Hansen Technologies Limited
ASX:HSN.AX
5.64 (AUD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 185.168 | 167.743 | 162.657 | 149.109 | 147.664 | 148.881 | 165.519 | 142.211 | 157.038 | 144.331 | 118.888 | 112.436 | 112.386 | 118.43 | 87.771 | 86.901 | 74.973 | 73.988 | 57.088 | 49.169 | 44.774 | 41.247 | 36.982 | 26.798 | 14.139 | 14.139 | 14.139 | 14.416 | 14.416 | 14.416 | 14.416 | 14.442 | 14.442 | 14.442 | 14.442 | 13.575 | 13.575 | 13.575 | 13.575 | 9.787 | 9.787 | 9.787 | 9.787 | 12.794 | 12.794 | 12.794 | 12.794 | 12.371 | 12.371 | 12.371 | 12.371 | 13.338 | 13.338 | 13.338 | 13.338 | 13.133 | 13.133 | 13.133 | 13.133 | 14.358 | 14.358 | 14.358 | 14.358 | 11.307 | 11.307 | 11.307 | 11.307 | 13.755 | 13.755 | 13.755 | 13.755 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 136.943 | 132.336 | 122.518 | 118.658 | 116.542 | 108.036 | 113.914 | 101.92 | 125.517 | 112.937 | 87.785 | 70.694 | 73.339 | 70.262 | 54.675 | 53.071 | 42.706 | 42.706 | 32.719 | 28.501 | 26.084 | 25.304 | 23.403 | 16.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.282 | 1.282 | 1.282 | 1.282 | 0.69 | 0.69 | 0.69 | 0.69 | 0.863 | 0.863 | 0.863 | 0.863 | 0.485 | 0.485 | 0.485 | 0.485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 48.225 | 35.407 | 40.139 | 30.451 | 31.122 | 40.845 | 51.605 | 40.291 | 31.521 | 31.394 | 31.103 | 41.742 | 39.047 | 48.168 | 33.096 | 33.83 | 32.267 | 31.282 | 24.369 | 20.668 | 18.69 | 15.943 | 13.579 | 9.855 | 14.139 | 14.139 | 14.139 | 14.416 | 14.416 | 14.416 | 14.416 | 14.442 | 14.442 | 14.442 | 14.442 | 13.575 | 13.575 | 13.575 | 13.575 | 9.787 | 9.787 | 9.787 | 9.787 | 12.794 | 12.794 | 12.794 | 12.794 | 12.371 | 12.371 | 12.371 | 12.371 | 12.056 | 12.056 | 12.056 | 12.056 | 12.442 | 12.442 | 12.442 | 12.442 | 13.495 | 13.495 | 13.495 | 13.495 | 10.822 | 10.822 | 10.822 | 10.822 | 13.755 | 13.755 | 13.755 | 13.755 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.26 | 0.211 | 0.247 | 0.204 | 0.211 | 0.274 | 0.312 | 0.283 | 0.201 | 0.218 | 0.262 | 0.371 | 0.347 | 0.407 | 0.377 | 0.389 | 0.43 | 0.423 | 0.427 | 0.42 | 0.417 | 0.387 | 0.367 | 0.368 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.904 | 0.904 | 0.904 | 0.904 | 0.947 | 0.947 | 0.947 | 0.947 | 0.94 | 0.94 | 0.94 | 0.94 | 0.957 | 0.957 | 0.957 | 0.957 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 11.66 | 7.467 | 7.607 | 6.615 | 11.542 | 0 | 10.173 | 0 | 8.634 | 0 | 6.896 | 0 | 5.064 | 0 | 3.943 | 0 | 2.917 | 0 | 2.131 | 0 | 1.503 | 0 | 1.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.251 | -0.251 | -0.251 | -0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0.271 | 0.271 | 0.271 | 0.855 | 0.855 | 0.855 | 0.855 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 4.639 | 4.09 | 3.393 | 3.612 | 2.818 | 3.718 | 4.869 | 2.755 | 1.372 | 4.78 | 2.845 | 2.851 | 3.153 | 2.789 | 2.877 | 2.548 | 2.163 | 1.794 | 2.06 | 1.115 | 1.053 | 0.777 | 0.799 | 0.604 | 6.248 | 6.248 | 6.248 | 6.286 | 6.286 | 6.286 | 6.286 | 6.768 | 6.768 | 6.768 | 6.768 | 7.992 | 7.992 | 7.992 | 7.992 | 4.907 | 4.907 | 4.907 | 4.907 | 7.638 | 7.638 | 7.638 | 7.638 | 8.123 | 8.123 | 8.123 | 8.123 | 8.319 | 8.319 | 8.319 | 8.319 | 7.327 | 7.327 | 7.327 | 7.327 | 9.595 | 9.595 | 9.595 | 9.595 | 7.955 | 7.955 | 7.955 | 7.955 | 1.389 | 1.389 | 1.389 | 1.389 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 3.694 | 6.197 | 5.803 | 4.769 | 3.872 | 4.514 | 1.043 | 7.36 | 7.645 | 10.797 | 8.806 | 7.361 | 8.199 | 7.722 | 5.85 | 5.746 | 5.303 | 5.543 | 4.468 | 3.826 | 3.153 | 3.157 | 0.689 | 0.689 | 0.524 | 0.524 | 0.524 | 0.577 | 0.577 | 0.577 | 0.577 | 0.578 | 0.578 | 0.578 | 0.578 | 0.022 | 0.022 | 0.022 | 0.022 | 0.404 | 0.404 | 0.404 | 0.404 | 0.043 | 0.043 | 0.043 | 0.043 | 0.05 | 0.05 | 0.05 | 0.05 | 0.619 | 0.619 | 0.619 | 0.619 | 0.9 | 0.9 | 0.9 | 0.9 | -6.002 | -6.002 | -6.002 | -6.002 | 0.244 | 0.244 | 0.244 | 0.244 | -0.696 | -0.696 | -0.696 | -0.696 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.333 | 10.287 | 9.196 | 8.381 | 6.69 | 8.232 | 5.912 | 10.115 | 9.017 | 15.577 | 16.928 | 10.212 | 11.352 | 10.511 | 8.727 | 8.294 | 7.466 | 7.337 | 6.528 | 4.941 | 4.206 | 3.934 | 3.727 | 2.664 | 6.772 | 6.772 | 6.772 | 6.863 | 6.863 | 6.863 | 6.863 | 7.346 | 7.346 | 7.346 | 7.346 | 8.014 | 8.014 | 8.014 | 8.014 | 5.311 | 5.311 | 5.311 | 5.311 | 7.681 | 7.681 | 7.681 | 7.681 | 8.173 | 8.173 | 8.173 | 8.173 | 8.938 | 8.938 | 8.938 | 8.938 | 8.227 | 8.227 | 8.227 | 8.227 | 3.593 | 3.593 | 3.593 | 3.593 | 8.199 | 8.199 | 8.199 | 8.199 | 0.694 | 0.694 | 0.694 | 0.694 | 0 | 0 | 0 | 0 |
Overige kosten
| 1.591 | 0 | 2.897 | 0 | 0.523 | 0 | 1.632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.283 | -5.283 | -4.088 | -4.088 | -4.088 | -4.082 | -4.082 | -4.082 | -4.082 | -4.494 | -4.494 | -4.494 | -4.494 | -5.254 | -5.254 | -5.254 | -5.254 | -3.679 | -3.679 | -3.679 | -3.679 | -4.534 | -4.534 | -4.534 | -4.534 | -4.948 | -4.948 | -4.948 | -4.948 | -7.02 | -7.02 | -7.02 | -7.02 | -5.419 | -5.419 | -5.419 | -5.419 | 0 | 0 | 0 | 0 | -7.985 | -7.985 | -7.985 | -7.985 | 0 | 0 | 0 | 0 | 0.344 | 0.344 | 0.344 | 0.344 |
Bedrijfskosten
| 19.993 | 10.287 | 6.299 | 8.381 | 6.167 | 8.232 | 4.28 | 10.115 | 9.017 | 15.577 | 16.928 | 24.08 | 24.582 | 23.693 | 18.294 | 15.87 | 13.611 | 13.517 | 12.856 | 8.004 | 8.464 | 6.802 | 6.913 | 4.462 | 2.685 | 2.685 | 2.685 | 2.782 | 2.782 | 2.782 | 2.782 | 2.852 | 2.852 | 2.852 | 2.852 | 2.51 | 2.51 | 2.51 | 2.51 | 1.632 | 1.632 | 1.632 | 1.632 | 3.147 | 3.147 | 3.147 | 3.147 | 3.225 | 3.225 | 3.225 | 3.225 | 1.918 | 1.918 | 1.918 | 1.918 | 2.808 | 2.808 | 2.808 | 2.808 | 3.593 | 3.593 | 3.593 | 3.593 | 0.485 | 0.485 | 0.485 | 0.485 | 1.548 | 1.548 | 1.548 | 1.548 | 0.344 | 0.344 | 0.344 | 0.344 |
Bedrijfsresultaat
| 28.232 | 25.12 | 33.84 | 22.07 | 24.955 | 32.613 | 47.325 | 30.176 | 22.504 | 15.817 | 14.175 | 17.397 | 15.095 | 24.475 | 15.587 | 18.094 | 18.706 | 17.715 | 11.825 | 12.149 | 10.759 | 8.565 | 5.794 | 5.478 | 3.888 | 3.888 | 3.888 | 3.956 | 3.956 | 3.956 | 3.956 | 3.266 | 3.266 | 3.266 | 3.266 | 2.238 | 2.238 | 2.238 | 2.238 | 1.929 | 1.929 | 1.929 | 1.929 | 0.701 | 0.701 | 0.701 | 0.701 | -0.312 | -0.312 | -0.312 | -0.312 | -0.292 | -0.292 | -0.292 | -0.292 | -0.028 | -0.028 | -0.028 | -0.028 | -1.714 | -1.714 | -1.714 | -1.714 | 0.277 | 0.277 | 0.277 | 0.277 | 12.207 | 12.207 | 12.207 | 12.207 | 0.344 | 0.344 | 0.344 | 0.344 |
Bedrijfsresultaat ratio
| 0.152 | 0.15 | 0.208 | 0.148 | 0.169 | 0.219 | 0.286 | 0.212 | 0.143 | 0.11 | 0.119 | 0.155 | 0.134 | 0.207 | 0.178 | 0.208 | 0.25 | 0.239 | 0.207 | 0.247 | 0.24 | 0.208 | 0.157 | 0.204 | 0.275 | 0.275 | 0.275 | 0.274 | 0.274 | 0.274 | 0.274 | 0.226 | 0.226 | 0.226 | 0.226 | 0.165 | 0.165 | 0.165 | 0.165 | 0.197 | 0.197 | 0.197 | 0.197 | 0.055 | 0.055 | 0.055 | 0.055 | -0.025 | -0.025 | -0.025 | -0.025 | -0.022 | -0.022 | -0.022 | -0.022 | -0.002 | -0.002 | -0.002 | -0.002 | -0.119 | -0.119 | -0.119 | -0.119 | 0.024 | 0.024 | 0.024 | 0.024 | 0.887 | 0.887 | 0.887 | 0.887 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -21.091 | -24.006 | -7.945 | -1.094 | -14.199 | -2.394 | -13.045 | -3.494 | -18.171 | -6.728 | -13.449 | 0.847 | -9.03 | -0.26 | -5.627 | -1.903 | -0.046 | 0.049 | -0.319 | 0.348 | -0.442 | 0.576 | 1.482 | -0.085 | 0.361 | 0.361 | 0.361 | 0.603 | 0.603 | 0.603 | 0.603 | 0.255 | 0.255 | 0.255 | 0.255 | 0.502 | 0.502 | 0.502 | 0.502 | 0.244 | 0.244 | 0.244 | 0.244 | 0.412 | 0.412 | 0.412 | 0.412 | 0.396 | 0.396 | 0.396 | 0.396 | -0.871 | -0.871 | -0.871 | -0.871 | 0.069 | 0.069 | 0.069 | 0.069 | 0.002 | 0.002 | 0.002 | 0.002 | -15.496 | -15.496 | -15.496 | -15.496 | -10.697 | -10.697 | -10.697 | -10.697 | -0.099 | -0.099 | -0.099 | -0.099 |
Inkomen voor belasting
| 7.141 | 23.543 | 33.349 | 20.976 | 20.821 | 30.219 | 43.45 | 26.682 | 20.752 | 9.089 | 10.76 | 17.017 | 13.601 | 23.381 | 14.799 | 18.034 | 18.66 | 17.764 | 11.506 | 12.497 | 10.317 | 9.141 | 7.276 | 5.393 | 4.249 | 4.249 | 4.249 | 4.559 | 4.559 | 4.559 | 4.559 | 3.521 | 3.521 | 3.521 | 3.521 | 2.74 | 2.74 | 2.74 | 2.74 | 2.173 | 2.173 | 2.173 | 2.173 | 1.112 | 1.112 | 1.112 | 1.112 | 0.084 | 0.084 | 0.084 | 0.084 | -1.163 | -1.163 | -1.163 | -1.163 | 0.042 | 0.042 | 0.042 | 0.042 | -1.712 | -1.712 | -1.712 | -1.712 | -15.22 | -15.22 | -15.22 | -15.22 | 1.51 | 1.51 | 1.51 | 1.51 | 0.245 | 0.245 | 0.245 | 0.245 |
Inkomen voor belasting ratio
| 0.039 | 0.14 | 0.205 | 0.141 | 0.141 | 0.203 | 0.263 | 0.188 | 0.132 | 0.063 | 0.091 | 0.151 | 0.121 | 0.197 | 0.169 | 0.208 | 0.249 | 0.24 | 0.202 | 0.254 | 0.23 | 0.222 | 0.197 | 0.201 | 0.3 | 0.3 | 0.3 | 0.316 | 0.316 | 0.316 | 0.316 | 0.244 | 0.244 | 0.244 | 0.244 | 0.202 | 0.202 | 0.202 | 0.202 | 0.222 | 0.222 | 0.222 | 0.222 | 0.087 | 0.087 | 0.087 | 0.087 | 0.007 | 0.007 | 0.007 | 0.007 | -0.087 | -0.087 | -0.087 | -0.087 | 0.003 | 0.003 | 0.003 | 0.003 | -0.119 | -0.119 | -0.119 | -0.119 | -1.346 | -1.346 | -1.346 | -1.346 | 0.11 | 0.11 | 0.11 | 0.11 | 0 | 0 | 0 | 0 |
Belastingkosten
| 3.698 | 5.922 | 6.732 | 4.798 | 2.24 | 6.86 | 6.387 | 6.41 | 2.604 | 1.48 | 2.244 | 4.068 | 2.737 | 5.395 | 4.397 | 4.548 | 5.205 | 5.136 | 3.382 | 3.677 | 2.754 | 1.903 | 1.984 | 1.552 | 1.034 | 1.034 | 1.034 | 1.176 | 1.176 | 1.176 | 1.176 | 0.736 | 0.736 | 0.736 | 0.736 | 0.707 | 0.707 | 0.707 | 0.707 | 0.544 | 0.544 | 0.544 | 0.544 | 0.285 | 0.285 | 0.285 | 0.285 | -0.097 | -0.097 | -0.097 | -0.097 | -1.163 | -1.163 | -1.163 | -1.163 | 0.042 | 0.042 | 0.042 | 0.042 | -1.712 | -1.712 | -1.712 | -1.712 | -15.22 | -15.22 | -15.22 | -15.22 | 1.51 | 1.51 | 1.51 | 1.51 | 0.245 | 0.245 | 0.245 | 0.245 |
Nettowinst
| 3.443 | 17.621 | 26.617 | 16.178 | 18.581 | 23.359 | 37.063 | 20.272 | 18.148 | 7.609 | 8.516 | 12.949 | 10.864 | 17.986 | 10.402 | 13.486 | 13.455 | 12.628 | 8.124 | 8.82 | 7.563 | 7.238 | 5.292 | 3.841 | 3.215 | 3.215 | 3.215 | 3.383 | 3.383 | 3.383 | 3.383 | 2.785 | 2.785 | 2.785 | 2.785 | 2.033 | 2.033 | 2.033 | 2.033 | 3.861 | 3.861 | 3.861 | 3.861 | 0.827 | 0.827 | 0.827 | 0.827 | 0.181 | 0.181 | 0.181 | 0.181 | -0.859 | -0.859 | -0.859 | -0.859 | 0.163 | 0.163 | 0.163 | 0.163 | -1.673 | -1.673 | -1.673 | -1.673 | -15.13 | -15.13 | -15.13 | -15.13 | 0.748 | 0.748 | 0.748 | 0.748 | 0.093 | 0.093 | 0.093 | 0.093 |
Nettowinstmarge
| 0.019 | 0.105 | 0.164 | 0.108 | 0.126 | 0.157 | 0.224 | 0.143 | 0.116 | 0.053 | 0.072 | 0.115 | 0.097 | 0.152 | 0.119 | 0.155 | 0.179 | 0.171 | 0.142 | 0.179 | 0.169 | 0.175 | 0.143 | 0.143 | 0.227 | 0.227 | 0.227 | 0.235 | 0.235 | 0.235 | 0.235 | 0.193 | 0.193 | 0.193 | 0.193 | 0.15 | 0.15 | 0.15 | 0.15 | 0.395 | 0.395 | 0.395 | 0.395 | 0.065 | 0.065 | 0.065 | 0.065 | 0.015 | 0.015 | 0.015 | 0.015 | -0.064 | -0.064 | -0.064 | -0.064 | 0.012 | 0.012 | 0.012 | 0.012 | -0.116 | -0.116 | -0.116 | -0.116 | -1.338 | -1.338 | -1.338 | -1.338 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 0.017 | 0.087 | 0.13 | 0.08 | 0.093 | 0.12 | 0.19 | 0.1 | 0.092 | 0.039 | 0.043 | 0.065 | 0.055 | 0.092 | 0.057 | 0.073 | 0.075 | 0.069 | 0.047 | 0.053 | 0.046 | 0.044 | 0.032 | 0.024 | 0.02 | 0.02 | 0.02 | 0.022 | 0.022 | 0.022 | 0.022 | 0.018 | 0.018 | 0.018 | 0.018 | 0.013 | 0.013 | 0.013 | 0.013 | 0.025 | 0.025 | 0.025 | 0.025 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | -0.007 | -0.007 | -0.007 | -0.007 | 0.001 | 0.001 | 0.001 | 0.001 | -0.017 | -0.017 | -0.017 | -0.017 | -0.17 | -0.17 | -0.17 | -0.17 | 0.009 | 0.009 | 0.009 | 0.009 | 0.003 | 0.003 | 0.003 | 0.003 |
Verwaterde WPA
| 0.017 | 0.086 | 0.13 | 0.078 | 0.091 | 0.12 | 0.18 | 0.1 | 0.091 | 0.038 | 0.043 | 0.065 | 0.055 | 0.092 | 0.057 | 0.073 | 0.075 | 0.069 | 0.047 | 0.053 | 0.045 | 0.044 | 0.032 | 0.024 | 0.02 | 0.02 | 0.02 | 0.022 | 0.022 | 0.022 | 0.022 | 0.018 | 0.018 | 0.018 | 0.018 | 0.013 | 0.013 | 0.013 | 0.013 | 0.025 | 0.025 | 0.025 | 0.025 | 0.005 | 0.005 | 0.005 | 0.005 | 0.001 | 0.001 | 0.001 | 0.001 | -0.007 | -0.007 | -0.007 | -0.007 | 0.001 | 0.001 | 0.001 | 0.001 | -0.017 | -0.017 | -0.017 | -0.017 | -0.17 | -0.17 | -0.17 | -0.17 | 0.009 | 0.009 | 0.009 | 0.009 | 0.003 | 0.003 | 0.003 | 0.003 |
EBITDA
| 12.404 | 48.879 | 58.096 | 45.112 | 44.26 | 54.248 | 66.544 | 52.276 | 46.609 | 34.847 | 23.835 | 19.321 | 8.892 | 34.586 | 12.775 | 23.921 | 16.711 | 22.257 | 10.48 | 15.357 | 10.243 | 10.669 | 5.88 | 6.989 | 5.043 | 5.043 | 5.043 | 5.374 | 5.374 | 5.374 | 5.374 | 4.499 | 4.499 | 4.499 | 4.499 | 3.804 | 3.804 | 3.804 | 3.804 | 5.33 | 5.33 | 5.33 | 5.33 | 2.313 | 2.313 | 2.313 | 2.313 | 1.411 | 1.411 | 1.411 | 1.411 | -0.528 | -0.528 | -0.528 | -0.528 | 1.675 | 1.675 | 1.675 | 1.675 | -1.309 | -1.309 | -1.309 | -1.309 | -28.233 | -28.233 | -28.233 | -28.233 | 3.851 | 3.851 | 3.851 | 3.851 | 0.344 | 0.344 | 0.344 | 0.344 |
EBITDA ratio
| 0.067 | 0.288 | 0.346 | 0.295 | 0.312 | 0.36 | 0.41 | 0.355 | 0.281 | 0.254 | 0.217 | 0.172 | 0.079 | 0.292 | 0.146 | 0.275 | 0.223 | 0.301 | 0.184 | 0.312 | 0.229 | 0.259 | 0.159 | 0.261 | 0.357 | 0.357 | 0.357 | 0.373 | 0.373 | 0.373 | 0.373 | 0.312 | 0.312 | 0.312 | 0.312 | 0.28 | 0.28 | 0.28 | 0.28 | 0.545 | 0.545 | 0.545 | 0.545 | 0.181 | 0.181 | 0.181 | 0.181 | 0.114 | 0.114 | 0.114 | 0.114 | -0.04 | -0.04 | -0.04 | -0.04 | 0.128 | 0.128 | 0.128 | 0.128 | -0.091 | -0.091 | -0.091 | -0.091 | -2.497 | -2.497 | -2.497 | -2.497 | 0.28 | 0.28 | 0.28 | 0.28 | 0 | 0 | 0 | 0 |