,079.755 | 1,098.6 | 1,031.4 | 1,034.5 | 1,023.3 | 1,042.3 | 967 | 911.6 | 905.1 | 852.8 | 775.3 | 1,204.4 | 1,189.3 | 1,161 | 1,149.8 | 1,100.3 | 1,110.9 | 1,083 | 1,022.6 | 1,463.9 | 1,469 | 1,441.1 | 1,464.6 | 1,411.5 | 1,420.3 | 1,412.3 | 1,473.9 | 1,443.7 | 1,445.4 | 1,465.3 | 1,416.3 | 1,378.9 | 1,365 | 1,335.3 | 1,326.2 | 1,282.4 | 1,272.3 | 1,243.5 | 1,218.2 | 1,193.4 | 1,144.1 | 1,117.1 | 1,073.9 | 1,036.8 | 1,005.9 | 832.4 | 727.9 | 727.9 |
Totaal passiva en aandeelhoudersvermogen
| 12,415.674 | 12,389.754 | 11,902.941 | 11,935.671 | 11,525.676 | 11,111.518 | 10,948.82 | 10,832.907 | 10,588.874 | 10,645.044 | 10,412.231 | 9,439.183 | 8,883.863 | 9,038.128 | 9,131.845 | 9,255.034 | 8,911.071 | 8,855.443 | 8,140.395 | 8,464.26 | 7,793.56 | 7,857.376 | 7,695.338 | 7,834.332 | 7,403.299 | 7,332.798 | 5,553.726 | 5,655.477 | 5,380.228 | 5,342.385 | 5,524.333 | 5,845.413 | 5,567.384 | 5,305.84 | 5,344.371 | 5,630.62 | 5,449.33 | 5,757.462 | 5,629.516 | 5,916.553 | 5,184.969 | 5,428.846 | 5,357.488 | 5,077.919 | 4,696.868 | 4,845.63 | 4,754.839 | 4,737.782 | 4,667.972 | 4,599.457 | 4,412.199 | 4,130.506 | 4,312.753 | 4,235.155 | 4,272.732 | 3,886.943 | 3,619.987 | 3,698.687 | 3,675.031 | 3,773.107 | 3,493.422 | 3,506.544 | 3,634.719 | 4,431.379 | 4,078.692 | 4,067.017 | 4,247.113 | 4,455.577 | 4,267.236 | 4,004.533 | 4,157.565 | 4,559.462 | 4,312.26 | 4,226.532 | 4,295.236 | 4,510.443 | 4,031.733 | 3,748.774 | 3,797.531 | 3,786.723 | 3,607.829 | 3,640.963 | 3,582.54 | 3,657.779 | 3,298.34 | 3,312.552 | 3,480.551 | 3,446.037 | 3,288.649 | 3,324.544 | 3,247.43 | 3,611.339 | 3,427.499 | 3,301.403 | 3,447.764 | 3,547.896 | 3,280.936 | 3,232.453 | 3,346.7 | 3,427.7 | 3,258.9 | 3,103.5 | 3,404.1 | 3,475.1 | 3,287 | 3,256.5 | 3,291.2 | 3,496.9 | 3,295.2 | 3,238.3 | 3,184.8 | 2,966.7 | 2,793.6 | 2,798.8 | 2,830.6 | 2,988.9 | 2,845.2 | 2,882.8 | 2,891 | 3,054.5 | 2,908.5 | 2,904 | 2,855.1 | 2,891.6 | 2,641.6 | 2,861.9 | 2,672.9 | 2,754 | 2,635.4 | 2,404.8 | 2,341.8 | 2,419.5 | 2,328.9 | 2,137.2 | 2,078.8 | 2,146.4 | 2,004.8 | 1,918.3 | 1,814.1 | 1,853.3 | 1,749.4 | 1,764.7 | 1,645.2 | 1,356.3 | 1,197.4 |